KITT
Nauticus Robotics, Inc.
Company overview
- Market capitalization
- $13.52M
- Employees
- 51
- Latest publication
- 2026-09-29
About Nauticus Robotics, Inc.
Nauticus Robotics, Inc. engages in the development of electric autonomous robotic solutions for subsea applications. The company offers Aquanaut, an autonomous underwater vehicle with sensor suite, which provides capability to observe and inspect subsea assets or other subsea features; Olympic Arm, an all-electric manipulator designed for a variety of intervention tasks on work class remotely operated vehicles; and ToolKITT, a software platform, which consists of interrelated products for ocean sensing, manipulation, autonomous behaviors, survey, search and recovery, and manual intervention. The company has strategic alliance with Leidos Holdings, Inc. to develop autonomous underwater systems for tackling complex missions. Nauticus Robotics, Inc. was founded in 2014 and is headquartered in Webster, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 885,947USD | 159,575USD | 1,057,298USD | 1,976,795USD | 2,075,566USD | 165,256USD | 471,223USD | 370,187USD |
| Cost Of Revenue | 2,867,556USD | 1,993,894USD | 3,326,628USD | 4,266,894USD | 3,504,043USD | 1,238,957USD | 2,114,837USD | 2,648,019USD |
| Gross Profit | -1,981,609USD | -1,834,319USD | -2,269,330USD | -2,290,099USD | -1,428,477USD | -1,073,701USD | -1,643,614USD | -2,277,832USD |
| Selling General Administrative | 3,324,365USD | 3,224,907USD | 2,645,694USD | 2,997,000USD | 4,368,187USD | 4,309,686USD | 3,867,801USD | 2,845,956USD |
| General And Administrative Expenses | 3,324,365USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 4,026,783USD | 3,849,698USD | 6,671,389USD | 3,587,821USD | 4,942,750USD | 4,790,062USD | 6,454,355USD | 3,292,043USD |
| Operating Income | -6,008,392USD | -5,684,017USD | -5,614,091USD | -5,877,920USD | -6,371,227USD | -5,863,763USD | -5,983,132USD | -5,569,875USD |
| Total Other Income Expense Net | -5,107,579USD | -3,582,064USD | -8,366,711USD | -762,028USD | -1,082,949USD | -1,703,424USD | -117,733,265USD | -5,787,081USD |
| Interest Expense | 826,982USD | 953,083USD | 5,186,289USD | 1,221,883USD | 1,209,323USD | 1,114,516USD | 5,126,412USD | 4,111,844USD |
| Income Before Tax | -11,115,971USD | -9,266,081USD | -19,167,091USD | -6,639,948USD | -7,454,176USD | -7,567,187USD | -118,589,985USD | -11,356,956USD |
| Income Tax Expense | 0USD | — | — | — | — | -34,049,470USD | — | — |
| Net Income | -11,115,971USD | -9,266,081USD | -19,167,091USD | -6,639,948USD | -7,454,176USD | -7,567,187USD | -118,589,985USD | -11,356,956USD |
| Net Income Applicable To Common Shares | -11,330,269USD | — | — | — | — | — | — | — |
| Net Interest Income | — | -953,083USD | -5,186,289USD | -1,221,883USD | -1,209,323USD | -1,114,516USD | 5,126,412USD | -4,111,844USD |
| Net Income From Continuing Ops | — | -9,266,081USD | -19,167,091USD | -6,639,948USD | -7,454,176USD | -7,567,187USD | -118,589,985USD | -11,356,956USD |
| Ebit | — | -5,684,017USD | — | -5,418,065USD | -6,244,853USD | -6,452,671USD | -5,983,132USD | -7,245,112USD |
| Ebitda | — | -5,059,226USD | — | -5,307,621USD | -5,670,290USD | -5,972,295USD | — | -6,799,025USD |
| Depreciation And Amortization | — | 624,791USD | — | 110,444USD | 574,563USD | 480,376USD | — | 446,087USD |
| Reconciled Depreciation | — | 624,791USD | 699,067USD | 590,820USD | 574,563USD | 480,376USD | 452,970USD | 446,087USD |
| Research Development | — | — | 0USD | 0USD | 0USD | 19,317USD | 18,747USD | 0USD |
| Unclassified Operating Expenses | — | — | 4,025,695USD | — | — | — | 2,567,807USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 5,274,915USD | 1,807,472USD | 6,606,352USD | 11,434,959USD | 8,591,540USD | 3,994,440USD | 5,822,793USD |
| Cost Of Revenue | 12,336,520USD | 9,732,205USD | 11,928,931USD | 11,863,862USD | 6,850,248USD | 4,059,991USD | 6,934,033USD |
| Gross Profit | -7,061,605USD | -7,924,733USD | -5,322,579USD | -428,903USD | 1,741,292USD | -65,551USD | -1,111,240USD |
| Research Development | 0USD | 82,850USD | 1,399,560USD | 2,376,912USD | 3,533,713USD | 4,951,619USD | 5,707,316USD |
| Selling General Administrative | 14,320,568USD | 13,370,486USD | 18,271,832USD | 15,056,565USD | 4,362,400USD | 3,319,455USD | 2,460,400USD |
| Unclassified Operating Expenses | 2,344,826USD | 1,736,828USD | 29,282,356USD | — | — | — | — |
| Total Operating Expenses | 16,665,394USD | 15,190,164USD | 49,775,144USD | 17,950,426USD | 8,261,210USD | 8,671,506USD | 8,526,801USD |
| Operating Income | -23,726,999USD | -23,114,897USD | -55,097,723USD | -18,379,329USD | -6,519,918USD | -8,737,057USD | -9,638,041USD |
| Interest Expense | 8,732,011USD | 5,108,227USD | 8,776,277USD | 3,714,017USD | 725,166USD | 66,943USD | — |
| Net Interest Income | -8,732,011USD | -5,108,227USD | -8,021,759USD | -3,714,017USD | -725,166USD | -66,943USD | — |
| Income Before Tax | -40,828,402USD | -134,906,649USD | -50,686,601USD | -28,260,571USD | -15,127,629USD | -7,194,038USD | -9,339,389USD |
| Net Income | -40,828,402USD | -134,906,649USD | -50,686,601USD | -28,260,571USD | -15,127,629USD | -7,194,038USD | -9,339,389USD |
| Net Income From Continuing Ops | -40,828,402USD | -134,906,649USD | -19,367,128USD | -8,498,087USD | -15,127,629USD | -7,194,038USD | — |
| Ebit | -32,096,391USD | -129,454,504USD | -41,910,324USD | -24,546,556USD | -6,519,918USD | -8,737,057USD | -9,638,041USD |
| Ebitda | -29,751,565USD | -127,717,676USD | -41,180,912USD | -24,029,607USD | -6,154,821USD | -8,336,625USD | -9,278,956USD |
| Depreciation And Amortization | 2,344,826USD | 1,736,828USD | 729,412USD | 516,949USD | 365,097USD | 400,432USD | 359,085USD |
| Reconciled Depreciation | 2,344,826USD | 1,736,828USD | 633,695USD | 516,949USD | 365,097USD | 400,432USD | — |
| Total Other Income Expense Net | -17,101,403USD | -111,791,752USD | 4,411,122USD | -9,881,242USD | -8,607,711USD | 1,543,019USD | 298,652USD |
| Selling And Marketing Expenses | — | — | 821,396USD | — | — | — | — |
| Income Tax Expense | — | — | -2USD | 9,881,242,000USD | 2,326,734USD | 1,676,905USD | — |
| Non Operating Income Net Other | — | — | — | 6,167,225USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | -28,260,571USD | -15,127,629USD | -7,194,038USD | -9,339,389USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 35,929,509USD | 40,209,438USD | 42,609,695USD | 42,813,211USD | 41,881,281USD | 48,481,073USD | 22,685,087USD | 24,987,925USD |
| Cash And Equivalents | 1,372,758USD | — | — | — | — | — | — | — |
| Total Current Assets | 4,066,030USD | 7,590,369USD | 9,253,984USD | 9,589,111USD | 7,966,766USD | 13,859,056USD | 4,320,782USD | 7,316,122USD |
| Other Current Assets | 188,739USD | 2,305,139USD | 203,025USD | 1,801,579USD | 2,106,890USD | 2,356,772USD | 574,025USD | 1,773,130USD |
| Other Non Current Assets | 110,360USD | — | — | — | — | — | — | — |
| Total Liabilities | 30,747,743USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 30,485,441USD | 35,350,189USD | 35,375,461USD | 46,490,584USD | 18,310,374USD | 17,798,050USD | 12,301,000USD | 13,135,564USD |
| Other Current Liabilities | 192,473USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 5,181,766USD | 4,247,235USD | 7,019,406USD | -4,122,986USD | -5,675,340USD | 1,521,502USD | -20,397,413USD | -36,505,856USD |
| Total Equity Including Noncontrolling Interest | 5,181,766USD | — | — | — | — | — | — | — |
| Net Receivables | 841,071USD | 378,683USD | 378,683USD | 1,380,434USD | 2,283,131USD | 492,086USD | 238,531USD | 397,726USD |
| Property Plant Equipment Net | 20,973,258USD | 21,719,018USD | 22,386,774USD | 22,449,086USD | 23,138,661USD | 23,811,928USD | 18,209,989USD | 17,442,507USD |
| Goodwill | 9,600,745USD | — | — | — | — | — | — | — |
| Intangible Assets | 1,179,116USD | 1,228,016USD | 1,276,916USD | — | — | — | — | — |
| Accounts Payable | 1,853,702USD | 1,158,759USD | 3,128,459USD | 4,392,396USD | 5,715,381USD | 4,892,453USD | 5,916,693USD | 4,734,093USD |
| Short Term Debt | 418,606USD | 23,047,447USD | — | 30,509,870USD | 2,862,412USD | 2,885,036USD | — | 433,820USD |
| Common Stock | 688USD | 429USD | — | 643USD | 3,739USD | 3,515USD | — | 563USD |
| Retained Earnings | -344,307,710USD | -332,977,441USD | -323,520,110USD | -278,787,369USD | -268,719,715USD | -261,265,539USD | -253,698,352USD | -135,108,367USD |
| Accumulated Other Comprehensive Income | -42,229USD | -42,229USD | — | -42,229USD | -42,229USD | -42,229USD | — | -26,983USD |
| Total Liab | — | 35,962,203USD | 35,590,289USD | 46,936,197USD | 47,556,621USD | 46,959,571USD | 43,082,500USD | 61,493,781USD |
| Other Current Liab | — | 11,143,983USD | 160,110USD | 11,244,825USD | 8,988,458USD | 9,440,488USD | — | 6,574,268USD |
| Capital Stock | — | 430USD | 2,882USD | 644USD | 3,741USD | 3,517USD | 112USD | 563USD |
| Good Will | — | 9,600,745USD | 9,600,745USD | 10,652,389USD | 10,652,389USD | 10,652,388USD | 0USD | — |
| Cash | — | 5,285,230USD | 7,016,610USD | 5,492,350USD | 2,663,404USD | 10,054,304USD | 1,186,047USD | 2,915,757USD |
| Cash And Short Term Investments | — | 5,285,230USD | — | 5,492,350USD | 2,663,404USD | 10,054,304USD | — | 2,915,757USD |
| Net Debt | — | 17,850,142USD | 14,496,807USD | 25,426,958USD | 28,410,355USD | 20,966,110USD | 27,749,483USD | 44,588,068USD |
| Short Long Term Debt | — | 23,899,603USD | 21,513,417USD | 30,037,327USD | 2,403,163USD | 2,437,744USD | — | — |
| Short Long Term Debt Total | — | 23,135,372USD | — | 30,919,308USD | 31,073,759USD | 31,020,414USD | — | 47,503,825USD |
| Property Plant Equipment Gross | — | 28,422,453USD | 28,514,317USD | 28,051,269USD | 28,150,023USD | 28,248,727USD | 22,168,769USD | 20,836,151USD |
| Common Stock Shares Outstanding | — | 3,840,563shares | 3,601,399shares | 484,808shares | 402,835shares | 381,176shares | 135,581shares | 37,163shares |
| Non Current Assets Total | — | 32,619,069USD | 33,355,711USD | 33,224,100USD | 33,914,515USD | 34,622,017USD | 18,364,305USD | 17,671,803USD |
| Non Current Liabilities Total | — | 612,014USD | 214,828USD | 445,613USD | 29,246,247USD | 29,161,521USD | 30,781,500USD | 48,358,217USD |
| Non Currrent Assets Other | — | 71,290USD | 91,276USD | 122,625USD | 123,465USD | 157,701USD | 154,316USD | 229,296USD |
| Net Working Capital | — | -27,759,820USD | -26,121,477USD | -36,901,473USD | -10,343,608USD | -3,938,994USD | -7,980,218USD | -5,819,442USD |
| Unclassified Current Liabilities | — | -23,899,603USD | 10,573,475USD | -30,037,327USD | -2,002,533USD | -2,203,950USD | 6,384,307USD | — |
| Unclassified Equity | — | 337,266,046USD | 330,536,634USD | 274,705,325USD | 263,079,124USD | 262,822,238USD | 233,300,827USD | 98,628,368USD |
| Inventory | — | — | 0USD | 914,748USD | 913,341USD | 955,894USD | 880,594USD | 2,229,509USD |
| Unclassified Current Assets | — | — | 1,655,666USD | — | — | — | 1,441,585USD | — |
| Current Deferred Revenue | — | — | — | 343,493USD | 343,493USD | 346,279USD | — | 697,818USD |
| Long Term Debt | — | — | — | — | 27,677,366USD | 27,481,976USD | 28,935,530USD | 46,148,307USD |
| Non Current Liabilities Other | — | — | — | — | 895,118USD | 895,118USD | 895,118USD | 895,118USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | — | 1,314,792USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 42,609,695USD | 22,685,087USD | 26,148,475USD | 52,603,112USD | 25,167,372USD | 5,332,612USD | 8,344,483USD |
| Intangible Assets | 1,276,916USD | — | — | — | — | — | — |
| Other Current Assets | 1,858,691USD | 2,015,610USD | 5,361,508USD | 5,353,384USD | 528,680USD | 1,500USD | 255,412USD |
| Total Liab | 35,590,289USD | 43,082,500USD | 67,935,325USD | 52,575,293USD | 31,778,829USD | 6,761,333USD | 2,996,469USD |
| Total Stockholder Equity | 7,019,406USD | -20,397,413USD | -41,786,850USD | 27,819USD | -6,611,457USD | -1,428,721USD | 5,348,014USD |
| Other Current Liab | 10,299,385USD | 5,173,920USD | 6,453,807USD | 3,142,977USD | 1,202,642USD | 257,859USD | 464,896USD |
| Common Stock | 2,881USD | 976USD | 5,004USD | 4,725USD | 967USD | 9,500USD | 9,500USD |
| Capital Stock | 2,882USD | 980USD | 5,004USD | 4,725USD | 20,124USD | 20,102USD | — |
| Retained Earnings | -323,520,110USD | -253,698,352USD | -118,791,703USD | -68,105,102USD | -39,844,531USD | -24,716,902USD | -17,522,864USD |
| Good Will | 9,600,745USD | 0USD | — | — | — | — | — |
| Cash | 7,016,610USD | 1,186,047USD | 753,398USD | 17,787,159USD | 20,952,867USD | 3,298,180USD | 4,261,564USD |
| Cash And Short Term Investments | 7,016,610USD | 1,186,047USD | 753,398USD | 22,746,422USD | 20,952,867USD | 3,298,180USD | 5,261,292USD |
| Total Current Assets | 9,253,984USD | 4,320,782USD | 9,221,131USD | 36,963,047USD | 23,169,058USD | 3,685,722USD | 6,120,146USD |
| Total Current Liabilities | 35,375,461USD | 12,301,000USD | 17,387,236USD | 3,877,619USD | 16,582,455USD | 6,035,261USD | 1,495,349USD |
| Net Debt | 15,134,554USD | 28,953,729USD | 31,663,285USD | -1,367,669USD | 7,826,272USD | 1,338,060USD | -1,873,348USD |
| Short Term Debt | 21,947,617USD | 435,307USD | 244,774USD | 410,158USD | 13,603,598USD | 3,910,168USD | 887,096USD |
| Short Long Term Debt | 21,513,417USD | — | — | — | 13,250,000USD | 3,484,836USD | — |
| Short Long Term Debt Total | 22,151,164USD | 30,139,776USD | 32,416,683USD | 16,419,490USD | 28,779,139USD | 4,636,240USD | 2,388,216USD |
| Net Receivables | 378,683USD | 238,531USD | 907,428USD | 2,196,329USD | 1,687,511USD | 134,621USD | 603,442USD |
| Inventory | 0USD | 880,594USD | 2,198,797USD | 6,666,912USD | 251,236USD | 251,421USD | — |
| Accounts Payable | 3,128,459USD | 5,916,693USD | 7,035,450USD | 324,484USD | 1,402,424USD | 60,073USD | 143,357USD |
| Property Plant Equipment Net | 22,386,774USD | 18,209,989USD | 16,739,816USD | 15,484,575USD | 1,951,074USD | 1,599,650USD | 2,177,097USD |
| Property Plant Equipment Gross | 28,514,317USD | 22,168,769USD | 18,774,851USD | 15,484,575USD | 3,443,966USD | 2,727,445USD | — |
| Accumulated Other Comprehensive Income | -42,229USD | -42,229USD | — | — | 207,437,950USD | 0USD | 0USD |
| Common Stock Shares Outstanding | 835,231shares | 51,012shares | 15,794shares | 263,614shares | 299,449shares | 299,449shares | 330shares |
| Non Current Assets Total | 33,355,711USD | 18,364,305USD | 16,927,344USD | 15,640,065USD | 1,998,314USD | 1,646,890USD | 2,224,337USD |
| Non Current Liabilities Total | 214,828USD | 30,781,500USD | 50,548,089USD | 48,697,674USD | 15,196,374USD | 726,072USD | 1,501,120USD |
| Non Currrent Assets Other | 91,276USD | 154,316USD | 187,528USD | 155,490USD | 47,240USD | 47,240USD | 47,240USD |
| Net Working Capital | -26,121,477USD | -7,980,218USD | -8,166,105USD | 33,085,428USD | 6,586,603USD | -2,349,539USD | — |
| Unclassified Current Liabilities | -21,513,417USD | — | — | — | -13,250,000USD | -3,484,836USD | — |
| Unclassified Equity | 330,575,982USD | 233,341,212USD | 76,994,845USD | 68,123,471USD | -174,225,967USD | 23,258,579USD | 22,861,378USD |
| Current Deferred Revenue | — | 346,279USD | 2,767,913USD | — | 373,791USD | 1,807,161USD | — |
| Long Term Debt | — | 28,935,530USD | 31,597,649USD | 15,922,118USD | 14,708,333USD | — | — |
| Non Current Liabilities Other | — | 895,118USD | — | 16,009,332USD | 20,833USD | — | — |
| Short Term Investments | — | — | -201,822USD | 4,959,263USD | 0USD | — | 999,728USD |
| Unclassified Non Current Liabilities | — | — | 18,950,440USD | -15,922,118USD | — | — | 1,501,120USD |
| Deferred Long Term Liab | — | — | — | 32,688,342USD | — | — | — |
| Other Assets | — | — | — | 155,490USD | 47,240USD | 47,240USD | 47,240USD |
| Net Tangible Assets | — | — | — | 27,819USD | -6,622,059USD | -1,439,323USD | 5,337,412USD |
| Other Liab | — | — | — | — | 20,833USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,327,210USD |
| Stock Based Compensation | 541,413USD |
| Other Non Cash Items | -5,559,330USD |
| Change To Account Receivables | -462,388USD |
| Change To Inventory | 0USD |
| Change In Working Capital | -462,388USD |
| Operating Cash Flow | -14,125,329USD |
| Other Investing Activities | 0USD |
| Unclassified Investing Cash Flow | -9,772USD |
| Investing Cash Flow | -9,772USD |
| Financing Cash Flow | 8,495,198USD |
| Change In Cash | -5,639,903USD |
| End Cash Flow | 1,977,049USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -9,266,081USD | -19,167,091USD | -6,639,948USD | -7,454,176USD | -7,567,187USD | -118,589,985USD | -11,356,956USD | -5,373,320USD |
| Depreciation | 624,791USD | 699,067USD | 590,820USD | 574,563USD | 480,376USD | 452,970USD | 446,087USD | 411,586USD |
| Stock Based Compensation | 225,552USD | 328,315USD | 398,225USD | 257,336USD | 312,679USD | 430,550USD | 532,539USD | 809,310USD |
| Other Non Cash Items | 3,262,928USD | 4,723,944USD | -31,643USD | 314,585USD | 1,142,661USD | -4,686,899USD | 3,110,406USD | -2,067,841USD |
| Change To Account Receivables | 378,683USD | 1,001,751USD | 902,697USD | -1,791,046USD | -115,200USD | 159,195USD | -185,298USD | -501,708USD |
| Change To Inventory | 459,186USD | 0USD | -1,407USD | 42,553USD | -12,039USD | -27,969USD | -30,714USD | -2,780USD |
| Change In Working Capital | -1,627,407USD | 435,711USD | 745,063USD | -1,048,877USD | -1,018,412USD | -1,435,654USD | 2,190,695USD | -2,170,651USD |
| Total Cash From Operating Activities | -7,005,769USD | -4,060,549USD | -4,937,483USD | -7,356,569USD | -6,649,883USD | -4,073,140USD | -5,077,229USD | -8,390,916USD |
| Capital Expenditures | -912,951USD | -912,956USD | -1,117USD | -749USD | -47,989USD | -34,888USD | -114,770USD | -27,795USD |
| Free Cash Flow | -7,005,770USD | -4,973,505USD | -4,938,600USD | -7,356,319USD | -6,697,872USD | -4,108,028USD | -5,192,000USD | -8,418,711USD |
| Total Cashflows From Investing Activities | -1,412,806USD | — | -1,119USD | 250USD | -3,919,981USD | — | -102,974USD | 6,098USD |
| Net Borrowings | 2,933,699USD | -25,647USD | -26,527USD | -34,581USD | 0USD | 2,150,000USD | 0USD | — |
| Total Cash From Financing Activities | 5,276,843USD | 7,545,807USD | 7,767,548USD | -34,581USD | 19,438,121USD | 2,150,000USD | 22,079,163USD | 10,320,454USD |
| Issuance Of Capital Stock | 2,343,144USD | 7,571,454USD | 7,090,291USD | 703,784USD | 20,141,905USD | 0USD | 0USD | 9,857,857USD |
| Change In Cash | -1,728,926USD | 2,072,452USD | 2,829,334USD | -7,390,900USD | 8,868,257USD | -1,729,710USD | -5,207,186USD | 1,936,153USD |
| Begin Period Cash Flow | 7,616,952USD | 5,492,350USD | 2,716,427USD | 10,054,304USD | 1,186,047USD | 2,915,757USD | 8,122,943USD | 6,238,013USD |
| End Period Cash Flow | 5,888,026USD | 7,616,953USD | 5,545,761USD | 2,663,404USD | 10,054,304USD | 1,186,047USD | 2,915,757USD | 8,174,166USD |
| Other Cashflows From Investing Activities | -3,918,081USD | — | — | 750USD | 251,484USD | — | 11,796USD | 33,893USD |
| Other Cashflows From Financing Activities | 5,276,843USD | — | -11,670,573USD | -19,438,121USD | -703,784USD | — | 22,079,163USD | -37,500USD |
| Unclassified Investing Cash Flow | 3,418,226USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -5,276,843USD | — | 12,374,357USD | 18,734,337USD | — | — | — | — |
| Unclassified Operating Cash Flow | — | 8,919,505USD | — | — | — | 119,755,878USD | — | — |
| Investments | — | — | -1,119USD | 250USD | -3,919,981USD | 0USD | -102,974USD | 6,098USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -40,828,402USD | -134,906,649USD | -50,686,601USD | -28,260,571USD | -15,127,629USD | -7,194,038USD | -9,339,389USD |
| Depreciation | 2,344,826USD | 1,736,828USD | 729,412USD | 516,949USD | 365,097USD | 400,432USD | 359,085USD |
| Stock Based Compensation | 1,296,555USD | 2,303,054USD | 4,427,073USD | 2,602,175USD | 425,580USD | 417,303USD | 366,987USD |
| Other Non Cash Items | 15,069,052USD | 109,224,732USD | 20,061,150USD | 7,999,704USD | 235,132USD | 238,456USD | 824,323USD |
| Change To Account Receivables | -1,798USD | -26,103USD | 1,983,901USD | -828,298USD | -721,401USD | 468,821USD | 242,194USD |
| Change To Inventory | 41,146USD | -58,683USD | -11,334,716USD | -6,666,912USD | -6,666,912USD | -6,666,912USD | -6,666,912USD |
| Change In Working Capital | -886,515USD | -2,559,532USD | 3,781,040USD | -20,133,240USD | -1,305,483USD | 1,638,072USD | -5,514USD |
| Total Cash From Operating Activities | -23,004,484USD | -24,201,567USD | -21,687,926USD | -37,274,983USD | -5,923,190USD | -4,499,775USD | -8,403,689USD |
| Capital Expenditures | -961,814USD | -501,600USD | -11,633,153USD | -14,247,005USD | -922,487USD | -3,246USD | -390,477USD |
| Free Cash Flow | -23,966,298USD | -24,703,167USD | -33,321,079USD | -51,521,988USD | -6,845,677USD | -4,503,021USD | -8,794,166USD |
| Total Cashflows From Investing Activities | -5,333,656USD | 180,282USD | -6,594,449USD | -19,206,268USD | -922,487USD | 996,482USD | 10,489,282USD |
| Net Borrowings | -86,755USD | 16,455,000USD | 11,096,884USD | 19,949,667USD | 24,465,164USD | 2,539,909USD | 2,539,909USD |
| Total Cash From Financing Activities | 34,716,895USD | 24,496,163USD | 11,248,614USD | 53,315,543USD | 24,500,364USD | 2,539,909USD | 2,539,909USD |
| Issuance Of Capital Stock | 34,803,650USD | 9,857,857USD | 0USD | 31,000,000USD | 0USD | — | — |
| Change In Cash | 6,378,755USD | 432,649USD | -17,033,761USD | -3,165,708USD | 17,654,687USD | -963,384USD | 2,085,593USD |
| Begin Period Cash Flow | 1,238,198USD | 753,398USD | 17,787,159USD | 20,952,867USD | 3,298,180USD | 4,261,564USD | 2,175,971USD |
| End Period Cash Flow | 7,616,953USD | 1,186,047USD | 753,398USD | 17,787,159USD | 20,952,867USD | 3,298,180USD | 4,261,564USD |
| Other Cashflows From Investing Activities | 150USD | 681,882USD | 38,704USD | -4,959,263USD | -174,225,000USD | 999,728USD | 10,879,759USD |
| Other Cashflows From Financing Activities | 2,855,000USD | -1,816,694USD | -607,500USD | 2,365,876USD | -170,593,300USD | 3,000,000USD | 10,489,282USD |
| Unclassified Investing Cash Flow | -4,371,992USD | — | 23,186,468USD | 4,959,263USD | 175,147,487USD | — | -10,879,759USD |
| Unclassified Financing Cash Flow | -2,855,000USD | — | — | 12,582,000USD | 170,628,500USD | -3,000,000USD | -10,489,282USD |
| Investments | — | 180,282USD | -18,186,468USD | -4,959,263USD | -922,487USD | 999,728USD | 10,879,759USD |
| Change To Liabilities | — | — | — | -7,731,279USD | 853,764USD | 1,516,840USD | -69,171USD |
| Sale Purchase Of Stock | — | — | — | 18,418,000USD | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | -3,165,708USD | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | 9,484,113USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Cost Plus Fixed Fee | 82,075 | USD | 0001849820-26-000090 |
| Q1 2026Quarterly · 2026-03-31 | Product | Firm Fixed Price | 77,500 | USD | 0001849820-26-000090 |
| Q4 2025Quarterly · 2025-12-31 | Product | Cost Plus Fixed Fee | 1,057,298 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Firm Fixed Price | 0 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Cost Plus Fixed Fee | 5,274,915 | USD | 0001849820-26-000051 |
| FY 2025Yearly · 2025-12-31 | Product | Firm Fixed Price | 0 | USD | 0001849820-26-000051 |
| FY 2025Yearly · 2025-12-31 | Product | Firm Fixed Price Vehicle Lease | 0 | USD | 0001849820-26-000051 |
| Q3 2025Quarterly · 2025-09-30 | Product | Cost Plus Fixed Fee | 1,976,795 | USD | 0001849820-25-000278 |
| Q3 2025Quarterly · 2025-09-30 | Product | Firm Fixed Price | 0 | USD | 0001849820-25-000278 |
| Q2 2025Quarterly · 2025-06-30 | Product | Cost Plus Fixed Fee | 2,075,566 | USD | 0001849820-25-000211 |
| Q2 2025Quarterly · 2025-06-30 | Product | Firm Fixed Price | 0 | USD | 0001849820-25-000211 |
| Q1 2025Quarterly · 2025-03-31 | Product | Cost Plus Fixed Fee | 165,256 | USD | 0001849820-26-000090 |
| Q1 2025Quarterly · 2025-03-31 | Product | Firm Fixed Price | 0 | USD | 0001849820-26-000090 |
| FY 2024Yearly · 2024-12-31 | Product | Cost Plus Fixed Fee | 311,041 | USD | 0001849820-26-000051 |
| FY 2024Yearly · 2024-12-31 | Product | Firm Fixed Price | 1,446,376 | USD | 0001849820-26-000051 |
| FY 2024Yearly · 2024-12-31 | Product | Firm Fixed Price Vehicle Lease | 50,055 | USD | 0001849820-26-000051 |
| Q3 2024Quarterly · 2024-09-30 | Product | Cost Plus Fixed Fee | 96,627 | USD | 0001849820-25-000278 |
| Q3 2024Quarterly · 2024-09-30 | Product | Firm Fixed Price | 273,560 | USD | 0001849820-25-000278 |
| Q2 2024Quarterly · 2024-06-30 | Product | Cost Plus Fixed Fee | 0 | USD | 0001849820-25-000211 |
| Q2 2024Quarterly · 2024-06-30 | Product | Firm Fixed Price | 501,708 | USD | 0001849820-25-000211 |
| Q1 2024Quarterly · 2024-03-31 | Product | Cost Plus Fixed Fee | 214,414 | USD | 0001849820-25-000128 |
| Q1 2024Quarterly · 2024-03-31 | Product | Firm Fixed Price | 249,940 | USD | 0001849820-25-000128 |
| FY 2023Yearly · 2023-12-31 | Product | Cost Plus Fixed Fee | 3,947,736 | USD | 0001849820-25-000108 |
| FY 2023Yearly · 2023-12-31 | Product | Firm Fixed Price | 2,658,616 | USD | 0001849820-25-000108 |
| FY 2023Yearly · 2023-12-31 | Product | Firm Fixed Price Vehicle Lease | 0 | USD | 0001849820-25-000108 |
| FY 2022Yearly · 2022-12-31 | Product | Cost Plus Fixed Fee | 6,898,450 | USD | 0001849820-24-000029 |
| FY 2022Yearly · 2022-12-31 | Product | Firm Fixed Price | 3,023,176 | USD | 0001849820-24-000029 |
| FY 2022Yearly · 2022-12-31 | Product | Firm Fixed Price Vehicle Lease | 1,513,333 | USD | 0001849820-24-000029 |
| FY 2021Yearly · 2021-12-31 | Product | Other | 494,835 | USD | 0001213900-23-023683 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 242,637 | USD | 0001213900-23-023683 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 7,854,068 | USD | 0001213900-23-023683 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.