marketcaparena
Search

    KOPN

    KOPIN CORP

    Company overview

    Market capitalization
    $882.89M
    Employees
    145
    Latest publication
    2026-09-29
    About KOPIN CORP

    Kopin Corporation, together with its subsidiaries, develops, manufactures, and sells microdisplays, subassemblies, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. The company offers miniature active-matrix liquid crystal displays, ferroelectric liquid crystal on silicon displays, organic light emitting diode displays, MicroLED display technologies, application specific optical solutions, backlights, and optical lenses. Its products are used for soldier thermal weapon rifle sights, avionic fixed and rotary wing pilot helmets, armored vehicle targeting systems, and training and simulation headsets; industrial and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation has a strategic partnership with Fabric.AI, Inc. to develop optical interconnect technology for AI Data Centers. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-27 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ4 20242024-12-31 · USDQ4 20222022-12-31 · USDQ4 20112011-12-31 · USDQ4 20102010-12-31 · USDQ4 20092009-12-31 · USD
    Total Revenue1,268,624USD7,509,839USD11,962,425USD14,646,495USD12,184,357USD35,212,696USD33,140,493USD32,970,776USD
    Research Development1,197,238USD3,583,119USD2,502,988USD3,098,089USD5,607,495USD5,969,564USD5,816,260USD3,653,155USD
    Selling General Administrative5,126,655USD5,069,631USD1,629,175USD3,138,106USD13,735,429USD5,434,407USD3,090,000USD3,630,000USD
    Total Operating Expenses16,238,100USD12,527,761USD4,132,163USD16,856,509USD-754,531USD11,403,971USD8,910,179USD7,283,586USD
    Operating Income-3,503,666USD-5,017,922USD-566,873USD-2,210,014USD-6,223,237USD-3,193,798USD3,514,520USD4,400,619USD
    Total Other Income Expense Net2,244,538USD11,805,930USD4,699,476USD110,027USD102,000USD-141,185USD1,318,354USD1,128,344USD
    Interest Income95,489USD70,103USD281,194USD197,646USD35,682USD———
    Income Before Tax-1,259,128USD6,858,111USD4,132,603USD-1,902,341USD-6,121,238USD-3,334,649USD4,832,874USD5,162,259USD
    Income Tax Expense-2,090,000USD—52,000USD—36,000USD-3,834,000USD-21,000USD-107,800USD
    Net Income830,872USD6,806,111USD4,080,604USD-1,947,341USD-6,157,238USD-66,659USD4,675,671USD5,328,075USD
    Cost Of Revenue—4,733,103USD8,397,135USD10,620,314USD19,162,125USD22,003,011USD20,715,794USD21,286,571USD
    Gross Profit—2,776,736USD3,565,290USD4,026,181USD-6,977,768USD13,209,685USD12,424,699USD11,684,205USD
    Unclassified Operating Expenses—3,875,011USD—10,620,314USD-20,097,455USD———
    Net Interest Income—70,103USD281,194USD197,646USD35,682USD———
    Tax Provision—52,000USD52,000USD45,000USD36,000USD———
    Net Income From Continuing Ops—6,806,111USD4,080,604USD-1,947,341USD-6,265,238USD0USD0USD0USD
    Reconciled Depreciation—190,262USD194,431USD165,953USD56,807USD2,601,754USD1,499,334USD1,472,597USD
    Ebit——4,132,603USD—-6,121,238USD1,805,714USD3,514,520USD4,400,619USD
    Ebitda——4,327,034USD—-6,064,431USD4,407,468USD5,013,854USD5,873,216USD
    Depreciation And Amortization——194,431USD—56,807USD2,601,754USD1,499,334USD1,472,597USD
    Interest Expense————101,719USD318,352USD943,972USD414,607USD
    Non Operating Income Net Other————101,999USD———
    Minority Interest————-68USD474,000USD22,000USD0USD
    Net Income Applicable To Common Shares————-6,157,170USD2,801,000USD4,676,000USD5,333,000USD
    Discontinued Operations—————0USD0USD0USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20112011-12-31 · USDFY 20102010-12-31 · USDFY 20092009-12-31 · USDFY 20052005-12-31 · USDFY 19991999-12-31 · USDFY 19941994-12-31 · USDFY 19931993-12-31 · USDFY 19921992-12-31 · USD
    Total Revenue131,144,595USD120,385,766USD114,654,757USD90,296,297USD38,700,000USD14,800,000USD13,000,000USD7,500,000USD
    Cost Of Revenue82,110,464USD81,719,778USD75,982,694USD54,846,383USD22,200,000USD-100,000USD300,000USD600,000USD
    Gross Profit49,034,131USD38,665,988USD38,672,063USD35,449,914USD16,500,000USD14,900,000USD12,700,000USD6,900,000USD
    Research Development25,874,962USD19,733,928USD14,147,034USD12,036,473USD7,100,000USD14,600,000USD——
    Selling General Administrative18,928,996USD12,300,000USD14,100,000USD13,652,881USD5,800,000USD———
    Total Operating Expenses44,803,958USD34,571,447USD28,283,516USD26,207,256USD17,000,000USD21,300,000USD14,100,000USD9,000,000USD
    Operating Income-769,339USD4,094,541USD10,388,547USD9,242,658USD-500,000USD-6,400,000USD-1,400,000USD-2,100,000USD
    Interest Expense1,305,240USD2,192,334USD2,180,678USD121,674USD0USD0USD0USD0USD
    Income Before Tax1,015,084USD9,808,097USD19,477,296USD12,131,533USD-900,000USD-6,700,000USD—-1,500,000USD
    Income Tax Expense-3,541,000USD252,000USD690,200USD-192,000USD-1,300,000USD300,000USD200,000USD-400,000USD
    Net Income3,597,927USD8,934,151USD19,443,370USD11,671,229USD800,000USD-6,700,000USD-1,600,000USD-1,700,000USD
    Net Income From Continuing Ops4,556,084USD———————
    Ebit-2,550,391USD-2,924,519USD10,388,547USD8,429,839USD-500,000USD-6,400,000USD-1,400,000USD-2,100,000USD
    Ebitda6,048,281USD3,640,846USD16,379,498USD13,807,695USD3,600,000USD-4,300,000USD100,000USD-900,000USD
    Depreciation And Amortization8,598,672USD6,565,365USD5,990,951USD5,377,856USD4,100,000USD2,100,000USD1,500,000USD1,200,000USD
    Total Other Income Expense Net-4,963,037USD5,010,647USD9,088,749USD2,511,018USD-400,000USD-300,000USD—600,000USD
    Non Operating Income Net Other1,487,972USD———————
    Minority Interest661,706USD22,000USD—435,000USD————
    Net Income Applicable To Common Shares3,597,927USD8,934,000USD19,443,000USD12,114,000USD————
    Unclassified Operating Expenses—2,537,519USD——4,100,000USD6,700,000USD14,100,000USD9,000,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-27 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets106,259,963USD102,436,507USD108,394,257USD61,216,466USD61,184,830USD65,036,412USD70,765,766USD70,579,507USD
    Cash And Equivalents24,876,516USD———————
    Total Current Assets79,286,270USD82,422,744USD91,805,967USD53,175,720USD52,640,152USD57,119,263USD62,842,400USD63,003,263USD
    Other Current Assets3,698,141USD2,769,220USD2,855,383USD4,068,271USD2,845,521USD2,985,609USD1,153,852USD2,696,595USD
    Other Non Current Assets123,822USD———————
    Total Liabilities37,048,744USD———————
    Total Current Liabilities36,388,354USD31,531,152USD33,988,324USD36,272,437USD41,429,613USD40,944,234USD43,943,296USD43,946,688USD
    Total Stockholder Equity69,211,219USD68,416,934USD64,117,163USD21,322,480USD16,039,834USD20,680,994USD23,281,562USD22,726,514USD
    Total Equity Including Noncontrolling Interest69,211,219USD———————
    Deferred Revenue6,955,245USD———————
    Deferred Revenue Non Current1,780USD———————
    Net Receivables10,729,034USD15,188,775USD10,726,776USD16,305,559USD16,322,219USD16,538,281USD11,850,654USD17,508,473USD
    Inventory4,725,211USD4,977,813USD5,505,775USD6,293,750USD6,685,225USD6,059,123USD6,134,096USD6,555,359USD
    Property Plant Equipment Net8,465,769USD5,000,404USD4,105,034USD4,765,669USD4,897,224USD4,332,658USD4,234,606USD4,321,885USD
    Accounts Payable4,846,252USD5,713,343USD5,315,998USD6,125,584USD4,129,863USD3,428,357USD5,941,470USD4,385,635USD
    Short Term Debt674,490USD661,355USD—775,814USD765,559USD614,359USD—653,546USD
    Common Stock1,817,208USD1,776,753USD—1,571,180USD1,570,086USD1,564,308USD—1,532,589USD
    Retained Earnings-402,342,417USD-403,173,289USD-399,421,251USD-406,232,492USD-410,313,096USD-405,146,463USD-402,032,930USD-400,085,589USD
    Total Liab—34,019,573USD44,277,094USD39,893,986USD45,144,996USD44,355,418USD47,484,204USD47,852,993USD
    Other Current Liab—24,147,819USD—27,995,678USD36,259,138USD36,875,405USD—38,536,558USD
    Capital Stock—9,368,234USD1,776,753USD1,571,180USD1,570,086USD1,564,308USD1,564,308USD1,532,589USD
    Cash—59,486,936USD36,350,083USD26,508,140USD24,369,310USD15,331,914USD14,160,120USD14,530,593USD
    Cash And Short Term Investments—59,486,936USD—26,508,140USD26,787,187USD31,536,250USD—36,242,836USD
    Current Deferred Revenue—1,008,635USD—1,375,361USD275,053USD26,113USD—370,949USD
    Net Debt—-58,164,206USD—-24,502,217USD-22,167,475USD-13,394,825USD—-12,242,657USD
    Short Long Term Debt Total—1,322,730USD—2,005,923USD2,201,835USD1,937,089USD—2,287,936USD
    Long Term Investments—14,889,537USD12,359,434USD3,151,255USD3,523,632USD3,460,669USD3,564,938USD3,129,434USD
    Property Plant Equipment Gross—5,000,404USD18,845,170USD4,765,669USD4,897,224USD4,332,658USD21,221,869USD4,321,885USD
    Accumulated Other Comprehensive Income—0USD—1,759,687USD1,638,345USD1,770,932USD—1,316,545USD
    Common Stock Shares Outstanding—186,904,000shares176,903,857shares169,448,696shares166,351,615shares166,118,010shares156,118,014shares124,318,056shares
    Non Current Assets Total—20,013,763USD16,588,290USD8,040,746USD8,544,678USD7,917,149USD7,923,366USD7,576,244USD
    Non Current Liabilities Total—2,488,421USD10,288,770USD3,621,549USD3,715,383USD3,411,184USD3,540,908USD3,906,305USD
    Non Current Liabilities Other—1,673,672USD1,706,411USD1,822,341USD1,700,221USD1,530,337USD1,471,994USD1,619,016USD
    Non Currrent Assets Other—123,822USD123,822USD123,822USD123,822USD123,822USD123,822USD124,925USD
    Net Working Capital—50,891,592USD57,817,643USD16,903,283USD11,210,539USD16,175,029USD18,899,104USD19,056,575USD
    Unclassified Equity—460,445,236USD461,761,661USD422,652,925USD421,574,413USD420,927,909USD423,750,184USD418,430,380USD
    Short Term Investments——0USD0USD2,417,877USD16,204,336USD21,419,658USD21,712,243USD
    Unclassified Current Assets——36,367,950USD———8,124,020USD—
    Unclassified Current Liabilities——28,672,326USD———38,001,826USD—
    Unclassified Non Current Liabilities——8,582,359USD1,799,208USD2,015,162USD1,880,847USD2,068,914USD2,287,289USD
    Other Assets———————-62,940,259,737USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
    Total Assets70,765,766USD49,312,316USD43,752,172USD63,007,728USD47,549,147USD43,046,515USD59,856,611USD90,547,210USD
    Other Current Assets2,203,852USD1,710,207USD1,180,362USD1,918,678USD1,469,256USD1,269,369USD1,184,401USD1,243,029USD
    Total Liab47,484,204USD19,803,421USD19,761,557USD23,380,871USD19,250,552USD14,454,903USD11,836,289USD14,381,257USD
    Total Stockholder Equity23,281,562USD29,508,895USD24,163,297USD39,799,191USD28,435,431USD28,608,635USD48,020,322USD76,893,686USD
    Other Current Liab37,274,432USD8,483,608USD7,300,224USD4,646,796USD4,849,346USD4,422,990USD6,056,552USD4,115,131USD
    Common Stock1,564,308USD1,123,220USD929,540USD900,691USD880,075USD870,496USD785,220USD775,720USD
    Capital Stock1,564,308USD1,123,220USD929,540USD900,691USD880,075USD870,496USD785,220USD—
    Retained Earnings-402,032,930USD-358,155,034USD-338,406,815USD-319,080,898USD-305,648,025USD-301,236,913USD-272,932,143USD-240,121,901USD
    Cash14,160,120USD5,710,685USD8,258,878USD26,787,931USD17,112,869USD21,782,244USD37,244,363USD68,755,684USD
    Cash And Short Term Investments35,579,778USD17,402,685USD12,647,656USD29,295,466USD20,748,550USD21,782,244USD37,244,363USD68,755,684USD
    Total Current Assets62,842,400USD39,830,543USD30,860,673USD52,207,745USD39,456,180USD33,764,641USD49,404,025USD79,997,939USD
    Total Current Liabilities43,943,296USD15,878,315USD14,456,632USD17,533,104USD16,882,509USD11,309,713USD10,367,364USD13,410,868USD
    Current Deferred Revenue87,752USD1,324,982USD930,500USD6,701,134USD5,443,878USD796,794USD388,933USD896,479USD
    Net Debt-12,040,502USD-3,226,200USD-4,895,067USD-22,978,491USD-15,309,188USD-18,948,959USD-36,990,265USD-68,111,636USD
    Short Term Debt639,642USD651,503USD786,928USD701,204USD982,375USD1,566,695USD1USD2,724,247USD
    Short Long Term Debt Total2,119,618USD2,484,485USD3,363,811USD3,809,440USD1,803,681USD2,833,285USD254,098USD644,048USD
    Long Term Investments3,564,938USD4,688,522USD7,721,206USD4,912,022USD4,523,525USD4,537,159USD5,565,499USD2,500,000USD
    Short Term Investments21,419,658USD11,692,000USD4,388,778USD2,507,535USD3,635,681USD15,752,997USD22,918,016USD43,907,457USD
    Net Receivables18,924,674USD13,115,845USD10,606,255USD14,412,462USD12,782,618USD6,944,332USD6,178,023USD4,659,986USD
    Inventory6,134,096USD7,601,806USD6,426,400USD6,581,139USD4,455,756USD3,768,696USD4,797,238USD5,080,797USD
    Accounts Payable5,941,470USD4,947,338USD5,438,980USD5,483,970USD5,606,910USD3,998,234USD3,921,878USD4,918,605USD
    Property Plant Equipment Net4,234,606USD4,668,326USD5,000,161USD5,717,029USD3,406,969USD4,227,304USD2,906,342USD5,077,043USD
    Property Plant Equipment Gross21,221,869USD21,285,056USD21,459,044USD5,717,029USD1,626,930USD4,227,300USD2,598,840USD5,077,040USD
    Accumulated Other Comprehensive Income2,032,359USD1,232,294USD1,176,068USD1,414,351USD1,484,434USD1,757,184USD1,554,587USD3,564,779USD
    Common Stock Shares Outstanding132,875,913shares108,976,245shares91,429,106shares88,903,658shares82,347,741shares80,282,126shares73,156,545shares69,914,956shares
    Non Current Assets Total7,923,366USD9,481,773USD12,891,499USD10,799,983USD8,092,967USD9,281,874USD10,452,586USD10,549,271USD
    Non Current Liabilities Total3,540,908USD3,925,106USD5,304,925USD5,847,767USD2,368,043USD3,145,190USD1,468,925USD970,389USD
    Non Current Liabilities Other1,471,994USD1,494,016USD5,304,925USD5,847,767USD1,546,737USD1,353,600USD1,197,533USD1,464,959USD
    Non Currrent Assets Other123,822USD124,925USD170,132USD170,932USD162,473USD517,411USD1,649,401USD2,808,345USD
    Net Working Capital18,899,104USD23,952,228USD16,404,041USD34,674,641USD22,573,671USD22,454,928USD39,036,660USD67,635,983USD
    Unclassified Non Current Liabilities2,068,914USD2,431,090USD-2,728,042USD-2,739,531USD——-1,197,533USD-2,707,871USD
    Unclassified Equity420,153,517USD384,185,195USD359,638,091USD356,030,466USD340,632,818USD343,586,041USD335,066,108USD-1,205,583USD
    Other Liab——2,728,042USD2,739,531USD1,546,737USD1,353,600USD1,468,925USD1,839,130USD
    Other Assets——170,132USD170,932USD2,830,356USD517,411USD1,361,375USD3,842,068USD
    Treasury Stock——-103,127USD-366,110USD-9,793,946USD-17,238,669USD-17,238,670USD-17,238,669USD
    Net Tangible Assets——24,163,297USD39,499,191USD29,256,737USD30,400,225USD47,530,530USD75,435,386USD
    Unclassified Non Current Assets————-2,830,356USD-1,180,099USD-1,692,719USD-6,342,068USD
    Intangible Assets—————331,344USD331,344USD883,636USD
    Good Will—————331,344USD331,344USD1,780,247USD
    Unclassified Current Assets—————-15,752,997USD-22,918,016USD-43,649,014USD
    Deferred Long Term Liab———————374,171USD
    Long Term Debt———————0USD
    Additional Paid In Capital———————331,119,340USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-3,752,038USD6,806,111USD4,080,604USD-5,166,633USD-3,113,533USD-2,096,690USD-3,460,342USD-5,921,998USD
    Depreciation247,023USD190,262USD194,431USD225,360USD219,501USD165,953USD138,472USD136,756USD
    Stock Based Compensation495,328USD404,438USD1,105,748USD747,717USD774,392USD710,379USD1,212,946USD676,418USD
    Other Non Cash Items-5,243,829USD0USD-4,356,522USD-86,084USD509,857USD24,285,679USD1,384,733USD958,873USD
    Change To Account Receivables6,536,076USD-4,319,788USD-233,180USD72,964USD2,501,967USD-2,609,879USD-3,684,463USD-1,263,941USD
    Change To Inventory456,375USD-441,712USD187,406USD-755,729USD-444,726USD-532,162USD-1,302,585USD217,209USD
    Change In Working Capital7,385,750USD-3,317,153USD-1,186,923USD68,844USD-1,856,646USD-26,009,344USD-5,857,460USD1,072,999USD
    Total Cash From Operating Activities-810,746USD-7,855,283USD-110,433USD-4,158,569USD-3,414,201USD-1,586,052USD-6,456,651USD-3,076,952USD
    Capital Expenditures-1,301,354USD-96,975USD-106,613USD-733,259USD-500,492USD-494,426USD-10,273USD-65,171USD
    Free Cash Flow-2,112,100USD-7,952,258USD-217,046USD-4,891,828USD-3,914,693USD-2,080,478USD-6,466,924USD-3,142,123USD
    Investments0USD0USD2,316,046USD13,280,824USD4,586,583USD145,215USD-14,254,504USD-704,165USD
    Total Cashflows From Investing Activities-1,301,349USD—2,316,046USD13,280,824USD4,586,583USD—-14,254,504USD-704,165USD
    Total Cash From Financing Activities-29,167USD44,106,691USD-65,049USD-89,657USD1,076,196USD1,076,196USD25,197,050USD0USD
    Dividends Paid-29,167USD———0USD———
    Change In Cash-2,140,210USD34,069,006USD2,138,830USD9,037,396USD1,171,794USD-370,473USD4,487,746USD-3,775,915USD
    Begin Period Cash Flow61,627,146USD27,558,140USD25,419,310USD16,381,914USD15,210,120USD15,580,593USD11,092,847USD14,868,762USD
    End Period Cash Flow59,486,936USD61,627,146USD27,558,140USD25,419,310USD16,381,914USD15,210,120USD15,580,593USD11,092,847USD
    Other Cashflows From Investing Activities-122USD—302,605USD-2,466USD-17USD—-152,971USD—
    Other Cashflows From Financing Activities5,835,543USD—-25,049USD-89,657USD33,515,827USD—-10,437,870,454USD-704,165USD
    Unclassified Financing Cash Flow-5,835,543USD———-32,172,746USD—10,437,870,454USD—
    Issuance Of Capital Stock—44,971,148USD0USD0USD0USD1,343,081USD25,197,050USD0USD
    Unclassified Operating Cash Flow—-11,938,941USD———1,357,971USD——
    Sale Purchase Of Stock———-89,657USD-266,885USD———
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Net Income2,549,382USD-43,877,896USD-19,748,219USD-19,326,265USD-13,468,371USD-4,530,925USD-29,374,222USD-35,818,575USD
    Depreciation829,554USD636,580USD608,222USD722,024USD668,691USD651,083USD792,221USD1,958,680USD
    Stock Based Compensation3,032,295,000USD3,334,671USD3,875,273USD1,267,705USD4,417,422USD821,122USD2,057,400USD4,791,054USD
    Other Non Cash Items-12,834,456USD29,144,298USD5,072,966USD2,636,991USD190,826USD-349,665USD6,905,777USD1,936,881USD
    Change To Account Receivables1,838,355USD-5,495,828USD-4,450,669USD4,971,060USD-1,985,554USD-5,555,374USD-3,944,859USD853,163USD
    Change To Inventory-1,454,761USD-922,589USD-2,255,352USD-2,010,749USD-2,728,404USD-1,332,139USD-792,165USD-1,656,196USD
    Change In Working Capital-6,291,878USD-3,634,900USD-5,068,919USD-3,131,050USD-2,684,629USD-1,125,308USD-1,513,066USD-1,038,134USD
    Total Cash From Operating Activities-15,538,486USD-14,226,605USD-15,260,677USD-17,687,250USD-10,747,782USD-4,417,157USD-21,026,854USD-28,165,909USD
    Capital Expenditures-1,437,334USD-815,299USD-949,487USD-832,712USD-1,033,503USD-542,862USD-170,186USD-1,183,131USD
    Free Cash Flow-16,975,820USD-15,041,904USD-16,210,164USD-18,519,962USD-11,781,285USD-4,960,019USD-21,197,040USD-29,349,040USD
    Investments21,223,695USD-10,288,835USD-8,136,979USD-2,500,016USD1,100,000USD12,148,117USD4,954,139USD18,757,245USD
    Total Cashflows From Investing Activities17,999,534USD-10,288,835USD-8,136,979USD-3,311,819USD53,675USD11,798,441USD4,742,922USD18,757,245USD
    Total Cash From Financing Activities43,951,985USD33,515,827USD21,335,000USD2,660,601USD20,449,293USD3,689,536USD7,993,016USD-844,993USD
    Dividends Paid-28,000,000USD——————-699,110USD
    Sale Purchase Of Stock-1,019,163USD-266,885USD-103,127USD-198,740USD-602,080USD-139,926USD-45,513USD-208,015USD
    Issuance Of Capital Stock44,971,148USD33,782,712USD21,335,000USD2,859,341USD21,051,373USD3,829,462USD8,038,529USD0USD
    Change In Cash46,417,026USD8,999,435USD-2,048,193USD-18,529,053USD9,675,062USD11,083,622USD-8,297,100USD-10,521,880USD
    Begin Period Cash Flow15,210,120USD6,210,685USD8,258,878USD26,787,931USD17,112,869USD6,029,247USD14,326,347USD24,848,227USD
    End Period Cash Flow61,627,146USD15,210,120USD6,210,685USD8,258,878USD26,787,931USD17,112,869USD6,029,247USD14,326,347USD
    Other Cashflows From Investing Activities-419,383USD-45USD62,694USD20,909USD-12,822USD193,186USD-211,217USD-8,373USD
    Other Cashflows From Financing Activities-1,019,163USD-266,885USD-8,136,979USD-3,311,819USD53,675USD11,798,441USD-699,105USD-636,978USD
    Unclassified Operating Cash Flow-3,032,086,088USD———————
    Unclassified Investing Cash Flow-1,367,444USD——————1,191,504USD
    Unclassified Financing Cash Flow73,990,311USD34,049,597USD29,575,106USD6,171,160USD20,997,698USD-7,968,979USD8,737,634USD—
    Change To Liabilities———-3,859,768USD143,379USD5,227,011USD234,037USD-1,213,590USD
    Cash And Cash Equivalents Changes———-18,338,468USD9,755,186USD11,070,820USD-8,297,100USD-10,521,880USD
    Exchange Rate Changes——————-6,184USD-268,223USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q1 2026Quarterly · 2026-03-31GeographyAsia Pacific70,970USD0001493152-26-022534
    Q1 2026Quarterly · 2026-03-31GeographyEurope359,599USD0001493152-26-022534
    Q1 2026Quarterly · 2026-03-31GeographyOther Americas49,935USD0001493152-26-022534
    Q1 2026Quarterly · 2026-03-31GeographyUnited States10,070,866USD0001493152-26-022534
    FY 2025Yearly · 2025-12-31GeographyAsia Pacific1,154,000USD0001493152-26-016338
    FY 2025Yearly · 2025-12-31GeographyEurope961,000USD0001493152-26-016338
    FY 2025Yearly · 2025-12-31GeographyOther Americas62,000USD0001493152-26-016338
    FY 2025Yearly · 2025-12-31GeographyUnited States37,147,000USD0001493152-26-016338
    Q3 2025Quarterly · 2025-09-30GeographyAmericas11,547,000USD0001493152-25-022035
    Q3 2025Quarterly · 2025-09-30GeographyAsia Pacific278,000USD0001493152-25-022035
    Q3 2025Quarterly · 2025-09-30GeographyEurope137,000USD0001493152-25-022035
    Q2 2025Quarterly · 2025-06-30GeographyAsia Pacific118,000USD0001493152-25-011854
    Q2 2025Quarterly · 2025-06-30GeographyEurope130,000USD0001493152-25-011854
    Q2 2025Quarterly · 2025-06-30GeographyOther Americas23,000USD0001493152-25-011854
    Q2 2025Quarterly · 2025-06-30GeographyUnited States8,184,000USD0001493152-25-011854
    Q1 2025Quarterly · 2025-03-31GeographyAsia Pacific258,191USD0001493152-26-022534
    Q1 2025Quarterly · 2025-03-31GeographyEurope217,258USD0001493152-26-022534
    Q1 2025Quarterly · 2025-03-31GeographyOther Americas11,090USD0001493152-26-022534
    Q1 2025Quarterly · 2025-03-31GeographyUnited States10,051,093USD0001493152-26-022534
    FY 2024Yearly · 2024-12-31GeographyAsia Pacific1,989,000USD0001493152-26-016338
    FY 2024Yearly · 2024-12-31GeographyEurope782,000USD0001493152-26-016338
    FY 2024Yearly · 2024-12-31GeographyOther Americas5,000USD0001493152-26-016338
    FY 2024Yearly · 2024-12-31GeographyUnited States47,559,000USD0001493152-26-016338
    Q3 2024Quarterly · 2024-09-30GeographyAmericas12,612,000USD0001493152-25-022035
    Q3 2024Quarterly · 2024-09-30GeographyAsia Pacific382,000USD0001493152-25-022035
    Q3 2024Quarterly · 2024-09-30GeographyEurope326,000USD0001493152-25-022035
    Q2 2024Quarterly · 2024-06-30GeographyAmericas11,556,000USD0001493152-25-011854
    Q2 2024Quarterly · 2024-06-30GeographyAsia Pacific578,000USD0001493152-25-011854
    Q2 2024Quarterly · 2024-06-30GeographyEurope202,000USD0001493152-25-011854
    Q1 2024Quarterly · 2024-03-31GeographyAsia Pacific671,000USD0001641172-25-010027
    Q1 2024Quarterly · 2024-03-31GeographyEurope172,000USD0001641172-25-010027
    Q1 2024Quarterly · 2024-03-31GeographyOther Americas5,000USD0001641172-25-010027
    Q1 2024Quarterly · 2024-03-31GeographyUnited States9,185,000USD0001641172-25-010027
    Q1 2024Quarterly · 2024-03-31ProductLicense And Other Revenues900,000USD0001641172-25-010027
    Q1 2024Quarterly · 2024-03-31ProductNet Product Revenues — Defense8,233,000USD0001641172-25-010027
    Q1 2024Quarterly · 2024-03-31ProductResearch And Development — Consumer And Other25,000USD0001641172-25-010027
    Q1 2024Quarterly · 2024-03-31ProductResearch And Development — Industrial768,000USD0001641172-25-010027
    Q1 2024Quarterly · 2024-03-31ProductResearch And Development — License And Royalties107,000USD0001641172-25-010027
    Q4 2023Quarterly · 2023-12-31GeographyAsia Pacific810,000USDLegacy provider
    Q4 2023Quarterly · 2023-12-31GeographyEurope463,000USDLegacy provider
    Q4 2023Quarterly · 2023-12-31GeographyOther Americas0USDLegacy provider
    Q4 2023Quarterly · 2023-12-31GeographyUnited States7,305,000USDLegacy provider
    FY 2023Yearly · 2023-12-31GeographyAsia Pacific3,766,000USD0001641172-25-005135
    FY 2023Yearly · 2023-12-31GeographyEurope1,531,000USD0001641172-25-005135
    FY 2023Yearly · 2023-12-31GeographyOther Americas5,000USD0001641172-25-005135
    FY 2023Yearly · 2023-12-31GeographyUnited States35,092,000USD0001641172-25-005135
    FY 2022Yearly · 2022-12-31GeographyAsia Pacific7,791,000USD0001641172-25-005135
    FY 2022Yearly · 2022-12-31GeographyEurope1,002,000USD0001641172-25-005135
    FY 2022Yearly · 2022-12-31GeographyOther Americas4,000USD0001641172-25-005135
    FY 2022Yearly · 2022-12-31GeographyUnited States38,604,000USD0001641172-25-005135
    FY 2022Yearly · 2022-12-31ProductLicense And Other Revenues623,571USD0001493152-23-007614
    FY 2022Yearly · 2022-12-31ProductNet Product Revenues32,420,397USD0001493152-23-007614
    FY 2022Yearly · 2022-12-31ProductResearch And Development Revenues14,357,222USD0001493152-23-007614
    Q3 2022Quarterly · 2022-09-30ProductNet Product Revenues8,254,686USD0001493152-22-030943
    Q3 2022Quarterly · 2022-09-30ProductResearch And Development And Other Revenues3,474,693USD0001493152-22-030943
    Q2 2022Quarterly · 2022-06-30ProductNet Product Revenues9,003,658USD0001493152-22-021314
    Q2 2022Quarterly · 2022-06-30ProductResearch And Development And Other Revenues2,905,374USD0001493152-22-021314
    Q1 2022Quarterly · 2022-03-31ProductNet Product Revenues6,507,528USD0001493152-22-012243
    Q1 2022Quarterly · 2022-03-31ProductOther Revenues162,861USD0001493152-22-012243
    Q1 2022Quarterly · 2022-03-31ProductResearch And Development Revenues4,908,033USD0001493152-22-012243
    FY 2021Yearly · 2021-12-31GeographyAmericas32,461,000USD0001493152-24-009985
    FY 2021Yearly · 2021-12-31GeographyAsia Pacific11,852,000USD0001493152-24-009985
    FY 2021Yearly · 2021-12-31GeographyEurope1,353,000USD0001493152-24-009985
    Q4 2021Quarterly · 2021-12-31ProductLicense And Other Revenues568,594USDLegacy provider
    Q4 2021Quarterly · 2021-12-31ProductNet Product Revenues8,792,755USDLegacy provider
    Q4 2021Quarterly · 2021-12-31ProductResearch And Development Revenues3,835,970USDLegacy provider
    FY 2021Yearly · 2021-12-31ProductLicense And Other Revenues1,115,375USD0001493152-23-007614
    FY 2021Yearly · 2021-12-31ProductNet Product Revenues29,882,271USD0001493152-23-007614
    FY 2021Yearly · 2021-12-31ProductResearch And Development Revenues14,668,471USD0001493152-23-007614
    Q3 2021Quarterly · 2021-09-30ProductNet Product Revenues6,591,852USD0001493152-22-030943
    Q3 2021Quarterly · 2021-09-30ProductResearch And Development And Other Revenues4,295,321USD0001493152-22-030943
    Q2 2021Quarterly · 2021-06-30ProductNet Product Revenues6,928,819USD0001493152-22-021314
    Q2 2021Quarterly · 2021-06-30ProductResearch And Development And Other Revenues2,976,437USD0001493152-22-021314
    Q1 2021Quarterly · 2021-03-31ProductNet Product Revenues7,568,845USD0001493152-22-012243
    Q1 2021Quarterly · 2021-03-31ProductOther Revenues546,781USD0001493152-22-012243
    Q1 2021Quarterly · 2021-03-31ProductResearch And Development Revenues3,560,743USD0001493152-22-012243
    FY 2020Yearly · 2020-12-31GeographyAsia Pacific5,798,000USD0001493152-23-007614
    FY 2020Yearly · 2020-12-31GeographyEurope1,198,000USD0001493152-23-007614
    FY 2020Yearly · 2020-12-31GeographyOther Americas101,000USD0001493152-23-007614
    FY 2020Yearly · 2020-12-31GeographyUnited States33,031,000USD0001493152-23-007614
    FY 2020Yearly · 2020-12-31ProductLicense And Other Revenues1,487,118USD0001493152-23-007614
    FY 2020Yearly · 2020-12-31ProductNet Product Revenues28,517,874USD0001493152-23-007614
    FY 2020Yearly · 2020-12-31ProductResearch And Development Revenues10,122,677USD0001493152-23-007614
    FY 2019Yearly · 2019-12-31GeographyAsia Pacific11,768,000USD0001493152-22-006784
    FY 2019Yearly · 2019-12-31GeographyEurope2,628,000USD0001493152-22-006784
    FY 2019Yearly · 2019-12-31GeographyOther42,000USD0001493152-22-006784
    FY 2019Yearly · 2019-12-31GeographyOther Americas134,000USD0001493152-22-006784
    FY 2019Yearly · 2019-12-31GeographyUnited States14,946,000USD0001493152-22-006784
    FY 2019Yearly · 2019-12-31ProductLicense And Other Revenues4,252,053USD0001493152-22-006784
    FY 2019Yearly · 2019-12-31ProductNet Product Revenues20,283,888USD0001493152-22-006784
    FY 2019Yearly · 2019-12-31ProductResearch And Development Revenues4,982,868USD0001493152-22-006784
    Q3 2019Quarterly · 2019-09-30SegmentIndustrial1,440,000USD0000771266-19-000105
    Q3 2019Quarterly · 2019-09-30SegmentKopin4,699,000USD0000771266-19-000105
    Q2 2019Quarterly · 2019-06-30SegmentIndustrial1,437,000USD0000771266-19-000075
    Q2 2019Quarterly · 2019-06-30SegmentKopin7,673,000USD0000771266-19-000075
    Q1 2019Quarterly · 2019-03-31SegmentIndustrial2,087,000USD0000771266-19-000050
    Q1 2019Quarterly · 2019-03-31SegmentKopin3,456,000USD0000771266-19-000050
    FY 2018Yearly · 2018-12-31GeographyAsia Pacific6,916,000USD0001493152-21-005466
    FY 2018Yearly · 2018-12-31GeographyEurope2,948,000USD0001493152-21-005466
    FY 2018Yearly · 2018-12-31GeographyOther42,000USD0001493152-21-005466

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.