marketcaparena
Search

    JYNT

    JOINT Corp

    Company overview

    Market capitalization
    $114.56M
    Employees
    202
    Latest publication
    2026-09-29
    About JOINT Corp

    The Joint Corp. operates and is a franchisor and operator of chiropractic clinics in the United States. The company provides services under the franchise agreement, including training of franchisees and staff, site selection, construction/vendor management and ongoing operations support. It operates through a network of franchised clinics, offering routine and affordable chiropractic adjustments using a private pay, non-insurance, cash-based model. The company was incorporated in 2010 and is headquartered in Scottsdale, Arizona.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ4 20232023-12-31 · USDQ3 20232023-09-30 · USDQ2 20232023-06-30 · USDQ1 20232023-03-31 · USDQ4 20222022-12-31 · USD
    Total Revenue14,820,233USD15,167,047USD13,380,685USD30,614,403USD29,473,949USD29,307,184USD28,300,820USD27,812,553USD
    Cost Of Revenue3,119,348USD2,819,507USD2,661,234USD2,872,262USD2,604,100USD2,595,512USD2,474,685USD2,600,070USD
    Gross Profit11,700,885USD12,347,540USD10,719,451USD27,742,141USD26,869,849USD26,711,672USD25,826,135USD25,212,483USD
    Selling General Administrative7,084,986USD7,676,121USD7,104,142USD21,310,066USD20,212,750USD19,904,796USD20,038,476USD18,284,031USD
    Selling And Marketing Expenses3,716,904USD3,494,324USD2,816,081USD3,372,911USD4,301,017USD4,707,818USD4,160,244USD3,296,209USD
    Total Operating Expenses10,801,890USD11,603,645USD10,558,536USD27,889,517USD27,767,896USD27,086,226USD26,479,244USD23,932,875USD
    Operating Income898,995USD743,895USD160,915USD-147,376USD-898,047USD-374,554USD-653,109USD1,279,608USD
    Income Before Tax1,113,903USD940,642USD300,716USD-143,932USD-904,291USD-481,074USD3,168,053USD1,207,175USD
    Income Tax Expense11,112USD3,513USD10,346USD10,897,667USD-188,018USD-160,585USD841,889USD659,983USD
    Tax Provision11,112USD3,513USD10,346USD10,897,667USD-188,018USD-290,691USD841,889USD659,983USD
    Net Income1,299,135USD991,097USD855,009USD-11,041,599USD-716,273USD-320,489USD2,326,164USD547,192USD
    Net Income From Continuing Ops1,102,791USD937,129USD290,370USD-11,041,599USD-716,273USD-190,383USD2,301,036USD547,192USD
    Ebit1,113,903USD940,642USD300,716USD1,370,490USD6,876USD-230,209USD-587,640USD1,329,683USD
    Ebitda1,510,596USD1,383,585USD763,762USD3,059,164USD2,356,083USD2,099,058USD1,627,415USD3,632,243USD
    Depreciation And Amortization396,693USD442,943USD463,046USD1,688,674USD2,349,207USD2,329,267USD2,215,055USD2,302,560USD
    Reconciled Depreciation404,449USD442,943USD463,046USD1,688,674USD2,349,207USD2,201,778USD2,342,544USD2,302,560USD
    Total Other Income Expense Net214,908USD196,747USD139,801USD3,444USD-6,244USD-106,520USD3,821,162USD-72,433USD
    Unclassified Operating Expenses———3,206,540USD3,254,129USD2,473,612USD2,280,524USD2,352,635USD
    Interest Expense———3,669,043USD6,244USD14,937USD3,690,224USD172,583USD
    Net Income Applicable To Common Shares—————-320,489USD2,301,036USD547,192USD
    Non Operating Income Net Other——————3,821,162USD-72,433USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20132013-12-31 · USD
    Total Revenue101,252,310USD80,011,013USD58,682,976USD48,450,900USD31,789,249USD5,958,067USD
    Cost Of Revenue9,171,063USD7,665,138USD6,507,468USD5,565,917USD4,310,249USD2,006,196USD
    Gross Profit92,081,247USD72,345,875USD52,175,508USD42,884,983USD27,479,000USD3,951,871USD
    Selling General Administrative67,987,482USD50,846,818USD36,195,817USD30,543,030USD20,304,131USD2,660,101USD
    Selling And Marketing Expenses13,962,709USD11,424,416USD7,804,420USD6,913,709USD4,819,555USD781,256USD
    Unclassified Operating Expenses9,302,802USD3,948,676USD2,683,141USD2,013,609USD1,213,240USD—
    Total Operating Expenses91,252,993USD66,219,910USD46,683,378USD39,470,348USD26,679,926USD3,512,082USD
    Operating Income828,254USD6,125,965USD5,492,130USD3,414,635USD205,114USD439,789USD
    Interest Expense953,531USD133,548USD23,164USD251,623USD0USD0USD
    Income Before Tax695,153USD6,056,087USD5,412,652USD3,372,418USD215,355USD407,789USD
    Income Tax Expense68,448USD-1,508,960USD-7,754,662USD48,706USD-37,728USD252,154USD
    Tax Provision766,510USD-1,220,669USD-7,754,662USD48,706USD-37,728USD—
    Net Income626,705USD7,565,047USD13,167,314USD3,323,712USD253,083USD155,635USD
    Net Income From Continuing Ops1,177,250USD7,159,307USD13,167,314USD3,323,712USD253,083USD—
    Ebit1,238,469USD6,152,754USD5,440,809USD3,528,987USD737,495USD439,789USD
    Ebitda7,885,091USD10,074,641USD8,175,271USD5,428,244USD2,293,735USD510,514USD
    Depreciation And Amortization6,646,622USD3,921,887USD2,734,462USD1,899,257USD1,556,240USD70,725USD
    Reconciled Depreciation7,643,980USD6,088,947USD2,734,462USD1,899,257USD1,556,240USD—
    Total Other Income Expense Net-133,101USD-69,878USD-79,478USD-42,217USD-33,593USD-32,000USD
    Non Operating Income Net Other-133,101USD-69,878USD-79,478USD-42,217USD10,241USD—
    Net Income Applicable To Common Shares1,177,250USD7,159,307USD13,167,314USD3,323,712USD253,083USD156,000USD
    Minority Interest——100USD100USD100USD—
    Interest Income———6,830USD——
    Research Development————343,000USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Assets57,921,471USD60,966,527USD69,385,481USD73,183,401USD77,193,993USD83,154,408USD79,598,822USD82,440,576USD
    Other Current Assets24,917,707USD25,636,865USD25,776,950USD31,150,167USD42,943,106USD46,939,712USD30,137,426USD22,353,908USD
    Total Liab42,427,098USD45,886,935USD46,663,932USD49,921,658USD57,255,917USD62,476,289USD59,123,273USD59,230,138USD
    Total Stockholder Equity15,469,373USD15,054,592USD22,696,549USD23,236,743USD19,913,076USD20,653,119USD20,450,549USD23,185,438USD
    Other Current Liab26,441,390USD28,237,325USD29,131,235USD30,878,930USD38,633,571USD44,260,886USD27,502,264USD21,296,329USD
    Common Stock15,739USD15,471USD15,433USD15,364USD15,344USD15,192USD14,991USD14,996USD
    Capital Stock15,739USD15,471USD15,433USD15,364USD15,344USD15,192USD14,991USD14,996USD
    Retained Earnings-23,496,070USD-24,795,205USD-25,786,302USD-26,641,311USD-29,633,990USD-27,702,470USD-27,720,135USD-24,554,996USD
    Other Assets1USD————1,055,582USD—1USD
    Cash21,426,744USD23,601,810USD30,713,135USD29,811,667USD21,918,175USD25,051,355USD20,737,769USD17,457,625USD
    Cash And Short Term Investments21,426,744USD23,601,810USD30,713,135USD29,811,667USD21,918,175USD25,051,355USD20,737,769USD17,457,625USD
    Total Current Assets48,688,255USD52,088,539USD59,391,113USD63,752,556USD67,831,378USD74,577,448USD55,170,858USD43,387,317USD
    Total Current Liabilities30,170,707USD32,816,581USD33,048,676USD35,510,684USD42,707,086USD49,042,087USD38,288,775USD34,014,106USD
    Current Deferred Revenue2,487,723USD2,796,412USD2,520,824USD2,860,202USD2,810,485USD2,546,926USD6,010,928USD7,240,063USD
    Net Debt-19,384,455USD-21,592,104USD-28,621,937USD-27,640,314USD-19,667,581USD-24,256,329USD-11,313,251USD-3,389,672USD
    Short Term Debt280,253USD194,179USD191,641USD189,142USD240,889USD483,337USD3,249,199USD3,837,873USD
    Short Long Term Debt Total2,042,289USD2,009,706USD2,091,198USD2,171,353USD2,250,594USD795,026USD9,424,518USD14,067,953USD
    Net Receivables2,343,804USD2,849,864USD2,901,028USD2,790,722USD2,970,097USD2,586,381USD4,295,663USD3,575,784USD
    Accounts Payable961,341USD1,588,665USD1,204,976USD1,582,410USD1,022,141USD1,750,938USD1,526,384USD1,639,841USD
    Property Plant Equipment Net4,556,099USD4,731,399USD4,665,887USD4,862,375USD4,804,412USD3,762,290USD13,811,890USD20,788,350USD
    Property Plant Equipment Gross12,450,417USD12,243,231USD11,754,466USD11,522,699USD11,092,539USD9,363,405USD26,715,380USD34,652,118USD
    Common Stock Shares Outstanding14,185,152shares14,580,963shares15,398,594shares15,400,408shares15,263,152shares14,964,854shares15,138,148shares14,950,082shares
    Non Current Assets Total9,233,215USD8,877,988USD9,994,368USD9,430,845USD9,362,615USD8,576,960USD24,427,964USD39,053,259USD
    Non Current Liabilities Total12,256,391USD13,070,354USD13,615,255USD14,410,974USD14,548,831USD13,434,202USD20,834,498USD25,216,032USD
    Non Currrent Assets Other4,677,116USD4,146,589USD5,328,481USD4,568,470USD4,558,203USD4,814,670USD5,414,471USD5,535,033USD
    Net Working Capital19,420,557USD19,271,958USD27,453,684USD28,241,872USD25,124,292USD22,840,746USD16,882,083USD9,373,211USD
    Unclassified Non Current Liabilities12,256,391USD13,070,354USD13,615,255USD14,410,974USD14,548,831USD13,434,202USD19,599,257USD23,980,791USD
    Unclassified Equity38,933,965USD39,818,855USD48,451,985USD49,847,326USD49,516,378USD48,325,205USD48,140,702USD47,710,442USD
    Short Term Investments—————25,051,329,948,645USD——
    Unclassified Current Assets—————-25,051,329,948,645USD——
    Unclassified Non Current Assets—————-1,055,582USD——
    Good Will——————4,237,945USD7,677,695USD
    Non Current Liabilities Other——————1,235,241USD1,235,241USD
    Intangible Assets———————4,145,162USD
    Accumulated Other Comprehensive Income———————0USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Assets60,966,527USD83,154,408USD87,208,012USD93,490,377USD87,061,747USD65,879,367USD43,705,667USD23,526,352USD
    Other Current Assets25,636,865USD46,939,712USD23,601,340USD3,957,770USD3,662,571USD2,728,947USD1,122,478USD1,780,764USD
    Total Liab45,886,935USD62,476,289USD62,436,130USD60,902,534USD56,753,063USD44,753,115USD37,985,167USD21,165,108USD
    Total Stockholder Equity15,054,592USD20,653,119USD24,746,882USD32,562,843USD30,283,684USD21,126,152USD5,720,400USD2,361,244USD
    Other Current Liab28,237,325USD44,260,886USD29,391,111USD4,502,765USD6,641,496USD4,501,810USD3,765,496USD7,919,853USD
    Common Stock15,471USD15,192USD14,783USD14,560USD14,450USD14,174USD13,899USD13,757USD
    Capital Stock15,471USD15,192USD14,783USD14,560USD14,450USD14,174USD13,899USD13,757USD
    Retained Earnings-24,795,205USD-27,702,470USD-21,905,577USD-12,153,380USD-12,780,085USD-20,094,912USD-33,637,395USD-35,750,908USD
    Cash23,601,810USD25,051,355USD18,153,609USD9,745,066USD19,526,119USD20,554,258USD8,455,989USD8,716,874USD
    Cash And Short Term Investments23,601,810USD25,051,355USD18,153,609USD9,745,066USD19,526,119USD20,554,258USD8,455,989USD8,716,874USD
    Total Current Assets52,088,539USD74,577,448USD44,335,538USD17,614,108USD26,889,500USD25,346,426USD13,303,672USD11,711,345USD
    Total Current Liabilities32,816,581USD49,042,087USD33,574,082USD23,217,017USD21,438,399USD18,456,999USD13,566,314USD8,738,123USD
    Current Deferred Revenue2,796,412USD2,546,926USD2,516,554USD10,427,400USD8,427,637USD6,676,924USD5,937,618USD3,364,734USD
    Net Debt-21,592,104USD-24,256,329USD-15,292,700USD16,311,423USD4,097,611USD-2,072,500USD5,816,811USD-7,616,874USD
    Short Term Debt194,179USD483,337USD412,601USD5,320,263USD4,663,698USD5,716,617USD2,337,362USD1,100,000USD
    Short Long Term Debt Total2,009,706USD795,026USD2,860,909USD26,056,489USD23,623,730USD18,481,758USD14,272,800USD1,100,000USD
    Net Receivables2,849,864USD2,586,381USD2,580,589USD3,911,272USD3,700,810USD2,063,221USD2,773,809USD955,967USD
    Accounts Payable1,588,665USD1,750,938USD1,253,816USD2,966,589USD1,705,568USD1,561,648USD1,525,838USD1,253,274USD
    Property Plant Equipment Net4,731,399USD3,762,290USD4,272,155USD38,062,351USD32,814,862USD20,328,804USD19,068,260USD3,658,008USD
    Property Plant Equipment Gross12,243,231USD9,363,405USD35,462,997USD38,062,351USD31,636,874USD20,328,804USD19,068,260USD3,658,008USD
    Common Stock Shares Outstanding15,134,215shares15,147,247shares14,688,115shares14,868,093shares14,935,577shares14,582,877shares14,467,567shares14,031,717shares
    Non Current Assets Total8,877,988USD8,576,960USD42,872,474USD75,876,269USD60,172,249USD40,532,941USD30,401,995USD11,815,007USD
    Non Current Liabilities Total13,070,354USD13,434,202USD28,862,048USD37,685,517USD35,314,664USD26,296,116USD24,418,853USD12,426,985USD
    Non Currrent Assets Other4,146,589USD4,814,670USD25,194,867USD6,464,064USD6,072,622USD4,772,092USD3,963,483USD3,606,513USD
    Net Working Capital19,271,958USD22,840,746USD10,761,456USD-5,504,865USD3,771,258USD6,448,060USD-262,642USD2,973,222USD
    Unclassified Non Current Liabilities13,070,354USD13,434,202USD25,626,807USD-21,396,320USD12,295,861USD-17,871,731USD-12,483,415USD-3,267,525USD
    Unclassified Equity39,818,855USD48,325,205USD46,622,893USD44,687,103USD43,885,707USD41,335,827USD39,441,038USD43,084,496USD
    Intangible Assets——5,020,926USD10,928,295USD4,712,763USD2,865,006USD3,219,791USD1,634,060USD
    Good Will——7,352,878USD8,493,407USD5,085,203USD4,625,604USD4,150,461USD2,916,426USD
    Other Assets——-1,047,429USD18,392,216USD-2USD24,361,160USD3,963,483USD3,606,513USD
    Long Term Debt——2,000,000USD2,000,000USD2,000,000USD2,000,000USD——
    Accumulated Other Comprehensive Income——0USD0USD0USD0USD0USD-4,909,002USD
    Non Current Liabilities Other——1,235,241USD34,424,868USD27,231USD24,296,116USD24,328,990USD389,362USD
    Unclassified Non Current Assets——1,031,648USD-6,464,064USD11,486,799USD-16,419,725USD-3,963,483USD-3,606,513USD
    Deferred Long Term Liab———5,707,678USD5,505,420USD4,340,756USD89,863USD2,878,163USD
    Other Liab———16,949,291USD15,486,152USD13,530,975USD12,483,415USD12,426,985USD
    Inventory———1,859,411USD1,380,806USD1,162,922USD951,396USD749,125USD
    Net Tangible Assets———32,374,331USD19,048,493USD20,750,983USD5,720,400USD2,361,244USD
    Unclassified Current Assets———-1,859,411USD-1,380,806USD-1,162,922USD——
    Short Long Term Debt————2,000,000USD2,727,970USD—1,100,000USD
    Treasury Stock————-850,838USD-143,111USD-111,041USD-90,856USD
    Unclassified Current Liabilities————-2,000,000USD-2,727,970USD—-5,999,738USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income1,102,791USD824,731USD290,370USD93,363USD801,430USD-2,715,285USD-3,165,139USD-3,596,398USD
    Depreciation396,693USD442,943USD446,736USD419,414USD388,316USD555,185USD1,239,234USD1,523,813USD
    Stock Based Compensation280,000USD326,295USD346,209USD330,988USD293,941USD203,295USD430,250USD552,065USD
    Other Non Cash Items665,812USD1,909,625USD1,853,962USD1,682,768USD1,201,578USD4,933,492USD3,778,779USD1,401,248USD
    Change To Account Receivables460,366USD70,528USD-94,157USD95,629USD1,462,554USD-1,886,059USD155,120USD-367,263USD
    Change In Working Capital-3,641,466USD-699,178USD-818,036USD-1,657,884USD-6,385,919USD1,276,973USD1,221,577USD-907,786USD
    Total Cash From Operating Activities-1,476,170USD2,897,482USD1,773,032USD868,649USD-3,700,654USD4,130,114USD3,448,062USD-973,456USD
    Capital Expenditures-234,600USD-349,400USD-317,842USD-505,040USD-331,505USD-284,253USD-243,944USD-262,404USD
    Free Cash Flow-1,710,770USD2,548,082USD1,455,190USD363,609USD-4,032,159USD3,845,861USD3,204,118USD-1,235,860USD
    Total Cashflows From Investing Activities-234,600USD-349,400USD-317,840USD7,233,147USD-291,405USD-104,253USD-93,944USD-88,404USD
    Net Borrowings0USD0USD0USD0USD-4,354USD-6,471USD-6,403USD—
    Total Cash From Financing Activities-1,164,354USD-8,959,349USD-1,741,412USD0USD893,182USD-24,861USD-6,403USD42,739USD
    Sale Purchase Of Stock-1,201,582USD-9,024,589USD-2,288,994USD—-8,440USD——-3,021USD
    Change In Cash-2,875,124USD-6,411,267USD-286,220USD8,101,796USD-3,098,877USD4,001,000USD3,347,715USD-1,019,121USD
    Begin Period Cash Flow24,301,868USD30,713,135USD30,999,355USD22,897,559USD25,996,436USD21,995,436USD18,647,721USD19,666,842USD
    End Period Cash Flow21,426,744USD24,301,868USD30,713,135USD30,999,355USD22,897,559USD25,996,436USD21,995,436USD18,647,721USD
    Other Cashflows From Financing Activities-1,164,354USD—-1,741,412USD—905,976USD-18,390USD-6,403USD49,077USD
    Unclassified Financing Cash Flow1,201,582USD—2,288,994USD—————
    Other Cashflows From Investing Activities—-7,818,387USD7,778,287USD—40,100USD—374,100USD174,000USD
    Unclassified Investing Cash Flow—7,818,387USD-7,460,445USD—————
    Investments——-317,840USD7,233,147USD-291,405USD-104,253USD-93,944USD-88,404USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Net Income2,907,265USD-8,529,843USD-9,752,197USD1,177,250USD7,565,047USD13,167,314USD3,323,712USD253,083USD
    Depreciation1,713,719USD4,722,137USD8,582,203USD7,643,980USD3,921,887USD2,734,462USD1,899,257USD1,556,240USD
    Stock Based Compensation1,297,433USD1,679,005USD1,737,682USD1,273,989USD1,056,015USD885,975USD720,651USD628,430USD
    Other Non Cash Items5,388,043USD10,495,082USD2,414,777USD341,678USD-7,770USD-6,037,747USD-18,890USD308,978USD
    Change To Account Receivables1,534,554USD-1,645,078USD192,348USD-154,672USD-1,637,589USD794,586USD-1,838,735USD-75,327USD
    Change In Working Capital-9,561,017USD1,104,225USD798,620USD-99,234USD3,087,058USD433,238USD1,595,438USD2,782,557USD
    Total Cash From Operating Activities1,838,509USD9,415,050USD14,677,589USD11,084,584USD13,844,080USD11,183,242USD7,521,949USD5,452,268USD
    Capital Expenditures-1,503,785USD-1,185,647USD-4,999,070USD-8,774,080USD-6,989,534USD-3,156,233USD-4,165,078USD-1,389,367USD
    Free Cash Flow334,724USD8,229,403USD9,678,519USD2,310,504USD6,854,546USD8,027,009USD3,356,871USD4,062,901USD
    Total Cashflows From Investing Activities6,274,502USD-631,547USD-6,187,835USD-20,775,115USD-12,754,669USD-4,601,009USD-7,138,062USD-1,243,654USD
    Net Borrowings-4,354USD-2,025,484USD-24,432USD-49,855USD-2,808,292USD1,947,352USD-1,100,000USD-1,121,954USD
    Total Cash From Financing Activities-9,807,579USD-2,001,359USD174,121USD328,610USD-1,996,702USD5,595,519USD-596,962USD326,298USD
    Sale Purchase Of Stock-11,322,023USD-9,583USD-3,833USD-5,804USD-707,727USD-32,070USD-20,185USD-4,811USD
    Change In Cash-1,694,568USD6,782,144USD8,663,875USD-9,361,921USD-907,291USD12,177,752USD-213,075USD4,534,912USD
    Begin Period Cash Flow25,996,436USD19,214,292USD10,550,417USD19,912,338USD20,819,629USD8,641,877USD8,854,952USD4,320,040USD
    End Period Cash Flow24,301,868USD25,996,436USD19,214,292USD10,550,417USD19,912,338USD20,819,629USD8,641,877USD8,854,952USD
    Unclassified Investing Cash Flow7,778,287USD—12,180,569USD23,650,115USD15,532,069USD—-3,271,680USD—
    Unclassified Financing Cash Flow1,518,798USD———2,227,044USD——1,126,765USD
    Investments—-631,547USD-13,369,334USD-20,775,115USD-14,143,369USD128,724USD149,348USD245,713USD
    Other Cashflows From Investing Activities—554,100USD—-14,876,035USD-7,153,835USD-910,776USD149,348USD245,713USD
    Other Cashflows From Financing Activities—24,125USD198,553USD384,269USD811,590USD3,737,334USD545,177USD326,298USD
    Dividends Paid——-202,386USD-384,269USD-1,519,317USD-1,009,363USD-545,177USD—
    Unclassified Operating Cash Flow——10,896,504USD—-1,778,157USD———
    Change To Liabilities———-1,817,674USD3,217,083USD934,206USD3,435,480USD1,461,718USD
    Cash And Cash Equivalents Changes———-9,361,921USD-907,291USD12,177,752USD-213,075USD4,534,912USD
    Change To Inventory————1,851,172USD537,710USD3,387,768USD1,111,562USD
    Issuance Of Capital Stock———————0USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q1 2026Quarterly · 2026-03-31ProductAdvertising Services3,647,083USD0001612630-26-000051
    Q1 2026Quarterly · 2026-03-31ProductFranchise1,145,068USD0001612630-26-000051
    Q1 2026Quarterly · 2026-03-31ProductProduct And Service Other460,892USD0001612630-26-000051
    Q1 2026Quarterly · 2026-03-31ProductRoyalty8,032,289USD0001612630-26-000051
    Q1 2026Quarterly · 2026-03-31ProductTechnology Service1,534,901USD0001612630-26-000051
    Q4 2025Quarterly · 2025-12-31ProductAdvertising Services3,466,251USDLegacy provider
    Q4 2025Quarterly · 2025-12-31ProductFranchise810,089USDLegacy provider
    Q4 2025Quarterly · 2025-12-31ProductProduct And Service Other449,418USDLegacy provider
    Q4 2025Quarterly · 2025-12-31ProductRoyalty8,892,863USDLegacy provider
    Q4 2025Quarterly · 2025-12-31ProductTechnology Service1,548,426USDLegacy provider
    FY 2025Yearly · 2025-12-31ProductAdvertising Services10,451,281USD0001612630-26-000022
    FY 2025Yearly · 2025-12-31ProductFranchise3,371,504USD0001612630-26-000022
    FY 2025Yearly · 2025-12-31ProductProduct And Service Other1,831,537USD0001612630-26-000022
    FY 2025Yearly · 2025-12-31ProductRoyalty33,203,885USD0001612630-26-000022
    FY 2025Yearly · 2025-12-31ProductTechnology Service6,037,385USD0001612630-26-000022
    Q3 2025Quarterly · 2025-09-30ProductAdvertising Services2,344,833USD0001612630-25-000068
    Q3 2025Quarterly · 2025-09-30ProductFranchise964,796USD0001612630-25-000068
    Q3 2025Quarterly · 2025-09-30ProductProduct And Service Other418,810USD0001612630-25-000068
    Q3 2025Quarterly · 2025-09-30ProductRoyalty8,106,915USD0001612630-25-000068
    Q3 2025Quarterly · 2025-09-30ProductTechnology Service1,545,331USD0001612630-25-000068
    Q2 2025Quarterly · 2025-06-30ProductAdvertising Services2,332,695USD0001612630-25-000037
    Q2 2025Quarterly · 2025-06-30ProductFranchise768,100USD0001612630-25-000037
    Q2 2025Quarterly · 2025-06-30ProductProduct And Service Other554,692USD0001612630-25-000037
    Q2 2025Quarterly · 2025-06-30ProductRoyalty8,133,122USD0001612630-25-000037
    Q2 2025Quarterly · 2025-06-30ProductTechnology Service1,481,661USD0001612630-25-000037
    Q1 2025Quarterly · 2025-03-31ProductAdvertising Services2,307,502USD0001612630-26-000051
    Q1 2025Quarterly · 2025-03-31ProductFranchise828,519USD0001612630-26-000051
    Q1 2025Quarterly · 2025-03-31ProductProduct And Service Other408,617USD0001612630-26-000051
    Q1 2025Quarterly · 2025-03-31ProductRoyalty8,070,985USD0001612630-26-000051
    Q1 2025Quarterly · 2025-03-31ProductTechnology Service1,461,967USD0001612630-26-000051
    Q4 2024Quarterly · 2024-12-31ProductAdvertising Services2,525,307USDLegacy provider
    Q4 2024Quarterly · 2024-12-31ProductFranchise925,185USDLegacy provider
    Q4 2024Quarterly · 2024-12-31ProductProduct And Service Other968,709USDLegacy provider
    Q4 2024Quarterly · 2024-12-31ProductRoyalty8,840,888USDLegacy provider
    Q4 2024Quarterly · 2024-12-31ProductTechnology Service1,454,193USDLegacy provider
    FY 2024Yearly · 2024-12-31ProductAdvertising Services9,180,281USD0001612630-26-000022
    FY 2024Yearly · 2024-12-31ProductFranchise2,997,850USD0001612630-26-000022
    FY 2024Yearly · 2024-12-31ProductProduct And Service Other2,153,177USD0001612630-26-000022
    FY 2024Yearly · 2024-12-31ProductRoyalty32,144,796USD0001612630-26-000022
    FY 2024Yearly · 2024-12-31ProductTechnology Service5,687,326USD0001612630-26-000022
    Q3 2024Quarterly · 2024-09-30ProductAdvertising Services2,247,663USD0001612630-25-000068
    Q3 2024Quarterly · 2024-09-30ProductFranchise697,688USD0001612630-25-000068
    Q3 2024Quarterly · 2024-09-30ProductProduct And Service Other407,691USD0001612630-25-000068
    Q3 2024Quarterly · 2024-09-30ProductRoyalty7,870,033USD0001612630-25-000068
    Q3 2024Quarterly · 2024-09-30ProductTechnology Service1,431,321USD0001612630-25-000068
    Q3 2024Quarterly · 2024-09-30SegmentCorporate Clinics17,544,658USD0001628280-24-046464
    Q3 2024Quarterly · 2024-09-30SegmentFranchise Operations12,653,832USD0001628280-24-046464
    Q2 2024Quarterly · 2024-06-30ProductAdvertising Services2,240,839USD0001612630-25-000037
    Q2 2024Quarterly · 2024-06-30ProductFranchise719,103USD0001612630-25-000037
    Q2 2024Quarterly · 2024-06-30ProductProduct And Service Other388,730USD0001612630-25-000037
    Q2 2024Quarterly · 2024-06-30ProductRoyalty7,846,328USD0001612630-25-000037
    Q2 2024Quarterly · 2024-06-30ProductTechnology Service1,415,036USD0001612630-25-000037
    Q2 2024Quarterly · 2024-06-30SegmentCorporate Clinics17,648,736USD0001628280-24-036301
    Q2 2024Quarterly · 2024-06-30SegmentFranchise Operations12,611,825USD0001628280-24-036301
    Q1 2024Quarterly · 2024-03-31SegmentCorporate Clinics17,537,504USD0001612630-24-000006
    Q1 2024Quarterly · 2024-03-31SegmentFranchise Operations12,184,662USD0001612630-24-000006
    FY 2023Yearly · 2023-12-31ProductAdvertising Services8,321,043USD0001628280-25-012702
    FY 2023Yearly · 2023-12-31ProductFranchise2,882,895USD0001628280-25-012702
    FY 2023Yearly · 2023-12-31ProductProduct And Service Other1,526,145USD0001628280-25-012702
    FY 2023Yearly · 2023-12-31ProductRoyalty29,160,832USD0001628280-25-012702
    FY 2023Yearly · 2023-12-31ProductTechnology Service5,086,562USD0001628280-25-012702
    Q4 2023Quarterly · 2023-12-31SegmentCorporate Clinics17,905,782USDLegacy provider
    Q4 2023Quarterly · 2023-12-31SegmentFranchise Operations12,708,621USDLegacy provider
    FY 2023Yearly · 2023-12-31SegmentCorporate Clinics70,718,880USD0001628280-24-009767
    FY 2023Yearly · 2023-12-31SegmentFranchise Operations46,977,476USD0001628280-24-009767
    Q3 2023Quarterly · 2023-09-30SegmentCorporate Clinics17,882,303USD0001628280-24-046464
    Q3 2023Quarterly · 2023-09-30SegmentFranchise Operations11,591,646USD0001628280-24-046464
    Q2 2023Quarterly · 2023-06-30SegmentCorporate Clinics17,802,838USD0001628280-24-036301
    Q2 2023Quarterly · 2023-06-30SegmentFranchise Operations11,504,346USD0001628280-24-036301
    Q1 2023Quarterly · 2023-03-31SegmentCorporate Clinics17,127,957USD0001612630-24-000006
    Q1 2023Quarterly · 2023-03-31SegmentFranchise Operations11,172,863USD0001612630-24-000006
    FY 2022Yearly · 2022-12-31ProductAdvertising Services7,456,696USD0001628280-23-007589
    FY 2022Yearly · 2022-12-31ProductFranchise2,441,325USD0001628280-23-007589
    FY 2022Yearly · 2022-12-31ProductProduct And Service Other1,450,725USD0001628280-23-007589
    FY 2022Yearly · 2022-12-31ProductRegional Developer Fees659,099USD0001628280-23-007589
    FY 2022Yearly · 2022-12-31ProductRevenues And Management Fees From Company Clinics59,422,294USD0001628280-23-007589
    FY 2022Yearly · 2022-12-31ProductRoyalty26,190,531USD0001628280-23-007589
    FY 2022Yearly · 2022-12-31ProductTechnology Service4,290,739USD0001628280-23-007589
    Q4 2022Quarterly · 2022-12-31SegmentCorporate Clinics16,485,996USDLegacy provider
    Q4 2022Quarterly · 2022-12-31SegmentFranchise Operations10,990,592USDLegacy provider
    FY 2022Yearly · 2022-12-31SegmentCorporate Clinics59,422,294USD0001628280-24-009767
    FY 2022Yearly · 2022-12-31SegmentFranchise Operations41,830,016USD0001628280-24-009767
    FY 2021Yearly · 2021-12-31ProductAdvertising Services6,298,924USD0001628280-23-007589
    FY 2021Yearly · 2021-12-31ProductFranchise2,659,097USD0001628280-23-007589
    FY 2021Yearly · 2021-12-31ProductProduct And Service Other1,257,913USD0001628280-23-007589
    FY 2021Yearly · 2021-12-31ProductRegional Developer Fees848,640USD0001628280-23-007589
    FY 2021Yearly · 2021-12-31ProductRevenues And Management Fees From Company Clinics44,348,234USD0001628280-23-007589
    FY 2021Yearly · 2021-12-31ProductRoyalty22,062,989USD0001628280-23-007589
    FY 2021Yearly · 2021-12-31ProductTechnology Service3,383,856USD0001628280-23-007589
    FY 2021Yearly · 2021-12-31SegmentCorporate Clinics44,348,234USD0001628280-23-007589
    FY 2021Yearly · 2021-12-31SegmentFranchise Operations36,511,419USD0001628280-23-007589
    FY 2020Yearly · 2020-12-31ProductAdvertising Services4,506,413USD0001628280-22-005982
    FY 2020Yearly · 2020-12-31ProductFranchise2,100,800USD0001628280-22-005982
    FY 2020Yearly · 2020-12-31ProductProduct And Service Other861,181USD0001628280-22-005982
    FY 2020Yearly · 2020-12-31ProductRegional Developer Fees876,804USD0001628280-22-005982
    FY 2020Yearly · 2020-12-31ProductRevenues And Management Fees From Company Clinics31,757,207USD0001628280-22-005982
    FY 2020Yearly · 2020-12-31ProductRoyalty15,886,051USD0001628280-22-005982
    FY 2020Yearly · 2020-12-31ProductTechnology Service2,694,520USD0001628280-22-005982
    FY 2020Yearly · 2020-12-31SegmentCorporate Clinics31,757,207USD0001628280-22-005982
    FY 2020Yearly · 2020-12-31SegmentFranchise Operations26,925,769USD0001628280-22-005982

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.