JCAP
Jefferson Capital, Inc. / DE
Company overview
- Market capitalization
- $1.11B
- Employees
- 1,178
- Latest publication
- 2026-09-29
About Jefferson Capital, Inc. / DE
Jefferson Capital, Inc. provides debt recovery solutions and other related services in the United States, the United Kingdom, Canada, and Latin America. It primarily purchases portfolios of previously charged-off consumer receivables at deep discounts to face value and manage them by working with individuals as they repay their obligations and work toward financial recovery. The company offers consumer receivables, including credit card, secured and unsecured automotive, utilities, telecom, and other receivables. It also provides debt servicing and other portfolio management services to credit originators for nonperforming loans. Jefferson Capital, Inc. was founded in 2002 and is headquartered in Minneapolis, Minnesota.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 177,540,000USD | 176,439,000USD | 154,799,000USD | 150,842,000USD | 152,708,000USD | 154,900,000USD | 118,940,000USD | 110,601,000USD |
| Total Operating Expenses | 95,350,000USD | 28,932,000USD | 63,297,000USD | 30,497,000USD | 20,020,999USD | 26,900,000USD | 28,258,000USD | 19,945,000USD |
| Operating Income | 81,433,000USD | 80,185,000USD | 44,115,000USD | 70,036,000USD | 86,641,000USD | 89,300,000USD | 53,800,000USD | 59,427,000USD |
| Total Other Income Expense Net | -28,100,000USD | -29,129,000USD | 1,000USD | -24,523,000USD | -24,735,000USD | -22,300,000USD | -23,932,000USD | -20,193,000USD |
| Interest Expense | 30,370,000USD | 30,578,000USD | 28,599,000USD | 77,184,000,000USD | 25,824,000USD | — | — | — |
| Income Before Tax | 53,333,000USD | 51,056,000USD | 44,116,000USD | 45,513,000USD | 61,906,000USD | 67,000,000USD | 29,868,000USD | 39,234,000USD |
| Income Tax Expense | 12,037,000USD | 13,422,000USD | 6,385,000USD | 7,151,000USD | 14,255,000USD | 16,400,000USD | 26,505,000USD | 2,356,000USD |
| Net Income | 41,296,000USD | 37,634,000USD | 37,731,000USD | 38,362,000USD | 47,651,000USD | 50,700,000USD | 3,363,000USD | 36,878,000USD |
| Net Income Applicable To Common Shares | 37,184,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 67,322,000USD | 47,387,000USD | 50,309,000USD | 46,046,000USD | 38,700,000USD | 36,882,000USD | 31,229,000USD |
| Gross Profit | — | 109,117,000USD | 107,412,000USD | 100,533,000USD | 106,662,000USD | 116,200,000USD | 82,058,000USD | 79,372,000USD |
| Selling General Administrative | — | 4,524,000USD | 40,059,000USD | 36,364,000USD | 9,445,000USD | 26,800,000USD | 27,801,000USD | 22,546,000USD |
| Unclassified Operating Expenses | — | 24,408,000USD | 23,238,000USD | -5,867,000USD | 10,575,999USD | — | — | -2,601,000USD |
| Net Interest Income | — | -1,643,000USD | -2,207,000USD | -1,522,000USD | — | -1,120,000USD | — | -1,091,000USD |
| Tax Provision | — | 13,422,000USD | 6,385,000USD | 7,151,000USD | 14,255,000USD | 16,400,000USD | 26,505,000USD | 2,356,000USD |
| Net Income From Continuing Ops | — | 37,634,000USD | 37,731,000USD | 38,362,000USD | 47,651,000USD | 50,600,000USD | 3,363,000USD | 36,878,000USD |
| Ebit | — | 81,634,000USD | 44,115,000USD | 45,102,000USD | 87,730,000USD | 64,600,000USD | 36,772,000USD | 40,811,000USD |
| Ebitda | — | 82,506,000USD | 45,163,000USD | 46,452,000USD | 88,980,000USD | 67,328,000USD | 41,955,000USD | 41,359,000USD |
| Depreciation And Amortization | — | 872,000USD | 1,048,000USD | 1,350,000USD | 1,250,000USD | 2,728,000USD | 5,183,000USD | 548,000USD |
| Reconciled Depreciation | — | 872,000USD | 1,048,000USD | 1,352,000USD | 126,000USD | 2,728,000USD | 5,183,000USD | 548,000USD |
| Minority Interest | — | — | — | — | — | 0USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 613,289,000USD | 433,300,000USD | 323,072,000USD | 45,093,000USD | 31,214,000USD | 12,191,000USD | 6,532,000USD | 1,743,000USD |
| Cost Of Revenue | 197,709,000USD | 124,900,000USD | 84,635,000USD | 3,994,000USD | 1,712,000USD | 271,000USD | — | — |
| Gross Profit | 415,580,000USD | 308,400,000USD | 238,437,000USD | 41,099,000USD | 29,502,000USD | 11,920,000USD | 6,532,000USD | 1,743,000USD |
| Selling General Administrative | 147,395,000USD | 88,100,000USD | 69,133,000USD | 16,612,000USD | 14,326,000USD | 9,034,000USD | 8,995,000USD | 4,426,000USD |
| Unclassified Operating Expenses | -48,310,000USD | — | 5,253,000USD | 8,381,000USD | 3,715,000USD | — | — | — |
| Total Operating Expenses | 99,085,000USD | 88,100,000USD | 74,386,000USD | 25,198,000USD | 18,427,000USD | 9,777,000USD | 9,391,000USD | 4,965,000USD |
| Operating Income | 316,495,000USD | 220,300,000USD | 164,051,000USD | 15,901,000USD | 11,075,000USD | 2,143,000USD | -2,859,000USD | -3,222,000USD |
| Interest Expense | 105,784,000USD | — | — | 8,500,000USD | 2,155,000USD | 1,053,000USD | 559,000USD | — |
| Net Interest Income | -6,223,000USD | -4,253,000USD | -2,911,000USD | — | — | — | — | — |
| Income Before Tax | 218,436,000USD | 138,000,000USD | 120,584,000USD | 44,406,000USD | 54,366,000USD | 14,559,000USD | 16,017,000USD | -2,943,000USD |
| Income Tax Expense | 30,471,000USD | 32,700,000USD | 9,045,000USD | 37,005,000USD | 45,446,000USD | 13,469,000USD | 19,435,000USD | 279,000USD |
| Tax Provision | 30,471,000USD | 32,700,000USD | 9,045,000USD | — | — | — | — | — |
| Net Income | 187,965,000USD | 105,300,000USD | 111,519,000USD | 44,406,000USD | 54,366,000USD | 14,559,000USD | 16,017,000USD | -2,943,000USD |
| Net Income From Continuing Ops | 187,965,000USD | 105,300,000USD | 111,539,000USD | — | — | — | — | — |
| Ebit | 324,220,000USD | 151,200,000USD | 115,939,000USD | 52,906,000USD | 56,521,000USD | 15,612,000USD | 16,576,000USD | -2,943,000USD |
| Ebitda | 329,474,000USD | 158,061,000USD | 121,222,000USD | 59,168,000USD | 60,010,000USD | 16,146,000USD | 16,688,000USD | -2,922,000USD |
| Depreciation And Amortization | 5,254,000USD | 6,861,000USD | 5,283,000USD | 6,262,000USD | 3,489,000USD | 534,000USD | 112,000USD | 21,000USD |
| Reconciled Depreciation | 5,254,000USD | 6,861,000USD | 5,283,000USD | — | — | — | — | — |
| Total Other Income Expense Net | -98,059,000USD | -82,300,000USD | -43,467,000USD | 28,505,000USD | 43,291,000USD | 12,416,000USD | 18,876,000USD | 279,000USD |
| Minority Interest | 0USD | 0USD | -20,000USD | — | — | — | — | — |
| Research Development | — | — | — | 205,000USD | 386,000USD | 271,000USD | 396,000USD | 539,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,083,808,000USD | 2,084,105,000USD | 2,087,373,000USD | 1,802,921,000USD | 1,767,618,000USD | 1,714,200,000USD | 1,654,283,000USD | — |
| Cash And Equivalents | 20,406,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,607,618,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 476,190,000USD | 442,875,000USD | 476,135,000USD | 437,372,000USD | 410,808,000USD | 373,500,000USD | 382,529,000USD | — |
| Total Equity Including Noncontrolling Interest | 476,190,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 1,711,000USD | 1,490,000USD | 5,353,000USD | 1,867,000USD | 2,304,000USD | — | 2,274,000USD | — |
| Goodwill | 57,761,000USD | — | — | — | — | — | — | — |
| Common Stock | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD | — | — | — |
| Retained Earnings | 513,057,000USD | 486,548,000USD | 522,631,999USD | 500,414,000USD | 477,576,000USD | 336,600,000USD | 398,122,000USD | — |
| Accumulated Other Comprehensive Income | -4,181,000USD | -2,655,000USD | 3,046,000USD | -2,300,000USD | 2,723,000USD | -11,700,000USD | -15,593,000USD | — |
| Intangible Assets | — | 5,870,000USD | 6,541,000USD | 7,273,000USD | 8,157,000USD | 8,900,000USD | 10,237,000USD | — |
| Total Liab | — | 1,641,230,000USD | 1,611,238,000USD | 1,365,549,000USD | 1,356,810,000USD | 1,340,700,000USD | 1,271,754,000USD | — |
| Other Current Liab | — | 1,133,321,000USD | -95,208,000USD | 79,520,000USD | -1,105,045,000USD | 58,700,000USD | 77,028,000USD | — |
| Capital Stock | — | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 0USD | 0USD | — |
| Good Will | — | 57,915,000USD | 58,014,000USD | 57,906,000USD | 58,043,000USD | 57,700,000USD | 57,683,000USD | — |
| Other Assets | — | 1,977,473,000USD | — | 1,676,308,000,000USD | — | — | — | — |
| Cash | — | 26,249,000USD | 47,551,000USD | 42,270,000USD | 51,651,000USD | 27,000,000USD | 35,506,000USD | — |
| Cash And Short Term Investments | — | 26,249,000USD | 47,551,000USD | 42,270,000USD | 51,651,000USD | 27,000,000USD | 35,506,000USD | — |
| Total Current Assets | — | 41,357,000USD | 59,796,000USD | 1,720,357,000USD | 1,689,914,000USD | 1,608,000,000USD | 1,553,167,000USD | — |
| Total Current Liabilities | — | 300,000,000USD | 300,000,000USD | 79,520,000USD | 76,425,000USD | 58,700,000USD | 77,028,000USD | — |
| Net Debt | — | 1,407,072,000USD | 1,665,667,000USD | 1,144,883,000USD | 1,134,677,000USD | 1,180,500,000USD | 1,159,220,000USD | — |
| Short Term Debt | — | 300,000,000USD | 300,000,000USD | 1,182,584,000,000USD | 1,181,470,000USD | — | — | — |
| Short Long Term Debt | — | 254,224,000USD | 231,584,000USD | — | — | — | 508,146,000USD | — |
| Short Long Term Debt Total | — | 1,433,321,000USD | 1,713,218,000USD | 1,187,153,000USD | 1,186,328,000USD | 1,207,500,000USD | 1,194,726,000USD | — |
| Long Term Debt | — | 1,179,097,000USD | 1,177,456,000USD | 1,182,584,000USD | 1,181,470,000USD | 1,207,500,000USD | 1,194,726,000USD | — |
| Net Receivables | — | 15,108,000USD | 1,957,299,000USD | 1,674,286,000USD | 1,628,161,000USD | 1,577,600,000USD | 1,514,924,000USD | — |
| Accounts Payable | — | 89,899,000USD | 95,208,000USD | 78,272,000USD | 76,425,000USD | 58,700,000USD | 69,975,000USD | — |
| Common Stock Shares Outstanding | — | 55,592,000shares | 58,271,000shares | 20,493,000shares | 2,843,000shares | 58,266,307shares | 58,266,307shares | 58,266,307shares |
| Non Current Assets Total | — | 65,275,000USD | 2,027,577,000USD | 82,564,000USD | 77,704,000USD | 106,200,000USD | 101,116,000USD | — |
| Non Current Liabilities Total | — | 1,341,230,000USD | 1,311,238,000USD | 1,286,029,000USD | 1,280,385,000USD | 1,282,000,000USD | 1,194,726,000USD | — |
| Non Currrent Assets Other | — | -1,944,199,000USD | 12,615,000USD | 15,518,000USD | 9,200,000USD | 39,600,000USD | 33,196,000USD | — |
| Net Working Capital | — | 1,659,859,000USD | 1,677,203,000USD | 1,640,837,000USD | 1,613,489,000USD | 1,549,300,000USD | 1,476,139,000USD | — |
| Unclassified Non Current Assets | — | -1,977,473,000USD | 1,945,054,000USD | -1,676,308,000,000USD | — | — | -2,274,000USD | — |
| Unclassified Current Liabilities | — | -1,477,444,000USD | -326,792,000USD | -1,182,662,272,000USD | -1,181,470,000USD | -58,700,000USD | -578,121,000USD | — |
| Unclassified Non Current Liabilities | — | 162,133,000USD | 129,604,000USD | 103,445,000USD | 98,915,000USD | 74,500,000USD | — | — |
| Unclassified Equity | — | -41,030,000USD | -49,554,999USD | -60,754,000USD | -69,503,000USD | 48,600,000USD | — | — |
| Other Current Assets | — | — | -1,945,054,000USD | 3,801,000USD | 10,102,000USD | 3,400,000USD | 2,737,000USD | — |
| Non Current Liabilities Other | — | — | 4,178,000USD | — | — | — | 4,860,000USD | — |
| Unclassified Current Assets | — | — | -1,945,054,000USD | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,087,373,000USD | 1,654,283,000USD | 1,115,366,000USD | 812,777,000USD | 590,408,000USD | 314,634,000USD | 192,779,000USD | 105,427,000USD |
| Intangible Assets | 6,541,000USD | 10,237,000USD | 6,519,000USD | — | 3,552,000USD | — | — | — |
| Other Current Assets | -1,945,054,000USD | 2,737,000USD | 6,233,000USD | 8,654,000USD | -92,500,000USD | 776,000USD | 868,000USD | 1,485,000USD |
| Total Liab | 1,611,238,000USD | 1,271,754,000USD | 811,777,000USD | 223,903,000USD | 42,544,000USD | 8,814,000USD | 24,417,000USD | 3,663,000USD |
| Total Stockholder Equity | 476,135,000USD | 382,529,000USD | 274,792,000USD | 588,874,000USD | 547,864,000USD | 305,820,000USD | 168,362,000USD | 101,300,000USD |
| Other Current Liab | -95,208,000USD | 77,028,000USD | 4,376,000USD | 16,295,000USD | 15,533,000USD | 6,958,000USD | 5,138,000USD | 2,855,000USD |
| Common Stock | 6,000USD | — | — | 224,000USD | 204,000USD | 144,000USD | 90,000USD | 62,000USD |
| Capital Stock | 6,000USD | 0USD | — | — | — | — | — | — |
| Retained Earnings | 522,631,999USD | 398,122,000USD | 276,434,000USD | -5,021,000USD | 1,728,000USD | -8,902,000USD | -3,840,000USD | -9,396,000USD |
| Good Will | 58,014,000USD | 57,683,000USD | 57,170,000USD | — | — | — | — | — |
| Cash | 47,551,000USD | 35,506,000USD | 14,371,000USD | 3,278,000USD | 8,715,000USD | 46,977,000USD | 67,373,000USD | 43,859,000USD |
| Cash And Short Term Investments | 47,551,000USD | 35,506,000USD | 14,371,000USD | 3,278,000USD | 8,715,000USD | 46,977,000USD | 67,373,000USD | 43,859,000USD |
| Total Current Assets | 59,796,000USD | 1,553,167,000USD | 1,025,134,000USD | 16,645,000USD | 17,252,000USD | 55,004,000USD | 89,898,000USD | 64,944,000USD |
| Total Current Liabilities | 300,000,000USD | 77,028,000USD | 40,851,000USD | 21,112,000USD | 17,935,000USD | 8,096,000USD | 5,835,000USD | 3,663,000USD |
| Net Debt | 1,665,667,000USD | 1,159,220,000USD | 756,555,000USD | 199,513,000USD | 15,894,000USD | -46,259,000USD | -48,791,000USD | -43,859,000USD |
| Short Term Debt | 300,000,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 231,584,000USD | 508,146,000USD | — | — | — | — | — | — |
| Short Long Term Debt Total | 1,713,218,000USD | 1,194,726,000USD | 770,926,000USD | 202,791,000USD | 24,609,000USD | 718,000USD | 18,582,000USD | — |
| Long Term Debt | 1,177,456,000USD | 1,194,726,000USD | 770,926,000USD | — | — | — | — | — |
| Net Receivables | 1,957,299,000USD | 1,514,924,000USD | 1,004,530,000USD | 4,713,000USD | 4,835,000USD | 7,251,000USD | 21,657,000USD | 19,600,000USD |
| Accounts Payable | 95,208,000USD | 69,975,000USD | 36,475,000USD | 4,817,000USD | 2,402,000USD | 1,138,000USD | 697,000USD | 808,000USD |
| Property Plant Equipment Net | 5,353,000USD | 2,274,000USD | 4,034,000USD | 203,000USD | 233,000USD | 182,000USD | 199,000USD | 261,000USD |
| Accumulated Other Comprehensive Income | 3,046,000USD | -15,593,000USD | -1,642,000USD | — | — | — | — | — |
| Common Stock Shares Outstanding | 30,015,000shares | 58,266,307shares | 58,266,307shares | 21,588,780shares | 17,310,476shares | 11,911,818shares | 6,212,648shares | 4,504,356shares |
| Non Current Assets Total | 2,027,577,000USD | 101,116,000USD | 90,232,000USD | 796,132,000USD | 573,156,000USD | 259,630,000USD | 102,881,000USD | 40,483,000USD |
| Non Current Liabilities Total | 1,311,238,000USD | 1,194,726,000USD | 770,926,000USD | 202,791,000USD | 24,609,000USD | 718,000USD | 18,582,000USD | — |
| Non Current Liabilities Other | 4,178,000USD | 4,860,000USD | 1,000USD | — | — | — | — | — |
| Non Currrent Assets Other | 12,615,000USD | 33,196,000USD | 22,509,000USD | 780,528,000USD | 550,597,000USD | 245,592,000USD | 97,309,000USD | 40,222,000USD |
| Net Working Capital | 1,677,203,000USD | 1,476,139,000USD | 984,283,000USD | — | — | — | — | — |
| Unclassified Current Assets | -1,945,054,000USD | — | — | — | -92,500,000USD | — | — | — |
| Unclassified Non Current Assets | 1,945,054,000USD | -2,274,000USD | — | 15,401,000USD | 18,774,000USD | 13,856,000USD | 5,373,000USD | — |
| Unclassified Current Liabilities | -326,792,000USD | -578,121,000USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 129,604,000USD | — | — | 202,791,000USD | 24,609,000USD | — | 18,582,000USD | — |
| Unclassified Equity | -49,554,999USD | — | — | 593,671,000USD | 545,932,000USD | 314,578,000USD | 172,112,000USD | 110,634,000USD |
| Inventory | — | — | — | — | 96,202,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,716,000USD |
| Stock Based Compensation | 16,857,000USD |
| Change To Account Receivables | -4,745,000USD |
| Change To Liabilities | -22,438,000USD |
| Change In Working Capital | -25,151,000USD |
| Operating Cash Flow | 82,894,000USD |
| Investing Cash Flow | -5,978,000USD |
| Net Common Stock Issuance | -58,912,000USD |
| Common Dividends Paid | -29,592,000USD |
| Unclassified Financing Cash Flow | -6,281,000USD |
| Financing Cash Flow | -94,785,000USD |
| Effect Of Forex Changes On Cash | -3,635,000USD |
| Change In Cash | -21,504,000USD |
| End Cash Flow | 26,047,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 37,634,000USD | 37,734,000USD | 38,362,000USD | 37,731,000USD | 64,227,000USD | 26,954,000USD | 36,878,000USD | 32,161,000USD |
| Depreciation | 872,000USD | 1,048,000USD | 1,350,000USD | 1,048,000USD | 2,728,000USD | 5,183,000USD | 548,000USD | -402,000USD |
| Stock Based Compensation | 8,525,000USD | 8,374,000USD | 8,850,000,000USD | 8,374,000USD | 350,000USD | — | — | — |
| Other Non Cash Items | 22,101,000USD | 2,207,000USD | 15,807,000USD | 2,897,000USD | 542,000USD | 6,876,000USD | 1,958,000USD | 899,000USD |
| Change To Account Receivables | -2,968,000USD | 4,949,000USD | 2,820,000USD | 4,949,000USD | -6,557,000USD | — | -2,211,000USD | — |
| Change In Working Capital | -20,967,000USD | 20,907,000USD | 7,561,000USD | 20,907,000USD | -15,817,000USD | 38,337,000USD | -32,386,000USD | 15,093,000USD |
| Total Cash From Operating Activities | 39,640,000USD | 75,168,000USD | 63,080,000USD | 75,168,000USD | 51,680,000USD | 77,350,000USD | 7,713,000USD | 47,751,000USD |
| Capital Expenditures | 0USD | -440,000USD | -106,000USD | -440,000USD | -143,000USD | -5,762,000USD | -123,000USD | -171,000USD |
| Free Cash Flow | 39,640,000USD | 74,728,000USD | 62,974,000USD | 74,728,000USD | 51,537,000USD | 71,588,000USD | 7,590,000USD | 47,580,000USD |
| Total Cashflows From Investing Activities | -4,024,000USD | — | -54,553,000USD | -280,452,000USD | -56,234,000USD | -298,547,000USD | -79,810,000USD | -98,533,000USD |
| Net Borrowings | 22,905,000USD | 231,584,000USD | 0USD | -28,621,000USD | 15,539,000USD | 251,918,000USD | 99,627,000USD | — |
| Total Cash From Financing Activities | -36,007,000USD | 208,735,000USD | -15,927,000USD | 208,735,000USD | -463,000USD | 235,520,000USD | 79,608,000USD | 48,511,000USD |
| Dividends Paid | 0USD | -15,513,000USD | -15,520,000USD | -15,513,000USD | -16,000,000USD | -16,000,000USD | -20,000,000USD | 0USD |
| Sale Purchase Of Stock | -58,912,000USD | — | — | — | 0USD | — | — | — |
| Change In Cash | -1,943,000USD | 1,480,000USD | -9,429,000USD | 1,480,000USD | -7,836,000USD | 16,801,000USD | 7,893,000USD | -479,000USD |
| Begin Period Cash Flow | 47,551,000USD | 46,071,000USD | 55,500,000USD | 46,071,000USD | 38,243,000USD | 21,442,000USD | 13,549,000USD | 14,028,000USD |
| End Period Cash Flow | 45,608,000USD | 47,551,000USD | 46,071,000USD | 47,551,000USD | 30,407,000USD | 38,243,000USD | 21,442,000USD | 13,549,000USD |
| Other Cashflows From Investing Activities | -4,024,000USD | — | -54,447,000USD | -280,012,000USD | -56,091,000USD | -298,057,000USD | -79,687,000USD | -98,362,000USD |
| Unclassified Operating Cash Flow | -8,525,000USD | 4,898,000USD | -8,850,000,000USD | 4,211,000USD | — | — | — | — |
| Issuance Of Capital Stock | — | 0USD | 0USD | — | — | — | 0USD | — |
| Unclassified Financing Cash Flow | — | -7,336,000USD | 11,082,906,000USD | 260,205,000USD | — | — | — | 48,920,000USD |
| Investments | — | — | -54,553,000USD | -10,704,000USD | -56,234,000USD | -298,547,000USD | -79,810,000USD | -98,533,000USD |
| Other Cashflows From Financing Activities | — | — | -11,083,313,000USD | -7,336,000USD | -2,000USD | -398,000USD | -19,000USD | -409,000USD |
| Unclassified Investing Cash Flow | — | — | 54,553,000USD | 10,704,000USD | 56,234,000USD | 303,819,000USD | 79,810,000USD | 98,533,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 187,965,000USD | 128,891,000USD | 111,539,000USD | 44,406,000USD | 54,366,000USD | 14,559,000USD | 16,017,000USD | -2,943,000USD |
| Depreciation | 5,254,000USD | 6,861,000USD | 5,283,000USD | 6,262,000USD | 3,489,000USD | 534,000USD | 112,000USD | 21,000USD |
| Stock Based Compensation | 17,224,000USD | 0USD | 0USD | 2,148,000USD | 1,929,000USD | 1,295,000USD | 1,080,000USD | 305,000USD |
| Other Non Cash Items | 8,583,000USD | 11,235,000USD | 3,524,000USD | -64,487,000USD | -67,103,000USD | -20,956,000USD | -22,499,000USD | -1,619,000USD |
| Change To Account Receivables | 4,594,000USD | -7,326,000USD | 17,861,000USD | — | — | — | — | — |
| Change In Working Capital | 28,322,000USD | 21,222,000USD | -127,000USD | -1,963,000USD | 1,014,000USD | 997,000USD | -178,000USD | 1,197,000USD |
| Total Cash From Operating Activities | 268,813,000USD | 168,209,000USD | 120,219,000USD | -13,634,000USD | -6,305,000USD | -3,571,000USD | -5,468,000USD | -3,039,000USD |
| Capital Expenditures | -1,085,000USD | -6,211,000USD | -1,227,000USD | -166,576,000USD | -274,987,000USD | -155,537,000USD | -45,094,000USD | -64,902,000USD |
| Free Cash Flow | 267,728,000USD | 161,998,000USD | 118,992,000USD | -180,210,000USD | -281,292,000USD | -159,108,000USD | -50,562,000USD | -67,941,000USD |
| Total Cashflows From Investing Activities | -401,943,000USD | -542,365,000USD | -403,411,000USD | -321,312,000USD | -241,747,000USD | -115,547,000USD | -43,390,000USD | -117,766,000USD |
| Net Borrowings | 218,502,000USD | 432,086,000USD | 326,321,000USD | — | — | — | — | — |
| Total Cash From Financing Activities | 149,699,000USD | 388,820,000USD | 289,859,000USD | -4,173,000USD | 34,968,000USD | 72,659,000USD | 36,201,000USD | 106,095,000USD |
| Dividends Paid | -63,455,000USD | -36,000,000USD | -30,564,000USD | -41,723,000USD | -30,592,000USD | -16,953,000USD | -8,488,000USD | -4,296,000USD |
| Issuance Of Capital Stock | 10,000,000USD | 0USD | 0USD | — | — | — | — | — |
| Change In Cash | 9,308,000USD | 17,639,000USD | 5,447,000USD | -5,437,000USD | -38,262,000USD | -20,396,000USD | 23,514,000USD | 43,858,000USD |
| Begin Period Cash Flow | 38,243,000USD | 20,604,000USD | 15,157,000USD | 8,715,000USD | 46,977,000USD | 67,373,000USD | 43,859,000USD | 1,000USD |
| End Period Cash Flow | 47,551,000USD | 38,243,000USD | 20,604,000USD | 3,278,000USD | 8,715,000USD | 46,977,000USD | 67,373,000USD | 43,859,000USD |
| Other Cashflows From Investing Activities | -400,858,000USD | -541,426,000USD | -396,588,000USD | 1,009,000USD | 1,993,000USD | 12,477,000USD | -12,904,000USD | 117,766,000USD |
| Other Cashflows From Financing Activities | -15,348,000USD | -7,266,000USD | -5,898,000USD | 37,550,000USD | 65,560,000USD | 89,612,000USD | 44,689,000USD | 110,391,000USD |
| Unclassified Operating Cash Flow | 21,465,000USD | — | — | — | — | — | — | — |
| Investments | — | -542,365,000USD | -403,411,000USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | 547,637,000USD | 397,815,000USD | -155,745,000USD | 31,247,000USD | 27,513,000USD | 14,608,000USD | -170,630,000USD |
| Sale Purchase Of Stock | — | — | — | -572,000USD | -333,000USD | -177,000USD | -3,185,000USD | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | 3,185,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.