KLTR
KALTURA INC
Company overview
- Market capitalization
- $198.32M
- Employees
- 494
- Latest publication
- 2026-09-29
About KALTURA INC
Kaltura, Inc., together with its subsidiaries, provides various software-as-a-service (SaaS) products and solutions and a platform-as-a-service (PaaS) in the United States, Europe, the Middle East, Africa, and internationally. The company operates through two segments, Enterprise, Education, and Technology (EE&T); and Media and Telecom (M&T). The company creates, generates, manages, analyzes, distributes, publishes, and engages with live, real-time, and on-demand videos, and other forms; media content creation tools, AI-assisted and AI-generated content capabilities, content enrichment and repurposing, centralized content management, publishing, analytics, and content lifecycle management; and experience components, including live, real-time and on-demand video, audience interaction, moderation, analytics, and post-event content reuse. It offers cloud-based software systems designed for over-the-top and cloud television services. The company was incorporated in 2006 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20202020-06-30 · USD | Q3 20192019-09-30 · USD | Q2 20192019-06-30 · USD | Q1 20192019-03-31 · USD | Q4 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 46,894,000USD | 45,542,000USD | 43,866,000USD | 28,749,000USD | 24,337,250USD | 24,337,250USD | 24,337,250USD | 24,337,250USD |
| Cost Of Revenue | 12,357,000USD | 12,556,000USD | 13,139,000USD | 10,788,000USD | 8,904,500USD | 8,904,500USD | 8,904,500USD | 8,904,500USD |
| Gross Profit | 34,537,000USD | 32,986,000USD | 30,727,000USD | 17,961,000USD | 15,432,750USD | 15,432,750USD | 15,432,750USD | 15,432,750USD |
| Research Development | 12,710,000USD | 10,855,000USD | 11,481,000USD | 6,489,000USD | 6,054,000USD | 6,054,000USD | 6,054,000USD | 6,054,000USD |
| Selling And Marketing Expenses | 12,838,000USD | 1,927,000USD | 1,986,000USD | 6,521,000USD | 6,378,750USD | 6,378,750USD | 6,378,750USD | 6,378,750USD |
| General And Administrative Expenses | 8,491,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 35,312,000USD | 31,585,000USD | 31,427,000USD | 16,838,000USD | 16,127,500USD | 16,127,500USD | 16,127,500USD | 16,127,500USD |
| Operating Income | -775,000USD | 1,401,000USD | -700,000USD | 1,123,000USD | -694,750USD | -694,750USD | -694,750USD | -694,750USD |
| Total Other Income Expense Net | -2,310,000USD | -1,892,000USD | -719,000USD | -11,575,000USD | 2,797,250USD | 2,797,250USD | 2,797,250USD | 2,797,250USD |
| Income Before Tax | -3,085,000USD | -491,000USD | -1,419,000USD | -10,452,000USD | -3,492,000USD | -3,492,000USD | -3,492,000USD | -3,492,000USD |
| Income Tax Expense | 2,459,000USD | 84,000USD | 1,209,000USD | 554,000USD | 401,000USD | 401,000USD | 401,000USD | 401,000USD |
| Net Income | -5,544,000USD | -575,000USD | -2,628,000USD | -11,006,000USD | -3,893,000USD | -3,893,000USD | -3,893,000USD | -3,893,000USD |
| Selling General Administrative | — | 18,803,000USD | 17,960,000USD | 3,828,000USD | 3,694,750USD | 3,694,750USD | 3,694,750USD | 3,694,750USD |
| Interest Income | — | 601,000USD | 751,000USD | 0USD | — | — | — | — |
| Interest Expense | — | 506,000USD | 527,000USD | 1,019,000USD | 1,074,500USD | 1,074,500USD | 1,074,500USD | 1,074,500USD |
| Net Interest Income | — | 20,000USD | 106,000USD | -1,141,000USD | — | — | — | — |
| Tax Provision | — | 84,000USD | 1,209,000USD | 554,000USD | — | — | — | — |
| Net Income From Continuing Ops | — | -575,000USD | -2,628,000USD | -11,006,000USD | — | — | — | — |
| Ebit | — | 15,000USD | -892,000USD | -9,433,000USD | -2,417,500USD | -2,417,500USD | -2,417,500USD | -2,417,500USD |
| Ebitda | — | 1,135,000USD | 212,000USD | -8,342,000USD | -1,295,000USD | -1,295,000USD | -1,295,000USD | -1,295,000USD |
| Depreciation And Amortization | — | 1,120,000USD | 1,104,000USD | 1,091,000USD | 1,122,500USD | 1,122,500USD | 1,122,500USD | 1,122,500USD |
| Reconciled Depreciation | — | 1,120,000USD | 1,104,000USD | 1,091,000USD | 1,122,500USD | 1,122,500USD | 1,122,500USD | 1,122,500USD |
| Net Income Applicable To Common Shares | — | — | — | -13,974,000USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 168,818,000USD | 159,766,000USD | 164,697,000USD | 172,624,000USD | 169,447,000USD | 172,798,000USD | 181,305,000USD | 178,583,000USD |
| Cash And Equivalents | 25,965,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 31,298,000USD | 61,804,000USD | 51,879,000USD | 75,708,000USD | 71,202,000USD | 62,918,000USD | 81,334,000USD | 77,713,000USD |
| Short Term Investments | 5,333,000USD | 3,409,000USD | 24,358,000USD | 30,688,000USD | 35,756,000USD | 31,223,000USD | 48,275,000USD | 40,873,000USD |
| Long Term Investments | 4,225,000USD | 0USD | 10,883,000USD | 11,898,000USD | 4,132,000USD | 18,004,000USD | 3,379,000USD | 2,229,000USD |
| Total Current Assets | 75,346,000USD | 98,601,000USD | 90,683,000USD | 103,514,000USD | 114,419,000USD | 101,396,000USD | 121,558,000USD | 118,549,000USD |
| Other Current Assets | 10,644,000USD | 19,744,000USD | 22,446,000USD | 7,548,000USD | 21,976,000USD | 20,269,000USD | 20,246,000USD | 18,190,000USD |
| Other Non Current Assets | 3,556,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 167,126,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 134,489,000USD | 122,335,000USD | 126,483,000USD | 100,730,000USD | 97,969,000USD | 95,821,000USD | 101,663,000USD | 106,123,000USD |
| Other Non Current Liabilities | 17,362,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,692,000USD | 4,644,000USD | 6,332,000USD | 17,735,000USD | 16,954,000USD | 22,659,000USD | 24,387,000USD | 24,141,000USD |
| Total Equity Including Noncontrolling Interest | 1,692,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 26,568,000USD | 27,807,000USD | 29,035,000USD | 5,030,000USD | 4,423,000USD | 3,764,000USD | 3,110,000USD | 2,499,000USD |
| Deferred Revenue | 58,318,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 1,434,000USD | — | — | — | — | — | — | — |
| Net Receivables | 26,635,000USD | 17,053,000USD | 16,358,000USD | 20,258,000USD | 21,241,000USD | 18,209,000USD | 19,978,000USD | 22,646,000USD |
| Property Plant Equipment Net | 20,655,000USD | 21,694,000USD | 22,672,000USD | 24,068,000USD | 25,521,000USD | 26,912,000USD | 28,498,000USD | 29,721,000USD |
| Goodwill | 47,660,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 9,915,000USD | 2,050,000USD | 2,137,000USD | 76,000USD | 89,000USD | 101,000USD | 212,000USD | 332,000USD |
| Accounts Payable | 10,488,000USD | 8,360,000USD | 3,788,000USD | 4,862,000USD | 9,188,000USD | 8,311,000USD | 3,265,000USD | 5,819,000USD |
| Short Term Debt | 3,103,000USD | 30,753,000USD | 31,936,000USD | 7,830,000USD | 7,157,000USD | 6,300,000USD | 5,614,000USD | 4,947,000USD |
| Retained Earnings | -490,195,000USD | -484,651,000USD | -480,882,000USD | -480,307,000USD | -477,679,000USD | -469,929,000USD | -468,810,000USD | -462,205,000USD |
| Accumulated Other Comprehensive Income | -49,000USD | 1,091,999USD | 2,759,000USD | 3,297,000USD | 3,906,000USD | 47,000USD | 959,000USD | 297,000USD |
| Total Liab | — | 155,122,000USD | 158,365,000USD | 154,889,000USD | 152,493,000USD | 150,139,000USD | 156,918,000USD | 154,442,000USD |
| Other Current Liab | — | 29,323,000USD | 30,468,000USD | 26,986,000USD | 21,660,000USD | 22,657,000USD | 24,023,000USD | 18,218,000USD |
| Common Stock | — | 18,000USD | 18,000USD | 17,000USD | 17,000USD | 16,000USD | 15,000USD | 15,000USD |
| Capital Stock | — | 18,000USD | 18,000USD | 17,000USD | 17,000USD | 16,000USD | 15,000USD | 15,000USD |
| Good Will | — | 25,386,000USD | 25,418,000USD | 11,070,000USD | 11,070,000USD | 11,070,000USD | 11,070,000USD | 11,070,000USD |
| Cash | — | 58,395,000USD | 27,521,000USD | 45,020,000USD | 35,446,000USD | 31,695,000USD | 33,059,000USD | 36,840,000USD |
| Current Deferred Revenue | — | 53,899,000USD | 60,291,000USD | 61,052,000USD | 55,075,000USD | 53,879,000USD | 63,123,000USD | 63,214,000USD |
| Net Debt | — | -13,872,000USD | 18,813,000USD | 2,754,000USD | 13,359,000USD | 16,856,000USD | 16,971,000USD | 14,240,000USD |
| Short Long Term Debt Total | — | 44,523,000USD | 46,334,000USD | 47,774,000USD | 48,805,000USD | 48,551,000USD | 50,030,000USD | 51,080,000USD |
| Property Plant Equipment Gross | — | 35,758,000USD | 35,697,000USD | 35,988,000USD | 36,360,000USD | 36,669,000USD | 37,181,000USD | 40,342,000USD |
| Common Stock Shares Outstanding | — | 145,840,668shares | 149,365,163shares | 154,775,938shares | 153,536,740shares | 154,009,623shares | 147,925,797shares | 149,306,274shares |
| Non Current Assets Total | — | 61,165,000USD | 74,014,000USD | 69,110,000USD | 55,028,000USD | 71,402,000USD | 59,747,000USD | 60,034,000USD |
| Non Current Liabilities Total | — | 32,787,000USD | 31,882,000USD | 54,159,000USD | 54,524,000USD | 54,318,000USD | 55,255,000USD | 48,319,000USD |
| Non Current Liabilities Other | — | 9,180,000USD | 8,667,000USD | 2,274,000USD | 2,118,000USD | 1,880,000USD | 1,710,000USD | 2,108,000USD |
| Non Currrent Assets Other | — | 10,760,000USD | 12,904,000USD | 21,898,000USD | 14,216,000USD | 15,315,000USD | 16,588,000USD | 16,682,000USD |
| Net Working Capital | — | -23,734,000USD | -35,800,000USD | 11,741,000USD | 16,450,000USD | 5,575,000USD | 19,895,000USD | 12,426,000USD |
| Unclassified Non Current Assets | — | 1,275,000USD | — | — | — | — | — | -10,274,000USD |
| Unclassified Current Liabilities | — | -27,807,000USD | -29,035,000USD | -5,030,000USD | — | — | 2,528,000USD | 11,426,000USD |
| Unclassified Non Current Liabilities | — | 23,607,000USD | 23,215,000USD | 26,557,000USD | 25,790,000USD | 24,552,000USD | 24,392,000USD | 15,730,000USD |
| Unclassified Equity | — | 488,167,001USD | 484,419,000USD | 494,711,000USD | 490,693,000USD | 492,509,000USD | 492,208,000USD | 486,019,000USD |
| Long Term Debt | — | — | — | 25,328,000USD | 26,616,000USD | 27,886,000USD | 29,153,000USD | 30,481,000USD |
| Other Assets | — | — | — | — | — | — | — | 10,274,000USD |
| Inventory | — | — | — | — | — | — | — | -22,646,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 164,697,000USD | 181,305,000USD | 183,736,000USD | 206,171,000USD | 223,293,000USD | 90,954,000USD | 72,818,000USD |
| Intangible Assets | 2,137,000USD | 212,000USD | 689,000USD | 1,244,000USD | 1,909,000USD | 2,835,000USD | 1,107,000USD |
| Other Current Assets | 22,446,000USD | 20,246,000USD | 19,046,000USD | 18,280,000USD | 5,110,000USD | 391,000USD | 266,000USD |
| Total Liab | 158,365,000USD | 156,918,000USD | 153,416,000USD | 162,825,000USD | 138,019,000USD | 191,498,000USD | 125,628,000USD |
| Total Stockholder Equity | 6,332,000USD | 24,387,000USD | 30,320,000USD | 43,346,000USD | 85,274,000USD | -100,544,000USD | -52,810,000USD |
| Other Current Liab | 30,468,000USD | 24,023,000USD | 18,175,000USD | 23,445,000USD | 27,598,000USD | 22,542,000USD | 13,038,000USD |
| Common Stock | 18,000USD | 15,000USD | 14,000USD | 13,000USD | 13,000USD | 2,000USD | 2,000USD |
| Capital Stock | 18,000USD | 15,000USD | 14,000USD | 13,000USD | 13,000USD | 160,114,000USD | 157,473,000USD |
| Retained Earnings | -480,882,000USD | -468,810,000USD | -437,495,000USD | -391,129,000USD | -322,634,000USD | -263,283,000USD | -204,520,000USD |
| Good Will | 25,418,000USD | 11,070,000USD | 11,070,000USD | 11,070,000USD | 11,070,000USD | 11,070,000USD | 9,381,000USD |
| Cash | 27,521,000USD | 33,059,000USD | 36,684,000USD | 44,625,000USD | 143,949,000USD | 27,711,000USD | 26,538,000USD |
| Cash And Short Term Investments | 51,879,000USD | 81,334,000USD | 69,376,000USD | 85,968,000USD | 143,949,000USD | 27,711,000USD | 26,538,000USD |
| Total Current Assets | 90,683,000USD | 121,558,000USD | 111,734,000USD | 133,034,000USD | 175,647,000USD | 53,462,000USD | 42,640,000USD |
| Total Current Liabilities | 126,483,000USD | 101,663,000USD | 99,909,000USD | 108,837,000USD | 98,086,000USD | 82,994,000USD | 76,585,000USD |
| Current Deferred Revenue | 60,291,000USD | 63,123,000USD | 62,364,000USD | 59,841,000USD | 51,689,000USD | 47,685,000USD | 36,720,000USD |
| Net Debt | 18,813,000USD | 16,971,000USD | 18,145,000USD | 14,224,000USD | -105,213,000USD | 22,329,000USD | 25,263,000USD |
| Short Term Debt | 31,936,000USD | 5,614,000USD | 3,986,000USD | 8,148,000USD | 2,794,000USD | 2,738,000USD | 21,857,000USD |
| Short Long Term Debt | 29,035,000USD | 3,110,000USD | 1,612,000USD | 5,793,000USD | 2,794,000USD | 1,000,000USD | 19,520,000USD |
| Short Long Term Debt Total | 46,334,000USD | 50,030,000USD | 54,829,000USD | 58,849,000USD | 38,736,000USD | 50,040,000USD | 51,801,000USD |
| Long Term Investments | 10,883,000USD | 3,379,000USD | 5,844,000USD | 0USD | — | — | — |
| Short Term Investments | 24,358,000USD | 48,275,000USD | 32,692,000USD | 41,343,000USD | 0USD | 292,000USD | 177,000USD |
| Net Receivables | 16,358,000USD | 19,978,000USD | 23,312,000USD | 28,786,000USD | 17,509,000USD | 17,134,000USD | 10,829,000USD |
| Accounts Payable | 3,788,000USD | 3,265,000USD | 3,629,000USD | 9,437,000USD | 6,480,000USD | 5,045,000USD | 2,662,000USD |
| Property Plant Equipment Net | 22,672,000USD | 28,498,000USD | 33,985,000USD | 35,956,000USD | 9,503,000USD | 4,147,000USD | 7,808,000USD |
| Property Plant Equipment Gross | 35,697,000USD | 37,181,000USD | 41,132,000USD | 35,956,000USD | 9,503,000USD | 4,147,000USD | 7,808,000USD |
| Accumulated Other Comprehensive Income | 2,759,000USD | 959,000USD | 1,047,000USD | -301,000USD | 0USD | -882,000USD | -882,000USD |
| Common Stock Shares Outstanding | 152,914,221shares | 147,925,797shares | 138,237,017shares | 130,366,385shares | 127,648,933shares | 126,336,602shares | 126,336,602shares |
| Non Current Assets Total | 74,014,000USD | 59,747,000USD | 72,002,000USD | 73,137,000USD | 47,646,000USD | 37,492,000USD | 30,178,000USD |
| Non Current Liabilities Total | 31,882,000USD | 55,255,000USD | 53,507,000USD | 53,988,000USD | 39,933,000USD | 108,504,000USD | 49,043,000USD |
| Non Current Liabilities Other | 8,667,000USD | 1,710,000USD | 2,295,000USD | 2,021,000USD | 4,138,000USD | 2,564,000USD | 1,772,000USD |
| Non Currrent Assets Other | 12,904,000USD | 16,588,000USD | 20,414,000USD | 24,867,000USD | 25,164,000USD | 20,084,000USD | 11,882,000USD |
| Net Working Capital | -35,800,000USD | 19,895,000USD | 11,825,000USD | 24,197,000USD | 77,561,000USD | -29,532,000USD | -33,945,000USD |
| Unclassified Current Liabilities | -29,035,000USD | 2,528,000USD | 10,143,000USD | 2,173,000USD | 6,731,000USD | 3,984,000USD | -17,212,000USD |
| Unclassified Non Current Liabilities | 23,215,000USD | 24,392,000USD | 18,165,000USD | -3,015,000USD | -26,759,000USD | 37,400,000USD | 7,599,000USD |
| Unclassified Equity | 484,419,000USD | 492,208,000USD | 466,740,000USD | 439,631,000USD | 412,763,000USD | 3,505,000USD | -4,883,000USD |
| Long Term Debt | — | 29,153,000USD | 33,047,000USD | 30,004,000USD | 35,795,000USD | 47,160,000USD | 28,180,000USD |
| Other Assets | — | — | 1USD | 24,867,000USD | 25,164,000USD | 19,440,000USD | 11,882,000USD |
| Inventory | — | — | 1USD | 10,759,000USD | 9,079,000USD | 8,226,000USD | 5,007,000USD |
| Deferred Long Term Liab | — | — | — | 21,691,000USD | 22,621,000USD | 16,958,000USD | 9,504,000USD |
| Other Liab | — | — | — | 3,287,000USD | 4,138,000USD | 4,422,000USD | 1,988,000USD |
| Treasury Stock | — | — | — | -4,881,000USD | -4,881,000USD | — | — |
| Net Tangible Assets | — | — | — | 31,032,000USD | 72,295,000USD | -274,561,000USD | -220,769,000USD |
| Unclassified Current Assets | — | — | — | -10,759,000USD | — | — | — |
| Unclassified Non Current Assets | — | — | — | -24,867,000USD | -25,164,000USD | -20,084,000USD | -11,882,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,769,000USD | -575,000USD | -2,628,000USD | -7,750,000USD | -1,119,000USD | -6,605,000USD | -3,610,000USD | -10,004,000USD |
| Depreciation | 1,189,000USD | 1,120,000USD | 1,104,000USD | 1,094,000USD | 1,185,000USD | 1,230,000USD | 1,249,000USD | 1,280,000USD |
| Stock Based Compensation | 3,761,000USD | 3,817,000USD | 4,051,000USD | 4,091,000USD | 4,533,000USD | 5,199,000USD | 5,636,000USD | 8,900,000USD |
| Other Non Cash Items | 2,724,000USD | 2,588,000USD | 2,680,000USD | 2,322,000USD | 2,743,000USD | 2,586,000USD | 2,282,000USD | 2,993,000USD |
| Change To Account Receivables | -695,000USD | 3,900,000USD | 983,000USD | -3,032,000USD | 1,769,000USD | 2,668,000USD | -530,000USD | -4,279,000USD |
| Change In Working Capital | -3,249,000USD | -3,302,000USD | 4,076,000USD | 2,900,000USD | -8,389,000USD | 1,903,000USD | 5,114,000USD | -4,774,000USD |
| Total Cash From Operating Activities | 656,000USD | 3,648,000USD | 9,283,000USD | 2,657,000USD | -1,047,000USD | 4,313,000USD | 10,671,000USD | -1,605,000USD |
| Capital Expenditures | -329,000USD | -127,000USD | -111,000USD | -126,000USD | -297,000USD | -100,000USD | -94,000USD | -234,000USD |
| Free Cash Flow | 327,000USD | 3,521,000USD | 9,172,000USD | 2,531,000USD | -1,344,000USD | 4,213,000USD | 10,577,000USD | -1,839,000USD |
| Investments | 31,758,000USD | 7,452,000USD | -2,753,000USD | 9,379,000USD | 2,246,000USD | -8,230,000USD | -5,947,000USD | 5,280,000USD |
| Total Cashflows From Investing Activities | 31,429,000USD | 178,000USD | -2,753,000USD | 9,379,000USD | 2,246,000USD | -8,230,000USD | -5,947,000USD | 5,280,000USD |
| Net Borrowings | -1,313,000USD | -1,312,000USD | -657,000USD | -656,000USD | -875,000USD | -437,000USD | -437,000USD | — |
| Total Cash From Financing Activities | -1,172,000USD | -17,796,000USD | -520,000USD | -8,711,000USD | -2,624,000USD | 331,000USD | -2,569,000USD | -515,000USD |
| Sale Purchase Of Stock | 0USD | -16,610,000USD | 0USD | -7,265,000USD | -2,330,000USD | -600,000USD | -2,200,000USD | -150,000USD |
| Change In Cash | 30,874,000USD | -13,992,000USD | 6,067,000USD | 3,751,000USD | -1,364,000USD | -3,781,000USD | 2,572,000USD | 2,703,000USD |
| Begin Period Cash Flow | 31,165,000USD | 41,613,000USD | 35,546,000USD | 31,795,000USD | 33,159,000USD | 36,940,000USD | 34,368,000USD | 31,665,000USD |
| End Period Cash Flow | 62,039,000USD | 27,621,000USD | 41,613,000USD | 35,546,000USD | 31,795,000USD | 33,159,000USD | 36,940,000USD | 34,368,000USD |
| Other Cashflows From Investing Activities | -268,000USD | 4,046,000USD | -4,046,000USD | 4,046,000USD | — | — | — | 5,514,000USD |
| Other Cashflows From Financing Activities | -1,172,000USD | -17,796,000USD | 137,000USD | -821,000USD | 581,000USD | 1,368,000USD | 68,000USD | 73,000USD |
| Unclassified Financing Cash Flow | 1,313,000USD | 17,922,000USD | — | — | — | — | — | — |
| Issuance Of Capital Stock | — | -1,000USD | 0USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | -11,193,000USD | 4,157,000USD | -3,920,000USD | — | — | — | -5,280,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -12,072,000USD | -31,315,000USD | -46,366,000USD | -68,495,000USD | -59,351,000USD | -58,763,000USD | -15,572,000USD |
| Depreciation | 4,503,000USD | 5,064,000USD | 4,717,000USD | 2,707,000USD | 2,412,000USD | 7,677,000USD | 4,490,000USD |
| Stock Based Compensation | 16,492,000USD | 26,264,000USD | 29,980,000USD | 23,645,000USD | 17,065,000USD | 5,114,000USD | 2,322,000USD |
| Other Non Cash Items | 10,333,000USD | 10,138,000USD | 9,918,000USD | 12,328,000USD | 9,288,000USD | 45,999,000USD | 8,997,000USD |
| Change To Account Receivables | 3,620,000USD | 3,334,000USD | 5,475,000USD | -11,277,000USD | -1,057,000USD | -6,274,000USD | 6,159,000USD |
| Change In Working Capital | -4,715,000USD | 2,082,000USD | -6,552,000USD | -17,013,000USD | -5,813,000USD | 5,777,000USD | 133,000USD |
| Total Cash From Operating Activities | 14,541,000USD | 12,233,000USD | -8,303,000USD | -46,828,000USD | -22,110,000USD | 5,804,000USD | 370,000USD |
| Capital Expenditures | -661,000USD | -521,000USD | -4,100,000USD | -5,977,000USD | -5,999,000USD | -3,129,000USD | -2,732,000USD |
| Free Cash Flow | 13,880,000USD | 11,712,000USD | -12,403,000USD | -52,805,000USD | -28,109,000USD | 2,675,000USD | -2,362,000USD |
| Investments | 16,858,000USD | -12,414,000USD | 528,000USD | -49,757,000USD | -5,242,000USD | -2,746,000USD | -2,732,000USD |
| Total Cashflows From Investing Activities | 9,050,000USD | -12,414,000USD | -1,583,000USD | -49,757,000USD | -5,242,000USD | -2,746,000USD | -2,732,000USD |
| Net Borrowings | -3,500,000USD | -2,187,000USD | -1,000,000USD | -3,125,000USD | -11,635,000USD | -2,021,000USD | 153,000USD |
| Total Cash From Financing Activities | -29,651,000USD | -3,534,000USD | 109,000USD | -529,000USD | 143,368,000USD | -1,847,000USD | 300,000USD |
| Sale Purchase Of Stock | -26,205,000USD | -2,950,000USD | 0USD | 2,732,000USD | -1,569,000USD | 0USD | 0USD |
| Issuance Of Capital Stock | 30,000USD | — | 0USD | 0USD | 160,425,000USD | 0USD | 0USD |
| Change In Cash | -5,538,000USD | -3,625,000USD | -9,049,000USD | -98,538,000USD | 116,016,000USD | 1,211,000USD | -2,062,000USD |
| Begin Period Cash Flow | 33,159,000USD | 36,784,000USD | 45,833,000USD | 144,371,000USD | 28,355,000USD | 27,144,000USD | 29,206,000USD |
| End Period Cash Flow | 27,621,000USD | 33,159,000USD | 36,784,000USD | 45,833,000USD | 144,371,000USD | 28,355,000USD | 27,144,000USD |
| Other Cashflows From Financing Activities | -3,089,000USD | 1,603,000USD | 1,109,000USD | 2,607,000USD | 81,312,000USD | 174,000USD | 147,000USD |
| Unclassified Investing Cash Flow | -7,147,000USD | 51,395,000USD | 5,233,000USD | 13,336,000USD | 9,365,000USD | 5,140,000USD | 3,225,000USD |
| Unclassified Financing Cash Flow | 3,143,000USD | — | — | -2,743,000USD | 118,510,000USD | — | — |
| Other Cashflows From Investing Activities | — | -50,874,000USD | -3,244,000USD | -7,359,000USD | -3,366,000USD | -2,011,000USD | -493,000USD |
| Change To Liabilities | — | — | — | 4,866,000USD | 10,161,000USD | 14,377,000USD | 661,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -97,114,000USD | 116,016,000USD | — | — |
| Change To Inventory | — | — | — | — | 782,000USD | 4,735,000USD | -1,532,000USD |
| Dividends Paid | — | — | — | — | -43,250,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | 14,289,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | EMEA | 16,866,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Other Countries | 2,474,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 27,554,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Professional Services | 1,252,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Subscription | 45,642,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Enterprise Education And Technology | 36,804,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Media And Telecom | 10,090,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | EMEA | 18,333,000 | USD | 0001628280-26-033466 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Other Countries | 2,694,000 | USD | 0001628280-26-033466 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 23,599,000 | USD | 0001628280-26-033466 |
| Q1 2026Quarterly · 2026-03-31 | Product | Professional Services | 1,437,000 | USD | 0001628280-26-033466 |
| Q1 2026Quarterly · 2026-03-31 | Product | Subscription | 43,189,000 | USD | 0001628280-26-033466 |
| Q4 2025Quarterly · 2025-12-31 | Geography | EMEA | 18,589,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Other Countries | 2,776,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 24,177,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Professional Services | 2,868,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Subscription | 42,674,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | EMEA | 71,232,000 | USD | 0001628280-26-018182 |
| FY 2025Yearly · 2025-12-31 | Geography | Other Countries | 13,424,000 | USD | 0001628280-26-018182 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 96,198,000 | USD | 0001628280-26-018182 |
| FY 2025Yearly · 2025-12-31 | Product | Professional Services | 8,914,000 | USD | 0001628280-26-018182 |
| FY 2025Yearly · 2025-12-31 | Product | Subscription | 171,940,000 | USD | 0001628280-26-018182 |
| FY 2025Yearly · 2025-12-31 | Segment | Enterprise Education And Technology | 134,435,000 | USD | 0001628280-26-018182 |
| FY 2025Yearly · 2025-12-31 | Segment | Media And Telecom | 46,419,000 | USD | 0001628280-26-018182 |
| Q3 2025Quarterly · 2025-09-30 | Geography | EMEA | 16,888,000 | USD | 0001628280-25-051053 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Other Countries | 3,329,000 | USD | 0001628280-25-051053 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 23,649,000 | USD | 0001628280-25-051053 |
| Q3 2025Quarterly · 2025-09-30 | Product | Professional Services | 1,890,000 | USD | 0001628280-25-051053 |
| Q3 2025Quarterly · 2025-09-30 | Product | Subscription | 41,976,000 | USD | 0001628280-25-051053 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Enterprise Education And Technology | 32,365,000 | USD | 0001628280-25-051053 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Media And Telecom | 11,501,000 | USD | 0001628280-25-051053 |
| Q2 2025Quarterly · 2025-06-30 | Geography | EMEA | 16,987,000 | USD | 0001432133-25-000086 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Other Countries | 3,293,000 | USD | 0001432133-25-000086 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 24,182,000 | USD | 0001432133-25-000086 |
| Q2 2025Quarterly · 2025-06-30 | Product | Professional Services | 2,078,000 | USD | 0001432133-25-000086 |
| Q2 2025Quarterly · 2025-06-30 | Product | Subscription | 42,384,000 | USD | 0001432133-25-000086 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Enterprise Education And Technology | 33,242,000 | USD | 0001432133-25-000086 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Media And Telecom | 11,220,000 | USD | 0001432133-25-000086 |
| Q1 2025Quarterly · 2025-03-31 | Geography | EMEA | 18,768,000 | USD | 0001628280-26-033466 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Other Countries | 4,026,000 | USD | 0001628280-26-033466 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 24,190,000 | USD | 0001628280-26-033466 |
| Q1 2025Quarterly · 2025-03-31 | Product | Professional Services | 2,078,000 | USD | 0001628280-26-033466 |
| Q1 2025Quarterly · 2025-03-31 | Product | Subscription | 44,906,000 | USD | 0001628280-26-033466 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Enterprise Education And Technology | 34,416,000 | USD | 0001432133-25-000051 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Media And Telecom | 12,568,000 | USD | 0001432133-25-000051 |
| Q4 2024Quarterly · 2024-12-31 | Geography | EMEA | 17,835,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Other Countries | 3,671,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 24,103,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Professional Services | 2,197,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Subscription | 43,412,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Enterprise Education And Technology | 32,958,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Media And Telecom | 12,651,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | EMEA | 68,396,000 | USD | 0001628280-26-018182 |
| FY 2024Yearly · 2024-12-31 | Geography | Other Countries | 15,466,000 | USD | 0001628280-26-018182 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 94,855,000 | USD | 0001628280-26-018182 |
| FY 2024Yearly · 2024-12-31 | Product | Professional Services | 11,036,000 | USD | 0001628280-26-018182 |
| FY 2024Yearly · 2024-12-31 | Product | Subscription | 167,681,000 | USD | 0001628280-26-018182 |
| FY 2024Yearly · 2024-12-31 | Segment | Enterprise Education And Technology | 128,704,000 | USD | 0001628280-26-018182 |
| FY 2024Yearly · 2024-12-31 | Segment | Media And Telecom | 50,013,000 | USD | 0001628280-26-018182 |
| Q3 2024Quarterly · 2024-09-30 | Geography | EMEA | 16,157,000 | USD | 0001628280-25-051053 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Other Countries | 4,239,000 | USD | 0001628280-25-051053 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 23,899,000 | USD | 0001628280-25-051053 |
| Q3 2024Quarterly · 2024-09-30 | Product | Professional Services | 2,210,000 | USD | 0001628280-25-051053 |
| Q3 2024Quarterly · 2024-09-30 | Product | Subscription | 42,085,000 | USD | 0001628280-25-051053 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Enterprise Education And Technology | 32,341,000 | USD | 0001628280-25-051053 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Media And Telecom | 11,954,000 | USD | 0001628280-25-051053 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Enterprise Education And Technology | 30,965,000 | USD | 0001432133-25-000086 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Media And Telecom | 13,067,000 | USD | 0001432133-25-000086 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Enterprise Education And Technology | 32,440,000 | USD | 0001432133-25-000051 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Media And Telecom | 12,341,000 | USD | 0001432133-25-000051 |
| FY 2023Yearly · 2023-12-31 | Geography | EMEA | 65,831,000 | USD | 0001628280-26-018182 |
| FY 2023Yearly · 2023-12-31 | Geography | Other Countries | 18,022,000 | USD | 0001628280-26-018182 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 91,319,000 | USD | 0001628280-26-018182 |
| FY 2023Yearly · 2023-12-31 | Product | Professional Services | 12,422,000 | USD | 0001628280-26-018182 |
| FY 2023Yearly · 2023-12-31 | Product | Subscription | 162,750,000 | USD | 0001628280-26-018182 |
| FY 2023Yearly · 2023-12-31 | Segment | Enterprise Education And Technology | 125,154,000 | USD | 0001628280-26-018182 |
| FY 2023Yearly · 2023-12-31 | Segment | Media And Telecom | 50,018,000 | USD | 0001628280-26-018182 |
| FY 2022Yearly · 2022-12-31 | Geography | EMEA | 58,026,000 | USD | 0001432133-25-000025 |
| FY 2022Yearly · 2022-12-31 | Geography | Other Countries | 18,862,000 | USD | 0001432133-25-000025 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 91,923,000 | USD | 0001432133-25-000025 |
| FY 2022Yearly · 2022-12-31 | Product | Professional Services | 16,331,000 | USD | 0001432133-25-000025 |
| FY 2022Yearly · 2022-12-31 | Product | Subscription | 152,480,000 | USD | 0001432133-25-000025 |
| FY 2022Yearly · 2022-12-31 | Segment | Enterprise Education And Technology | 120,190,000 | USD | 0001432133-25-000025 |
| FY 2022Yearly · 2022-12-31 | Segment | Media And Telecom | 48,621,000 | USD | 0001432133-25-000025 |
| FY 2021Yearly · 2021-12-31 | Geography | EMEA | 51,077,000 | USD | 0001432133-24-000088 |
| FY 2021Yearly · 2021-12-31 | Geography | Other Countries | 17,475,000 | USD | 0001432133-24-000088 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 96,464,000 | USD | 0001432133-24-000088 |
| FY 2021Yearly · 2021-12-31 | Product | Professional Services | 20,050,000 | USD | 0001432133-24-000088 |
| FY 2021Yearly · 2021-12-31 | Product | Subscription | 144,966,000 | USD | 0001432133-24-000088 |
| FY 2021Yearly · 2021-12-31 | Segment | Enterprise Education And Technology | 118,932,000 | USD | 0001432133-24-000088 |
| FY 2021Yearly · 2021-12-31 | Segment | Media And Telecom | 46,084,000 | USD | 0001432133-24-000088 |
| FY 2020Yearly · 2020-12-31 | Geography | EMEA | 37,592,000 | USD | 0001432133-23-000035 |
| FY 2020Yearly · 2020-12-31 | Geography | Other Countries | 14,067,000 | USD | 0001432133-23-000035 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 68,781,000 | USD | 0001432133-23-000035 |
| FY 2020Yearly · 2020-12-31 | Product | Professional Services | 16,376,000 | USD | 0001432133-23-000035 |
| FY 2020Yearly · 2020-12-31 | Product | Subscription | 104,064,000 | USD | 0001432133-23-000035 |
| FY 2020Yearly · 2020-12-31 | Segment | Enterprise Education And Technology | 80,449,000 | USD | 0001432133-23-000035 |
| FY 2020Yearly · 2020-12-31 | Segment | Media And Telecom | 39,991,000 | USD | 0001432133-23-000035 |
| FY 2019Yearly · 2019-12-31 | Geography | EMEA | 29,648,000 | USD | 0001178913-22-000830 |
| FY 2019Yearly · 2019-12-31 | Geography | Other Countries | 13,225,000 | USD | 0001178913-22-000830 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.