marketcaparena

KEX

KIRBY CORP

Company overview

Market capitalization
$6.95B
Employees
5,233
Latest publication
2026-09-29
About KIRBY CORP

Kirby Corporation operates domestic tank barges in the United States. Its Marine Transportation segment provides marine transportation service and towing vessels transporting bulk liquid product, as well as operates tank barges throughout the Mississippi River System, on the Gulf Intracoastal Waterway, and coastwise along three United States coasts, Alaska, and Hawaii. It transports petrochemicals, black oils, refined petroleum products, and agricultural chemicals by tank barges; and operates offshore dry-bulk barges and tugboat units that are involved in the offshore transportation of dry-bulk cargos in the United States coastal trade. It owns and operates 1,105 inland tank barges, approximately 266 inland towboats, 28 coastal tank barges, 24 coastal tugboats, 2 offshore dry-bulk cargo barges, 3 offshore tugboats, and a docking tugboat. Its Distribution and Services segment sells after-market service and genuine replacement parts for engines, transmissions, reduction gears, electric motors, drives, and controls, electrical distribution and control systems, energy storage battery systems, and related oilfield service equipment; rebuilds component parts or diesel engines, transmissions and reduction gears, and related equipment for use in oilfield services, marine, power generation, on-highway, and other industrial applications; rents generators, industrial compressors, high capacity lift trucks, and refrigeration trailers; and manufactures and remanufactures oilfield service equipment, including pressure pumping units, as well as manufacturers electric power generation equipment, specialized electrical distribution and control equipment, and high capacity energy storage/battery systems. It serves various companies in the United States government, and pleasure crafts. The company was formerly known as Kirby Exploration Company, Inc. and changed its name to Kirby Corporation in 1990. Kirby Corporation was founded in 1921 and is headquartered in Houston, Texas.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue922,399,000USD844,099,000USD844,099,000USD871,161,000USD855,455,000USD785,659,000USD802,315,000USD831,149,000USD
Cost Of Revenue711,333,000USD626,767,000USD626,767,000USD647,364,000USD628,908,000USD576,066,000USD605,895,000USD612,744,000USD
Gross Profit211,066,000USD217,332,000USD217,332,000USD223,797,000USD226,547,000USD209,593,000USD196,420,000USD218,405,000USD
Selling General Administrative88,709,000USD101,260,000USD93,842,000USD87,812,000USD96,388,000USD95,287,000USD82,389,000USD84,119,000USD
Total Operating Expenses88,709,000USD111,112,000USD111,112,000USD97,580,000USD94,701,000USD104,047,000USD146,274,000USD91,475,000USD
Operating Income122,357,000USD106,220,000USD106,220,000USD126,217,000USD131,846,000USD105,546,000USD50,146,000USD126,930,000USD
Total Other Income Expense Net-3,950,000USD-1,516,000USD-1,516,000USD-3,279,000USD-7,918,000USD-5,203,000USD-7,172,000USD-9,549,000USD
Interest Expense10,977,000USD10,250,000USD10,250,000USD11,838,000USD12,730,000USD10,537,000USD10,661,000USD12,498,000USD
Income Before Tax118,407,000USD104,704,000USD104,704,000USD122,938,000USD123,928,000USD100,343,000USD42,974,000USD117,381,000USD
Income Tax Expense28,609,000USD23,378,000USD23,378,000USD30,200,000USD29,550,000USD24,073,000USD6,000USD27,350,000USD
Net Income89,798,000USD81,197,000USD81,197,000USD92,496,000USD94,277,000USD75,986,000USD42,817,000USD89,968,000USD
Minority Interest69,000USD-129,000USD-219,000USD-242,000USD-101,000USD-284,000USD-151,000USD-63,000USD
Net Income Applicable To Common Shares89,716,000USD—91,799,000USD92,470,000USD94,277,000USD75,986,000USD42,816,000USD89,944,000USD
Unclassified Operating Expenses—9,852,000USD17,270,000USD9,768,000USD-1,687,000USD8,760,000USD63,885,000USD7,356,000USD
Net Interest Income—-10,250,000USD-11,222,000USD-11,838,000USD-12,730,000USD-10,537,000USD-10,661,000USD-12,498,000USD
Tax Provision—23,378,000USD32,174,000USD30,200,000USD29,550,000USD24,073,000USD6,000USD27,350,000USD
Net Income From Continuing Ops—81,326,000USD92,029,000USD92,738,000USD94,378,000USD76,270,000USD42,968,000USD90,031,000USD
Ebit—106,220,000USD114,954,000USD134,776,000USD136,658,000USD110,880,000USD53,635,000USD129,879,000USD
Ebitda—174,458,000USD183,192,000USD201,649,000USD202,328,000USD174,610,000USD116,180,000USD190,532,000USD
Depreciation And Amortization—68,238,000USD68,238,000USD66,873,000USD65,670,000USD63,730,000USD62,545,000USD60,653,000USD
Reconciled Depreciation—68,238,000USD67,853,000USD66,873,000USD65,670,000USD63,730,000USD62,545,000USD60,653,000USD
Interest Income——11,222,000USD11,838,000USD12,730,000USD10,537,000USD10,661,000USD12,498,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USDFY 20162016-12-31 · USD
Total Revenue3,364,050,000USD3,265,876,000USD3,091,640,000USD2,784,754,000USD2,838,399,000USD2,970,697,000USD2,214,418,000USD1,770,673,000USD
Cost Of Revenue2,480,627,000USD2,440,676,000USD2,391,578,000USD2,262,384,000USD2,249,678,000USD2,385,918,000USD1,760,979,000USD1,325,583,000USD
Gross Profit883,423,000USD825,200,000USD700,062,000USD522,370,000USD588,721,000USD584,779,000USD453,439,000USD445,090,000USD
Selling General Administrative391,927,000USD337,097,000USD335,213,000USD332,963,000USD312,913,000USD304,397,000USD220,364,000USD174,752,000USD
Total Operating Expenses391,927,000USD426,103,000USD364,970,000USD329,484,000USD346,694,000USD429,490,000USD359,814,000USD197,720,000USD
Operating Income491,496,000USD399,097,000USD335,092,000USD192,886,000USD242,027,000USD155,289,000USD93,625,000USD247,370,000USD
Interest Income46,327,000USD49,129,000USD52,008,000USD44,588,000USD55,615,000USD46,501,000USD21,181,000USD17,158,000USD
Interest Expense46,327,000USD49,129,000USD52,008,000USD44,588,000USD55,994,000USD46,856,000USD21,472,000USD17,690,000USD
Net Interest Income-46,327,000USD-49,129,000USD-52,008,000USD-44,588,000USD-55,994,000USD-46,856,000USD-21,472,000USD-17,690,000USD
Income Before Tax471,412,000USD362,763,000USD294,125,000USD164,975,000USD189,820,000USD114,159,000USD73,014,000USD227,746,000USD
Income Tax Expense115,997,000USD75,867,000USD71,220,000USD42,214,000USD46,801,000USD35,081,000USD-240,889,000USD84,942,000USD
Tax Provision115,997,000USD75,867,000USD71,220,000USD42,214,000USD46,801,000USD35,081,000USD-240,889,000USD84,942,000USD
Net Income354,569,000USD286,707,000USD222,935,000USD122,291,000USD142,347,000USD78,452,000USD313,187,000USD141,406,000USD
Net Income From Continuing Ops355,415,000USD286,896,000USD222,905,000USD122,761,000USD143,019,000USD79,078,000USD313,903,000USD142,804,000USD
Ebit517,739,000USD411,892,000USD346,133,000USD209,563,000USD245,814,000USD161,015,000USD94,486,000USD245,436,000USD
Ebitda781,864,999USD652,214,000USD557,289,000USD411,006,000USD465,446,000USD385,987,000USD297,367,000USD446,353,000USD
Depreciation And Amortization264,125,999USD240,322,000USD211,156,000USD201,443,000USD219,632,000USD224,972,000USD202,881,000USD200,917,000USD
Reconciled Depreciation264,126,000USD240,322,000USD211,156,000USD201,443,000USD219,142,000USD224,972,000USD202,881,000USD—
Total Other Income Expense Net-20,084,000USD-36,334,000USD-40,967,000USD-27,911,000USD-52,207,000USD-41,130,000USD-20,611,000USD-19,624,000USD
Minority Interest-846,000USD-189,000USD30,000USD-470,000USD672,000USD626,000USD716,000USD1,398,000USD
Net Income Applicable To Common Shares354,518,000USD286,670,000USD222,873,000USD122,258,000USD142,347,000USD78,452,000USD313,187,000USD141,406,000USD
Unclassified Operating Expenses—89,006,000USD29,757,000USD-3,479,000USD33,781,000USD125,093,000USD139,362,000USD22,968,000USD
Non Operating Income Net Other———16,677,000USD3,787,000USD5,726,000USD239,000USD241,000USD
Research Development—————0USD0USD0USD
Selling And Marketing Expenses——————88,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets6,220,267,000USD58,014,000USD6,119,203,000USD6,063,559,000USD6,079,965,000USD6,014,601,000USD5,851,952,000USD5,870,723,000USD
Cash And Equivalents38,955,000USD—78,775,000USD47,025,000USD68,383,000USD51,078,000USD74,444,000USD67,073,000USD
Total Current Assets1,239,593,000USD58,014,000USD1,142,135,000USD1,159,831,000USD1,185,033,000USD1,102,280,000USD1,068,559,000USD1,164,333,000USD
Other Current Assets60,399,000USD62,732,000USD62,732,000USD68,863,000USD63,931,000USD62,876,000USD63,472,000USD72,617,000USD
Other Non Current Assets169,201,000USD———————
Total Liabilities2,775,273,000USD———————
Total Current Liabilities736,053,000USD717,464,000USD717,464,000USD683,770,000USD679,457,000USD698,583,000USD734,753,000USD697,978,000USD
Other Current Liabilities212,121,000USD———————
Other Non Current Liabilities14,172,000USD———————
Total Stockholder Equity3,442,515,000USD3,416,675,000USD3,414,265,000USD3,361,179,000USD3,388,070,000USD3,326,035,000USD3,351,813,000USD3,302,326,000USD
Total Equity Including Noncontrolling Interest3,444,994,000USD———————
Long Term Debt1,031,398,000USD977,292,000USD911,924,000USD1,041,632,000USD1,111,332,000USD1,091,032,000USD866,722,000USD970,419,000USD
Deferred Revenue229,631,000USD———————
Net Receivables641,608,000USD536,350,000USD603,313,000USD619,967,000USD626,454,000USD553,620,000USD536,745,000USD590,492,000USD
Inventory415,941,000USD418,076,000USD418,076,000USD423,976,000USD426,265,000USD434,706,000USD393,898,000USD434,151,000USD
Property Plant Equipment Net4,346,383,000USD4,342,581,000USD4,342,581,000USD4,303,472,000USD4,292,091,000USD4,307,202,000USD4,181,956,000USD4,148,848,000USD
Goodwill438,748,000USD———————
Accounts Payable249,745,000USD263,110,000USD263,110,000USD222,688,000USD250,055,000USD272,163,000USD251,354,000USD248,899,000USD
Short Term Debt38,606,000USD—48,313,000USD51,605,000USD44,418,000USD42,754,000USD43,953,000USD42,001,000USD
Common Stock6,547,000USD—6,547,000USD6,547,000USD6,547,000USD6,547,000USD6,547,000USD6,547,000USD
Retained Earnings3,503,867,000USD3,414,138,000USD3,414,138,000USD3,241,131,000USD3,148,635,000USD3,054,358,000USD2,978,372,000USD2,935,555,000USD
Accumulated Other Comprehensive Income80,674,000USD—84,121,000USD63,988,000USD65,612,000USD69,633,000USD71,192,000USD34,618,000USD
Intangible Assets—27,976,000USD27,976,000USD30,956,000USD33,123,000USD32,275,000USD34,406,000USD36,536,000USD
Total Liab—-3,358,661,000USD2,702,528,000USD2,700,318,000USD2,690,075,000USD2,686,847,000USD2,498,704,000USD2,567,113,000USD
Capital Stock—6,547,000USD6,547,000USD6,547,000USD6,547,000USD6,547,000USD6,547,000USD6,547,000USD
Good Will—438,748,000USD438,748,000USD438,748,000USD438,748,000USD438,748,000USD438,748,000USD438,748,000USD
Cash—58,014,000USD58,014,000USD47,025,000USD68,383,000USD51,078,000USD74,444,000USD67,073,000USD
Cash And Short Term Investments—58,014,000USD58,014,000USD47,025,000USD68,383,000USD51,078,000USD74,444,000USD67,073,000USD
Net Debt—-58,014,000USD1,127,013,000USD1,205,473,000USD1,229,472,000USD1,228,958,000USD984,401,000USD1,094,186,000USD
Short Long Term Debt—6,092,000USD7,357,000USD7,283,000USD6,433,000USD7,337,000USD8,226,000USD8,174,000USD
Property Plant Equipment Gross—6,700,699,000USD6,586,261,000USD6,541,790,000USD6,484,570,000USD6,468,214,000USD6,282,198,000USD6,209,420,000USD
Common Stock Shares Outstanding—54,013,000shares54,013,000shares55,970,000shares56,437,000shares57,316,000shares57,852,000shares58,186,000shares
Non Current Assets Total—4,977,068,000USD4,977,068,000USD4,903,728,000USD4,894,932,000USD4,912,321,000USD4,783,393,000USD4,706,390,000USD
Non Current Liabilities Total—1,985,064,000USD1,985,063,999USD2,016,548,000USD2,010,618,000USD1,988,264,000USD1,763,951,000USD1,869,135,000USD
Non Current Liabilities Other—12,954,000USD10,577,000USD10,649,000USD10,121,000USD9,565,000USD9,587,000USD14,587,000USD
Non Currrent Assets Other—167,763,000USD164,133,000USD127,713,000USD128,033,000USD130,895,000USD125,383,000USD79,645,000USD
Net Working Capital—424,671,000USD371,331,000USD476,061,000USD505,576,000USD403,697,000USD333,806,000USD466,355,000USD
Unclassified Current Assets—-1,017,158,000USD——————
Unclassified Current Liabilities—448,262,000USD-7,357,000USD——14,590,000USD53,045,000USD13,474,000USD
Unclassified Non Current Liabilities—994,818,000USD1,062,562,999USD964,267,000USD889,165,000USD887,667,000USD887,642,000USD884,129,000USD
Other Current Liab——200,854,000USD219,581,000USD203,523,000USD190,412,000USD200,959,000USD217,208,000USD
Other Assets——166,755,000USD130,552,000USD130,970,000USD134,096,000USD70,274,000USD82,258,000USD
Current Deferred Revenue——205,187,000USD189,309,000USD180,683,000USD171,327,000USD177,216,000USD168,222,000USD
Short Long Term Debt Total——1,185,027,000USD1,252,498,000USD1,297,855,000USD1,280,036,000USD1,058,845,000USD1,161,259,000USD
Long Term Investments——3,188,000USD———2,900,000USD—
Unclassified Non Current Assets——-166,313,000USD-127,713,000USD-128,033,000USD-130,895,000USD-70,274,000USD-79,645,000USD
Unclassified Equity——-97,088,000USD42,966,000USD160,729,000USD188,950,000USD289,155,000USD319,059,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets6,036,081,000USD5,851,952,000USD5,722,197,000USD5,554,924,000USD5,399,063,000USD5,924,174,000USD6,079,097,000USD5,871,594,000USD
Intangible Assets30,165,000USD34,406,000USD42,927,000USD51,463,000USD60,070,000USD68,979,000USD210,682,000USD224,197,000USD
Other Current Assets57,935,000USD63,472,000USD69,479,000USD71,372,000USD69,780,000USD57,776,000USD58,092,000USD59,365,000USD
Total Liab2,653,288,000USD2,498,704,000USD2,535,520,000USD2,509,756,000USD2,510,281,000USD2,836,621,000USD2,707,505,000USD2,655,293,000USD
Total Stockholder Equity3,380,512,000USD3,351,813,000USD3,185,431,000USD3,042,877,000USD2,886,324,000USD3,084,306,000USD3,368,623,000USD3,213,187,000USD
Other Current Liab232,622,999USD200,959,000USD228,946,000USD174,583,000USD191,338,000USD180,489,000USD197,064,000USD208,109,000USD
Common Stock6,547,000USD6,547,000USD6,547,000USD6,547,000USD6,547,000USD6,547,000USD6,547,000USD6,547,000USD
Capital Stock6,547,000USD6,547,000USD6,547,000USD6,547,000USD6,547,000USD6,547,000USD6,547,000USD6,547,000USD
Retained Earnings3,332,941,000USD2,978,372,000USD2,691,665,000USD2,468,730,000USD2,346,439,000USD2,593,393,000USD2,865,939,000USD2,723,592,000USD
Good Will438,748,000USD438,748,000USD438,748,000USD438,748,000USD438,748,000USD657,800,000USD953,826,000USD953,826,000USD
Other Assets166,755,000USD1,001,486,001USD89,464,000USD62,814,000USD48,001,000USD232,354,000USD58,234,000USD54,785,000USD
Cash78,775,000USD74,444,000USD32,577,000USD80,577,000USD34,813,000USD80,338,000USD24,737,000USD7,800,000USD
Cash And Equivalents78,775,000USD74,444,000USD32,577,000USD80,577,000USD34,813,000USD80,338,000USD24,737,000USD7,800,000USD
Cash And Short Term Investments78,775,000USD74,444,000USD32,577,000USD80,577,000USD34,813,000USD80,338,000USD24,737,000USD7,800,000USD
Total Current Assets1,077,855,000USD1,068,559,000USD1,135,161,000USD1,211,759,000USD1,003,865,000USD1,047,971,000USD917,579,000USD1,096,489,000USD
Total Current Liabilities706,524,000USD734,753,000USD675,795,000USD642,197,000USD543,772,000USD466,032,000USD514,115,000USD607,782,000USD
Current Deferred Revenue202,164,000USD177,216,000USD134,577,000USD119,305,000USD72,770,000USD45,406,000USD42,982,000USD80,123,000USD
Net Debt1,225,980,000USD984,401,000USD1,156,169,000USD1,177,625,000USD1,322,128,000USD1,584,494,000USD1,511,811,000USD1,402,388,000USD
Short Term Debt53,123,000USD43,953,000USD41,408,000USD39,736,000USD35,836,000USD32,790,000USD27,340,000USD19,000USD
Short Long Term Debt7,357,000USD8,226,000USD8,068,000USD3,292,000USD1,934,000USD40,000USD16,000USD19,000USD
Short Long Term Debt Total1,304,755,000USD1,058,845,000USD1,188,746,000USD1,258,202,000USD1,356,941,000USD1,664,832,000USD1,536,548,000USD1,410,188,000USD
Long Term Debt911,924,000USD866,722,000USD1,008,527,000USD1,076,326,000USD1,161,433,000USD1,468,546,000USD1,369,751,000USD1,410,169,000USD
Long Term Investments3,188,000USD2,900,000USD2,576,000USD2,171,000USD2,134,000USD2,689,000USD2,025,000USD2,495,000USD
Net Receivables543,119,000USD536,745,000USD578,716,000USD597,962,000USD567,922,000USD600,182,000USD483,349,000USD521,883,000USD
Inventory398,026,000USD393,898,000USD454,389,000USD461,848,000USD331,350,000USD309,675,000USD351,401,000USD507,441,000USD
Accounts Payable218,614,000USD251,354,000USD269,378,000USD278,081,000USD199,088,000USD162,507,000USD206,778,000USD278,057,000USD
Property Plant Equipment Net4,291,334,000USD4,181,956,000USD4,013,321,000USD3,787,969,000USD3,846,245,000USD4,091,387,000USD3,936,751,000USD3,539,802,000USD
Property Plant Equipment Gross6,586,261,000USD6,282,198,000USD5,976,254,000USD5,452,143,000USD5,392,851,000USD4,091,387,000USD3,936,751,000USD3,539,802,000USD
Accumulated Other Comprehensive Income86,342,000USD71,192,000USD35,006,000USD16,853,000USD-25,966,000USD-61,452,000USD-37,799,000USD-33,511,000USD
Common Stock Shares Outstanding56,045,000shares58,355,000shares59,857,000shares60,329,000shares60,053,000shares59,912,000shares59,909,000shares59,689,000shares
Non Current Assets Total4,958,226,000USD4,783,393,000USD4,587,036,000USD4,343,165,000USD4,395,198,000USD4,876,203,000USD5,161,518,000USD4,775,105,000USD
Non Current Liabilities Total1,946,764,000USD1,763,951,000USD1,859,725,000USD1,867,559,000USD1,966,509,000USD2,370,589,000USD2,193,390,000USD2,047,511,000USD
Non Current Liabilities Other10,577,000USD9,587,000USD15,830,000USD23,209,000USD230,924,000USD295,199,000USD235,435,000USD94,557,000USD
Non Currrent Assets Other166,755,000USD125,383,000USD89,464,000USD62,814,000USD48,001,000USD55,348,000USD58,234,000USD54,785,000USD
Net Working Capital371,331,000USD333,806,000USD459,366,000USD569,562,000USD460,093,000USD581,939,000USD403,464,000USD488,707,000USD
Unclassified Non Current Assets-138,719,000USD-1,001,486,001USD-89,464,000USD-62,814,000USD-48,001,000USD-232,354,000USD-58,234,000USD-54,785,000USD
Unclassified Current Liabilities-7,356,999USD53,045,000USD—27,200,000USD42,806,000USD44,800,000USD39,935,000USD41,455,000USD
Unclassified Non Current Liabilities1,024,263,000USD887,642,000USD835,368,000USD-506,953,000USD-645,404,000USD-738,547,000USD-684,182,000USD-637,342,000USD
Unclassified Equity-51,865,000USD289,155,000USD445,666,000USD852,798,000USD847,965,000USD838,432,000USD829,352,000USD816,800,000USD
Short Term Investments—-7,371,001USD———2,689,000USD——
Deferred Long Term Liab———625,884,000USD574,152,000USD606,844,000USD588,204,000USD542,785,000USD
Other Liab———649,093,000USD645,404,000USD738,547,000USD684,182,000USD637,342,000USD
Accumulated Depreciation———-1,818,681,000USD-1,714,336,000USD-1,698,330,000USD-1,546,980,000USD-1,472,022,000USD
Treasury Stock———-308,598,000USD-295,208,000USD-299,161,000USD-301,963,000USD-306,788,000USD
Net Tangible Assets———2,552,666,000USD2,342,765,000USD2,357,527,000USD2,204,115,000USD2,035,164,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation138,599,000USD
Stock Based Compensation12,434,000USD
Deferred Income Tax18,290,000USD
Other Non Cash Items-1,920,000USD
Operating Cash Flow169,916,000USD
Capital Expenditures-119,764,000USD
Other Investing Activities-89,119,000USD
Investing Cash Flow-208,883,000USD
Net Debt Issuance-70,000,000USD
Net Common Stock Issuance-119,071,000USD
Other Financing Activities-3,406,000USD
Unclassified Financing Cash Flow191,624,000USD
Financing Cash Flow-853,000USD
Change In Cash-39,820,000USD
End Cash Flow38,955,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USD
Net Income81,197,000USD92,738,000USD94,378,000USD76,270,000USD42,816,000USD89,968,000USD83,982,000USD69,915,000USD
Depreciation74,941,000USD66,873,000USD65,670,000USD63,730,000USD62,545,000USD43,898,000USD59,482,000USD57,642,000USD
Stock Based Compensation10,143,000USD3,420,000USD3,300,000USD7,847,000USD2,712,000USD3,438,000USD2,991,000USD6,408,000USD
Other Non Cash Items10,922,000USD4,087,000USD6,382,000USD8,431,000USD67,309,000USD23,987,000USD7,718,000USD9,952,000USD
Change In Working Capital-79,355,000USD1,888,000USD-82,855,000USD-122,307,000USD82,024,000USD30,440,000USD10,631,000USD-30,040,000USD
Total Cash From Operating Activities97,518,000USD227,531,000USD93,922,000USD36,541,000USD247,384,000USD206,503,000USD179,319,000USD123,288,000USD
Capital Expenditures-48,256,000USD-67,280,000USD-71,473,000USD-78,687,000USD-96,670,000USD-76,383,000USD-88,560,000USD-81,047,000USD
Free Cash Flow49,262,000USD160,251,000USD22,449,000USD-42,146,000USD150,714,000USD130,120,000USD90,759,000USD42,241,000USD
Total Cashflows From Investing Activities-126,948,000USD-59,726,000USD-62,974,000USD-175,856,000USD-102,737,000USD-71,605,000USD-147,150,000USD-78,635,000USD
Net Borrowings63,735,000USD-69,150,000USD19,097,000USD224,110,000USD-104,949,000USD-69,795,000USD——
Total Cash From Financing Activities8,669,000USD-189,163,000USD-13,643,000USD115,949,000USD-137,276,000USD-121,365,000USD-53,845,000USD-2,014,000USD
Sale Purchase Of Stock-52,675,000USD-119,965,000USD-31,200,000USD-101,473,000USD-33,302,000USD-55,806,000USD-43,679,000USD-41,787,000USD
Change In Cash-20,761,000USD-21,358,000USD17,305,000USD-23,366,000USD7,371,000USD13,533,000USD-21,676,000USD42,639,000USD
Begin Period Cash Flow78,775,000USD68,383,000USD51,078,000USD74,444,000USD67,073,000USD53,540,000USD75,216,000USD32,577,000USD
End Period Cash Flow58,014,000USD47,025,000USD68,383,000USD51,078,000USD74,444,000USD67,073,000USD53,540,000USD75,216,000USD
Other Cashflows From Investing Activities-78,692,000USD16,754,000USD8,499,000USD-97,169,000USD6,564,000USD4,778,000USD6,642,000USD2,412,000USD
Other Cashflows From Financing Activities-6,699,000USD-48,000USD-1,540,000USD-6,688,000USD-67,000USD-43,000USD2,507,000USD-3,802,000USD
Unclassified Financing Cash Flow4,308,000USD————4,279,000USD-12,673,000USD43,575,000USD
Investments—-59,726,000USD-62,974,000USD-175,856,000USD-102,737,000USD-71,605,000USD-147,150,000USD-78,635,000USD
Unclassified Operating Cash Flow—58,525,000USD7,047,000USD2,570,000USD-10,022,000USD14,772,000USD14,515,000USD9,411,000USD
Unclassified Investing Cash Flow—50,526,000USD62,974,000USD175,856,000USD90,106,000USD71,605,000USD81,918,000USD78,635,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income355,415,000USD286,896,000USD222,873,000USD122,761,000USD-246,771,000USD-271,592,000USD143,019,000USD79,078,000USD
Depreciation264,126,000USD240,322,000USD240,122,000USD201,443,000USD213,718,000USD219,921,000USD219,632,000USD224,972,000USD
Stock Based Compensation17,563,000USD15,549,000USD14,941,000USD13,865,000USD15,713,000USD14,722,000USD13,612,000USD19,104,000USD
Other Non Cash Items26,549,000USD89,284,000USD-7,913,000USD21,652,000USD367,387,000USD594,996,000USD52,145,000USD106,351,000USD
Change To Account Receivables16,581,000USD40,458,000USD-50,135,000USD-31,550,000USD29,126,000USD-124,941,000USD43,078,000USD-484,031,000USD
Change To Inventory3,886,000USD12,146,000USD7,694,000USD-127,095,000USD-19,248,000USD47,076,000USD122,773,000USD-144,685,000USD
Change In Working Capital-75,904,000USD93,055,000USD4,907,000USD-103,375,000USD15,948,000USD-138,270,000USD36,566,000USD-117,387,000USD
Total Cash From Operating Activities670,204,000USD756,494,000USD540,228,000USD294,128,000USD321,576,000USD444,940,000USD511,813,000USD346,999,000USD
Capital Expenditures-264,473,000USD-342,660,000USD-401,730,000USD-172,606,000USD-98,015,000USD-148,185,000USD-248,164,000USD-301,861,000USD
Free Cash Flow405,731,000USD413,834,000USD138,498,000USD121,522,000USD223,561,000USD296,755,000USD263,649,000USD45,138,000USD
Total Cashflows From Investing Activities-352,180,000USD-400,127,000USD-413,149,000USD-139,601,000USD-55,788,000USD-485,847,000USD-452,998,000USD-782,616,000USD
Net Borrowings44,131,000USD-143,842,000USD-61,224,000USD-85,619,000USD-308,105,000USD100,024,000USD-44,773,000USD416,564,000USD
Total Cash From Financing Activities-313,693,000USD-314,500,000USD-175,079,000USD-108,763,000USD-311,313,000USD96,508,000USD-41,878,000USD423,315,000USD
Sale Purchase Of Stock-354,199,000USD-174,574,000USD-112,803,000USD-22,901,000USD-2,856,000USD-3,193,000USD-2,031,000USD-776,000USD
Change In Cash4,331,000USD41,867,000USD-48,000,000USD45,764,000USD-45,525,000USD55,601,000USD16,937,000USD-12,302,000USD
Begin Period Cash Flow74,444,000USD32,577,000USD80,577,000USD34,813,000USD80,338,000USD24,737,000USD7,800,000USD20,102,000USD
End Period Cash Flow78,775,000USD74,444,000USD32,577,000USD80,577,000USD34,813,000USD80,338,000USD24,737,000USD7,800,000USD
Other Cashflows From Investing Activities-87,707,000USD20,396,000USD26,081,000USD36,905,000USD51,342,000USD17,310,000USD57,657,000USD53,142,000USD
Other Cashflows From Financing Activities-8,571,000USD-5,501,000USD-4,007,000USD-4,130,000USD-3,837,000USD-3,869,000USD498,000USD3,251,000USD
Unclassified Operating Cash Flow82,455,000USD31,388,000USD65,298,000USD37,782,000USD-44,419,000USD25,163,000USD46,839,000USD34,881,000USD
Unclassified Financing Cash Flow4,946,000USD9,417,000USD2,955,001USD3,887,000USD5,712,000USD6,386,000USD8,140,000USD4,276,000USD
Investments—-400,127,000USD-413,149,000USD-139,601,000USD-55,788,000USD-485,847,000USD-452,998,000USD-782,616,000USD
Unclassified Investing Cash Flow—322,264,000USD375,649,000USD135,701,000USD46,673,000USD130,875,000USD190,507,000USD248,719,000USD
Dividends Paid——-1USD—-2,227,000USD-2,840,000USD-3,712,000USD—
Change To Liabilities———83,071,000USD44,405,000USD-30,411,000USD-103,815,000USD52,877,000USD
Cash And Cash Equivalents Changes———45,764,000USD-45,525,000USD55,601,000USD16,937,000USD-12,302,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30SegmentDistribution And Services385,425,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentMarine Transportation536,974,000USDDisclosure
Q1 2026Quarterly · 2026-03-31SegmentDistribution And Services346,916,000USD0001193125-26-214839
Q1 2026Quarterly · 2026-03-31SegmentMarine Transportation497,183,000USD0001193125-26-214839
Q4 2025Quarterly · 2025-12-31SegmentDistribution And Services370,122,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentMarine Transportation481,653,000USDLegacy provider
FY 2025Yearly · 2025-12-31SegmentDistribution And Services1,428,745,000USD0001193125-26-054016
FY 2025Yearly · 2025-12-31SegmentMarine Transportation1,935,305,000USD0001193125-26-054016
Q3 2025Quarterly · 2025-09-30SegmentDistribution And Services386,220,000USD0001193125-25-273962
Q3 2025Quarterly · 2025-09-30SegmentMarine Transportation484,941,000USD0001193125-25-273962
Q2 2025Quarterly · 2025-06-30SegmentDistribution And Services362,893,000USD0000950170-25-106370
Q2 2025Quarterly · 2025-06-30SegmentMarine Transportation492,562,000USD0000950170-25-106370
Q1 2025Quarterly · 2025-03-31SegmentDistribution And Services309,510,000USD0001193125-26-214839
Q1 2025Quarterly · 2025-03-31SegmentMarine Transportation476,149,000USD0001193125-26-214839
Q4 2024Quarterly · 2024-12-31SegmentDistribution And Services335,539,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentMarine Transportation466,776,000USDLegacy provider
FY 2024Yearly · 2024-12-31SegmentDistribution And Services1,352,826,000USD0001193125-26-054016
FY 2024Yearly · 2024-12-31SegmentMarine Transportation1,913,050,000USD0001193125-26-054016
Q3 2024Quarterly · 2024-09-30SegmentDistribution And Services345,095,000USD0001193125-25-273962
Q3 2024Quarterly · 2024-09-30SegmentMarine Transportation486,054,000USD0001193125-25-273962
FY 2023Yearly · 2023-12-31SegmentDistribution And Services1,369,703,000USD0001193125-26-054016
FY 2023Yearly · 2023-12-31SegmentMarine Transportation1,721,937,000USD0001193125-26-054016
FY 2022Yearly · 2022-12-31SegmentDistribution And Services1,167,787,000USD0000950170-25-022012
FY 2022Yearly · 2022-12-31SegmentMarine Transportation1,616,967,000USD0000950170-25-022012
FY 2021Yearly · 2021-12-31SegmentDistribution And Services923,742,000USD0000950170-24-016786
FY 2021Yearly · 2021-12-31SegmentMarine Transportation1,322,918,000USD0000950170-24-016786
FY 2020Yearly · 2020-12-31SegmentDistribution And Services767,143,000USD0000950170-23-003306
FY 2020Yearly · 2020-12-31SegmentMarine Transportation1,404,265,000USD0000950170-23-003306
FY 2019Yearly · 2019-12-31SegmentDistribution And Services1,251,317,000USD0000950170-22-001486
FY 2019Yearly · 2019-12-31SegmentMarine Transportation1,587,082,000USD0000950170-22-001486
FY 2018Yearly · 2018-12-31SegmentDistribution And Services1,487,554,000USD0001140361-21-005871
FY 2018Yearly · 2018-12-31SegmentMarine Transportation1,483,143,000USD0001140361-21-005871

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.