marketcaparena

KAI

KADANT INC

Company overview

Market capitalization
$3.19B
Employees
4,000
Latest publication
2026-09-29
About KADANT INC

Kadant Inc. supplies technologies and engineered systems worldwide. The company operates through three segments: Flow Control, Industrial Processing, and Material Handling. The Flow Control segment develops, manufactures, and markets fluid-handling systems, equipment, and integrated technologies, such as rotary joints, syphons, Turbulator bars, expansion joints, and engineered steam and condensate systems, as well as doctor systems and holders, doctor blades, cleaning showers and fabric-conditioning systems, forming systems and wear surfaces, and water-filtration systems. The Industrial Processing segment provides ring and rotary debarkers, stranders, chippers, engineered knife systems, and industrial automation and control products. This segment also offers recycling and approach flow systems, virgin pulping process equipment, boiler cleaning technologies, and single and double-screw presses. The Material Handling segment provides vibratory and conveying equipment; individual components and equipment for baling recyclable and waste materials; and fiber-based products. It sells its products and services through direct sales, independent sales agents, and distributors. The company was formerly known as Thermo Fibertek, Inc. and changed its name to Kadant Inc. in July 2001. Kadant Inc. was incorporated in 1991 and is headquartered in Westford, Massachusetts.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-07-04 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue312,875,000USD281,505,000USD286,204,000USD271,567,000USD255,267,000USD239,210,000USD258,030,000USD271,614,000USD
Cost Of Revenue175,870,000USD154,802,000USD160,509,000USD148,906,000USD138,225,000USD128,880,000USD146,170,000USD150,175,000USD
Gross Profit137,005,000USD126,703,000USD125,695,000USD122,661,000USD117,042,000USD110,330,000USD111,860,000USD121,439,000USD
Research Development4,484,000USD4,056,000USD4,098,000USD3,919,000USD3,724,000USD3,523,000USD3,697,000USD3,409,000USD
Selling General Administrative81,641,000USD82,538,000USD80,862,000USD75,839,000USD73,941,000USD71,221,000USD70,568,000USD69,043,000USD
Total Operating Expenses86,125,000USD86,594,000USD85,986,000USD80,045,000USD77,665,000USD74,744,000USD74,923,000USD72,452,000USD
Operating Income50,880,000USD40,109,000USD39,709,000USD42,616,000USD39,377,000USD35,586,000USD36,937,000USD48,987,000USD
Total Other Income Expense Net-4,851,000USD-4,146,000USD-4,731,000USD-2,735,000USD-2,916,000USD-3,321,000USD-4,134,000USD-5,125,000USD
Interest Income495,000USD351,000USD4,722,000USD373,000USD2,899,000USD517,000USD529,000USD407,000USD
Interest Expense5,314,000USD4,484,000USD-8,998,000USD17,409,000USD3,338,000USD3,822,000USD4,642,000USD5,516,000USD
Income Before Tax46,029,000USD35,963,000USD34,978,000USD39,881,000USD36,461,000USD32,265,000USD32,803,000USD43,862,000USD
Income Tax Expense13,182,000USD10,142,000USD10,488,000USD11,766,000USD9,822,000USD7,828,000USD8,706,000USD11,964,000USD
Net Income32,847,000USD25,509,000USD24,025,000USD27,722,000USD26,159,000USD24,063,000USD24,032,000USD31,586,000USD
Minority Interest379,000USD-312,000USD-465,000USD-393,000USD-480,000USD-374,000USD-65,000USD-312,000USD
Net Income Applicable To Common Shares32,468,000USD—24,025,000USD27,722,000USD26,159,000USD24,063,000USD24,032,000USD31,586,000USD
Net Interest Income—-4,133,000USD-4,722,000USD-2,716,000USD-2,899,000USD-3,305,000USD-4,113,000USD-5,109,000USD
Tax Provision—10,142,000USD10,488,000USD11,766,000USD9,822,000USD7,828,000USD8,706,000USD11,964,000USD
Net Income From Continuing Ops—25,821,000USD24,490,000USD28,115,000USD26,639,000USD24,437,000USD24,097,000USD31,898,000USD
Ebit—40,447,000USD25,980,000USD57,290,000USD39,799,000USD36,087,000USD37,445,000USD49,378,000USD
Ebitda—55,094,000USD40,720,000USD69,687,000USD51,868,000USD48,100,000USD50,527,000USD62,153,000USD
Depreciation And Amortization—14,647,000USD14,740,000USD12,397,000USD12,069,000USD12,013,000USD13,082,000USD12,775,000USD
Reconciled Depreciation—14,647,000USD14,740,000USD12,397,000USD12,069,000USD12,013,000USD13,082,000USD12,775,000USD
Unclassified Operating Expenses——1,026,000USD—————
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Total Revenue1,053,384,000USD957,672,000USD904,739,000USD786,579,000USD635,028,000USD704,644,000USD633,786,000USD515,033,000USD
Cost Of Revenue587,236,000USD541,366,000USD515,184,000USD449,214,000USD357,722,000USD410,884,000USD355,505,000USD283,999,000USD
Gross Profit466,148,000USD416,306,000USD389,555,000USD337,365,000USD277,306,000USD293,760,000USD278,281,000USD231,034,000USD
Research Development14,318,000USD13,562,000USD12,724,000USD11,403,000USD11,298,000USD10,884,000USD10,552,000USD9,563,000USD
Selling General Administrative279,920,000USD236,264,000USD224,405,000USD208,787,000USD181,905,000USD191,682,000USD176,093,000USD154,381,000USD
Total Operating Expenses294,238,000USD250,549,000USD218,273,000USD220,655,000USD196,182,000USD205,937,000USD187,966,000USD170,078,000USD
Operating Income171,252,000USD165,757,000USD171,282,000USD116,710,000USD81,124,000USD87,823,000USD88,598,000USD60,753,000USD
Interest Income1,915,000USD1,758,000USD5,574,000USD4,554,000USD181,000USD213,000USD379,000USD447,000USD
Interest Expense20,028,000USD8,398,000USD6,478,000USD4,821,000USD7,423,000USD12,755,000USD7,032,000USD3,547,000USD
Net Interest Income-18,113,000USD-6,640,000USD-5,574,000USD-4,554,000USD-7,242,000USD-12,542,000USD-6,653,000USD-3,100,000USD
Income Before Tax153,070,000USD159,016,000USD165,636,000USD112,052,000USD73,687,000USD68,922,000USD79,528,000USD57,653,000USD
Income Tax Expense40,516,000USD42,210,000USD43,906,000USD27,171,000USD17,948,000USD16,358,000USD18,482,000USD26,070,000USD
Tax Provision40,516,000USD42,210,000USD43,906,000USD27,171,000USD17,948,000USD16,358,000USD18,482,000USD26,070,000USD
Net Income111,598,000USD116,069,000USD120,928,000USD84,043,000USD55,196,000USD52,068,000USD60,413,000USD31,092,000USD
Net Income From Continuing Ops112,554,000USD116,806,000USD121,730,000USD84,881,000USD55,739,000USD85,280,000USD61,046,000USD31,583,000USD
Ebit173,098,000USD167,414,000USD172,114,000USD116,873,000USD80,777,000USD81,677,000USD94,144,000USD71,468,000USD
Ebitda222,685,000USD200,711,000USD207,050,000USD151,175,000USD112,111,000USD114,067,000USD117,712,000USD90,843,000USD
Depreciation And Amortization49,587,000USD33,297,000USD34,936,000USD34,302,000USD31,334,000USD32,390,000USD23,568,000USD19,375,000USD
Reconciled Depreciation49,587,000USD33,297,000USD34,936,000USD34,302,000USD31,334,000USD32,390,000USD23,568,000USD19,375,000USD
Total Other Income Expense Net-18,182,000USD-6,741,000USD-5,646,000USD-4,658,000USD-7,437,000USD-18,901,000USD-9,070,000USD-3,972,000USD
Minority Interest-956,000USD-737,000USD-802,000USD-838,000USD1,546,000USD496,000USD-633,000USD-491,000USD
Net Income Applicable To Common Shares111,598,000USD116,069,000USD120,928,000USD84,043,000USD55,196,000USD52,068,000USD60,413,000USD31,092,000USD
Unclassified Operating Expenses——-18,856,000USD—2,979,000USD3,371,000USD—6,134,000USD
Non Operating Income Net Other—————-6,146,000USD-2,038,000USD447,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-07-04 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets1,889,296,000USD1,714,652,000USD1,712,178,000USD1,532,234,000USD1,484,514,000USD1,435,439,000USD1,430,345,000USD1,489,340,000USD
Cash And Equivalents134,533,000USD—122,681,000USD126,913,000USD97,188,000USD91,678,000USD94,660,000USD88,407,000USD
Total Current Assets580,823,000USD562,643,000USD488,102,000USD519,961,000USD474,692,000USD446,730,000USD442,326,000USD469,550,000USD
Other Current Assets49,017,000USD52,490,000USD-6,599,000USD31,104,000USD47,104,000USD43,379,000USD40,704,000USD42,392,000USD
Other Non Current Assets64,862,000USD———————
Total Liabilities855,547,000USD———————
Total Current Liabilities224,163,000USD227,434,000USD228,171,000USD212,515,000USD199,793,000USD180,623,000USD191,565,000USD205,227,000USD
Other Current Liabilities48,453,000USD———————
Other Non Current Liabilities59,876,000USD———————
Total Stockholder Equity1,022,954,000USD995,604,000USD979,809,000USD949,847,000USD926,020,000USD875,951,000USD847,127,000USD851,733,000USD
Total Equity Including Noncontrolling Interest1,033,749,000USD———————
Long Term Debt507,456,000USD360,200,000USD374,501,000USD254,619,000USD248,923,000USD273,498,000USD285,151,000USD323,169,000USD
Net Receivables168,698,000USD178,297,000USD165,166,000USD182,239,000USD163,679,000USD158,129,000USD160,870,000USD169,499,000USD
Inventory216,459,000USD214,831,000USD206,854,000USD179,705,000USD168,588,000USD153,544,000USD146,092,000USD169,252,000USD
Property Plant Equipment Net228,772,000USD193,286,000USD196,656,000USD177,381,000USD174,724,000USD170,548,000USD170,331,000USD174,559,000USD
Goodwill660,907,000USD———————
Intangible Assets353,932,000USD341,170,000USD350,376,000USD270,775,000USD272,973,000USD274,782,000USD279,494,000USD292,211,000USD
Accounts Payable56,349,000USD55,481,000USD53,362,000USD50,625,000USD52,541,000USD49,305,000USD51,062,000USD50,536,000USD
Short Term Debt3,176,000USD3,161,000USD3,129,000USD3,386,000USD3,257,000USD3,378,000USD3,376,000USD3,263,000USD
Common Stock146,000USD146,000USD146,000USD146,000USD146,000USD146,000USD146,000USD146,000USD
Retained Earnings995,116,000USD966,899,000USD945,641,000USD925,624,000USD901,907,000USD879,752,000USD859,693,000USD839,422,000USD
Accumulated Other Comprehensive Income-42,551,000USD-38,805,000USD-35,349,000USD-40,097,000USD-37,553,000USD-62,424,000USD-72,368,000USD-44,778,000USD
Total Liab—708,503,000USD721,111,000USD570,727,000USD547,221,000USD548,869,000USD572,217,000USD626,554,000USD
Other Current Liab—94,136,000USD105,208,000USD149,224,000USD88,320,000USD81,863,000USD93,599,000USD141,880,000USD
Capital Stock—146,000USD146,000USD146,000USD146,000USD146,000USD146,000USD146,000USD
Good Will—551,088,000USD555,621,000USD497,088,000USD497,824,000USD484,501,000USD479,169,000USD493,105,000USD
Cash—117,025,000USD122,681,000USD126,913,000USD95,321,000USD91,678,000USD94,660,000USD88,407,000USD
Cash And Short Term Investments—117,025,000USD122,681,000USD126,913,000USD95,321,000USD91,678,000USD94,660,000USD88,407,000USD
Current Deferred Revenue—74,656,000USD66,472,000USD9,280,000USD55,675,000USD46,077,000USD43,528,000USD9,548,000USD
Net Debt—246,336,000USD251,820,000USD131,092,000USD153,602,000USD185,198,000USD193,867,000USD238,025,000USD
Short Long Term Debt—3,161,000USD3,129,000USD3,386,000USD3,257,000USD3,378,000USD3,376,000USD3,263,000USD
Short Long Term Debt Total—363,361,000USD374,501,000USD258,005,000USD248,923,000USD276,876,000USD288,527,000USD326,432,000USD
Property Plant Equipment Gross—371,421,000USD370,242,000USD341,842,000USD334,180,000USD322,569,000USD315,690,000USD320,460,000USD
Common Stock Shares Outstanding—11,802,000shares11,805,000shares11,790,000shares11,784,000shares11,776,000shares11,794,000shares11,780,000shares
Non Current Assets Total—1,152,009,000USD1,217,477,000USD1,012,272,999USD1,009,822,000USD988,709,000USD988,019,000USD1,019,790,000USD
Non Current Liabilities Total—481,069,000USD492,940,000USD358,212,000USD347,428,000USD368,246,000USD380,652,000USD421,327,000USD
Non Current Liabilities Other—57,491,000USD59,089,000USD57,564,000USD56,513,000USD52,105,000USD53,651,000USD56,761,000USD
Non Currrent Assets Other—66,465,000USD114,824,000USD67,028,999USD64,301,000USD58,878,000USD59,025,000USD18,518,000USD
Net Working Capital—335,209,000USD313,762,000USD307,446,000USD274,899,000USD266,107,000USD250,761,000USD264,323,000USD
Unclassified Current Liabilities—-3,161,000USD-3,129,000USD-3,386,000USD-3,257,000USD-3,378,000USD-3,376,000USD-3,263,000USD
Unclassified Non Current Liabilities—63,378,000USD59,350,000USD46,029,000USD41,992,000USD42,643,000USD41,850,000USD41,397,000USD
Unclassified Equity—67,218,000USD69,225,000USD64,028,000USD61,374,000USD58,331,000USD59,510,000USD56,797,000USD
Other Assets——114,824,000USD111,725,000USD109,538,000USD58,878,000USD-57,826,000USD-59,915,000USD
Unclassified Current Assets——-6,599,000USD—————
Unclassified Non Current Assets——-114,824,000USD-111,725,000USD-109,538,000USD-58,878,000USD—41,397,000USD
Short Term Investments——————1,286,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets1,712,178,000USD1,430,345,000USD1,175,665,000USD1,149,881,000USD1,132,212,000USD927,571,000USD939,387,000USD725,749,000USD
Intangible Assets350,376,000USD279,494,000USD159,286,000USD175,645,000USD199,343,000USD160,965,000USD173,896,000USD113,347,000USD
Other Current Assets-6,599,000USD40,704,000USD38,757,000USD26,818,000USD29,530,000USD17,250,000USD17,686,000USD12,193,000USD
Total Liab721,111,000USD572,217,000USD399,425,000USD494,310,000USD566,596,000USD430,666,000USD512,308,000USD351,178,000USD
Total Stockholder Equity979,809,000USD847,127,000USD773,702,000USD653,849,000USD565,616,000USD495,359,000USD425,695,000USD374,571,000USD
Other Current Liab105,208,000USD87,051,000USD151,462,000USD139,102,000USD-76,512,000USD88,034,000USD81,884,000USD91,601,000USD
Common Stock146,000USD146,000USD146,000USD146,000USD146,000USD146,000USD146,000USD146,000USD
Capital Stock146,000USD146,000USD146,000USD146,000USD146,000USD146,000USD146,000USD146,000USD
Retained Earnings945,641,000USD859,693,000USD763,131,000USD660,644,000USD551,848,000USD479,400,000USD435,249,000USD393,578,000USD
Good Will555,621,000USD479,169,000USD392,084,000USD385,455,000USD396,887,000USD351,753,000USD336,032,000USD258,174,000USD
Other Assets114,824,000USD22,541,000USD18,480,000USD81,334,000USD73,641,000USD14,931,000USD45,851,000USD21,162,000USD
Cash122,681,000USD94,660,000USD106,453,000USD79,725,000USD94,161,000USD66,640,000USD68,273,000USD46,117,000USD
Cash And Equivalents122,681,000USD94,660,000USD103,832,000USD79,725,000USD91,186,000USD65,682,000USD66,786,000USD45,830,000USD
Cash And Short Term Investments122,681,000USD94,660,000USD106,453,000USD79,725,000USD94,161,000USD66,640,000USD68,273,000USD46,117,000USD
Total Current Assets488,102,000USD442,326,000USD440,182,000USD415,410,000USD354,352,000USD289,820,000USD297,576,000USD240,855,000USD
Total Current Liabilities228,171,000USD191,565,000USD214,409,000USD213,461,000USD59,250,000USD134,688,000USD146,169,000USD35,720,000USD
Current Deferred Revenue66,472,000USD43,528,000USD12,194,000USD7,966,000USD71,156,000USD8,513,000USD11,280,000USD32,521,000USD
Net Debt251,820,000USD228,183,000USD29,161,000USD143,711,000USD175,353,000USD193,428,000USD261,347,000USD129,704,000USD
Short Term Debt3,129,000USD9,924,000USD8,598,000USD8,279,000USD5,356,000USD5,870,000USD7,035,000USD1,668,000USD
Short Long Term Debt3,129,000USD3,376,000USD3,209,000USD3,821,000USD5,356,000USD1,474,000USD2,851,000USD1,668,000USD
Short Long Term Debt Total374,501,000USD322,843,000USD135,614,000USD223,436,000USD269,953,000USD260,068,000USD329,620,000USD175,821,000USD
Long Term Debt374,501,000USD285,151,000USD107,666,000USD199,219,000USD264,597,000USD233,474,000USD298,174,000USD174,153,000USD
Net Receivables165,166,000USD160,870,000USD142,295,000USD145,195,000USD125,835,000USD99,116,000USD108,902,000USD108,365,000USD
Inventory206,854,000USD146,092,000USD152,677,000USD163,672,000USD134,356,000USD106,814,000USD102,715,000USD86,373,000USD
Accounts Payable53,362,000USD51,062,000USD42,104,000USD58,060,000USD59,250,000USD32,264,000USD45,852,000USD35,720,000USD
Property Plant Equipment Net196,656,000USD170,331,000USD165,633,000USD141,497,000USD107,989,000USD110,102,000USD113,171,000USD80,157,000USD
Property Plant Equipment Gross370,242,000USD315,690,000USD273,350,000USD240,297,000USD222,021,000USD84,642,000USD113,171,000USD80,157,000USD
Accumulated Other Comprehensive Income-35,349,000USD-72,368,000USD-43,062,000USD-54,578,000USD-30,350,000USD-19,491,999USD-37,620,000USD-39,376,000USD
Common Stock Shares Outstanding11,794,000shares11,771,000shares11,729,000shares11,688,000shares11,655,000shares11,564,000shares11,457,000shares11,400,000shares
Non Current Assets Total1,217,477,000USD988,019,000USD735,483,000USD734,471,000USD777,860,000USD637,751,000USD641,810,999USD484,894,000USD
Non Current Liabilities Total492,940,000USD380,652,000USD185,016,000USD280,849,000USD507,346,000USD295,978,000USD366,139,000USD315,458,000USD
Non Current Liabilities Other59,089,000USD53,651,000USD40,952,000USD235,089,000USD237,832,000USD164,928,000USD48,229,000USD25,074,000USD
Non Currrent Assets Other114,824,000USD59,025,000USD18,480,000USD31,874,000USD73,641,000USD13,684,000USD17,810,999USD33,216,000USD
Net Working Capital313,762,000USD250,761,000USD225,773,000USD330,532,000USD295,102,000USD155,132,000USD151,407,000USD123,772,000USD
Unclassified Current Assets-6,599,000USD—-212,906,000USD—-29,530,000USD——-12,193,000USD
Unclassified Non Current Assets-114,824,000USD-22,541,000USD-18,480,000USD-81,334,000USD-73,641,000USD-13,684,000USD-44,950,000USD-21,310,000USD
Unclassified Current Liabilities-3,129,000USD-3,376,000USD-3,158,000USD-3,767,000USD-81,868,000USD-1,467,000USD-2,733,000USD-127,458,000USD
Unclassified Non Current Liabilities59,350,000USD41,850,000USD36,398,000USD-219,151,000USD-232,915,000USD-144,314,000USD-42,784,000USD45,585,000USD
Unclassified Equity69,225,000USD59,510,000USD53,341,000USD47,491,000USD117,422,000USD110,677,999USD106,552,000USD106,188,000USD
Short Term Investments——212,906,000USD131,000USD——11,000USD—
Other Liab———65,692,000USD237,832,000USD40,681,000USD42,784,000USD47,684,000USD
Net Tangible Assets———92,749,000USD-30,614,000USD-17,359,000USD251,799,000USD259,621,000USD
Treasury Stock————-73,596,000USD-75,519,000USD-78,778,000USD-86,111,000USD
Deferred Long Term Liab—————1,209,000USD19,736,000USD22,962,000USD
Long Term Investments———————148,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income25,821,000USD24,025,000USD27,722,000USD26,159,000USD24,063,000USD24,032,000USD31,586,000USD31,291,000USD
Depreciation14,647,000USD14,740,000USD12,397,000USD12,069,000USD12,013,000USD13,082,000USD12,775,000USD11,991,000USD
Stock Based Compensation2,916,000USD2,726,000USD2,696,000USD3,063,000USD2,757,000USD2,713,000USD2,627,000USD2,884,000USD
Other Non Cash Items-7,145,000USD7,189,000USD4,404,000USD5,185,000USD5,228,000USD7,599,000USD4,456,000USD4,161,000USD
Change To Account Receivables-14,323,000USD24,547,000USD-3,341,000USD-703,000USD5,242,000USD4,757,000USD-2,245,000USD-1,963,000USD
Change To Inventory-9,214,000USD12,000USD1,873,000USD-9,288,000USD-5,516,000USD13,755,000USD9,971,000USD6,946,000USD
Change In Working Capital-14,323,000USD12,357,000USD2,729,000USD-2,931,000USD-18,469,000USD5,945,000USD3,661,000USD-19,377,000USD
Total Cash From Operating Activities21,916,000USD60,759,000USD47,252,000USD40,482,000USD22,835,000USD51,890,000USD52,478,000USD28,066,000USD
Capital Expenditures-3,258,000USD-6,050,000USD-3,194,000USD-3,968,000USD-3,836,000USD-5,575,000USD-4,185,000USD-4,974,000USD
Free Cash Flow18,658,000USD54,709,000USD44,058,000USD36,514,000USD18,999,000USD46,315,000USD48,293,000USD23,092,000USD
Total Cashflows From Investing Activities-3,926,000USD-179,191,000USD-19,287,000USD-3,104,000USD-3,836,000USD-3,266,000USD-14,353,000USD-64,778,000USD
Net Borrowings-10,129,000USD115,979,000USD8,603,000USD-34,367,000USD-14,563,000USD-33,102,000USD-22,289,000USD—
Total Cash From Financing Activities-20,050,000USD113,314,000USD2,174,000USD-38,391,000USD-23,085,000USD-36,860,000USD-26,063,000USD30,455,000USD
Dividends Paid-4,998,000USD-4,005,000USD-4,003,999USD-4,003,999USD-3,762,000USD-3,758,000USD-3,761,000USD-3,758,000USD
Sale Purchase Of Stock-4,923,000USD-20,000USD20,000USD-20,000USD2,101,000USD-5,855,000USD-13,000USD-13,000USD
Issuance Of Capital Stock0USD2,472,000USD0USD0USD2,101,000USD0USD0USD0USD
Change In Cash-2,864,000USD-4,232,000USD29,725,000USD3,383,000USD-2,141,000USD6,212,000USD14,556,000USD-7,440,000USD
Begin Period Cash Flow122,681,000USD126,913,000USD97,188,000USD93,805,000USD95,946,000USD89,734,000USD75,178,000USD82,618,000USD
End Period Cash Flow119,817,000USD122,681,000USD126,913,000USD97,188,000USD93,805,000USD95,946,000USD89,734,000USD75,178,000USD
Other Cashflows From Investing Activities—359,000USD420,000USD698,000USD0USD650,999USD263,000USD33,000USD
Other Cashflows From Financing Activities—-873,000USD-43,000USD-1USD-6,861,000USD1,605,000USD-13,000USD-1,359,000USD
Unclassified Investing Cash Flow—-173,500,000USD2,774,000USD3,270,000USD3,836,000USD4,924,001USD3,922,000USD4,418,000USD
Unclassified Financing Cash Flow—2,233,000USD-2,402,001USD——4,250,000USD—35,585,000USD
Investments——-19,287,000USD-3,104,000USD-3,836,000USD-3,266,000USD-14,353,000USD-64,255,000USD
Unclassified Operating Cash Flow——-2,696,000USD-3,063,000USD-2,757,000USD-1,481,000USD-2,627,000USD-2,884,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income101,969,000USD111,598,000USD116,069,000USD121,730,000USD84,881,000USD55,739,000USD52,564,000USD60,413,000USD
Depreciation51,219,000USD49,587,000USD33,296,999USD34,936,000USD34,302,000USD31,334,000USD32,390,000USD23,568,000USD
Stock Based Compensation11,242,000USD10,639,000USD9,765,000USD8,576,000USD8,527,000USD6,776,000USD6,815,000USD7,027,000USD
Other Non Cash Items22,006,000USD20,143,000USD5,075,001USD-11,636,000USD6,767,000USD1,532,000USD6,161,000USD10,860,000USD
Change To Account Receivables25,745,000USD-9,832,000USD4,756,000USD-18,515,000USD-16,737,000USD7,116,000USD6,553,000USD-18,366,000USD
Change To Inventory-12,919,000USD23,951,000USD14,085,000USD-36,116,000USD-11,173,000USD-89,000USD-3,076,000USD-6,577,000USD
Change In Working Capital-6,314,000USD-27,295,000USD3,288,000USD-58,140,000USD29,327,000USD-2,639,000USD1,974,000USD-27,616,000USD
Total Cash From Operating Activities171,328,000USD155,265,000USD165,545,000USD102,625,000USD162,420,000USD92,884,000USD97,413,000USD62,985,000USD
Capital Expenditures-17,048,000USD-21,005,000USD-31,850,000USD-28,199,000USD-12,771,000USD-7,595,000USD-9,957,000USD-16,559,000USD
Free Cash Flow154,280,000USD134,260,000USD133,695,000USD74,426,000USD149,649,000USD85,289,000USD87,456,000USD46,426,000USD
Total Cashflows From Investing Activities-205,418,000USD-319,660,000USD-30,790,000USD-29,520,000USD-154,475,000USD-14,545,000USD-187,357,000USD-16,364,000USD
Net Borrowings75,652,000USD180,731,000USD-93,965,000USD-63,453,000USD36,368,000USD-73,547,000USD120,825,000USD-60,521,000USD
Total Cash From Financing Activities54,012,000USD160,437,000USD-111,111,000USD-80,569,000USD22,808,000USD-84,556,000USD112,450,000USD-74,155,000USD
Dividends Paid-15,775,000USD-14,672,000USD-13,223,000USD-12,001,000USD-11,460,000USD-10,903,000USD-10,196,000USD-9,644,000USD
Sale Purchase Of Stock4,573,000USD1,605,000USD-3,915,000USD1,376,000USD151,944,000USD26,000,000USD247,196,000USD-3,886,000USD
Issuance Of Capital Stock4,573,000USD1,605,000USD0USD1,376,000USD1,892,000USD3,207,000USD5,176,000USD813,000USD
Change In Cash26,735,000USD-10,507,000USD26,728,000USD-14,436,000USD27,521,000USD-1,633,000USD22,156,000USD-30,729,000USD
Begin Period Cash Flow95,946,000USD106,453,000USD79,725,000USD94,161,000USD66,640,000USD68,273,000USD46,117,000USD76,846,000USD
End Period Cash Flow122,681,000USD95,946,000USD106,453,000USD79,725,000USD94,161,000USD66,640,000USD68,273,000USD46,117,000USD
Other Cashflows From Investing Activities1,613,000USD914,000USD1,060,000USD-1,321,000USD537,000USD-6,950,000USD-177,400,000USD195,000USD
Other Cashflows From Financing Activities-7,797,000USD-7,227,000USD-3,923,000USD15,566,000USD-3,992,000USD-3,313,000USD-3,411,000USD-4,803,000USD
Unclassified Operating Cash Flow-8,794,000USD-9,407,000USD-1,949,000USD7,159,000USD——-2,491,000USD-11,267,000USD
Unclassified Investing Cash Flow-189,983,000USD19,568,000USD30,790,000USD29,520,000USD12,234,000USD14,545,000USD187,357,000USD16,364,000USD
Unclassified Financing Cash Flow-2,641,000USD—3,915,000USD-22,057,000USD-150,052,000USD-22,793,000USD-241,964,000USD4,699,000USD
Investments—-319,137,000USD-30,790,000USD-29,520,000USD-154,475,000USD-14,545,000USD-187,357,000USD-16,364,000USD
Change To Liabilities———15,720,000USD54,039,000USD-15,620,000USD1,556,000USD-6,493,000USD
Cash And Cash Equivalents Changes——————22,506,000USD-27,534,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31GeographyAsia30,756,000USD0000886346-26-000040
Q1 2026Quarterly · 2026-03-31GeographyEurope62,202,000USD0000886346-26-000040
Q1 2026Quarterly · 2026-03-31GeographyNorth America166,563,000USD0000886346-26-000040
Q1 2026Quarterly · 2026-03-31GeographyRestof World21,984,000USD0000886346-26-000040
Q1 2026Quarterly · 2026-03-31ProductCapital72,006,000USD0000886346-26-000040
Q1 2026Quarterly · 2026-03-31ProductPartsand Consumables209,499,000USD0000886346-26-000040
Q1 2026Quarterly · 2026-03-31SegmentFlow Control98,608,000USD0000886346-26-000040
Q1 2026Quarterly · 2026-03-31SegmentIndustrial Processing123,038,000USD0000886346-26-000040
Q1 2026Quarterly · 2026-03-31SegmentMaterial Handling Systems59,859,000USD0000886346-26-000040
Q4 2025Quarterly · 2025-12-31ProductCapital87,254,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductPartsand Consumables198,950,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentFlow Control99,639,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentIndustrial Processing117,635,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentMaterial Handling Systems68,930,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductCapital303,841,000USD0000886346-26-000018
FY 2025Yearly · 2025-12-31ProductPartsand Consumables748,407,000USD0000886346-26-000018
FY 2025Yearly · 2025-12-31SegmentFlow Control382,866,000USD0000886346-26-000018
FY 2025Yearly · 2025-12-31SegmentIndustrial Processing409,489,000USD0000886346-26-000018
FY 2025Yearly · 2025-12-31SegmentMaterial Handling Systems259,893,000USD0000886346-26-000018
Q3 2025Quarterly · 2025-09-30GeographyAsia23,893,000USD0000886346-25-000120
Q3 2025Quarterly · 2025-09-30GeographyEurope65,869,000USD0000886346-25-000120
Q3 2025Quarterly · 2025-09-30GeographyNorth America165,708,000USD0000886346-25-000120
Q3 2025Quarterly · 2025-09-30GeographyRestof World16,097,000USD0000886346-25-000120
Q3 2025Quarterly · 2025-09-30ProductCapital83,201,000USD0000886346-25-000120
Q3 2025Quarterly · 2025-09-30ProductPartsand Consumables188,366,000USD0000886346-25-000120
Q3 2025Quarterly · 2025-09-30SegmentFlow Control94,839,000USD0000886346-25-000120
Q3 2025Quarterly · 2025-09-30SegmentIndustrial Processing106,393,000USD0000886346-25-000120
Q3 2025Quarterly · 2025-09-30SegmentMaterial Handling Systems70,335,000USD0000886346-25-000120
Q2 2025Quarterly · 2025-06-30GeographyAsia20,941,000USD0000886346-25-000105
Q2 2025Quarterly · 2025-06-30GeographyEurope63,230,000USD0000886346-25-000105
Q2 2025Quarterly · 2025-06-30GeographyNorth America157,968,000USD0000886346-25-000105
Q2 2025Quarterly · 2025-06-30GeographyRestof World13,128,000USD0000886346-25-000105
Q2 2025Quarterly · 2025-06-30ProductCapital73,484,000USD0000886346-25-000105
Q2 2025Quarterly · 2025-06-30ProductPartsand Consumables181,783,000USD0000886346-25-000105
Q2 2025Quarterly · 2025-06-30SegmentFlow Control95,947,000USD0000886346-25-000105
Q2 2025Quarterly · 2025-06-30SegmentIndustrial Processing95,937,000USD0000886346-25-000105
Q2 2025Quarterly · 2025-06-30SegmentMaterial Handling Systems63,383,000USD0000886346-25-000105
Q1 2025Quarterly · 2025-03-31GeographyAsia18,702,000USD0000886346-26-000040
Q1 2025Quarterly · 2025-03-31GeographyEurope49,341,000USD0000886346-26-000040
Q1 2025Quarterly · 2025-03-31GeographyNorth America159,870,000USD0000886346-26-000040
Q1 2025Quarterly · 2025-03-31GeographyRestof World11,297,000USD0000886346-26-000040
Q1 2025Quarterly · 2025-03-31ProductCapital59,902,000USD0000886346-26-000040
Q1 2025Quarterly · 2025-03-31ProductPartsand Consumables179,308,000USD0000886346-26-000040
Q1 2025Quarterly · 2025-03-31SegmentFlow Control92,441,000USD0000886346-26-000040
Q1 2025Quarterly · 2025-03-31SegmentIndustrial Processing89,524,000USD0000886346-26-000040
Q1 2025Quarterly · 2025-03-31SegmentMaterial Handling Systems57,245,000USD0000886346-26-000040
Q4 2024Quarterly · 2024-12-31ProductCapital85,254,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductPartsand Consumables172,776,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentFlow Control94,684,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentIndustrial Processing101,428,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentMaterial Handling Systems61,918,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductCapital359,772,000USD0000886346-26-000018
FY 2024Yearly · 2024-12-31ProductPartsand Consumables693,612,000USD0000886346-26-000018
FY 2024Yearly · 2024-12-31SegmentFlow Control371,177,000USD0000886346-26-000018
FY 2024Yearly · 2024-12-31SegmentIndustrial Processing432,738,000USD0000886346-26-000018
FY 2024Yearly · 2024-12-31SegmentMaterial Handling Systems249,469,000USD0000886346-26-000018
Q3 2024Quarterly · 2024-09-30GeographyAsia26,724,000USD0000886346-25-000120
Q3 2024Quarterly · 2024-09-30GeographyEurope57,309,000USD0000886346-25-000120
Q3 2024Quarterly · 2024-09-30GeographyNorth America172,186,000USD0000886346-25-000120
Q3 2024Quarterly · 2024-09-30GeographyRestof World15,395,000USD0000886346-25-000120
Q3 2024Quarterly · 2024-09-30ProductCapital94,653,000USD0000886346-25-000120
Q3 2024Quarterly · 2024-09-30ProductPartsand Consumables176,961,000USD0000886346-25-000120
Q3 2024Quarterly · 2024-09-30SegmentFlow Control97,521,000USD0000886346-25-000120
Q3 2024Quarterly · 2024-09-30SegmentIndustrial Processing110,696,000USD0000886346-25-000120
Q3 2024Quarterly · 2024-09-30SegmentMaterial Handling Systems63,397,000USD0000886346-25-000120
Q2 2024Quarterly · 2024-06-30GeographyAsia24,970,000USD0000886346-25-000105
Q2 2024Quarterly · 2024-06-30GeographyEurope63,193,000USD0000886346-25-000105
Q2 2024Quarterly · 2024-06-30GeographyNorth America172,543,000USD0000886346-25-000105
Q2 2024Quarterly · 2024-06-30GeographyRestof World14,059,000USD0000886346-25-000105
Q2 2024Quarterly · 2024-06-30ProductCapital102,020,000USD0000886346-25-000105
Q2 2024Quarterly · 2024-06-30ProductPartsand Consumables172,745,000USD0000886346-25-000105
Q2 2024Quarterly · 2024-06-30SegmentFlow Control92,290,000USD0000886346-25-000105
Q2 2024Quarterly · 2024-06-30SegmentIndustrial Processing114,753,000USD0000886346-25-000105
Q2 2024Quarterly · 2024-06-30SegmentMaterial Handling Systems67,722,000USD0000886346-25-000105
Q1 2024Quarterly · 2024-03-31GeographyAsia22,554,000USD0000886346-25-000068
Q1 2024Quarterly · 2024-03-31GeographyEurope55,787,000USD0000886346-25-000068
Q1 2024Quarterly · 2024-03-31GeographyNorth America156,491,000USD0000886346-25-000068
Q1 2024Quarterly · 2024-03-31GeographyRestof World14,143,000USD0000886346-25-000068
FY 2023Yearly · 2023-12-31ProductCapital359,329,000USD0000886346-26-000018
FY 2023Yearly · 2023-12-31ProductPartsand Consumables598,343,000USD0000886346-26-000018
FY 2023Yearly · 2023-12-31SegmentFlow Control363,451,000USD0000886346-26-000018
FY 2023Yearly · 2023-12-31SegmentIndustrial Processing354,703,000USD0000886346-26-000018
FY 2023Yearly · 2023-12-31SegmentMaterial Handling Systems239,518,000USD0000886346-26-000018
Q3 2023Quarterly · 2023-09-30GeographyAsia27,393,000USD0000886346-24-000164
Q3 2023Quarterly · 2023-09-30GeographyEurope66,491,000USD0000886346-24-000164
Q3 2023Quarterly · 2023-09-30GeographyNorth America133,780,000USD0000886346-24-000164
Q3 2023Quarterly · 2023-09-30GeographyRestof World16,518,000USD0000886346-24-000164
FY 2022Yearly · 2022-12-31ProductCapital331,751,000USD0000886346-25-000006
FY 2022Yearly · 2022-12-31ProductPartsand Consumables572,988,000USD0000886346-25-000006
FY 2022Yearly · 2022-12-31SegmentFlow Control349,107,000USD0000886346-25-000006
FY 2022Yearly · 2022-12-31SegmentIndustrial Processing353,698,000USD0000886346-25-000006
FY 2022Yearly · 2022-12-31SegmentMaterial Handling Systems201,934,000USD0000886346-25-000006
FY 2021Yearly · 2021-12-31ProductCapital274,813,000USD0000886346-24-000026
FY 2021Yearly · 2021-12-31ProductPartsand Consumables511,766,000USD0000886346-24-000026
FY 2021Yearly · 2021-12-31SegmentFlow Control288,788,000USD0000886346-24-000026
FY 2021Yearly · 2021-12-31SegmentIndustrial Processing328,762,000USD0000886346-24-000026
FY 2021Yearly · 2021-12-31SegmentMaterial Handling Systems169,029,000USD0000886346-24-000026
FY 2020Yearly · 2020-12-31ProductCapital217,483,000USD0000886346-23-000019
FY 2020Yearly · 2020-12-31ProductPartsand Consumables417,545,000USD0000886346-23-000019
FY 2020Yearly · 2020-12-31SegmentFlow Control225,444,000USD0000886346-23-000019

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.