KRRO
Korro Bio, Inc.
Company overview
- Market capitalization
- $140.04M
- Employees
- 49
- Latest publication
- 2026-09-29
About Korro Bio, Inc.
Korro Bio, Inc., a biopharmaceutical company, engages in the discovering, developing, and commercializing of genetic medicines based on editing RNA for the treatment of rare and highly prevalent diseases in the United States. The company's lead product candidate is KRRO-121 for the treatment for hyperammonemia. It uses its RNA editing platform, Oligonucleotide Promoted Editing of RNA to generate differentiated RNA editing product candidates. The company is also developing programs for Parkinson's disease, Amyotrophic lateral sclerosis, severe drug-associated anesthetics, and other pain indications. Korro Bio, Inc. has a collaboration agreement with Novo Nordisk A/S to treat cardiometabolic diseases. Korro Bio, Inc. was founded in 2018 and is based in Cambridge, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 1,292,000USD | 1,090,000USD | 1,460,000USD | 2,550,000USD | 2,271,000USD | 0USD |
| Research Development | 13,588,000USD | 12,951,000USD | 10,985,000USD | 13,820,000USD | 21,031,000USD | 19,739,000USD | 16,962,000USD | 15,964,000USD |
| General And Administrative Expenses | 6,522,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 20,110,000USD | 20,056,000USD | 16,526,000USD | 20,327,000USD | 28,662,000USD | 27,570,000USD | 25,311,000USD | 23,292,000USD |
| Operating Income | -20,110,000USD | -20,436,000USD | -15,883,000USD | -19,237,000USD | -27,202,000USD | -25,020,000USD | -23,040,000USD | -23,292,000USD |
| Total Other Income Expense Net | 1,302,000USD | 906,000USD | -33,523,000USD | 1,176,000USD | 1,433,000USD | 1,633,000USD | 1,944,000USD | 2,284,000USD |
| Income Before Tax | -18,808,000USD | -19,530,000USD | -49,406,000USD | -18,061,000USD | -25,769,000USD | -23,387,000USD | -21,096,000USD | -21,008,000USD |
| Income Tax Expense | 108,000USD | 95,000USD | 636,000USD | — | 1,000USD | — | 103,000USD | -9,000USD |
| Net Income | -18,916,000USD | -19,625,000USD | -50,042,000USD | -18,061,000USD | -25,770,000USD | -23,387,000USD | -21,199,000USD | -20,999,000USD |
| Cost Of Revenue | — | 380,000USD | 649,000USD | — | — | — | -1,447,000USD | 865,000USD |
| Gross Profit | — | -380,000USD | 643,000USD | 1,090,000USD | 1,460,000USD | 2,550,000USD | 2,271,000USD | -865,000USD |
| Selling General Administrative | — | 7,485,000USD | 6,190,000USD | 6,507,000USD | 6,859,000USD | 7,831,000USD | 8,349,000USD | 6,424,000USD |
| Tax Provision | — | 95,000USD | 636,000USD | 0USD | 1,000USD | 0USD | 103,000USD | -9,000USD |
| Net Income From Continuing Ops | — | -19,625,000USD | -50,042,000USD | -18,061,000USD | -25,770,000USD | -23,387,000USD | -21,199,000USD | -20,999,000USD |
| Ebit | — | -20,436,000USD | -15,883,000USD | -18,061,000USD | -27,202,000USD | -25,020,000USD | -23,040,000USD | -23,292,000USD |
| Ebitda | — | -20,056,000USD | -15,234,000USD | -16,882,000USD | -25,975,000USD | -23,795,000USD | -21,787,000USD | -22,427,000USD |
| Depreciation And Amortization | — | 380,000USD | 649,000USD | 1,179,000USD | 1,227,000USD | 1,225,000USD | 1,253,000USD | 865,000USD |
| Reconciled Depreciation | — | 380,000USD | 649,000USD | 1,179,000USD | 1,227,000USD | 1,225,000USD | 1,253,000USD | 865,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 6,392,000USD | 2,271,000USD | 0USD | 0USD | 14,068,000USD | 36,984,000USD | 28,947,000USD | — |
| Cost Of Revenue | 4,280,000USD | 3,565,000USD | 3,630,000USD | 2,511,000USD | 3,841,000USD | 1,580,000USD | 16,813,000USD | 654,000USD |
| Gross Profit | 2,112,000USD | 2,271,000USD | -3,630,000USD | -2,511,000USD | 10,227,000USD | 35,404,000USD | 12,134,000USD | -654,000USD |
| Research Development | 65,575,000USD | 63,636,000USD | 57,250,000USD | 42,201,000USD | 59,324,000USD | 36,656,000USD | 18,334,000USD | 11,580,000USD |
| Selling General Administrative | 28,159,000USD | 30,545,000USD | 24,031,000USD | 16,797,000USD | 11,689,000USD | — | — | — |
| Unclassified Operating Expenses | -4,280,000USD | — | 3,253,000USD | — | 23,245,000USD | 26,298,000USD | 14,475,000USD | 6,710,000USD |
| Total Operating Expenses | 89,454,000USD | 94,181,000USD | 84,534,000USD | 58,998,000USD | 94,258,000USD | 62,954,000USD | 32,809,000USD | 18,290,000USD |
| Operating Income | -87,342,000USD | -91,910,000USD | -84,534,000USD | -58,998,000USD | -84,031,000USD | -27,550,000USD | -20,675,000USD | -18,944,000USD |
| Income Before Tax | -116,623,000USD | -83,440,000USD | -81,145,000USD | -58,022,000USD | -84,671,000USD | -26,476,000USD | -18,746,000USD | -19,168,000USD |
| Income Tax Expense | 637,000USD | 141,000USD | 27,000USD | 10,000USD | 15,000USD | 35,000USD | — | — |
| Tax Provision | 637,000USD | 141,000USD | 27,000USD | 10,000USD | 2,000USD | — | — | — |
| Net Income | -117,260,000USD | -83,581,000USD | -81,172,000USD | -58,032,000USD | -84,686,000USD | -26,511,000USD | -18,746,000USD | -19,168,000USD |
| Net Income From Continuing Ops | -117,260,000USD | -83,581,000USD | -81,172,000USD | -58,032,000USD | -21,959,000USD | — | — | — |
| Ebit | -87,342,000USD | -91,910,000USD | -84,534,000USD | -58,998,000USD | -83,907,000USD | -26,476,000USD | -18,746,000USD | -19,062,000USD |
| Ebitda | -83,062,000USD | -88,345,000USD | -80,904,000USD | -56,487,000USD | -80,066,000USD | -24,896,000USD | -17,933,000USD | -18,408,000USD |
| Depreciation And Amortization | 4,280,000USD | 3,565,000USD | 3,630,000USD | 2,511,000USD | 3,841,000USD | 1,580,000USD | 813,000USD | 654,000USD |
| Reconciled Depreciation | 4,280,000USD | 3,565,000USD | 3,630,000USD | 2,511,000USD | 1,595,000USD | — | — | — |
| Total Other Income Expense Net | -29,281,000USD | 8,470,000USD | 3,389,000USD | 976,000USD | -640,000USD | 1,074,000USD | 1,929,000USD | -224,000USD |
| Interest Income | — | — | — | 947,000USD | — | — | — | — |
| Interest Expense | — | — | — | 118,000USD | 764,000USD | — | — | 106,000USD |
| Net Interest Income | — | — | — | 829,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 163,446,000USD | 183,622,000USD | 113,506,000USD | 161,550,000USD | 180,425,000USD | 202,207,000USD | 226,240,000USD | 243,543,000USD |
| Cash And Equivalents | 24,905,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 115,036,000USD | 113,970,000USD | 75,156,000USD | 93,479,000USD | 96,362,000USD | 114,953,000USD | 126,095,000USD | 136,997,000USD |
| Short Term Investments | 90,131,000USD | 52,273,000USD | 53,332,000USD | 68,324,000USD | 62,750,000USD | 50,809,000USD | 70,452,000USD | 73,790,000USD |
| Long Term Investments | 22,885,000USD | 43,083,000USD | 10,031,000USD | 10,014,000USD | 23,264,000USD | 24,039,000USD | 36,959,000USD | 32,115,000USD |
| Total Current Assets | 120,631,000USD | 120,163,000USD | 82,372,000USD | 98,226,000USD | 102,634,000USD | 121,235,000USD | 131,532,000USD | 152,783,000USD |
| Other Current Assets | 5,595,000USD | 6,193,000USD | 6,247,000USD | 3,927,000USD | 5,183,000USD | 4,358,000USD | 3,741,000USD | 5,786,000USD |
| Other Non Current Assets | 2,470,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 60,220,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 12,628,000USD | 14,787,000USD | 11,937,000USD | 14,638,000USD | 17,173,000USD | 12,881,000USD | 14,960,000USD | 13,610,000USD |
| Other Current Liabilities | 5,065,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 1,504,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 103,226,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 1,025,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 6,810,000USD | — | — | — | — | — | — | — |
| Net Receivables | 0USD | 0USD | 969,000USD | 820,000USD | 1,089,000USD | 1,924,000USD | 1,696,000USD | 10,000,000USD |
| Property Plant Equipment Net | 15,051,000USD | 15,621,000USD | 16,222,000USD | 47,730,000USD | 48,905,000USD | 50,354,000USD | 51,546,000USD | 53,129,000USD |
| Accounts Payable | 3,603,000USD | 1,957,000USD | 1,651,000USD | 2,300,000USD | 5,163,000USD | 4,176,000USD | 3,992,000USD | 5,950,000USD |
| Short Term Debt | 2,935,000USD | 2,801,000USD | 2,672,000USD | 3,145,000USD | 2,425,000USD | 2,306,000USD | 1,284,000USD | — |
| Common Stock | 14,000USD | 14,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD |
| Retained Earnings | -422,387,000USD | -403,471,000USD | -383,846,000USD | -333,804,000USD | -315,743,000USD | -289,973,000USD | -266,586,000USD | -245,387,000USD |
| Accumulated Other Comprehensive Income | -189,000USD | 5,000USD | 212,000USD | 214,000USD | 177,000USD | 264,000USD | 268,000USD | 574,000USD |
| Total Liab | — | 63,989,000USD | 62,067,000USD | 62,518,000USD | 65,322,000USD | 63,250,000USD | 65,825,000USD | 63,911,000USD |
| Total Stockholder Equity | — | 119,633,000USD | 51,439,000USD | 99,032,000USD | 115,103,000USD | 138,957,000USD | 160,415,000USD | 179,632,000USD |
| Other Current Liab | — | 9,850,000USD | -221,000USD | 5,861,000USD | 5,659,000USD | 3,648,000USD | 6,171,000USD | 5,459,000USD |
| Capital Stock | — | 14,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD |
| Cash | — | 61,697,000USD | 21,824,000USD | 25,155,000USD | 33,612,000USD | 64,144,000USD | 55,643,000USD | 63,207,000USD |
| Current Deferred Revenue | — | 179,000USD | 7,835,000USD | 3,332,000USD | 3,926,000USD | 2,751,000USD | 3,513,000USD | 2,201,000USD |
| Net Debt | — | -18,812,000USD | 21,662,000USD | 19,513,000USD | 11,020,000USD | -18,959,000USD | -10,878,000USD | -21,422,000USD |
| Short Long Term Debt Total | — | 42,885,000USD | 43,486,000USD | 44,668,000USD | 44,632,000USD | 45,185,000USD | 44,765,000USD | 41,785,000USD |
| Property Plant Equipment Gross | — | 26,570,000USD | 26,791,000USD | 58,689,000USD | 58,684,000USD | 58,907,000USD | 58,874,000USD | 63,006,000USD |
| Common Stock Shares Outstanding | — | 11,598,717shares | 9,395,402shares | 9,391,559shares | 9,390,542shares | 9,384,266shares | 8,920,561shares | 9,303,218shares |
| Non Current Assets Total | — | 63,459,000USD | 31,134,000USD | 63,324,000USD | 77,791,000USD | 80,972,000USD | 94,708,000USD | 90,760,000USD |
| Non Current Liabilities Total | — | 49,202,000USD | 50,130,000USD | 47,880,000USD | 48,149,000USD | 50,369,000USD | 50,865,000USD | 50,301,000USD |
| Non Current Liabilities Other | — | 1,462,000USD | 1,481,000USD | 1,532,000USD | 1,440,000USD | 1,442,000USD | 1,472,000USD | 717,000USD |
| Non Currrent Assets Other | — | 47,838,000USD | 14,912,000USD | 3,171,000USD | 5,622,000USD | 6,579,000USD | 6,203,000USD | 5,516,000USD |
| Net Working Capital | — | 105,376,000USD | 70,435,000USD | 83,588,000USD | 85,461,000USD | 108,354,000USD | 116,572,000USD | 139,173,000USD |
| Unclassified Non Current Assets | — | -43,083,000USD | -10,031,000USD | 2,409,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | — | 47,740,000USD | 48,649,000USD | 46,348,000USD | 46,709,000USD | 48,927,000USD | 49,393,000USD | 49,584,000USD |
| Unclassified Equity | — | 523,071,000USD | 435,055,000USD | 432,604,000USD | 430,651,000USD | 428,648,000USD | 426,715,000USD | 424,427,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 113,506,000USD | 226,240,000USD | 221,663,000USD | 73,742,000USD | 185,358,000USD | 264,722,000USD | 223,218,000USD | 44,548,000USD |
| Other Current Assets | 6,247,000USD | 3,741,000USD | 6,578,000USD | 1,232,000USD | 3,897,000USD | 4,383,000USD | 3,195,000USD | 587,000USD |
| Total Liab | 62,067,000USD | 65,825,000USD | 51,752,000USD | 172,773,000USD | 54,534,000USD | 72,231,000USD | 55,860,000USD | 89,057,000USD |
| Total Stockholder Equity | 51,439,000USD | 160,415,000USD | 169,911,000USD | -99,031,000USD | 130,824,000USD | 192,491,000USD | 167,358,000USD | -48,282,000USD |
| Other Current Liab | -221,000USD | 6,171,000USD | 10,212,000USD | 3,175,000USD | 6,101,000USD | 6,663,000USD | 3,409,000USD | 1,910,000USD |
| Common Stock | 9,000USD | 9,000USD | 8,000USD | 35,000USD | 35,000USD | 34,000USD | 31,000USD | 14,000USD |
| Capital Stock | 9,000USD | 9,000USD | 8,000USD | 0USD | 5,000USD | — | — | — |
| Retained Earnings | -383,846,000USD | -266,586,000USD | -183,005,000USD | -101,833,000USD | -180,085,000USD | -95,399,000USD | -68,888,000USD | -49,088,000USD |
| Cash | 21,824,000USD | 55,643,000USD | 166,150,000USD | 36,936,000USD | 79,635,000USD | 220,341,000USD | 200,158,000USD | 42,189,000USD |
| Cash And Short Term Investments | 75,156,000USD | 126,095,000USD | 166,150,000USD | 55,851,000USD | 130,707,000USD | 220,341,000USD | 217,355,000USD | 42,189,000USD |
| Total Current Assets | 82,372,000USD | 131,532,000USD | 172,728,000USD | 57,083,000USD | 134,748,000USD | 225,064,000USD | 221,355,000USD | 42,937,000USD |
| Total Current Liabilities | 11,937,000USD | 14,960,000USD | 19,483,000USD | 8,701,000USD | 11,429,000USD | 26,634,000USD | 52,780,000USD | 3,773,000USD |
| Current Deferred Revenue | 7,835,000USD | 3,513,000USD | 9,370,000USD | 2,968,000USD | -2,580,000USD | 14,068,000USD | 48,152,000USD | — |
| Net Debt | 21,662,000USD | -10,878,000USD | -132,943,000USD | 130,057,000USD | -34,037,000USD | -174,347,000USD | -200,158,000USD | 42,746,000USD |
| Short Term Debt | 2,672,000USD | 1,284,000USD | 1,991,000USD | 2,921,000USD | 2,580,000USD | 397,000USD | 1USD | — |
| Short Long Term Debt Total | 43,486,000USD | 44,765,000USD | 33,207,000USD | 166,993,000USD | 45,598,000USD | 45,994,000USD | — | 84,935,000USD |
| Long Term Investments | 10,031,000USD | 36,959,000USD | 0USD | — | — | — | — | — |
| Short Term Investments | 53,332,000USD | 70,452,000USD | 0USD | 18,915,000USD | 51,072,000USD | — | 17,197,000USD | — |
| Net Receivables | 969,000USD | 1,696,000USD | 0USD | 449,000USD | 144,000USD | 340,000USD | 805,000USD | 161,000USD |
| Accounts Payable | 1,651,000USD | 3,992,000USD | 7,280,000USD | 2,605,000USD | 2,748,000USD | 5,506,000USD | 1,219,000USD | 1,863,000USD |
| Property Plant Equipment Net | 16,222,000USD | 51,546,000USD | 42,815,000USD | 11,890,000USD | 36,872,000USD | 37,838,000USD | 1,762,000USD | 1,511,000USD |
| Property Plant Equipment Gross | 26,791,000USD | 58,874,000USD | 50,657,000USD | 16,145,000USD | 8,885,000USD | — | — | — |
| Accumulated Other Comprehensive Income | 212,000USD | 268,000USD | 0USD | -5,000USD | -62,000USD | 27,000USD | 54,000USD | — |
| Common Stock Shares Outstanding | 9,395,402shares | 8,920,561shares | 1,529,321shares | 255,174shares | 4,447,000shares | 645,064shares | 616,890shares | 627,085shares |
| Non Current Assets Total | 31,134,000USD | 94,708,000USD | 48,935,000USD | 16,659,000USD | 50,610,000USD | 39,658,000USD | 1,863,000USD | 1,611,000USD |
| Non Current Liabilities Total | 50,130,000USD | 50,865,000USD | 32,269,000USD | 164,072,000USD | 43,105,000USD | 45,597,000USD | 3,080,000USD | 85,284,000USD |
| Non Current Liabilities Other | 1,481,000USD | 1,472,000USD | 1,053,000USD | — | 2,000USD | — | — | — |
| Non Currrent Assets Other | 14,912,000USD | 6,203,000USD | 6,120,000USD | 228,000USD | 320,000USD | -1USD | 101,000USD | 100,000USD |
| Net Working Capital | 70,435,000USD | 116,572,000USD | 153,245,000USD | 48,382,000USD | 114,826,000USD | — | — | — |
| Unclassified Non Current Assets | -10,031,000USD | — | — | 4,541,000USD | 13,418,000USD | 1,820,000USD | — | — |
| Unclassified Non Current Liabilities | 48,649,000USD | 49,393,000USD | 31,216,000USD | 164,072,000USD | 43,103,000USD | 45,597,000USD | 3,080,000USD | 85,284,000USD |
| Unclassified Equity | 435,055,000USD | 426,715,000USD | 352,900,000USD | 2,772,000USD | 310,931,000USD | 287,829,000USD | 236,161,000USD | — |
| Unclassified Current Liabilities | — | — | -9,370,000USD | -2,968,000USD | — | — | — | — |
| Inventory | — | — | — | — | -144,000USD | — | — | — |
| Other Assets | — | — | — | — | — | — | 1USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -19,625,000USD | -50,042,000USD | -18,061,000USD | -25,770,000USD | -23,387,000USD | -21,199,000USD | -20,999,000USD | -21,826,000USD |
| Depreciation | 382,000USD | 967,000USD | 1,200,000USD | 1,200,000USD | 1,225,000USD | 1,253,000USD | 865,000USD | 721,000USD |
| Stock Based Compensation | 2,731,000USD | 2,071,000USD | 1,825,000USD | 1,998,000USD | 1,761,000USD | 1,357,000USD | 1,273,000USD | 967,000USD |
| Other Non Cash Items | 242,000USD | 30,754,000USD | 1,935,000USD | 2,194,000USD | -182,000USD | -83,000USD | -170,000USD | 939,000USD |
| Change To Account Receivables | 969,000USD | -149,000USD | 269,000USD | 835,000USD | -228,000USD | -1,696,000USD | 0USD | 0USD |
| Change In Working Capital | 196,000USD | -1,452,000USD | -2,253,000USD | 3,148,000USD | -3,869,000USD | 11,177,000USD | 2,936,000USD | 4,606,000USD |
| Total Cash From Operating Activities | -16,074,000USD | -17,702,000USD | -17,179,000USD | -19,228,000USD | -24,452,000USD | -7,495,000USD | -16,095,000USD | -14,593,000USD |
| Capital Expenditures | -21,000USD | -84,000USD | -175,000USD | -140,000USD | -119,000USD | -1,452,000USD | -4,878,000USD | -5,961,000USD |
| Free Cash Flow | -16,095,000USD | -17,786,000USD | -17,354,000USD | -19,368,000USD | -24,571,000USD | -8,947,000USD | -20,973,000USD | -20,554,000USD |
| Investments | -32,219,000USD | 15,000,000USD | 7,596,000USD | -11,300,000USD | 32,781,000USD | -2,765,000USD | -12,578,000USD | -102,393,000USD |
| Total Cashflows From Investing Activities | -32,240,000USD | 14,916,000USD | 7,596,000USD | -11,300,000USD | 32,781,000USD | -2,765,000USD | -12,578,000USD | -102,393,000USD |
| Total Cash From Financing Activities | 88,212,000USD | 380,000USD | 128,000USD | 5,000USD | 172,000USD | 932,000USD | 728,000USD | 67,556,000USD |
| Issuance Of Capital Stock | 88,195,000USD | 0USD | 0USD | 0USD | 0USD | 1,000USD | 0USD | 67,384,000USD |
| Change In Cash | 39,873,000USD | -2,331,000USD | -9,457,000USD | -29,532,000USD | 8,501,000USD | -9,331,999USD | -27,945,000USD | -49,430,000USD |
| Begin Period Cash Flow | 25,230,000USD | 27,561,000USD | 34,612,000USD | 64,144,000USD | 55,643,000USD | 64,974,999USD | 96,326,000USD | 142,350,000USD |
| End Period Cash Flow | 65,103,000USD | 25,230,000USD | 25,155,000USD | 34,612,000USD | 64,144,000USD | 55,643,000USD | 68,381,000USD | 92,920,000USD |
| Other Cashflows From Financing Activities | 88,212,000USD | 380,000USD | — | 5,000USD | 172,000USD | 931,000USD | 728,000USD | 67,556,000USD |
| Unclassified Financing Cash Flow | -88,195,000USD | — | — | — | — | — | — | -67,384,000USD |
| Unclassified Operating Cash Flow | — | — | -1,825,000USD | -1,998,000USD | — | — | — | — |
| Other Cashflows From Investing Activities | — | — | — | — | — | 96,432,000USD | — | -96,432,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | -94,980,000USD | 4,878,000USD | 102,393,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -117,260,000USD | -83,581,000USD | -81,172,000USD | -58,032,000USD | -21,959,000USD | -10,232,000USD | -18,746,000USD | -19,168,000USD |
| Depreciation | 3,791,000USD | 3,565,000USD | 3,630,000USD | 2,511,000USD | 1,595,000USD | 1,580,000USD | 813,000USD | 654,000USD |
| Stock Based Compensation | 7,655,000USD | 4,462,000USD | 2,381,000USD | 1,140,000USD | 807,000USD | — | — | — |
| Other Non Cash Items | 31,679,000USD | 1,889,000USD | 3,595,000USD | 1,514,000USD | -13,441,000USD | -6,296,000USD | 3,503,000USD | 1,979,000USD |
| Change To Account Receivables | 727,000USD | -1,696,000USD | 0USD | — | — | — | — | — |
| Change In Working Capital | -4,426,000USD | 13,591,000USD | 4,283,000USD | -633,000USD | 904,000USD | -30,240,000USD | 48,645,000USD | 819,000USD |
| Total Cash From Operating Activities | -78,561,000USD | -60,074,000USD | -67,283,000USD | -53,645,000USD | -32,094,000USD | -45,188,000USD | 34,215,000USD | -17,024,000USD |
| Capital Expenditures | -518,000USD | -17,902,000USD | -7,836,000USD | -5,212,000USD | -4,447,000USD | -6,671,000USD | -1,064,000USD | -436,000USD |
| Free Cash Flow | -79,079,000USD | -77,976,000USD | -75,119,000USD | -58,857,000USD | -36,541,000USD | -51,859,000USD | 33,151,000USD | -17,460,000USD |
| Investments | 44,511,000USD | -123,347,000USD | 11,164,000USD | 11,060,000USD | -39,501,000USD | — | — | — |
| Total Cashflows From Investing Activities | 43,993,000USD | -123,347,000USD | 11,164,000USD | 11,060,000USD | -39,501,000USD | 10,402,000USD | -18,261,000USD | 3,337,000USD |
| Total Cash From Financing Activities | 685,000USD | 69,355,000USD | 187,761,000USD | 18,000USD | 115,945,000USD | 56,688,000USD | 142,015,000USD | 37,939,000USD |
| Issuance Of Capital Stock | 0USD | 67,385,000USD | 162,708,000USD | 0USD | 115,947,000USD | — | — | — |
| Change In Cash | -33,819,000USD | -114,070,000USD | 131,642,000USD | -42,567,000USD | 44,350,000USD | 20,183,000USD | 157,969,000USD | 24,252,000USD |
| Begin Period Cash Flow | 59,049,000USD | 173,119,000USD | 41,477,000USD | 84,044,000USD | 39,694,000USD | 200,158,000USD | 42,189,000USD | 17,937,000USD |
| End Period Cash Flow | 25,230,000USD | 59,049,000USD | 173,119,000USD | 41,477,000USD | 84,044,000USD | 220,341,000USD | 200,158,000USD | 42,189,000USD |
| Other Cashflows From Financing Activities | 685,000USD | 1,970,000USD | 70,511,000USD | -44,000USD | 115,945,000USD | 10,402,000USD | -18,261,000USD | 3,337,000USD |
| Unclassified Investing Cash Flow | — | 17,902,000USD | 7,836,000USD | 5,195,728USD | 4,434,000USD | 17,073,000USD | -17,197,000USD | 3,773,000USD |
| Unclassified Financing Cash Flow | — | — | -45,458,000USD | — | -115,947,000USD | 46,286,000USD | 160,276,000USD | 34,602,000USD |
| Other Cashflows From Investing Activities | — | — | — | 16,272USD | 13,000USD | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | -1,308,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.