marketcaparena

KTOS

KRATOS DEFENSE & SECURITY SOLUTIONS, INC.

Company overview

Market capitalization
$8.27B
Employees
4,300
Latest publication
2026-09-29
About KRATOS DEFENSE & SECURITY SOLUTIONS, INC.

Kratos Defense & Security Solutions, Inc., a technology company, provides technology, hardware, products, system, and software for the defense, national security, and commercial markets in the United States, other North America, the Asia Pacific, the Middle East, Europe, and Internationally. The company operates through Kratos Government Solutions and Unmanned Systems segments. It offers virtualized ground systems for satellites and space vehicles, including software for command and control, telemetry, and tracking and control; jet powered unmanned aerial drone systems and hypersonic vehicles and rocket systems; propulsion systems for drones, missiles, loitering munitions, supersonic systems, spacecraft and launch systems, command, control, communication, computing, combat, and intelligence surveillance and reconnaissance; and microwave electronic products for missile, radar, missile defense, space, and satellite; and counter unmanned aircraft systems, directed energy, communication and other systems, and virtual and augmented reality training systems for the warfighter. The company primarily serves national security-related agencies, the U.S. Department of Defense, intelligence and classified agencies, international government agencies, and domestic and international commercial customers. Kratos Defense & Security Solutions, Inc. was formerly known as Wireless Facilities, Inc. and changed its name to Kratos Defense & Security Solutions, Inc. in August 1999. Kratos Defense & Security Solutions, Inc. was incorporated in 1994 and is headquartered in San Diego, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-28 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue458,800,000USD371,000,000USD345,100,000USD347,600,000USD351,500,000USD302,600,000USD283,100,000USD275,900,000USD
Cost Of Revenue358,700,000USD287,200,000USD271,300,000USD270,500,000USD277,700,000USD229,000,000USD213,300,000USD206,700,000USD
Gross Profit100,100,000USD83,800,000USD73,800,000USD77,100,000USD73,800,000USD73,600,000USD69,800,000USD69,200,000USD
Research Development13,600,000USD10,700,000USD9,800,000USD10,000,000USD10,200,000USD10,000,000USD10,600,000USD9,900,000USD
Selling General Administrative87,300,000USD72,300,000USD63,500,000USD59,800,000USD59,900,000USD57,000,000USD52,500,000USD52,600,000USD
Total Operating Expenses101,700,000USD76,100,000USD63,500,000USD70,000,000USD70,100,000USD67,000,000USD66,800,000USD62,700,000USD
Operating Income-1,600,000USD7,700,000USD10,300,000USD7,100,000USD3,700,000USD6,600,000USD3,000,000USD6,500,000USD
Total Other Income Expense Net8,600,000USD2,100,000USD1,800,000USD4,800,000USD900,000USD-1,200,000USD1,000,000USD-700,000USD
Income Before Tax7,000,000USD9,800,000USD12,100,000USD11,900,000USD4,600,000USD5,400,000USD4,000,000USD5,800,000USD
Income Tax Expense2,600,000USD-2,100,000USD6,200,000USD3,200,000USD1,700,000USD900,000USD100,000USD2,600,000USD
Net Income4,400,000USD11,900,000USD5,900,000USD8,700,000USD2,900,000USD4,500,000USD3,900,000USD3,200,000USD
Unclassified Operating Expenses—-6,900,000USD-9,800,000USD———3,700,000USD—
Interest Expense—4,500,000USD3,400,000USD4,600,000USD1,500,000USD900,000USD12,500,000USD800,000USD
Net Interest Income—4,500,000USD3,400,000USD4,600,000USD-1,200,000USD-900,000USD-300,000USD0USD
Tax Provision—-2,100,000USD6,200,000USD3,200,000USD1,700,000USD900,000USD100,000USD2,600,000USD
Net Income From Continuing Ops—11,900,000USD5,900,000USD8,700,000USD2,900,000USD4,500,000USD3,900,000USD3,200,000USD
Ebit—14,300,000USD12,100,000USD11,900,000USD4,600,000USD6,300,000USD16,500,000USD5,800,000USD
Ebitda—34,500,000USD31,300,000USD23,800,000USD19,400,000USD19,700,000USD29,600,000USD18,900,000USD
Depreciation And Amortization—20,200,000USD19,200,000USD11,900,000USD14,800,000USD13,400,000USD13,100,000USD13,100,000USD
Reconciled Depreciation—20,200,000USD16,200,000USD14,900,000USD14,800,000USD13,400,000USD13,100,000USD13,100,000USD
Minority Interest—————0USD0USD0USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USDFY 20162016-12-31 · USD
Total Revenue1,346,800,000USD1,136,300,000USD811,500,000USD747,700,000USD717,500,000USD618,000,000USD751,900,000USD668,700,000USD
Cost Of Revenue1,048,500,000USD849,100,000USD586,400,000USD544,500,000USD527,500,000USD448,300,000USD554,600,000USD515,100,000USD
Gross Profit298,300,000USD287,200,000USD225,100,000USD203,200,000USD190,000,000USD169,700,000USD197,300,000USD153,600,000USD
Research Development40,000,000USD40,300,000USD35,200,000USD27,000,000USD18,000,000USD15,600,000USD17,800,000USD13,900,000USD
Selling General Administrative240,200,000USD214,000,000USD160,200,000USD144,000,000USD123,400,000USD113,800,000USD160,600,000USD103,800,000USD
Unclassified Operating Expenses-9,600,000USD3,900,000USD—2,900,000USD10,600,000USD6,000,000USD—42,500,000USD
Total Operating Expenses270,600,000USD258,200,000USD197,200,000USD173,900,000USD152,000,000USD135,400,000USD178,400,000USD160,200,000USD
Operating Income27,700,000USD29,000,000USD27,900,000USD29,300,000USD38,000,000USD30,500,000USD-5,800,000USD-18,600,000USD
Interest Income15,500,000USD12,200,000USD300,000USD800,000USD1,900,000USD800,000USD500,000USD0USD
Interest Expense10,500,000USD15,200,000USD23,700,000USD23,600,000USD23,500,000USD21,600,000USD29,100,000USD34,700,000USD
Net Interest Income5,900,000USD-3,000,000USD-23,400,000USD-22,800,000USD-21,600,000USD-20,800,000USD-28,600,000USD-34,700,000USD
Income Before Tax34,000,000USD26,500,000USD4,400,000USD6,800,000USD15,700,000USD8,700,000USD-50,800,000USD-52,300,000USD
Income Tax Expense12,000,000USD10,200,000USD3,900,000USD-73,500,000USD4,800,000USD4,600,000USD-8,200,000USD8,100,000USD
Tax Provision12,000,000USD10,200,000USD3,900,000USD-73,500,000USD4,800,000USD4,600,000USD-8,200,000USD8,100,000USD
Net Income22,000,000USD16,300,000USD-2,000,000USD79,600,000USD12,500,000USD-3,500,000USD-42,700,000USD-60,500,000USD
Net Income From Continuing Ops22,000,000USD16,300,000USD500,000USD80,300,000USD10,900,000USD4,100,000USD-42,600,000USD-60,400,000USD
Ebit44,500,000USD41,700,000USD28,100,000USD30,400,000USD39,200,000USD30,300,000USD-28,000,000USD-17,600,000USD
Ebitda103,800,000USD93,600,000USD62,800,000USD64,400,000USD74,300,000USD48,100,000USD-5,800,000USD5,200,000USD
Depreciation And Amortization59,300,000USD51,900,000USD34,700,000USD34,000,000USD35,100,000USD17,800,000USD22,200,000USD22,800,000USD
Reconciled Depreciation59,300,000USD51,900,000USD34,700,000USD34,000,000USD35,100,000USD17,900,000USD22,500,000USD—
Total Other Income Expense Net6,300,000USD-2,500,000USD-23,500,000USD-22,500,000USD-22,300,000USD-21,800,000USD-45,100,000USD-34,300,000USD
Minority Interest0USD0USD400,000USD-200,000USD100,000USD15,000,000USD15,000,000USD15,000,000USD
Non Operating Income Net Other——-100,000USD300,000USD-700,000USD-1,000,000USD-16,400,000USD1,000,000USD
Discontinued Operations——-2,100,000USD-900,000USD1,700,000USD-7,600,000USD-100,000USD-100,000USD
Net Income Applicable To Common Shares——-2,000,000USD79,600,000USD12,500,000USD-3,500,000USD-42,700,000USD-60,500,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-28 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets4,089,800,000USD4,042,700,000USD2,467,200,000USD2,423,300,000USD2,585,700,000USD2,004,900,000USD1,950,900,000USD1,912,400,000USD
Cash And Equivalents1,437,600,000USD———————
Total Current Assets2,356,500,000USD2,310,400,000USD1,262,900,000USD1,237,000,000USD1,428,900,000USD864,400,000USD872,100,000USD838,400,000USD
Other Current Assets82,200,000USD91,800,000USD56,800,000USD67,700,000USD68,700,000USD62,200,000USD57,000,000USD58,900,000USD
Other Non Current Assets159,400,000USD———————
Total Liabilities663,000,000USD———————
Total Current Liabilities425,300,000USD410,700,000USD311,000,000USD287,400,000USD322,400,000USD304,900,000USD296,700,000USD260,500,000USD
Other Current Liabilities19,900,000USD———————
Other Non Current Liabilities63,000,000USD———————
Total Stockholder Equity3,426,800,000USD3,410,000,000USD1,996,300,000USD1,981,500,000USD1,960,000,000USD1,387,600,000USD1,353,200,000USD1,342,900,000USD
Total Equity Including Noncontrolling Interest3,426,800,000USD———————
Deferred Revenue93,600,000USD———————
Net Receivables171,300,000USD528,600,000USD457,300,000USD423,400,000USD398,800,000USD362,500,000USD323,700,000USD319,100,000USD
Property Plant Equipment Net470,000,000USD459,600,000USD405,300,000USD384,500,000USD352,400,000USD342,800,000USD325,800,000USD320,400,000USD
Goodwill871,200,000USD———————
Intangible Assets220,800,000USD219,700,000USD53,900,000USD57,200,000USD58,400,000USD61,100,000USD53,800,000USD55,900,000USD
Accounts Payable104,800,000USD112,000,000USD69,600,000USD66,200,000USD97,600,000USD82,700,000USD82,000,000USD61,000,000USD
Short Term Debt13,800,000USD18,700,000USD16,200,000USD15,000,000USD14,000,000USD14,000,000USD13,200,000USD11,600,000USD
Common Stock200,000USD200,000USD200,000USD200,000USD200,000USD200,000USD200,000USD200,000USD
Retained Earnings-625,600,000USD-630,000,000USD-641,900,000USD-647,800,000USD-656,500,000USD-659,400,000USD-663,900,000USD-667,800,000USD
Accumulated Other Comprehensive Income600,000USD1,100,000USD2,100,000USD2,100,000USD2,800,000USD100,000USD-500,000USD300,000USD
Total Liab—632,700,000USD470,900,000USD441,800,000USD625,700,000USD617,300,000USD597,700,000USD569,500,000USD
Other Current Liab—171,900,000USD151,800,000USD142,000,000USD133,500,000USD126,200,000USD125,200,000USD126,000,000USD
Capital Stock—200,000USD200,000USD200,000USD200,000USD200,000USD200,000USD200,000USD
Good Will—884,100,000USD595,700,000USD595,000,000USD598,800,000USD597,400,000USD568,900,000USD568,900,000USD
Cash—1,464,300,000USD560,600,000USD565,900,000USD783,600,000USD263,700,000USD329,300,000USD301,500,000USD
Cash And Short Term Investments—1,464,300,000USD560,600,000USD565,900,000USD783,600,000USD263,700,000USD329,300,000USD301,500,000USD
Current Deferred Revenue—108,100,000USD73,400,000USD64,200,000USD77,300,000USD82,000,000USD76,300,000USD61,900,000USD
Net Debt—-1,278,900,000USD-381,000,000USD-431,600,000USD-504,300,000USD19,500,000USD-47,300,000USD-80,700,000USD
Short Long Term Debt Total—185,400,000USD179,600,000USD134,300,000USD279,300,000USD283,200,000USD282,000,000USD220,800,000USD
Long Term Investments—7,000,000USD5,000,000USD———0USD—
Inventory—225,700,000USD188,200,000USD180,000,000USD177,800,000USD176,000,000USD162,100,000USD158,900,000USD
Property Plant Equipment Gross—459,600,000USD615,800,000USD384,500,000USD352,400,000USD342,800,000USD512,300,000USD320,400,000USD
Common Stock Shares Outstanding—179,400,000shares173,200,000shares172,900,000shares157,400,000shares156,200,000shares154,700,000shares154,100,000shares
Non Current Assets Total—1,732,300,000USD1,204,300,000USD1,186,300,000USD1,156,300,000USD1,140,000,000USD1,078,800,000USD1,074,000,000USD
Non Current Liabilities Total—222,000,000USD159,900,000USD154,400,000USD303,300,000USD312,400,000USD301,000,000USD309,000,000USD
Non Current Liabilities Other—55,300,000USD30,300,000USD35,100,000USD38,000,000USD43,200,000USD32,200,000USD99,800,000USD
Non Currrent Assets Other—161,900,000USD144,400,000USD149,600,000USD146,700,000USD138,700,000USD130,300,000USD128,800,000USD
Net Working Capital—1,899,700,000USD951,900,000USD949,600,000USD1,106,500,000USD559,500,000USD575,400,000USD577,900,000USD
Unclassified Non Current Liabilities—166,700,000USD129,600,000USD119,300,000USD95,500,000USD97,000,000USD94,200,000USD32,200,000USD
Unclassified Equity—4,038,500,000USD2,635,700,000USD2,626,800,000USD2,613,300,000USD2,046,500,000USD2,017,200,000USD2,010,000,000USD
Other Assets————500,000USD500,000USD——
Long Term Debt————169,800,000USD172,200,000USD174,600,000USD177,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets2,467,200,000USD1,950,900,000USD1,632,500,000USD1,551,500,000USD1,589,500,000USD1,562,800,000USD1,186,000,000USD1,010,100,000USD
Intangible Assets53,900,000USD53,800,000USD62,400,000USD55,200,000USD43,200,000USD43,000,000USD39,500,000USD16,100,000USD
Other Current Assets56,800,000USD57,000,000USD36,100,000USD47,500,000USD32,400,000USD30,600,000USD11,400,000USD10,300,000USD
Total Liab470,900,000USD597,700,000USD634,000,000USD604,000,000USD629,200,000USD622,700,000USD596,900,000USD490,800,000USD
Total Stockholder Equity1,996,300,000USD1,353,200,000USD976,000,000USD936,300,000USD945,100,000USD925,300,000USD589,100,000USD519,300,000USD
Other Current Liab151,800,000USD125,200,000USD114,200,000USD104,000,000USD102,500,000USD99,300,000USD84,700,000USD10,000,000USD
Common Stock200,000USD200,000USD——————
Capital Stock200,000USD200,000USD0USD0USD0USD0USD0USD0USD
Retained Earnings-641,900,000USD-663,900,000USD-680,200,000USD-671,300,000USD-634,400,000USD-632,400,000USD-712,000,000USD-724,500,000USD
Good Will595,700,000USD568,900,000USD569,100,000USD558,200,000USD493,900,000USD483,900,000USD455,600,000USD425,700,000USD
Cash560,600,000USD329,300,000USD72,800,000USD81,300,000USD349,400,000USD380,800,000USD172,600,000USD182,700,000USD
Cash And Short Term Investments560,600,000USD329,300,000USD72,800,000USD81,300,000USD349,400,000USD380,800,000USD172,600,000USD182,700,000USD
Total Current Assets1,262,900,000USD872,100,000USD594,200,000USD582,600,000USD758,100,000USD764,800,000USD522,200,000USD494,700,000USD
Total Current Liabilities311,000,000USD296,700,000USD292,500,000USD234,200,000USD221,100,000USD197,600,000USD182,700,000USD164,700,000USD
Current Deferred Revenue73,400,000USD76,300,000USD101,800,000USD62,100,000USD58,100,000USD34,000,000USD34,300,000USD34,900,000USD
Net Debt-381,000,000USD-47,300,000USD248,600,000USD220,500,000USD-9,900,000USD-32,300,000USD170,000,000USD111,500,000USD
Short Term Debt16,200,000USD13,200,000USD13,400,000USD10,800,000USD10,100,000USD8,900,000USD9,900,000USD73,200,000USD
Short Long Term Debt Total179,600,000USD282,000,000USD321,400,000USD301,800,000USD339,500,000USD348,500,000USD343,400,000USD367,400,000USD
Long Term Investments5,000,000USD0USD——————
Net Receivables457,300,000USD323,700,000USD329,100,000USD328,300,000USD284,600,000USD272,200,000USD264,400,000USD237,400,000USD
Inventory188,200,000USD162,100,000USD156,200,000USD125,500,000USD91,700,000USD81,200,000USD61,100,000USD46,800,000USD
Accounts Payable69,600,000USD82,000,000USD63,100,000USD57,300,000USD50,400,000USD55,400,000USD53,800,000USD46,600,000USD
Property Plant Equipment Net405,300,000USD325,800,000USD289,300,000USD260,500,000USD206,800,000USD186,700,000USD159,000,000USD67,100,000USD
Property Plant Equipment Gross615,800,000USD512,300,000USD448,700,000USD260,500,000USD206,800,000USD143,000,000USD159,000,000USD67,100,000USD
Accumulated Other Comprehensive Income2,100,000USD-500,000USD1,700,000USD-800,000USD600,000USD1,400,000USD-400,000USD-700,000USD
Common Stock Shares Outstanding173,050,000shares150,900,000shares130,400,000shares126,700,000shares128,000,000shares118,700,000shares109,200,000shares106,100,000shares
Non Current Assets Total1,204,300,000USD1,078,800,000USD1,038,300,000USD968,900,000USD831,400,000USD798,000,000USD663,800,000USD515,400,000USD
Non Current Liabilities Total159,900,000USD301,000,000USD341,500,000USD369,800,000USD408,100,000USD425,100,000USD414,200,000USD326,100,000USD
Non Current Liabilities Other30,300,000USD32,200,000USD83,300,000USD77,400,000USD76,200,000USD83,000,000USD78,700,000USD31,900,000USD
Non Currrent Assets Other144,399,999USD130,300,000USD117,500,000USD95,000,000USD87,500,000USD84,400,000USD9,700,000USD6,500,000USD
Net Working Capital951,900,000USD575,400,000USD301,700,000USD348,400,000USD537,000,000USD567,200,000USD339,500,000USD330,000,000USD
Unclassified Non Current Liabilities129,600,000USD94,200,000USD38,900,000USD13,300,000USD-43,500,000USD-44,400,000USD—-31,900,000USD
Unclassified Equity2,635,700,000USD2,017,200,000USD1,654,500,000USD1,608,400,000USD1,578,900,000USD1,556,300,000USD1,301,500,000USD1,244,500,000USD
Other Assets—-872,100,000USD—95,000,000USD87,500,000USD129,000,000USD9,700,000USD6,500,000USD
Long Term Debt—174,600,000USD219,300,000USD250,200,000USD296,700,000USD301,000,000USD295,100,000USD294,200,000USD
Other Liab———28,900,000USD78,700,000USD85,500,000USD43,100,000USD31,900,000USD
Net Tangible Assets———947,500,000USD408,000,000USD940,100,000USD589,100,000USD77,500,000USD
Unclassified Non Current Assets———-95,000,000USD-87,500,000USD-129,000,000USD-9,700,000USD-6,500,000USD
Unclassified Current Assets——————12,700,000USD17,500,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-28 · USD
Depreciation38,900,000USD
Stock Based Compensation31,300,000USD
Deferred Income Tax2,100,000USD
Change To Account Receivables16,700,000USD
Change To Inventory-24,800,000USD
Change To Liabilities19,500,000USD
Change In Working Capital8,200,000USD
Operating Cash Flow-38,400,000USD
Capital Expenditures-37,100,000USD
Other Investing Activities-346,800,000USD
Unclassified Investing Cash Flow8,600,000USD
Investing Cash Flow-375,300,000USD
Net Debt Issuance-2,000,000USD
Net Common Stock Issuance-59,100,000USD
Unclassified Financing Cash Flow1,352,300,000USD
Financing Cash Flow1,291,200,000USD
Effect Of Forex Changes On Cash-500,000USD
Change In Cash877,000,000USD
End Cash Flow1,437,600,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USD
Net Income11,900,000USD8,700,000USD2,900,000USD4,500,000USD3,900,000USD3,200,000USD7,900,000USD1,300,000USD
Depreciation20,200,000USD15,000,000USD14,800,000USD13,400,000USD13,300,000USD13,100,000USD13,400,000USD12,500,000USD
Stock Based Compensation15,000,000USD9,100,000USD8,600,000USD8,700,000USD6,800,000USD7,200,000USD6,600,000USD9,200,000USD
Other Non Cash Items14,000,000USD-39,099,999USD100,000USD200,000USD31,000,000USD200,000USD100,000USD-3,100,000USD
Change To Account Receivables-28,700,000USD-24,000,000USD-35,800,000USD-37,200,000USD-5,100,000USD25,600,000USD-12,900,000USD3,500,000USD
Change To Inventory-14,700,000USD8,199,999USD-1,900,000USD-5,400,000USD-3,000,000USD-4,100,000USD5,600,000USD-3,500,000USD
Change In Working Capital-75,800,000USD-7,000,000USD-38,100,000USD-56,000,000USD-9,400,000USD-17,600,000USD-30,800,000USD-19,200,000USD
Total Cash From Operating Activities-28,500,000USD-13,300,000USD-11,700,000USD-29,200,000USD45,600,000USD6,100,000USD-2,700,000USD700,000USD
Capital Expenditures-19,900,000USD-28,000,000USD-20,500,000USD-22,600,000USD-13,600,000USD-15,300,000USD-12,700,000USD-16,600,000USD
Free Cash Flow-48,400,000USD-41,300,000USD-32,200,000USD-51,800,000USD32,000,000USD-9,200,000USD-15,400,000USD-15,900,000USD
Total Cashflows From Investing Activities-365,100,000USD-28,000,000USD-20,500,000USD-22,600,000USD-13,600,000USD-15,300,000USD-24,200,000USD-16,600,000USD
Net Borrowings-900,000USD-180,500,000USD-3,000,000USD-2,900,000USD-2,900,000USD-2,800,000USD——
Total Cash From Financing Activities1,298,400,000USD-176,100,000USD550,800,000USD-14,500,000USD-3,000,000USD1,600,000USD-3,600,000USD282,600,000USD
Issuance Of Capital Stock1,348,600,000USD0USD555,900,000USD0USD0USD0USD0USD330,700,000USD
Change In Cash903,700,000USD-217,700,000USD519,900,000USD-65,600,000USD27,800,000USD-6,700,000USD-30,700,000USD266,100,000USD
Begin Period Cash Flow560,600,000USD783,600,000USD263,700,000USD329,300,000USD301,500,000USD308,200,000USD338,900,000USD72,800,000USD
End Period Cash Flow1,464,300,000USD565,900,000USD783,600,000USD263,700,000USD329,300,000USD301,500,000USD308,200,000USD338,900,000USD
Other Cashflows From Investing Activities2,200,000USD—————-24,200,000USD—
Other Cashflows From Financing Activities-54,600,000USD5,300,000USD-2,100,000USD-16,200,000USD330,600,000USD-200,000USD-2,000,000USD334,300,000USD
Unclassified Operating Cash Flow-13,800,000USD———————
Unclassified Investing Cash Flow-347,400,000USD28,000,000USD20,500,000USD22,600,000USD13,600,000USD15,300,000USD36,900,000USD16,600,000USD
Investments—-28,000,000USD-20,500,000USD-22,600,000USD-13,600,000USD-15,300,000USD-24,200,000USD-16,600,000USD
Sale Purchase Of Stock—-900,000USD——-100,000USD17,100,000USD-2,000,000USD-15,100,000USD
Unclassified Financing Cash Flow———4,600,000USD-330,600,000USD-12,500,000USD—-36,600,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income22,000,000USD16,300,000USD-8,900,000USD-36,900,000USD-1,600,000USD79,400,000USD12,500,000USD-3,500,000USD
Depreciation59,300,000USD51,900,000USD44,700,000USD41,700,000USD34,700,000USD34,000,000USD36,100,000USD17,900,000USD
Stock Based Compensation35,500,000USD29,800,000USD25,300,000USD26,300,000USD25,800,000USD21,000,000USD11,000,000USD7,200,000USD
Other Non Cash Items36,500,000USD700,000USD12,800,000USD26,400,000USD-1,600,000USD3,800,000USD-1,400,000USD10,400,000USD
Change To Account Receivables-126,000,000USD5,100,000USD1,300,000USD-27,300,000USD2,600,000USD-3,700,000USD-13,200,000USD8,200,000USD
Change To Inventory-19,300,000USD-5,000,000USD-29,600,000USD-23,800,000USD-5,300,000USD-5,300,000USD-4,600,000USD2,000,000USD
Change In Working Capital-168,000,000USD-53,400,000USD-11,200,000USD-83,200,000USD-26,100,000USD-13,400,000USD-28,200,000USD-13,500,000USD
Total Cash From Operating Activities-42,100,000USD49,700,000USD65,200,000USD-25,700,000USD30,800,000USD46,600,000USD30,000,000USD18,100,000USD
Capital Expenditures-95,300,000USD-58,200,000USD-52,400,000USD-45,400,000USD-46,500,000USD-35,900,000USD-26,300,000USD-22,600,000USD
Free Cash Flow-137,400,000USD-8,500,000USD12,800,000USD-71,100,000USD-15,700,000USD10,700,000USD3,699,999USD-4,500,000USD
Total Cashflows From Investing Activities-88,300,000USD-69,700,000USD-43,800,000USD-177,400,000USD-52,100,000USD-87,300,000USD-43,700,000USD40,500,000USD
Net Borrowings-186,800,000USD-43,900,000USD-33,500,000USD-55,600,000USD-6,100,000USD4,500,000USD-500,000USD-900,000USD
Total Cash From Financing Activities360,700,000USD277,600,000USD-30,700,000USD-63,300,000USD-9,300,000USD247,700,000USD3,500,000USD1,700,000USD
Issuance Of Capital Stock555,900,000USD330,700,000USD0USD0USD0USD240,400,000USD——
Change In Cash231,300,000USD256,500,000USD-8,500,000USD-268,100,000USD-32,100,000USD208,900,000USD-10,400,000USD52,100,000USD
Begin Period Cash Flow329,300,000USD72,800,000USD81,300,000USD349,400,000USD381,500,000USD172,600,000USD183,000,000USD130,900,000USD
End Period Cash Flow560,600,000USD329,300,000USD72,800,000USD81,300,000USD349,400,000USD381,500,000USD172,600,000USD183,000,000USD
Other Cashflows From Financing Activities-18,300,000USD-9,200,000USD-3,700,000USD2,900,000USD-9,100,000USD3,400,000USD4,900,000USD2,500,000USD
Unclassified Operating Cash Flow-27,400,000USD4,400,000USD2,500,000USD——-78,200,000USD——
Unclassified Investing Cash Flow7,000,000USD58,200,000USD35,300,000USD45,200,001USD39,800,000USD35,800,000USD26,000,000USD-43,400,000USD
Unclassified Financing Cash Flow9,900,000USD—10,200,000USD8,200,000USD18,200,000USD242,600,000USD3,100,000USD1,200,000USD
Investments—-69,700,000USD-35,000,000USD-177,400,000USD-52,100,000USD-87,300,000USD-43,700,000USD40,500,000USD
Sale Purchase Of Stock——-3,700,000USD-12,500,000USD-9,100,000USD-1,400,000USD-900,000USD-1,100,000USD
Other Cashflows From Investing Activities——8,300,000USD199,999USD6,700,000USD100,000USD300,000USD66,000,000USD
Change To Liabilities———4,600,000USD18,800,000USD18,000,000USD3,100,000USD15,700,000USD
Dividends Paid———-6,300,000USD-3,200,000USD-1,400,000USD-3,100,000USD—
Cash And Cash Equivalents Changes———-266,300,000USD-26,100,000USD205,100,000USD-11,300,000USD60,300,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-28ProductProduct289,100,000USDDisclosure
Q2 2026Quarterly · 2026-06-28ProductServices169,700,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductProduct237,000,000USD0001069258-26-000053
Q1 2026Quarterly · 2026-03-31ProductServices134,000,000USD0001069258-26-000053
Q4 2025Quarterly · 2025-12-31ProductProduct230,800,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductServices114,300,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductProduct877,800,000USD0001069258-26-000013
FY 2025Yearly · 2025-12-31ProductServices469,000,000USD0001069258-26-000013
Q3 2025Quarterly · 2025-09-30ProductProduct230,200,000USD0001069258-25-000058
Q3 2025Quarterly · 2025-09-30ProductServices117,400,000USD0001069258-25-000058
Q2 2025Quarterly · 2025-06-30ProductProduct216,600,000USD0001069258-25-000048
Q2 2025Quarterly · 2025-06-30ProductServices134,900,000USD0001069258-25-000048
Q1 2025Quarterly · 2025-03-31ProductProduct200,200,000USD0001069258-26-000053
Q1 2025Quarterly · 2025-03-31ProductServices102,400,000USD0001069258-26-000053
Q4 2024Quarterly · 2024-12-31ProductProduct176,600,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductServices106,500,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductProduct712,900,000USD0001069258-26-000013
FY 2024Yearly · 2024-12-31ProductServices423,400,000USD0001069258-26-000013
Q3 2024Quarterly · 2024-09-30ProductProduct172,000,000USD0001069258-25-000058
Q3 2024Quarterly · 2024-09-30ProductServices103,900,000USD0001069258-25-000058
Q3 2024Quarterly · 2024-09-30SegmentKratos Government Solutions211,700,000USD0001069258-24-000061
Q3 2024Quarterly · 2024-09-30SegmentKratos Unmanned Systems64,200,000USD0001069258-24-000061
Q2 2024Quarterly · 2024-06-30SegmentKratos Government Solutions214,300,000USD0001069258-24-000051
Q2 2024Quarterly · 2024-06-30SegmentKratos Unmanned Systems85,800,000USD0001069258-24-000051
Q1 2024Quarterly · 2024-03-31SegmentKratos Government Solutions217,800,000USD0001069258-24-000036
Q1 2024Quarterly · 2024-03-31SegmentKratos Unmanned Systems59,400,000USD0001069258-24-000036
FY 2023Yearly · 2023-12-31ProductProduct634,500,000USD0001069258-26-000013
FY 2023Yearly · 2023-12-31ProductServices402,600,000USD0001069258-26-000013
FY 2023Yearly · 2023-12-31SegmentGovernment Solutions824,900,000USD0001069258-24-000007
FY 2023Yearly · 2023-12-31SegmentUnmanned Systems212,200,000USD0001069258-24-000007
Q3 2023Quarterly · 2023-09-30SegmentKratos Government Solutions217,900,000USD0001069258-24-000061
Q3 2023Quarterly · 2023-09-30SegmentKratos Unmanned Systems56,700,000USD0001069258-24-000061
Q2 2023Quarterly · 2023-06-30SegmentKratos Government Solutions204,800,000USD0001069258-24-000051
Q2 2023Quarterly · 2023-06-30SegmentKratos Unmanned Systems52,100,000USD0001069258-24-000051
Q1 2023Quarterly · 2023-03-31SegmentKratos Government Solutions183,800,000USD0001069258-24-000036
Q1 2023Quarterly · 2023-03-31SegmentKratos Unmanned Systems48,000,000USD0001069258-24-000036
FY 2022Yearly · 2022-12-31ProductProduct573,100,000USD0001069258-25-000008
FY 2022Yearly · 2022-12-31ProductServices325,200,000USD0001069258-25-000008
FY 2022Yearly · 2022-12-31SegmentGovernment Solutions676,600,000USD0001069258-24-000007
FY 2022Yearly · 2022-12-31SegmentUnmanned Systems221,700,000USD0001069258-24-000007
Q3 2022Quarterly · 2022-09-30SegmentKratos Government Solutions178,600,000USD0001069258-23-000062
Q3 2022Quarterly · 2022-09-30SegmentKratos Unmanned Systems50,000,000USD0001069258-23-000062
Q2 2022Quarterly · 2022-06-30SegmentKratos Government Solutions167,800,000USD0001069258-23-000046
Q2 2022Quarterly · 2022-06-30SegmentKratos Unmanned Systems56,400,000USD0001069258-23-000046
FY 2021Yearly · 2021-12-31ProductProduct592,100,000USD0001069258-24-000007
FY 2021Yearly · 2021-12-31ProductServices219,400,000USD0001069258-24-000007
FY 2021Yearly · 2021-12-31SegmentGovernment Solutions579,600,000USD0001069258-23-000008
FY 2021Yearly · 2021-12-31SegmentUnmanned Systems231,900,000USD0001069258-23-000008
FY 2020Yearly · 2020-12-31ProductProduct499,000,000USD0001069258-23-000008
FY 2020Yearly · 2020-12-31ProductServices248,700,000USD0001069258-23-000008
FY 2020Yearly · 2020-12-31SegmentKratos Government Solutions560,700,000USD0001069258-22-000014
FY 2020Yearly · 2020-12-31SegmentKratos Unmanned Systems187,000,000USD0001069258-22-000014
FY 2019Yearly · 2019-12-31ProductProduct444,900,000USD0001069258-22-000014
FY 2019Yearly · 2019-12-31ProductServices272,600,000USD0001069258-22-000014
FY 2019Yearly · 2019-12-31SegmentKratos Government Solutions556,100,000USD0001069258-21-000009
FY 2019Yearly · 2019-12-31SegmentKratos Unmanned Systems161,400,000USD0001069258-21-000009
FY 2018Yearly · 2018-12-31ProductProduct417,300,000USD0001069258-21-000009
FY 2018Yearly · 2018-12-31ProductServices200,700,000USD0001069258-21-000009
FY 2018Yearly · 2018-12-31SegmentKratos Government Solutions485,100,000USD0001069258-20-000006
FY 2018Yearly · 2018-12-31SegmentKratos Unmanned Systems132,900,000USD0001069258-20-000006
FY 2012Yearly · 2012-12-31SegmentKratos Government Solutions690,900,000USD0001069258-15-000009
FY 2012Yearly · 2012-12-31SegmentKratos Unmanned Systems92,300,000USD0001069258-15-000009
FY 2012Yearly · 2012-12-31SegmentPublic Safety And Security186,000,000USD0001069258-15-000009
FY 2011Yearly · 2011-12-31SegmentKratos Government Solutions601,700,000USD0001069258-14-000011
FY 2011Yearly · 2011-12-31SegmentPublic Safety And Security112,200,000USD0001069258-14-000011

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.