KIDS
ORTHOPEDIATRICS CORP
Company overview
- Market capitalization
- $589.56M
- Employees
- 602
- Latest publication
- 2026-09-29
About ORTHOPEDIATRICS CORP
OrthoPediatrics Corp., a medical device company, engages in designing, developing, and marketing anatomically appropriate implants, instruments, and specialized braces for children with orthopedic conditions in the United States and internationally. The company offers pediatric trauma and deformity correction products; scoliosis procedures for the treatment of spinal deformity in children; and sports medicine and other products. Its products comprise PediLoc, PediPlates, cannulated screws, PediFlex nail, PediNail, PediLoc Tibia, ACL Reconstruction System, Locking Cannulated Blade, Locking Proximal Femur, Spica Tables, RESPONSE Spine, BandLoc, Pediatric Nailing Platform | Femur, Devise Rail, Orthex, The Fassier-Duval Telescopic Intramedullary System, SLIM Nail, The GAP Nail, The Free Gliding SCFE Screw System, GIRO Growth Modulation System, PNP Tibia System, ApiFix Mid-C System, Mitchell Ponseti, VerteGlideTM, and Boston Brace 3D. The company serves pediatric orthopedic market, as well as pediatric orthopedic surgeons and caregivers. OrthoPediatrics Corp. was founded in 2006 and is headquartered in Warsaw, Indiana.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20172017-09-30 · USD | Q2 20172017-06-30 · USD | Q1 20172017-03-31 · USD | Q3 20162016-09-30 · USD | Q4 20152015-12-31 · USD | Q4 20142014-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 70,508,000USD | 12,375,000USD | 11,802,000USD | 9,762,000USD | 10,135,000USD | 31,004,000USD | 23,684,000USD |
| Cost Of Revenue | 18,142,000USD | 2,884,000USD | 3,090,000USD | 2,347,000USD | 2,978,000USD | 9,361,000USD | 7,079,000USD |
| Gross Profit | 52,366,000USD | 9,491,000USD | 8,712,000USD | 7,415,000USD | 7,157,000USD | 21,637,000USD | 16,599,000USD |
| Research Development | 2,325,000USD | 1,127,000USD | 668,000USD | 687,000USD | 501,000USD | 1,789,000USD | 1,683,000USD |
| Selling And Marketing Expenses | 21,294,000USD | 5,633,000USD | 5,299,000USD | 4,192,000USD | 4,289,000USD | — | — |
| General And Administrative Expenses | 32,814,000USD | — | — | — | — | — | — |
| Total Operating Expenses | 56,434,000USD | 10,247,000USD | 9,389,000USD | 8,252,000USD | 7,680,000USD | 37,596,000USD | 30,828,000USD |
| Operating Income | -4,068,000USD | -756,000USD | -677,000USD | -837,000USD | -523,000USD | -6,592,000USD | -7,144,000USD |
| Total Other Income Expense Net | -2,861,000USD | -781,000USD | -589,000USD | -448,000USD | -322,000USD | -1,261,000USD | -2,616,000USD |
| Interest Expense | 2,528,000USD | 761,000USD | 650,000USD | 445,000USD | 399,000USD | 1,230,000USD | 2,549,000USD |
| Income Before Tax | -6,929,000USD | -1,537,000USD | -1,266,000USD | -1,285,000USD | -845,000USD | -7,853,000USD | -9,760,000USD |
| Income Tax Expense | 234,000USD | 85,000USD | 711,000USD | 442,000USD | 476,000USD | 0USD | 0USD |
| Net Income | -7,163,000USD | -1,537,000USD | -1,266,000USD | -1,285,000USD | -845,000USD | -7,891,000USD | -9,549,000USD |
| Selling General Administrative | — | 3,487,000USD | 3,422,000USD | 3,373,000USD | 2,890,000USD | 26,381,000USD | 22,187,000USD |
| Net Income From Continuing Ops | — | -1,537,000USD | 2,589,000USD | -1,285,000USD | 0USD | -7,853,000USD | -9,760,000USD |
| Ebit | — | -776,000USD | -616,000USD | -840,000USD | -446,000USD | -6,592,000USD | -7,144,000USD |
| Ebitda | — | -120,000USD | -22,000USD | -342,000USD | 53,000USD | — | — |
| Depreciation And Amortization | — | 656,000USD | 594,000USD | 498,000USD | 499,000USD | — | — |
| Reconciled Depreciation | — | 656,000USD | 594,000USD | 498,000USD | 499,000USD | — | — |
| Non Operating Income Net Other | — | -20,000USD | — | — | — | — | — |
| Minority Interest | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Discontinued Operations | — | 0USD | 0USD | 0USD | 0USD | -38,000USD | 211,000USD |
| Net Income Applicable To Common Shares | — | -3,021,000USD | 5,413,000USD | -2,711,000USD | 0USD | -12,688,000USD | -12,804,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | 9,426,000USD | 6,958,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 511,388,000USD | 502,190,000USD | 508,630,000USD | 493,486,000USD | 503,606,000USD | 470,250,000USD | 473,209,000USD | 489,294,000USD |
| Cash And Equivalents | 17,001,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 45,879,000USD | 50,861,000USD | 60,851,000USD | 57,728,000USD | 70,149,000USD | 58,772,000USD | 68,833,000USD | 76,064,000USD |
| Short Term Investments | 28,878,000USD | 36,616,000USD | 41,295,000USD | 40,902,000USD | 25,596,000USD | 25,333,000USD | 25,013,000USD | 25,017,000USD |
| Total Current Assets | 252,508,000USD | 245,866,000USD | 256,419,000USD | 245,852,000USD | 257,702,000USD | 232,059,000USD | 237,173,000USD | 248,312,000USD |
| Other Current Assets | 6,057,000USD | 6,554,000USD | 7,940,000USD | 8,043,000USD | 8,491,000USD | 9,542,000USD | 8,978,000USD | 8,487,000USD |
| Other Non Current Assets | 15,303,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 167,774,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 52,852,000USD | 47,183,000USD | 46,197,000USD | 33,232,000USD | 38,666,000USD | 37,505,000USD | 33,962,000USD | 34,625,000USD |
| Other Current Liabilities | 13,748,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 9,192,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 343,614,000USD | 338,712,000USD | 346,596,000USD | 349,309,000USD | 355,514,000USD | 347,146,000USD | 354,566,000USD | 370,919,000USD |
| Total Equity Including Noncontrolling Interest | 343,614,000USD | — | — | — | — | — | — | — |
| Net Receivables | 60,951,000USD | 54,430,000USD | 53,838,000USD | 51,274,000USD | 53,797,000USD | 43,993,000USD | 42,357,000USD | 42,827,000USD |
| Inventory | 137,567,000USD | 134,020,999USD | 133,790,000USD | 128,807,000USD | 125,265,000USD | 119,752,000USD | 117,005,000USD | 120,934,000USD |
| Property Plant Equipment Net | 48,552,000USD | 48,554,000USD | 49,555,000USD | 51,204,000USD | 52,928,000USD | 52,622,000USD | 58,833,000USD | 61,705,000USD |
| Goodwill | 118,461,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 22,239,000USD | 19,701,000USD | 18,786,000USD | 7,164,000USD | 12,687,000USD | 14,199,000USD | 8,908,000USD | 11,647,000USD |
| Common Stock | 7,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD |
| Retained Earnings | -293,062,000USD | -285,899,000USD | -275,212,000USD | -265,109,000USD | -253,336,000USD | -246,223,000USD | -235,564,000USD | -219,495,000USD |
| Accumulated Other Comprehensive Income | 3,232,000USD | -1,404,000USD | -523,000USD | -3,629,000USD | -4,946,000USD | -11,626,000USD | -10,773,000USD | -6,600,999USD |
| Intangible Assets | — | 76,716,000USD | 77,711,000USD | 79,203,000USD | 80,032,000USD | 79,084,000USD | 81,179,000USD | 84,699,000USD |
| Total Liab | — | 163,478,000USD | 162,034,000USD | 144,177,000USD | 148,092,000USD | 123,104,000USD | 118,643,000USD | 118,375,000USD |
| Other Current Liab | — | 24,552,000USD | 27,241,000USD | 25,902,000USD | 25,815,000USD | 23,144,000USD | 22,774,000USD | 21,047,000USD |
| Capital Stock | — | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD |
| Good Will | — | 115,173,000USD | 109,269,000USD | 103,613,000USD | 99,019,000USD | 93,673,000USD | 93,844,000USD | 91,262,000USD |
| Other Assets | — | 1USD | — | — | — | — | — | — |
| Cash | — | 14,245,000USD | 19,556,000USD | 16,826,000USD | 44,553,000USD | 33,439,000USD | 43,820,000USD | 51,047,000USD |
| Net Debt | — | 92,033,000USD | 80,434,000USD | 82,514,000USD | 52,615,000USD | 39,749,000USD | 37,077,000USD | 28,197,000USD |
| Short Term Debt | — | 2,930,000USD | 170,000USD | 166,000USD | 164,000USD | 162,000USD | 2,280,000USD | 1,931,000USD |
| Short Long Term Debt | — | 172,000USD | 170,000USD | 166,000USD | 164,000USD | 162,000USD | 160,000USD | 158,000USD |
| Short Long Term Debt Total | — | 106,278,000USD | 99,990,000USD | 99,340,000USD | 97,168,000USD | 73,188,000USD | 80,897,000USD | 79,244,000USD |
| Long Term Debt | — | 100,387,000USD | 99,820,000USD | 99,174,000USD | 97,004,000USD | 73,026,000USD | 72,956,000USD | 72,514,000USD |
| Common Stock Shares Outstanding | — | 23,685,055shares | 23,575,945shares | 23,420,158shares | 23,346,000shares | 23,231,000shares | 23,172,000shares | 23,171,000shares |
| Non Current Assets Total | — | 256,323,999USD | 252,211,000USD | 247,634,000USD | 245,904,000USD | 238,191,000USD | 236,036,000USD | 240,982,000USD |
| Non Current Liabilities Total | — | 116,295,000USD | 115,837,000USD | 110,945,000USD | 109,426,000USD | 85,599,000USD | 84,681,000USD | 83,750,000USD |
| Non Current Liabilities Other | — | 9,592,000USD | 9,537,000USD | 7,740,000USD | 8,673,000USD | 6,691,000USD | 5,892,000USD | 4,799,000USD |
| Non Currrent Assets Other | — | 15,880,999USD | 15,676,000USD | 13,614,000USD | 13,925,000USD | 12,812,000USD | 24,989,000USD | 3,316,000USD |
| Net Working Capital | — | 198,683,000USD | 210,222,000USD | 212,620,000USD | 219,036,000USD | 194,554,000USD | 203,211,000USD | 213,687,000USD |
| Unclassified Non Current Liabilities | — | 6,316,000USD | 6,480,000USD | 4,031,000USD | 3,749,000USD | 5,882,000USD | 5,833,000USD | 6,437,000USD |
| Unclassified Equity | — | 626,003,000USD | 622,319,000USD | 618,035,000USD | 613,784,000USD | 604,983,000USD | 600,891,000USD | 597,002,999USD |
| Property Plant Equipment Gross | — | — | 107,420,000USD | — | — | — | 96,713,000USD | — |
| Unclassified Non Current Assets | — | — | — | — | — | — | -22,809,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 508,630,000USD | 473,209,000USD | 438,745,000USD | 427,727,000USD | 308,402,000USD | 324,831,000USD | 194,564,000USD | 112,105,000USD |
| Intangible Assets | 77,711,000USD | 81,179,000USD | 84,562,000USD | 79,901,000USD | 69,762,000USD | 64,245,000USD | 18,974,000USD | 2,181,000USD |
| Other Current Assets | 7,940,000USD | 8,978,000USD | 5,722,000USD | 5,437,000USD | 3,229,000USD | 2,618,000USD | 2,714,000USD | 1,256,000USD |
| Total Liab | 162,034,000USD | 118,643,000USD | 61,720,000USD | 49,079,000USD | 83,033,000USD | 90,063,000USD | 52,203,000USD | 30,373,000USD |
| Total Stockholder Equity | 346,596,000USD | 354,566,000USD | 377,025,000USD | 378,648,000USD | 225,369,000USD | 234,768,000USD | 142,361,000USD | 81,732,000USD |
| Other Current Liab | 27,241,000USD | 22,774,000USD | 28,865,000USD | 13,623,000USD | 7,391,000USD | 12,626,000USD | 2,723,000USD | 5,128,000USD |
| Common Stock | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 5,000USD | 5,000USD | 4,000USD | 4,000USD |
| Capital Stock | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 5,000USD | 5,000USD | 4,000USD | 4,000USD |
| Retained Earnings | -275,212,000USD | -235,564,000USD | -197,742,000USD | -176,768,000USD | -178,026,000USD | -161,766,000USD | -128,822,000USD | -115,091,000USD |
| Good Will | 109,269,000USD | 93,844,000USD | 83,699,000USD | 86,821,000USD | 72,349,000USD | 70,511,000USD | 26,183,000USD | — |
| Cash | 19,556,000USD | 43,820,000USD | 31,055,000USD | 8,991,000USD | 9,006,000USD | 30,132,000USD | 70,777,000USD | 60,691,000USD |
| Cash And Short Term Investments | 60,851,000USD | 68,833,000USD | 80,306,000USD | 118,290,000USD | 54,908,000USD | 85,273,000USD | 70,777,000USD | 60,691,000USD |
| Total Current Assets | 256,419,000USD | 237,173,000USD | 226,496,000USD | 226,719,000USD | 133,648,000USD | 158,429,000USD | 128,058,000USD | 97,156,000USD |
| Total Current Liabilities | 46,197,000USD | 33,962,000USD | 41,666,000USD | 30,871,000USD | 29,715,000USD | 35,028,000USD | 13,663,000USD | 9,217,000USD |
| Net Debt | 80,434,000USD | 37,077,000USD | -20,995,000USD | -8,084,000USD | 19,502,000USD | -3,617,000USD | -44,523,000USD | -39,417,000USD |
| Short Term Debt | 170,000USD | 2,280,000USD | 152,000USD | 144,000USD | 12,999,000USD | 12,364,000USD | 124,000USD | 118,000USD |
| Short Long Term Debt | 170,000USD | 160,000USD | 152,000USD | 144,000USD | 137,000USD | 131,000USD | 124,000USD | 118,000USD |
| Short Long Term Debt Total | 99,990,000USD | 80,897,000USD | 10,060,000USD | 907,000USD | 28,508,000USD | 26,515,000USD | 26,254,000USD | 21,274,000USD |
| Long Term Debt | 99,820,000USD | 72,956,000USD | 9,908,000USD | 763,000USD | 907,000USD | 1,044,000USD | 26,067,000USD | 21,156,000USD |
| Short Term Investments | 41,295,000USD | 25,013,000USD | 49,251,000USD | 109,299,000USD | 45,902,000USD | 55,141,000USD | — | — |
| Net Receivables | 53,838,000USD | 42,357,000USD | 34,617,000USD | 24,800,000USD | 17,942,000USD | 17,549,000USD | 16,567,000USD | 9,501,000USD |
| Inventory | 133,790,000USD | 117,005,000USD | 105,851,000USD | 78,192,000USD | 57,569,000USD | 52,989,000USD | 38,000,000USD | 25,708,000USD |
| Accounts Payable | 18,786,000USD | 8,908,000USD | 12,649,000USD | 11,150,000USD | 9,325,000USD | 10,038,000USD | 6,467,000USD | 3,971,000USD |
| Property Plant Equipment Net | 49,555,000USD | 58,833,000USD | 41,048,000USD | 34,286,000USD | 28,515,000USD | 27,227,000USD | 21,349,000USD | 12,768,000USD |
| Property Plant Equipment Gross | 107,420,000USD | 96,713,000USD | 80,636,000USD | 65,090,000USD | 51,604,000USD | 27,227,000USD | 21,349,000USD | 12,768,000USD |
| Accumulated Other Comprehensive Income | -523,000USD | -10,773,000USD | -5,526,000USD | -5,400,000USD | 8,491,000USD | 7,907,000USD | -3,000USD | -623,000USD |
| Common Stock Shares Outstanding | 23,459,425shares | 23,078,000shares | 22,675,477shares | 20,947,727shares | 19,268,255shares | 18,056,828shares | 14,624,194shares | 12,567,387shares |
| Non Current Assets Total | 252,211,000USD | 236,036,000USD | 212,249,000USD | 201,008,000USD | 174,754,000USD | 166,402,000USD | 66,506,000USD | 14,949,000USD |
| Non Current Liabilities Total | 115,837,000USD | 84,681,000USD | 20,054,000USD | 18,208,000USD | 53,318,000USD | 55,035,000USD | 38,540,000USD | 21,156,000USD |
| Non Current Liabilities Other | 9,537,000USD | 5,892,000USD | 1,112,000USD | 18,208,000USD | 49,190,000USD | 50,616,000USD | 38,540,000USD | — |
| Non Currrent Assets Other | 15,676,000USD | 24,989,000USD | 1,085,000USD | -195,476,000USD | 9,497,000USD | -5,755,000USD | -54,096,000USD | 14,949,000USD |
| Net Working Capital | 210,222,000USD | 203,211,000USD | 184,830,000USD | 195,848,000USD | 103,933,000USD | 123,401,000USD | 114,395,000USD | 87,939,000USD |
| Unclassified Non Current Liabilities | 6,480,000USD | 5,833,000USD | 9,034,000USD | -17,950,000USD | -45,062,000USD | -45,874,000USD | -26,130,000USD | — |
| Unclassified Equity | 622,319,000USD | 600,891,000USD | 580,281,000USD | 560,804,000USD | 394,894,000USD | 388,617,000USD | 271,178,000USD | 197,438,000USD |
| Unclassified Non Current Assets | — | -22,809,000USD | — | — | -5,369,000USD | 4,405,039USD | -2,213,000USD | -16,808,000USD |
| Other Liab | — | — | — | 17,187,000USD | 48,283,000USD | 49,249,000USD | 63,000USD | — |
| Current Deferred Revenue | — | — | — | 5,954,000USD | 18,213,000USD | 23,115,000USD | 4,349,000USD | 3,552,000USD |
| Net Tangible Assets | — | — | — | 211,926,000USD | 83,258,000USD | 100,012,000USD | 109,614,000USD | 79,551,000USD |
| Unclassified Current Liabilities | — | — | — | — | -18,350,000USD | -23,246,000USD | — | -3,670,000USD |
| Other Assets | — | — | — | — | — | 13,961USD | 2,213,000USD | 1,859,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -10,687,000USD | -10,103,000USD | -11,773,000USD | -7,113,000USD | -10,659,000USD | -16,069,000USD | -7,919,000USD | -6,029,000USD |
| Depreciation | 5,721,000USD | 5,602,000USD | 5,299,000USD | 5,170,000USD | 5,048,000USD | 3,993,000USD | 5,280,000USD | 4,779,000USD |
| Stock Based Compensation | 3,982,000USD | 4,416,000USD | 4,251,000USD | 5,252,000USD | 3,859,000USD | 3,888,000USD | 3,922,000USD | 2,939,000USD |
| Other Non Cash Items | 122,000USD | 2,665,000USD | 4,182,000USD | -203,000USD | 201,000USD | 1,988,000USD | -22,685,000USD | -87,000USD |
| Change To Account Receivables | -183,000USD | -1,096,000USD | 3,111,000USD | -9,884,000USD | -1,497,000USD | 429,000USD | -595,000USD | -5,738,000USD |
| Change To Inventory | 139,000USD | -576,000USD | 1,006,000USD | -6,993,000USD | -1,906,000USD | 957,000USD | -3,734,000USD | -3,789,000USD |
| Change In Working Capital | -2,111,000USD | 8,041,000USD | -2,415,000USD | -13,617,000USD | -2,801,000USD | 3,042,000USD | 12,075,000USD | -7,527,000USD |
| Total Cash From Operating Activities | -3,287,000USD | 10,348,000USD | -581,000USD | -10,462,000USD | -4,156,000USD | -3,987,000USD | -10,279,000USD | -6,435,000USD |
| Capital Expenditures | -1,760,000USD | -599,000USD | -2,839,000USD | -3,445,000USD | -4,227,000USD | -262,000USD | -1,381,000USD | -6,684,000USD |
| Free Cash Flow | -5,047,000USD | 9,749,000USD | -3,420,000USD | -13,907,000USD | -8,383,000USD | -3,725,000USD | -11,660,000USD | -13,119,000USD |
| Investments | 4,750,000USD | -10,000USD | -26,838,000USD | -3,545,000USD | -5,987,000USD | -2,412,000USD | -26,768,000USD | 19,697,000USD |
| Total Cashflows From Investing Activities | -3,787,000USD | -7,259,000USD | -26,838,000USD | -3,545,000USD | -5,987,000USD | -2,412,000USD | -26,768,000USD | 19,697,000USD |
| Net Borrowings | -614,000USD | 450,000USD | -282,000USD | 24,800,000USD | -126,000USD | 889,000USD | 61,260,000USD | — |
| Total Cash From Financing Activities | -614,000USD | -417,000USD | -282,000USD | 24,800,000USD | -126,000USD | -541,000USD | 58,518,000USD | -3,926,000USD |
| Change In Cash | -7,375,000USD | 2,736,000USD | -27,721,000USD | 11,176,000USD | -10,348,000USD | -7,268,000USD | 22,155,000USD | 7,326,000USD |
| Begin Period Cash Flow | 21,620,000USD | 18,884,000USD | 46,605,000USD | 35,429,000USD | 45,777,000USD | 53,045,000USD | 30,890,000USD | 23,564,000USD |
| End Period Cash Flow | 14,245,000USD | 21,620,000USD | 18,884,000USD | 46,605,000USD | 35,429,000USD | 45,777,000USD | 53,045,000USD | 30,890,000USD |
| Other Cashflows From Financing Activities | -614,000USD | -417,000USD | -282,000USD | 24,800,000USD | -126,000USD | -1,430,000USD | 343,000USD | -3,500,000USD |
| Unclassified Investing Cash Flow | -6,777,000USD | -8,657,000USD | 3,306,000USD | 3,445,000USD | 5,767,000USD | — | 52,091,000USD | -19,697,000USD |
| Other Cashflows From Investing Activities | — | 2,007,000USD | -467,000USD | — | -1,540,000USD | 380,000USD | -50,710,000USD | 26,381,000USD |
| Unclassified Financing Cash Flow | — | — | — | -24,800,000USD | — | — | -3,085,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -39,648,000USD | -37,822,000USD | -20,974,000USD | 1,258,000USD | -16,260,000USD | -32,944,000USD | -13,731,000USD | -12,025,000USD |
| Depreciation | 21,119,000USD | 19,080,000USD | 17,385,000USD | 13,099,000USD | 10,680,000USD | 8,010,000USD | 4,671,000USD | 2,892,000USD |
| Stock Based Compensation | 17,778,000USD | 13,548,000USD | 10,526,000USD | 6,679,000USD | 5,842,000USD | 6,196,000USD | 2,603,000USD | 3,185,000USD |
| Other Non Cash Items | 6,845,000USD | 5,817,000USD | -623,000USD | -20,014,000USD | 354,000USD | 5,917,000USD | 210,000USD | 19,095,000USD |
| Change To Account Receivables | -9,366,000USD | -4,749,000USD | -9,724,000USD | -3,983,000USD | -466,000USD | -451,000USD | -5,820,000USD | -3,801,000USD |
| Change To Inventory | -8,469,000USD | -13,197,000USD | -26,279,000USD | -16,938,000USD | -5,050,000USD | -12,070,000USD | -9,767,000USD | -4,801,000USD |
| Change In Working Capital | -10,792,000USD | -22,935,000USD | -32,197,000USD | -17,756,000USD | -12,551,000USD | -4,986,000USD | -11,378,000USD | -9,635,000USD |
| Total Cash From Operating Activities | -4,851,000USD | -27,048,000USD | -27,046,000USD | -21,766,000USD | -13,063,000USD | -18,530,000USD | -17,769,000USD | -15,583,000USD |
| Capital Expenditures | -11,110,000USD | -14,263,000USD | -18,984,000USD | -10,031,000USD | -16,011,000USD | -11,300,000USD | -12,086,000USD | -5,463,000USD |
| Free Cash Flow | -15,961,000USD | -41,311,000USD | -46,030,000USD | -31,797,000USD | -29,074,000USD | -29,830,000USD | -29,855,000USD | -21,046,000USD |
| Investments | -17,017,000USD | -13,162,000USD | 528,000USD | -63,250,000USD | 9,250,000USD | -55,000,000USD | -61,922,000USD | -502,000USD |
| Total Cashflows From Investing Activities | -43,629,000USD | -13,162,000USD | 41,677,000USD | -113,371,000USD | -7,411,000USD | -69,693,000USD | -61,922,000USD | -5,965,000USD |
| Net Borrowings | 24,842,000USD | 61,150,000USD | 9,280,000USD | -3,371,000USD | -131,000USD | -25,125,000USD | 29,882,000USD | -4,178,000USD |
| Total Cash From Financing Activities | 23,975,000USD | 53,135,000USD | 7,301,000USD | 135,974,000USD | 6,000USD | 46,732,000USD | 91,019,000USD | 39,657,000USD |
| Change In Cash | -24,157,000USD | 12,750,000USD | 22,565,000USD | 1,456,000USD | -21,126,000USD | -41,895,000USD | 11,336,000USD | 18,109,000USD |
| Begin Period Cash Flow | 45,777,000USD | 33,027,000USD | 10,462,000USD | 9,006,000USD | 30,132,000USD | 72,027,000USD | 60,691,000USD | 42,582,000USD |
| End Period Cash Flow | 21,620,000USD | 45,777,000USD | 33,027,000USD | 10,462,000USD | 9,006,000USD | 30,132,000USD | 72,027,000USD | 60,691,000USD |
| Other Cashflows From Financing Activities | 23,975,000USD | -3,407,000USD | -2,000,000USD | -3,171,000USD | 137,000USD | 1,650,000USD | 1,141,000USD | 410,000USD |
| Unclassified Investing Cash Flow | -15,502,000USD | 17,145,000USD | 62,239,000USD | 23,160,000USD | — | -2,597,000USD | 12,356,000USD | — |
| Unclassified Financing Cash Flow | -24,842,000USD | -4,608,000USD | — | 3,171,000USD | — | -1,650,000USD | -1,141,000USD | — |
| Issuance Of Capital Stock | — | 0USD | 0USD | 139,282,000USD | 0USD | 70,207,000USD | 59,996,000USD | 43,425,000USD |
| Other Cashflows From Investing Activities | — | -2,882,000USD | -2,106,000USD | -63,250,000USD | -650,000USD | -796,000USD | -270,000USD | -502,000USD |
| Unclassified Operating Cash Flow | — | -4,736,000USD | -1,163,000USD | -5,032,000USD | -1,128,000USD | — | — | -19,095,000USD |
| Change To Liabilities | — | — | — | 3,135,000USD | 528,000USD | 1,997,000USD | 4,347,000USD | -577,000USD |
| Sale Purchase Of Stock | — | — | — | 139,345,000USD | 137,000USD | 71,857,000USD | 61,137,000USD | 43,835,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 837,000USD | -20,468,000USD | -41,491,000USD | 11,328,000USD | 18,109,000USD |
| Dividends Paid | — | — | — | — | — | — | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | International | 15,717,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 54,791,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Spine | 16,876,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Sports Medicine And Other | 1,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Trauma And Deformity | 52,632,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | International | 14,053,000 | USD | 0001425450-26-000036 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 45,309,000 | USD | 0001425450-26-000036 |
| Q1 2026Quarterly · 2026-03-31 | Product | Spine | 15,442,000 | USD | 0001425450-26-000036 |
| Q1 2026Quarterly · 2026-03-31 | Product | Sports Medicine And Other | 875,000 | USD | 0001425450-26-000036 |
| Q1 2026Quarterly · 2026-03-31 | Product | Trauma And Deformity | 43,045,000 | USD | 0001425450-26-000036 |
| Q4 2025Quarterly · 2025-12-31 | Geography | International | 12,958,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 48,647,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | International | 49,945,000 | USD | 0001425450-26-000013 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 186,403,000 | USD | 0001425450-26-000013 |
| FY 2025Yearly · 2025-12-31 | Product | Spine | 66,047,000 | USD | 0001425450-26-000013 |
| FY 2025Yearly · 2025-12-31 | Product | Sports Medicine And Other | 4,000,000 | USD | 0001425450-26-000013 |
| FY 2025Yearly · 2025-12-31 | Product | Traumaand Deformity | 166,301,000 | USD | 0001425450-26-000013 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International | 12,532,000 | USD | 0001425450-25-000114 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 48,718,000 | USD | 0001425450-25-000114 |
| Q3 2025Quarterly · 2025-09-30 | Product | Spine | 16,261,000 | USD | 0001425450-25-000114 |
| Q3 2025Quarterly · 2025-09-30 | Product | Sports Medicine And Other | 846,000 | USD | 0001425450-25-000114 |
| Q3 2025Quarterly · 2025-09-30 | Product | Trauma And Deformity | 44,143,000 | USD | 0001425450-25-000114 |
| Q2 2025Quarterly · 2025-06-30 | Geography | International | 12,935,000 | USD | 0001425450-25-000096 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 48,147,000 | USD | 0001425450-25-000096 |
| Q2 2025Quarterly · 2025-06-30 | Product | Spine | 18,522,000 | USD | 0001425450-25-000096 |
| Q2 2025Quarterly · 2025-06-30 | Product | Sports Medicine And Other | 905,000 | USD | 0001425450-25-000096 |
| Q2 2025Quarterly · 2025-06-30 | Product | Trauma And Deformity | 41,655,000 | USD | 0001425450-25-000096 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 11,520,000 | USD | 0001425450-26-000036 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 40,891,000 | USD | 0001425450-26-000036 |
| Q1 2025Quarterly · 2025-03-31 | Product | Spine | 13,664,000 | USD | 0001425450-26-000036 |
| Q1 2025Quarterly · 2025-03-31 | Product | Sports Medicine And Other | 880,000 | USD | 0001425450-26-000036 |
| Q1 2025Quarterly · 2025-03-31 | Product | Trauma And Deformity | 37,867,000 | USD | 0001425450-26-000036 |
| Q4 2024Quarterly · 2024-12-31 | Geography | International | 9,772,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 42,895,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | International | 43,564,000 | USD | 0001425450-26-000013 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 161,163,000 | USD | 0001425450-26-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Spine | 55,153,000 | USD | 0001425450-26-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Sports Medicine And Other | 4,448,000 | USD | 0001425450-26-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Traumaand Deformity | 145,126,000 | USD | 0001425450-26-000013 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 11,859,000 | USD | 0001425450-25-000114 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 42,714,000 | USD | 0001425450-25-000114 |
| Q3 2024Quarterly · 2024-09-30 | Product | Spine | 15,635,000 | USD | 0001425450-25-000114 |
| Q3 2024Quarterly · 2024-09-30 | Product | Sports Medicine And Other | 1,296,000 | USD | 0001425450-25-000114 |
| Q3 2024Quarterly · 2024-09-30 | Product | Trauma And Deformity | 37,642,000 | USD | 0001425450-25-000114 |
| Q2 2024Quarterly · 2024-06-30 | Product | Spine | 13,682,000 | USD | 0001425450-25-000096 |
| Q2 2024Quarterly · 2024-06-30 | Product | Sports Medicine And Other | 1,349,000 | USD | 0001425450-25-000096 |
| Q2 2024Quarterly · 2024-06-30 | Product | Trauma And Deformity | 37,771,000 | USD | 0001425450-25-000096 |
| Q1 2024Quarterly · 2024-03-31 | Product | Spine | 10,203,000 | USD | 0001425450-25-000052 |
| Q1 2024Quarterly · 2024-03-31 | Product | Sports Medicine And Other | 1,180,000 | USD | 0001425450-25-000052 |
| Q1 2024Quarterly · 2024-03-31 | Product | Trauma And Deformity | 33,302,000 | USD | 0001425450-25-000052 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 37,722,000 | USD | 0001425450-26-000013 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 111,010,000 | USD | 0001425450-26-000013 |
| FY 2023Yearly · 2023-12-31 | Product | Spine | 37,933,000 | USD | 0001425450-26-000013 |
| FY 2023Yearly · 2023-12-31 | Product | Sports Medicine And Other | 4,018,000 | USD | 0001425450-26-000013 |
| FY 2023Yearly · 2023-12-31 | Product | Traumaand Deformity | 106,781,000 | USD | 0001425450-26-000013 |
| FY 2022Yearly · 2022-12-31 | Geography | International | 29,870,000 | USD | 0001425450-25-000015 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 92,419,000 | USD | 0001425450-25-000015 |
| FY 2022Yearly · 2022-12-31 | Product | ACLReconstructionand Other | 3,806,000 | USD | 0001425450-25-000015 |
| FY 2022Yearly · 2022-12-31 | Product | Spine | 33,428,000 | USD | 0001425450-25-000015 |
| FY 2022Yearly · 2022-12-31 | Product | Traumaand Deformity | 85,055,000 | USD | 0001425450-25-000015 |
| FY 2021Yearly · 2021-12-31 | Geography | International | 20,268,000 | USD | 0001425450-24-000013 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 77,781,000 | USD | 0001425450-24-000013 |
| FY 2021Yearly · 2021-12-31 | Product | ACLReconstructionand Other | 4,174,000 | USD | 0001425450-24-000013 |
| FY 2021Yearly · 2021-12-31 | Product | Spine | 28,046,000 | USD | 0001425450-24-000013 |
| FY 2021Yearly · 2021-12-31 | Product | Traumaand Deformity | 65,829,000 | USD | 0001425450-24-000013 |
| FY 2020Yearly · 2020-12-31 | Geography | International | 8,112,000 | USD | 0001425450-23-000024 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 62,966,000 | USD | 0001425450-23-000024 |
| FY 2020Yearly · 2020-12-31 | Product | ACLReconstructionand Other | 2,663,000 | USD | 0001425450-23-000024 |
| FY 2020Yearly · 2020-12-31 | Product | Spine | 20,738,000 | USD | 0001425450-23-000024 |
| FY 2020Yearly · 2020-12-31 | Product | Traumaand Deformity | 47,677,000 | USD | 0001425450-23-000024 |
| FY 2019Yearly · 2019-12-31 | Geography | International | 17,497,000 | USD | 0001425450-22-000027 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 55,055,000 | USD | 0001425450-22-000027 |
| FY 2019Yearly · 2019-12-31 | Product | ACLReconstructionand Other | 1,696,000 | USD | 0001425450-22-000027 |
| FY 2019Yearly · 2019-12-31 | Product | Spine | 21,485,000 | USD | 0001425450-22-000027 |
| FY 2019Yearly · 2019-12-31 | Product | Traumaand Deformity | 49,371,000 | USD | 0001425450-22-000027 |
| FY 2018Yearly · 2018-12-31 | Geography | International | 14,098,000 | USD | 0001425450-21-000047 |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 43,461,000 | USD | 0001425450-21-000047 |
| FY 2018Yearly · 2018-12-31 | Product | ACLReconstructionand Other | 1,202,000 | USD | 0001425450-21-000047 |
| FY 2018Yearly · 2018-12-31 | Product | Spine | 16,662,000 | USD | 0001425450-21-000047 |
| FY 2018Yearly · 2018-12-31 | Product | Traumaand Deformity | 39,695,000 | USD | 0001425450-21-000047 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.