KEEL
Keel Infrastructure Corp.
Company overview
- Market capitalization
- $2.22B
- Employees
- —
- Latest publication
- 2026-09-29
About Keel Infrastructure Corp.
Keel Infrastructure Corp. operates digital and energy infrastructure with focus on high-performance computing (HPC) and artificial intelligence (AI) workloads in North America, Canada, and the United States. It primarily owns and operates data centers housing computers to validate transactions on the bitcoin blockchain, as well as sells computational power used for hashing calculations for cryptocurrency mining. The company also provides electrician services to commercial and residential customers in Quebec, Canada. It also undertakes hosting of third-party mining hardware. The company was founded in 2017 and is based in New York, New York.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 36,992,000USD | 15,383,000USD | 69,245,000USD | 77,800,000USD | 66,848,000USD | 56,163,000USD | 44,853,000USD | 41,548,000USD |
| Cost Of Revenue | 63,297,000USD | 25,383,000USD | 72,127,000USD | 83,280,000USD | 67,390,000USD | 54,776,000USD | 56,642,000USD | 52,823,000USD |
| Gross Profit | -26,305,000USD | -10,000,000USD | -2,882,000USD | -5,480,000USD | -542,000USD | 1,387,000USD | -11,789,000USD | -11,275,000USD |
| Selling General Administrative | 26,837,000USD | 25,521,000USD | 16,723,000USD | 16,040,000USD | 20,055,000USD | 18,042,000USD | 27,268,000USD | 8,684,000USD |
| Total Operating Expenses | 26,837,000USD | 38,659,000USD | 26,074,000USD | 34,146,000USD | 31,817,000USD | 72,818,000USD | 32,103,000USD | 12,303,000USD |
| Operating Income | -127,574,000USD | -48,659,000USD | -28,956,000USD | -39,626,000USD | -32,359,000USD | -16,655,000USD | -43,892,000USD | -23,578,000USD |
| Interest Income | 3,723,000USD | 4,367,000USD | 585,000USD | 460,000USD | 876,000USD | 863,000USD | — | — |
| Interest Expense | 3,600,000USD | 3,910,523USD | 1,884,000USD | 2,185,426USD | 643,051USD | 573,000USD | 441,523USD | 349,000USD |
| Net Interest Income | -1,661,000USD | -2,111,000USD | -5,242,000USD | -1,615,000USD | -434,000USD | -2,536,000USD | — | — |
| Income Before Tax | -145,350,000USD | -92,076,000USD | -48,605,000USD | -37,483,000USD | -30,249,000USD | 5,458,000USD | -36,651,000USD | -24,895,000USD |
| Income Tax Expense | 3,000USD | 5,461,000USD | -2,347,000USD | -8,639,000USD | 5,626,000USD | — | -2,000USD | 1,704,000USD |
| Tax Provision | -3,000USD | 5,655,000USD | -2,347,000USD | -8,639,000USD | 762,000USD | -9,707,000USD | — | — |
| Net Income | -145,353,000USD | -139,056,000USD | -80,769,000USD | -28,844,000USD | -35,875,000USD | 15,165,000USD | -36,649,000USD | -26,599,000USD |
| Net Income From Continuing Ops | -127,574,000USD | -139,879,000USD | -46,258,000USD | -28,844,000USD | -55,553,000USD | 15,165,000USD | — | — |
| Ebitda | -127,574,000USD | -138,121,000USD | -13,243,000USD | 1,675,000USD | 89,000USD | — | -7,384,000USD | 24,031,000USD |
| Reconciled Depreciation | 27,694,000USD | 22,451,000USD | 33,478,000USD | 38,337,000USD | 28,364,000USD | 24,584,000USD | — | — |
| Total Other Income Expense Net | -17,776,000USD | -43,417,000USD | -19,649,000USD | 2,143,000USD | 2,110,000USD | 24,649,000USD | 7,241,000USD | -1,317,000USD |
| Selling And Marketing Expenses | — | 1,523,000USD | 313,000USD | 1,092,000USD | 118,000USD | — | 332,000USD | 165,000USD |
| Unclassified Operating Expenses | — | 11,615,000USD | 9,038,000USD | 17,014,000USD | 11,644,000USD | 54,776,000USD | 4,503,000USD | 3,454,000USD |
| Ebit | — | -37,942,000USD | -46,721,000USD | -35,333,000USD | -29,604,000USD | — | -36,213,000USD | -24,546,000USD |
| Depreciation And Amortization | — | -100,179,000USD | 33,478,000USD | 37,008,000USD | 29,693,000USD | — | 28,829,000USD | 48,577,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 229,276,000USD | 192,881,000USD | 146,366,000USD | 142,428,000USD | 169,491,000USD | 34,703,000USD | 32,421,000USD | 33,805,000USD |
| Cost Of Revenue | 248,180,000USD | 225,240,000USD | 167,868,000USD | 131,910,000USD | 58,371,000USD | 31,830,000USD | 20,982,000USD | 22,928,000USD |
| Gross Profit | -18,904,000USD | -32,359,000USD | -21,502,000USD | 10,518,000USD | 111,120,000USD | 2,873,000USD | 11,439,000USD | 10,877,000USD |
| Selling General Administrative | 78,339,000USD | 72,661,000USD | 38,801,000USD | 51,173,000USD | 43,064,000USD | 8,212,000USD | 9,874,000USD | 8,543,000USD |
| Unclassified Operating Expenses | 52,357,000USD | 1,822,000USD | 11,335,000USD | 243,034,000USD | 4,242,000USD | 1,354,000USD | — | 20,060,000USD |
| Total Operating Expenses | 130,696,000USD | 75,204,000USD | 50,627,000USD | 294,540,000USD | 47,480,000USD | 9,604,000USD | 10,040,000USD | 28,875,000USD |
| Operating Income | -149,600,000USD | -107,563,000USD | -72,129,000USD | -284,022,000USD | 63,640,000USD | -6,731,000USD | 1,399,000USD | -17,998,000USD |
| Interest Income | 6,288,000USD | 6,037,000USD | 1,420,000USD | 456,000USD | — | — | — | — |
| Interest Expense | 8,623,000USD | 1,738,000USD | 4,079,000USD | 14,221,000USD | 3,420,000USD | 6,104,000USD | 3,268,000USD | 63,000USD |
| Net Interest Income | -8,921,000USD | 4,949,000USD | -2,383,000USD | -14,394,000USD | — | — | — | — |
| Income Before Tax | -208,413,000USD | -68,353,000USD | -109,323,000USD | -193,056,000USD | 42,637,000USD | -16,117,000USD | -484,000USD | -18,177,000USD |
| Income Tax Expense | 101,000USD | -14,290,000USD | -401,000USD | -17,412,000USD | 20,507,000USD | 172,000USD | -2,591,000USD | 59,000USD |
| Tax Provision | 101,000USD | 346,000USD | -154,000USD | -17,412,000USD | — | — | — | — |
| Net Income | -284,544,000USD | -54,063,000USD | -108,922,000USD | -175,644,000USD | 22,130,000USD | -16,289,000USD | 2,899,000USD | -9,363,000USD |
| Net Income From Continuing Ops | -208,514,000USD | -7,359,000USD | -39,933,000USD | -175,644,000USD | — | — | — | — |
| Ebitda | -149,600,000USD | 74,352,000USD | -17,413,445USD | -106,415,000USD | 70,533,000USD | 1,473,000USD | 9,627,000USD | -5,566,000USD |
| Reconciled Depreciation | 122,630,000USD | 135,424,000USD | 84,323,000USD | 72,420,000USD | — | — | — | — |
| Total Other Income Expense Net | -58,813,000USD | 39,210,000USD | -37,194,000USD | 90,966,000USD | -21,003,000USD | -9,386,000USD | -1,883,000USD | -179,000USD |
| Selling And Marketing Expenses | — | 721,000USD | 491,000USD | 333,000USD | 174,000USD | 38,000USD | 110,000USD | 272,000USD |
| Ebit | — | -66,615,000USD | -102,198,445USD | -178,835,000USD | 46,057,000USD | -10,013,000USD | 2,784,000USD | -18,114,000USD |
| Depreciation And Amortization | — | 140,967,000USD | 84,785,000USD | 72,420,000USD | 24,476,000USD | 11,486,000USD | 6,843,000USD | 12,548,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,066,711,000USD | 1,296,344,000USD | 801,279,000USD | 827,950,000USD | 777,003,000USD | 663,132,000USD | 586,625,000USD | 535,934,000USD |
| Intangible Assets | 3,025,000USD | 2,983,000USD | 2,739,000USD | 3,449,000USD | 3,582,000USD | 4,039,000USD | 4,208,000USD | 4,378,000USD |
| Other Current Assets | 202,602,000USD | 238,856,000USD | 96,536,000USD | 107,181,000USD | 53,862,000USD | 87,298,000USD | 29,021,000USD | 22,034,000USD |
| Total Liab | 647,576,000USD | 735,969,000USD | 189,923,000USD | 165,464,000USD | 112,294,000USD | 51,986,000USD | 74,601,000USD | 62,057,000USD |
| Total Stockholder Equity | 419,135,000USD | 560,375,000USD | 611,356,000USD | 662,486,000USD | 664,709,000USD | 611,146,000USD | 512,024,000USD | 473,877,000USD |
| Other Current Liab | 53,909,000USD | 49,365,000USD | 76,800,000USD | 49,773,000USD | 37,035,000USD | 128,000USD | 16,951,000USD | 23,354,000USD |
| Common Stock | 1,066,009,000USD | 1,064,572,000USD | 969,438,000USD | 947,329,000USD | 942,150,000USD | — | 796,751,000USD | 727,055,000USD |
| Capital Stock | 1,066,009,000USD | 1,064,572,000USD | 969,438,000USD | 947,329,000USD | 927,628,000USD | 837,764,000USD | — | — |
| Retained Earnings | -757,834,000USD | -612,481,000USD | -459,114,000USD | -383,992,000USD | -366,892,000USD | -327,937,000USD | -351,823,000USD | -315,739,000USD |
| Cash | 357,277,000USD | 573,462,000USD | 86,952,000USD | 85,439,000USD | 38,546,000USD | 59,542,000USD | 72,913,000USD | 138,619,000USD |
| Cash And Short Term Investments | 357,277,000USD | 573,462,000USD | 258,230,000USD | 144,468,000USD | 132,658,000USD | — | 145,542,000USD | 195,367,000USD |
| Total Current Assets | 575,646,000USD | 826,465,000USD | 374,710,000USD | 278,261,000USD | 224,264,000USD | 213,735,000USD | 189,047,000USD | 237,289,000USD |
| Total Current Liabilities | 59,944,000USD | 148,112,000USD | 117,052,000USD | 89,470,000USD | 85,031,000USD | 28,155,000USD | 51,092,000USD | 46,434,000USD |
| Net Debt | 233,693,000USD | 110,316,000USD | -13,268,000USD | -10,530,000USD | -12,858,000USD | — | -48,958,000USD | -122,752,000USD |
| Short Term Debt | 6,035,000USD | 98,747,000USD | 4,076,000USD | 3,988,000USD | 3,836,000USD | — | 2,451,000USD | 2,172,000USD |
| Short Long Term Debt | 4,242,000USD | 97,022,000USD | 607,000USD | 581,000USD | 520,000USD | 146,000USD | — | — |
| Short Long Term Debt Total | 590,970,000USD | 683,778,000USD | 73,684,000USD | 74,909,000USD | 25,688,000USD | — | 23,955,000USD | 15,867,000USD |
| Long Term Debt | 573,203,000USD | 572,447,000USD | 50,843,000USD | 50,999,000USD | 1,915,000USD | 1,430,000USD | — | — |
| Net Receivables | 5,357,000USD | 5,471,000USD | 12,965,000USD | 19,500,000USD | 32,858,000USD | 1,259,000USD | 13,309,000USD | 18,812,000USD |
| Inventory | 10,410,000USD | 8,676,000USD | 6,979,000USD | 7,112,000USD | 4,886,000USD | 1,137,000USD | 1,175,000USD | 1,076,000USD |
| Accounts Payable | 17,912,000USD | 16,271,000USD | 36,176,000USD | 35,709,000USD | 44,087,000USD | 8,231,000USD | 31,690,000USD | 20,908,000USD |
| Property Plant Equipment Net | 361,270,000USD | 371,563,000USD | 381,725,000USD | 501,426,000USD | 535,426,000USD | 300,894,000USD | 373,372,000USD | 281,386,000USD |
| Property Plant Equipment Gross | 652,534,000USD | 581,497,000USD | 524,300,000USD | 733,841,000USD | 717,176,000USD | 465,230,000USD | — | — |
| Common Stock Shares Outstanding | 602,578,453shares | 551,676,757shares | 556,539,628shares | 555,843,347shares | 500,163,441shares | 479,332,885shares | 448,712,000shares | 401,239,000shares |
| Non Current Assets Total | 491,065,000USD | 469,879,000USD | 426,569,000USD | 549,689,000USD | 552,739,000USD | 449,397,000USD | 397,578,000USD | 298,645,000USD |
| Non Current Liabilities Total | 587,632,000USD | 587,857,000USD | 72,871,000USD | 75,994,000USD | 27,263,000USD | 23,831,000USD | 23,509,000USD | 15,623,000USD |
| Non Current Liabilities Other | 2,632,000USD | 2,761,000USD | 1,481,000USD | 1,586,000USD | 5,819,000USD | 2,586,000USD | — | — |
| Non Currrent Assets Other | 126,770,000USD | 94,083,000USD | 41,236,000USD | 43,942,000USD | 13,731,000USD | 125,138,000USD | 19,998,000USD | 12,881,000USD |
| Net Working Capital | 515,702,000USD | 678,353,000USD | 257,658,000USD | 188,791,000USD | 141,597,000USD | 185,580,000USD | — | — |
| Unclassified Current Liabilities | -22,154,000USD | -113,293,000USD | — | — | — | 19,650,000USD | — | — |
| Unclassified Non Current Liabilities | 11,797,000USD | 12,649,000USD | 20,547,000USD | 23,409,000USD | 19,529,000USD | 19,815,000USD | 23,509,000USD | 15,623,000USD |
| Unclassified Equity | -955,049,000USD | -956,288,000USD | -888,316,000USD | -865,223,000USD | -843,961,000USD | 101,319,000USD | 63,785,000USD | 59,406,000USD |
| Long Term Investments | — | 1,250,000USD | 869,000USD | 872,000USD | — | 0USD | — | — |
| Short Term Investments | — | — | 171,278,000USD | 59,029,000USD | 94,112,000USD | 87,298,000USD | 72,629,000USD | 56,748,000USD |
| Accumulated Other Comprehensive Income | — | — | 19,910,000USD | 17,043,000USD | 5,784,000USD | — | 3,311,000USD | 3,155,000USD |
| Unclassified Current Assets | — | — | — | — | — | -22,799,000USD | — | — |
| Unclassified Non Current Assets | — | — | — | — | — | 19,326,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,296,344,000USD | 667,616,000USD | 378,725,000USD | 343,098,000USD | 542,587,000USD | 51,704,000USD | 52,856,000USD | 26,233,000USD |
| Intangible Assets | 2,983,000USD | 4,039,000USD | 3,700,000USD | 33,000USD | 1,681,000USD | 377,000USD | 675,000USD | 1,013,000USD |
| Other Current Assets | 238,856,000USD | 56,721,702USD | 44,527,000USD | 16,289,000USD | 93,915,000USD | 1,652,000USD | 565,000USD | 1,362,000USD |
| Total Liab | 735,969,000USD | 59,621,000USD | 83,963,000USD | 87,700,000USD | 183,580,000USD | 36,257,000USD | 24,768,000USD | 5,581,000USD |
| Total Stockholder Equity | 560,375,000USD | 607,995,000USD | 294,762,000USD | 255,398,000USD | 359,007,000USD | 15,447,000USD | 28,088,000USD | 15,443,000USD |
| Other Current Liab | 49,365,000USD | 12,120,000USD | 52,093,680USD | 7,813,000USD | 63,575,000USD | 5,305,000USD | 102,000USD | 201,000USD |
| Common Stock | 1,064,572,000USD | 852,286,000USD | 535,009,000USD | 404,934,000USD | 354,707,000USD | 32,004,000USD | 30,475,000USD | 162,000USD |
| Capital Stock | 1,064,572,000USD | 837,764,000USD | 535,009,000USD | 404,934,000USD | — | — | — | — |
| Retained Earnings | -612,481,000USD | -334,507,000USD | -299,810,000USD | -197,189,000USD | -21,545,000USD | -22,145,000USD | -5,856,000USD | -8,755,000USD |
| Cash | 573,462,000USD | 59,542,000USD | 84,038,000USD | 30,809,000USD | 125,595,000USD | 5,947,000USD | 2,159,000USD | 552,000USD |
| Cash And Short Term Investments | 573,462,000USD | 146,840,000USD | 84,038,000USD | 35,444,000USD | 191,626,000USD | 5,947,000USD | 2,159,000USD | 552,000USD |
| Total Current Assets | 826,465,000USD | 213,709,000USD | 129,984,000USD | 69,088,000USD | 287,127,000USD | 9,168,000USD | 6,550,000USD | 3,295,000USD |
| Total Current Liabilities | 148,112,000USD | 36,270,000USD | 69,154,000USD | 67,413,000USD | 164,753,000USD | 28,477,000USD | 4,009,000USD | 4,656,000USD |
| Net Debt | 110,316,000USD | -36,127,000USD | -64,166,000USD | 34,202,000USD | -40,853,000USD | 22,421,000USD | 20,027,000USD | 1,166,000USD |
| Short Term Debt | 98,747,000USD | 2,235,000USD | 6,879,000USD | 46,703,000USD | 74,605,000USD | 20,797,000USD | 1,620,000USD | 1,025,000USD |
| Short Long Term Debt | 97,022,000USD | 146,000USD | 4,022,000USD | 43,054,000USD | — | — | — | — |
| Short Long Term Debt Total | 683,778,000USD | 23,415,000USD | 19,872,000USD | 65,011,000USD | 84,742,000USD | 28,368,000USD | 22,186,000USD | 1,718,000USD |
| Long Term Debt | 572,447,000USD | 1,430,000USD | — | 4,093,000USD | — | — | — | — |
| Long Term Investments | 1,250,000USD | 0USD | — | — | — | — | — | — |
| Net Receivables | 5,471,000USD | 8,968,000USD | 714,000USD | 16,767,000USD | 1,038,000USD | 1,400,000USD | 3,691,000USD | 1,257,000USD |
| Inventory | 8,676,000USD | 1,179,298USD | 705,000USD | 588,000USD | 548,000USD | 169,000USD | 135,000USD | 124,000USD |
| Accounts Payable | 16,271,000USD | 21,915,000USD | 9,077,000USD | 12,897,000USD | 14,480,000USD | 2,059,000USD | 2,287,000USD | 1,908,000USD |
| Property Plant Equipment Net | 371,563,000USD | 423,399,000USD | 200,327,000USD | 268,022,000USD | 146,247,000USD | 41,217,000USD | 44,134,000USD | 20,862,000USD |
| Property Plant Equipment Gross | 581,497,000USD | 465,230,000USD | 466,661,000USD | 416,551,000USD | — | — | — | — |
| Common Stock Shares Outstanding | 551,676,757shares | 414,670,000shares | 262,237,000shares | 207,776,000shares | 169,392,265shares | 84,915,000shares | 71,058,000shares | 56,916,000shares |
| Non Current Assets Total | 469,879,000USD | 453,907,000USD | 248,741,000USD | 274,010,000USD | 255,460,000USD | 42,536,000USD | 46,306,000USD | 22,938,000USD |
| Non Current Liabilities Total | 587,857,000USD | 23,351,000USD | 14,809,000USD | 20,287,000USD | 18,827,000USD | 7,780,000USD | 20,759,000USD | 925,000USD |
| Non Current Liabilities Other | 2,761,000USD | 2,586,000USD | — | — | — | — | — | — |
| Non Currrent Assets Other | 94,083,000USD | 26,469,000USD | 44,714,000USD | 5,955,000USD | 86,681,000USD | 942,000USD | 1,497,000USD | 1,063,000USD |
| Net Working Capital | 678,353,000USD | 185,580,000USD | 60,830,000USD | 1,675,000USD | — | — | — | — |
| Unclassified Current Liabilities | -113,293,000USD | — | -2,917,680USD | -43,054,000USD | 12,093,000USD | — | — | — |
| Unclassified Non Current Liabilities | 12,649,000USD | 19,335,000USD | 14,809,000USD | 16,194,000USD | 18,827,000USD | 7,780,000USD | 20,759,000USD | — |
| Unclassified Equity | -956,288,000USD | -770,243,000USD | -478,387,000USD | -357,281,000USD | 25,845,000USD | — | — | 19,650,000USD |
| Short Term Investments | — | 87,298,000USD | 31,870,000USD | 4,635,000USD | 66,031,000USD | — | — | — |
| Accumulated Other Comprehensive Income | — | 22,695,000USD | 2,941,000USD | — | — | 5,588,000USD | 3,469,000USD | 4,386,000USD |
| Good Will | — | — | 0USD | 0USD | 16,955,000USD | — | — | — |
| Unclassified Current Assets | — | — | -31,870,000USD | — | — | — | — | — |
| Unclassified Non Current Assets | — | — | — | — | 3,896,000USD | — | — | — |
| Current Deferred Revenue | — | — | — | — | — | — | — | 761,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -145,353,000USD | -141,175,000USD | -78,650,000USD | -28,844,000USD | -35,875,000USD | 15,165,000USD | -36,649,000USD | -26,599,000USD |
| Depreciation | 27,694,000USD | 22,451,000USD | 33,478,000USD | 37,008,000USD | 29,693,000USD | 24,584,000USD | 28,829,000USD | 48,577,000USD |
| Stock Based Compensation | 3,664,000USD | 4,082,000USD | 2,850,000USD | 3,615,000USD | 4,437,000USD | 4,021,000USD | 5,159,000USD | 1,675,000USD |
| Other Non Cash Items | 49,308,000USD | 52,510,000USD | -18,114,000USD | -63,813,000USD | -50,247,000USD | -53,687,000USD | -15,515,000USD | -4,253,000USD |
| Change In Working Capital | -9,050,000USD | -17,042,000USD | 3,109,000USD | -13,852,000USD | 27,785,000USD | -2,777,000USD | 5,594,000USD | -11,710,000USD |
| Total Cash From Operating Activities | -64,687,000USD | -73,650,000USD | -59,838,000USD | -74,525,000USD | -18,581,000USD | -154,666,000USD | -13,831,000USD | 9,654,000USD |
| Capital Expenditures | -10,325,000USD | -24,110,000USD | -9,353,000USD | -19,016,000USD | -47,818,000USD | -74,663,000USD | -111,062,000USD | -76,194,000USD |
| Free Cash Flow | -75,012,000USD | -97,760,000USD | -69,191,000USD | -93,541,000USD | -66,399,000USD | -229,329,000USD | -124,893,000USD | -66,540,000USD |
| Investments | 4,395,000USD | -157,665,000USD | 33,810,000USD | 103,169,000USD | 36,071,000USD | 154,476,000USD | — | — |
| Total Cashflows From Investing Activities | -54,838,000USD | -16,436,000USD | 46,150,000USD | 99,684,000USD | -25,654,000USD | — | -117,030,000USD | -75,278,000USD |
| Net Borrowings | -113,575,000USD | 619,315,000USD | -776,000USD | 46,365,000USD | -40,000USD | -321,000USD | — | — |
| Total Cash From Financing Activities | -113,126,000USD | 609,196,000USD | 15,146,000USD | 46,631,000USD | 23,305,000USD | 50,798,000USD | 65,302,000USD | 138,226,000USD |
| Issuance Of Capital Stock | 0USD | 34,704,000USD | 14,435,000USD | 0USD | 23,608,000USD | 50,142,000USD | — | — |
| Change In Cash | -232,610,000USD | 519,010,000USD | 1,513,000USD | 71,893,000USD | -20,996,000USD | -13,393,000USD | -65,706,000USD | 72,705,666USD |
| Begin Period Cash Flow | 630,962,000USD | 111,952,000USD | 110,439,000USD | 38,546,000USD | 59,542,000USD | 72,913,000USD | 138,619,000USD | 65,893,004USD |
| End Period Cash Flow | 398,352,000USD | 630,962,000USD | 111,952,000USD | 110,439,000USD | 38,546,000USD | 59,542,000USD | 72,913,000USD | 138,598,670USD |
| Other Cashflows From Investing Activities | -44,535,000USD | 242,900,000USD | 6,193,000USD | 906,000USD | 2,139,000USD | — | -6,748,000USD | 503,000USD |
| Other Cashflows From Financing Activities | -113,126,000USD | 682,390,083USD | 11,443,000USD | 444,917USD | 977,000USD | — | 88,000USD | 2,505,000USD |
| Unclassified Operating Cash Flow | 9,050,000USD | 5,524,000USD | -2,511,000USD | -8,639,000USD | 5,626,000USD | -141,972,000USD | -1,249,000USD | 1,964,000USD |
| Unclassified Investing Cash Flow | -4,373,000USD | -77,561,000USD | 15,500,000USD | 14,625,000USD | -16,046,000USD | — | — | — |
| Unclassified Financing Cash Flow | 113,575,000USD | -692,511,083USD | 14,435,000USD | — | -1,240,000USD | — | 65,214,000USD | 135,721,000USD |
| Change To Account Receivables | — | 587,000USD | -213,000USD | -1,076,000USD | 702,000USD | 213,000USD | -737,000USD | -6,065USD |
| Change To Inventory | — | 3,210,000USD | -547,000USD | -2,234,000USD | -429,000USD | -4,000USD | -101,000USD | -370,000USD |
| Sale Purchase Of Stock | — | 2,000USD | -9,956,000USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -284,544,000USD | -54,063,000USD | -108,922,000USD | -239,050,000USD | 22,130,000USD | -16,289,000USD | 2,107,000USD | -18,236,000USD |
| Depreciation | 122,630,000USD | 140,967,000USD | 84,785,000USD | 72,420,000USD | 24,476,000USD | 11,486,000USD | 6,843,000USD | 12,548,000USD |
| Stock Based Compensation | 14,984,000USD | 13,949,000USD | 10,915,000USD | 21,788,000USD | 22,585,000USD | 2,201,000USD | 2,873,000USD | 746,000USD |
| Other Non Cash Items | -79,664,000USD | -216,399,000USD | -110,816,000USD | 217,439,000USD | -130,593,000USD | 5,140,000USD | -1,172,000USD | 20,094,000USD |
| Change To Account Receivables | -1,503,000USD | -545,000USD | -13,000USD | 429,000USD | 64,000USD | 5,000USD | -2,000USD | -338,000USD |
| Change To Inventory | -4,985,000USD | -475,000USD | -117,000USD | — | -379,000USD | -34,000USD | -5,000USD | 407,000USD |
| Change In Working Capital | 1,111,000USD | -9,216,000USD | 1,235,000USD | -3,978,000USD | 15,390,000USD | 3,243,000USD | -3,026,000USD | -162,000USD |
| Total Cash From Operating Activities | -226,594,000USD | -140,562,000USD | -105,711,000USD | 36,250,000USD | -37,170,000USD | 7,223,000USD | 6,020,000USD | 13,761,000USD |
| Capital Expenditures | -100,297,000USD | -339,854,000USD | -71,305,000USD | -194,978,000USD | -193,256,000USD | -4,484,000USD | -23,778,000USD | -22,791,000USD |
| Free Cash Flow | -326,891,000USD | -480,416,000USD | -177,016,000USD | -158,728,000USD | -230,426,000USD | 2,739,000USD | -17,758,000USD | -9,030,000USD |
| Investments | 15,385,000USD | 140,487,000USD | 141,554,000USD | 188,141,000USD | — | — | — | — |
| Total Cashflows From Investing Activities | 103,744,000USD | -178,387,000USD | 70,966,000USD | -155,011,000USD | -215,147,000USD | -3,605,000USD | -22,364,000USD | -22,077,000USD |
| Net Borrowings | 664,864,000USD | -3,525,000USD | -33,003,000USD | -30,097,000USD | — | — | — | — |
| Total Cash From Financing Activities | 694,278,000USD | 294,462,000USD | 87,878,000USD | 24,010,000USD | 371,986,000USD | 185,000USD | 17,974,000USD | 4,332,000USD |
| Sale Purchase Of Stock | -9,954,000USD | 0USD | 0USD | — | — | — | — | — |
| Issuance Of Capital Stock | 72,747,000USD | 289,534,000USD | 109,074,000USD | 54,086,000USD | — | — | — | — |
| Change In Cash | 571,420,000USD | -24,496,000USD | 53,151,000USD | -94,708,000USD | 119,648,000USD | 3,788,000USD | 1,607,000USD | -3,966,000USD |
| Begin Period Cash Flow | 59,542,000USD | 84,038,000USD | 30,887,000USD | 125,595,000USD | 5,947,000USD | 2,159,000USD | 552,000USD | 4,518,000USD |
| End Period Cash Flow | 630,962,000USD | 59,542,000USD | 84,038,000USD | 30,887,000USD | 125,595,000USD | 5,947,000USD | 2,159,000USD | 552,000USD |
| Other Cashflows From Investing Activities | 252,138,000USD | 5,460,000USD | 717,000USD | 416,039USD | -5,040,000USD | -46,434USD | -32,873USD | 145,000USD |
| Other Cashflows From Financing Activities | 694,278,000USD | 9,597,000USD | 12,983,000USD | -59,979,000USD | 63,317,000USD | 1,997,000USD | 100,000USD | — |
| Unclassified Investing Cash Flow | -63,482,000USD | 15,520,000USD | — | -148,590,039USD | -16,851,000USD | — | 1,446,873USD | — |
| Unclassified Financing Cash Flow | -654,910,000USD | 288,390,000USD | 107,898,000USD | 60,000,000USD | 308,669,000USD | -1,812,000USD | 17,874,000USD | — |
| Unclassified Operating Cash Flow | — | -15,800,000USD | 17,092,000USD | -32,369,000USD | 8,842,000USD | 1,442,000USD | -1,605,000USD | -1,229,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | Canada | 17,616,000 | USD | 0001213900-26-054166 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 19,376,000 | USD | 0001213900-26-054166 |
| Q1 2026Quarterly · 2026-03-31 | Product | Cryptocurrency Hosting | 691,000 | USD | 0001213900-26-054166 |
| Q1 2026Quarterly · 2026-03-31 | Product | Cryptocurrency Mining | 29,893,000 | USD | 0001213900-26-054166 |
| Q1 2026Quarterly · 2026-03-31 | Product | Electrical Services | 537,000 | USD | 0001213900-26-054166 |
| Q1 2026Quarterly · 2026-03-31 | Product | Energy Sales | 5,871,000 | USD | 0001213900-26-054166 |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 112,890,000 | USD | 0001213900-26-037514 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 116,386,000 | USD | 0001213900-26-037514 |
| FY 2025Yearly · 2025-12-31 | Product | Cryptocurrency Hosting | 4,491,000 | USD | 0001213900-26-037514 |
| FY 2025Yearly · 2025-12-31 | Product | Cryptocurrency Mining | 206,209,000 | USD | 0001213900-26-037514 |
| FY 2025Yearly · 2025-12-31 | Product | Electrical Services | 4,595,000 | USD | 0001213900-26-037514 |
| FY 2025Yearly · 2025-12-31 | Product | Energy Sales | 13,981,000 | USD | 0001213900-26-037514 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Canada | 29,122,000 | USD | 0001213900-26-054166 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 18,529,000 | USD | 0001213900-26-054166 |
| Q1 2025Quarterly · 2025-03-31 | Product | Cryptocurrency Hosting | 343,000 | USD | 0001213900-26-054166 |
| Q1 2025Quarterly · 2025-03-31 | Product | Cryptocurrency Mining | 45,894,000 | USD | 0001213900-26-054166 |
| Q1 2025Quarterly · 2025-03-31 | Product | Electrical Services | 1,094,000 | USD | 0001213900-26-054166 |
| Q1 2025Quarterly · 2025-03-31 | Product | Energy Sales | 320,000 | USD | 0001213900-26-054166 |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 116,774,000 | USD | 0001213900-26-037514 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 16,500,000 | USD | 0001213900-26-037514 |
| FY 2024Yearly · 2024-12-31 | Product | Cryptocurrency Mining | 128,172,000 | USD | 0001213900-26-037514 |
| FY 2024Yearly · 2024-12-31 | Product | Electrical Services | 5,102,000 | USD | 0001213900-26-037514 |
| FY 2023Yearly · 2023-12-31 | Geography | Canada | 108,934,000 | USD | 0001213900-26-037514 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 11,466,000 | USD | 0001213900-26-037514 |
| FY 2023Yearly · 2023-12-31 | Product | Cryptocurrency Mining | 115,340,000 | USD | 0001213900-26-037514 |
| FY 2023Yearly · 2023-12-31 | Product | Electrical Services | 5,060,000 | USD | 0001213900-26-037514 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.