JDZG

MKT CAP:$1M

JIADE Limited

Market Cap

$1M

Technology·Information Technology Services·🇨🇳 China·NASDAQ

Technology·IT Services·🇨🇳·NASDAQ

Stock Price

$1.14+$0.33 (+40.30%)

Apr 22, 2026

Company Details

JIADE Limited, through its subsidiaries, provides education-supporting services to adult education institutions through a spectrum of a software platform and auxiliary solutions in China. Its KB Platform supports a range of services, such a...

CEO

Yuan Li

IPO Date

May 15, 2024

Website

www.sc-kb.cn

Key Metrics TTM

Revenue

$5M

+141.2% YoY

Net Income

-$1M

EPS (Diluted)

-$0.66

Free Cash Flow

-$657.0K

Revenue / Share

$5.42

Gross Margin

45.8%

Operating Margin

-24.1%

Net Margin

-22.0%

FCF Margin

-13.0%

P/S

0.2x

P/E

—

Earnings Reports

FY 2025

Apr 10, 2026

$4M+33.4%EPS -$5.47

Q4 2025

Apr 10, 2026

$2M+226.2%EPS -$0.94

Q2 2025

Dec 17, 2025

$1M+107.7%EPS -$0.02

FY 2024

Apr 25, 2025

$3M+20.4%EPS $0.66

Q4 2024

Apr 25, 2025

$717.5K+26.1%EPS $0.02

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q4 22	$374.2K	$347.8K	$240.0K
Q2 23	$549.9K	$518.4K	$407.1K
Q3 23	$606.7K	$577.4K	$443.7K
Q4 23	$568.8K	$542.3K	$432.6K
Q2 24	$651.8K	$622.5K	$474.8K
Q4 24	$717.5K	$328.0K	-$8.3K
Q2 25	$1M	$453.3K	-$649.3K
Q4 25	$2M	$913.4K	-$1M

Valuation

Quarter	P/S	P/E
Q4 22	—	—
Q2 23	—	—
Q3 23	—	—
Q4 23	1552.9x	2574.5x
Q2 24	92.0x	152.8x
Q4 24	113.6x	255.5x
Q2 25	27.1x	937.2x
Q4 25	6.9x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q4 22	$244.0K	$244.0K
Q2 23	$0	$0
Q4 23	$365.8K	$365.4K
Q2 24	$0	$0
Q4 24	$0	$0
Q2 25	-$740.7K	-$745.0K
Q4 25	$709.6K	$88.0K

Capital Expenditures

Quarter	CapEx
Q4 22	$0
Q2 23	$0
Q4 23	$438
Q2 24	$0
Q4 24	$0
Q2 25	$4.4K
Q4 25	$621.6K

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q2 24	+74.2%	+31.8%
Q4 24	+30.5%	+408.5%
Q2 25	+123.2%	+1129.0%
Q4 25	+311.4%	+2377.5%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q4 22	$0	0.0%
Q2 23	$0	0.0%
Q4 23	$0	0.0%
Q2 24	$0	0.0%
Q4 24	$0	0.0%
Q2 25	$0	0.0%
Q4 25	$0	0.0%

OpEx Breakdown

Quarter	R&D	G&A	S&M	SG&A
Q4 22	$13.3K	$84.0K	$1.9K	—
Q2 23	$13.8K	$67.8K	$17.2K	—
Q3 23	$48.0K	$70.2K	$56	—
Q4 23	$26.1K	$88.5K	$3.0K	—
Q2 24	$15.6K	$548.5K	—	—
Q4 24	$36.3K	$263.2K	$40.3K	—
Q2 25	$71.3K	—	—	$1M
Q4 25	$71.4K	—	—	$2M

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 21	$146	$0	$146
Q4 22	$54.7K	$0	$54.7K
Q3 23	$553.7K	$0	$553.7K
Q4 23	$1M	$0	$1M
Q2 24	$9M	$0	$9M
Q4 24	$572.5K	$0	$572.5K
Q2 25	$1M	$0	$1M
Q4 25	$3M	$246.2K	$3M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q4 22	1M	—	—
Q2 23	1M	0.0%	—
Q3 23	1M	0.0%	—
Q4 23	1M	0.0%	—
Q2 24	1M	+10.3%	+10.3%
Q4 24	1M	0.0%	+10.3%
Q2 25	1M	+3.8%	+14.5%
Q4 25	935K	-33.9%	-24.3%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q4 22	—	—
Q2 23	—	—
Q3 23	—	—
Q4 23	—	—
Q2 24	—	—
Q4 24	$1	1.0M
Q2 25	$1	1.0M
Q4 25	$2	1.0M

Revenue / Employee