JBTM
JBT MAREL Corp
Company overview
- Market capitalization
- $5.77B
- Employees
- 11,500
- Latest publication
- 2026-09-29
About JBT MAREL Corp
JBT Marel Corporation provides technology solutions to food and beverage industry in the United States, Canada, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company operates through Protein Solutions and Prepared Food and Beverage Solutions. It offers value-added processing that includes equipment, solutions, software and services, stunning, slaughtering, scalding/dehairing, chilling, mixing/grinding, separation, injecting, blending, marinating, tumbling, flattening, forming, portioning, coating, cooking, frying, freezing, extracting, pasteurizing, sterilizing, concentrating, high pressure processing, weighing, inspecting, filling, closing, sealing, end of line material handling, labeling, and packaging solutions to the food, beverage, and health market. The company also provides automated guided vehicle systems for material handling requirements in the automotive manufacturing, warehouse, and medical facilities. It serves poultry, beef, pork, seafood, ready-to-eat meals, fruits, vegetables, plant-based meat alternatives, dairy, bakery, pet foods, soups, sauces, juices, and aqua feed industries. The company markets and sells its products and solutions through direct sales force, independent distributors, sales representatives, and technical service teams. The company was formerly known as John Bean Technologies Corporation and changed its name to JBT Marel Corporation in January 2025. JBT Marel Corporation was incorporated in 1994 and is headquartered in Chicago, Illinois.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 981,000,000USD | 936,000,000USD | 1,008,000,000USD | 1,001,300,000USD | 934,800,000USD | 467,600,000USD | 453,800,000USD | 402,300,000USD |
| Cost Of Revenue | 622,000,000USD | 607,000,000USD | 659,900,000USD | 641,500,000USD | 600,600,000USD | 288,200,000USD | 290,200,000USD | 259,100,000USD |
| Gross Profit | 359,000,000USD | 329,000,000USD | 348,100,000USD | 359,800,000USD | 334,200,000USD | 179,400,000USD | 163,600,000USD | 143,200,000USD |
| Selling General Administrative | 313,000,000USD | 261,000,000USD | 268,600,000USD | — | 250,400,000USD | 163,400,000USD | 117,000,000USD | 116,200,000USD |
| Total Operating Expenses | 313,000,000USD | 261,000,000USD | 275,800,000USD | 257,700,000USD | 285,800,000USD | 163,700,000USD | 116,800,000USD | 116,400,000USD |
| Operating Income | 46,000,000USD | 68,000,000USD | 72,300,000USD | 102,100,000USD | 48,400,000USD | 15,700,000USD | 46,800,000USD | 26,800,000USD |
| Total Other Income Expense Net | -11,000,000USD | -8,000,000USD | -13,300,000USD | -18,200,000USD | -37,100,000USD | -26,200,000USD | 800,000USD | 600,000USD |
| Interest Expense | 13,000,000USD | 10,000,000USD | 12,000,000USD | 21,300,000USD | 31,800,000USD | 8,300,000USD | 4,100,000USD | 4,100,000USD |
| Income Before Tax | 35,000,000USD | 60,000,000USD | 59,000,000USD | 83,900,000USD | 11,300,000USD | -10,500,000USD | 47,600,000USD | 27,400,000USD |
| Income Tax Expense | 7,000,000USD | 15,000,000USD | 5,900,000USD | 17,100,000USD | 7,900,000USD | -3,600,000USD | 9,500,000USD | -3,300,000USD |
| Net Income | 28,000,000USD | 45,000,000USD | 53,100,000USD | 66,000,000USD | 3,400,000USD | -7,000,000USD | 38,900,000USD | 30,700,000USD |
| Net Interest Income | — | -10,000,000USD | -12,000,000USD | — | -29,000,000USD | -1,900,000USD | 1,800,000USD | 1,600,000USD |
| Tax Provision | — | 15,000,000USD | 8,100,000USD | — | 7,900,000USD | -3,600,000USD | 9,500,000USD | -3,300,000USD |
| Net Income From Continuing Ops | — | 45,000,000USD | 53,100,000USD | — | 3,400,000USD | -6,900,000USD | 38,100,000USD | 30,700,000USD |
| Ebit | — | 70,000,000USD | 71,000,000USD | 105,200,000USD | 43,400,000USD | -2,200,000USD | 51,700,000USD | 31,500,000USD |
| Ebitda | — | 138,000,000USD | 131,600,000USD | 160,600,000USD | 125,900,000USD | 20,700,000USD | 73,900,000USD | 53,700,000USD |
| Depreciation And Amortization | — | 68,000,000USD | 60,600,000USD | 55,400,000USD | 82,500,000USD | 22,900,000USD | 22,200,000USD | 22,200,000USD |
| Reconciled Depreciation | — | 68,000,000USD | 67,700,000USD | — | 82,500,000USD | 22,900,000USD | 22,200,000USD | 22,200,000USD |
| Research Development | — | — | 7,200,000USD | 28,700,000USD | 30,900,000USD | — | — | 5,800,000USD |
| Interest Income | — | — | 3,500,000USD | — | 2,800,000USD | 6,400,000USD | 5,900,000USD | 5,700,000USD |
| Unclassified Operating Expenses | — | — | — | 229,000,000USD | 4,500,000USD | — | — | -5,600,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,798,200,000USD | 1,716,000,000USD | 1,727,800,000USD | 1,945,700,000USD | 1,919,700,000USD | 1,350,500,000USD | 1,107,300,000USD | 984,200,000USD |
| Cost Of Revenue | 2,463,600,000USD | 1,089,500,000USD | 1,194,100,000USD | 1,347,600,000USD | 1,382,100,000USD | 969,800,000USD | 790,400,000USD | 719,500,000USD |
| Gross Profit | 1,334,600,000USD | 626,500,000USD | 533,700,000USD | 598,100,000USD | 537,600,000USD | 380,700,000USD | 316,900,000USD | 264,700,000USD |
| Research Development | 100,400,000USD | — | — | — | — | 23,600,000USD | 18,200,000USD | 14,600,000USD |
| Selling General Administrative | 1,016,700,000USD | 506,700,000USD | 358,500,000USD | 396,400,000USD | 346,800,000USD | 267,400,000USD | 207,000,000USD | 183,300,000USD |
| Unclassified Operating Expenses | 28,100,000USD | — | 12,100,000USD | 13,500,000USD | 47,000,000USD | -11,300,000USD | 2,700,000USD | 16,100,000USD |
| Total Operating Expenses | 1,145,200,000USD | 508,100,000USD | 370,600,000USD | 409,900,000USD | 393,800,000USD | 279,700,000USD | 227,900,000USD | 214,000,000USD |
| Operating Income | 189,400,000USD | 118,400,000USD | 163,100,000USD | 188,200,000USD | 143,800,000USD | 101,000,000USD | 89,000,000USD | 50,700,000USD |
| Interest Income | 11,100,000USD | 23,700,000USD | — | — | — | — | — | — |
| Interest Expense | 107,500,000USD | 19,400,000USD | 13,900,000USD | 18,800,000USD | 13,900,000USD | 9,400,000USD | 6,800,000USD | 7,600,000USD |
| Net Interest Income | -103,300,000USD | 4,300,000USD | -13,900,000USD | — | — | — | — | — |
| Income Before Tax | -65,000,000USD | 95,300,000USD | 145,500,000USD | 166,900,000USD | 129,000,000USD | 94,000,000USD | 82,200,000USD | 44,700,000USD |
| Income Tax Expense | -15,300,000USD | 10,700,000USD | 36,700,000USD | 37,600,000USD | 24,600,000USD | 26,000,000USD | 26,200,000USD | 13,900,000USD |
| Tax Provision | -13,100,000USD | 10,700,000USD | 36,700,000USD | — | — | — | — | — |
| Net Income | -50,500,000USD | 85,400,000USD | 108,800,000USD | 129,000,000USD | 104,100,000USD | 67,600,000USD | 55,900,000USD | 30,800,000USD |
| Net Income From Continuing Ops | -49,700,000USD | 84,600,000USD | 108,800,000USD | — | — | — | — | — |
| Ebit | 42,500,000USD | 114,800,000USD | 159,400,000USD | 185,700,000USD | 142,900,000USD | 103,400,000USD | 89,000,000USD | 52,300,000USD |
| Ebitda | 301,600,000USD | 204,200,000USD | 231,200,000USD | 251,300,000USD | 200,600,000USD | 141,900,000USD | 118,600,000USD | 77,600,000USD |
| Depreciation And Amortization | 259,100,000USD | 89,400,000USD | 71,800,000USD | 65,600,000USD | 57,700,000USD | 38,500,000USD | 29,600,000USD | 25,300,000USD |
| Reconciled Depreciation | 266,200,000USD | 89,400,000USD | 71,800,000USD | — | — | — | — | — |
| Total Other Income Expense Net | -254,400,000USD | -23,100,000USD | -17,600,000USD | -21,300,000USD | -14,800,000USD | -7,000,000USD | -6,800,000USD | -6,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,006,000,000USD | 8,163,000,000USD | 8,196,799,999USD | 8,199,400,000USD | 8,252,600,000USD | 7,999,300,000USD | 3,413,800,000USD | 2,789,000,000USD |
| Total Current Assets | 1,614,000,000USD | 1,675,000,000USD | 1,583,100,000USD | 1,539,900,000USD | 1,529,000,000USD | 1,488,500,000USD | 1,863,300,000USD | 1,205,600,000USD |
| Other Current Assets | 215,000,000USD | 198,000,000USD | 191,500,000USD | 213,500,000USD | 213,900,000USD | 230,100,000USD | 66,700,000USD | 77,500,000USD |
| Other Non Current Assets | 262,000,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 3,534,000,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,303,000,000USD | 1,657,000,000USD | 1,623,300,000USD | 1,649,100,000USD | 1,643,700,000USD | 1,183,400,000USD | 535,500,000USD | 473,400,000USD |
| Other Current Liabilities | 276,000,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 205,000,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 4,472,000,000USD | 4,483,000,000USD | 4,463,800,000USD | 4,420,800,000USD | 4,374,900,000USD | 4,107,300,000USD | 1,544,200,000USD | 1,585,100,000USD |
| Total Equity Including Noncontrolling Interest | 4,472,000,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 9,000,000USD | 411,000,000USD | 411,900,000USD | — | 410,200,000USD | 21,400,000USD | — | — |
| Long Term Debt | 1,670,000,000USD | 1,432,000,000USD | 1,470,000,000USD | — | 1,511,300,000USD | 1,966,100,000USD | 1,252,100,000USD | 648,300,000USD |
| Net Receivables | 443,000,000USD | 580,000,000USD | 561,400,000USD | 542,100,000USD | 542,200,000USD | 543,900,000USD | 335,100,000USD | 334,600,000USD |
| Inventory | 700,000,000USD | 667,000,000USD | 643,700,000USD | 669,400,000USD | 661,100,000USD | 613,500,000USD | 233,100,000USD | 259,000,000USD |
| Property Plant Equipment Net | 773,000,000USD | 779,000,000USD | 793,400,000USD | 798,900,000USD | 803,700,000USD | 742,900,000USD | 233,700,000USD | 243,300,000USD |
| Goodwill | 3,385,000,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 1,972,000,000USD | 2,052,000,000USD | 2,122,199,999USD | 2,163,300,000USD | 2,571,000,000USD | 2,621,900,000USD | 402,500,000USD | 358,800,000USD |
| Accounts Payable | 300,000,000USD | 294,000,000USD | 261,899,999USD | 300,500,000USD | 288,900,000USD | 282,200,000USD | 131,000,000USD | 144,700,000USD |
| Common Stock | 1,000,000USD | 1,000,000USD | 500,000USD | 500,000USD | 500,000USD | 500,000USD | 300,000USD | 300,000USD |
| Retained Earnings | 1,527,000,000USD | 1,505,000,000USD | 1,464,800,000USD | 1,416,900,000USD | 1,356,200,000USD | 1,358,000,000USD | 1,535,900,000USD | 1,546,300,000USD |
| Accumulated Other Comprehensive Income | 244,000,000USD | 262,000,000USD | 281,200,000USD | 283,900,000USD | 286,900,000USD | 21,500,000USD | -224,500,000USD | -190,800,000USD |
| Total Liab | — | 3,680,000,000USD | 3,732,999,999USD | 3,778,600,000USD | 3,877,700,000USD | 3,892,000,000USD | 1,869,600,000USD | 1,203,900,000USD |
| Other Current Liab | — | 952,000,000USD | 949,500,000USD | 937,200,000USD | 944,600,000USD | 879,800,000USD | 404,500,000USD | 328,700,000USD |
| Capital Stock | — | 1,000,000USD | 500,000USD | — | 500,000USD | 500,000USD | 300,000USD | 300,000USD |
| Good Will | — | 3,393,000,000USD | 3,428,400,000USD | 3,419,200,000USD | 3,101,800,000USD | 2,834,100,000USD | 769,100,000USD | 785,800,000USD |
| Cash | — | 230,000,000USD | 186,500,000USD | 114,900,000USD | 111,800,000USD | 101,000,000USD | 1,228,400,000USD | 534,500,000USD |
| Cash And Short Term Investments | — | 230,000,000USD | 186,500,000USD | 114,900,000USD | 111,800,000USD | 101,000,000USD | 1,228,400,000USD | 534,500,000USD |
| Net Debt | — | 1,613,000,000USD | 1,695,400,000USD | 1,791,800,000USD | 1,809,700,000USD | 1,886,500,000USD | 23,700,000USD | 113,800,000USD |
| Short Term Debt | — | 411,000,000USD | 411,900,000USD | 411,400,000USD | 410,200,000USD | 21,400,000USD | — | — |
| Short Long Term Debt Total | — | 1,843,000,000USD | 1,881,900,000USD | 1,906,700,000USD | 1,921,500,000USD | 1,987,500,000USD | 1,252,100,000USD | 648,300,000USD |
| Property Plant Equipment Gross | — | 1,182,000,000USD | 1,185,500,000USD | — | 1,165,900,000USD | 1,083,600,000USD | 554,100,000USD | 572,500,000USD |
| Common Stock Shares Outstanding | — | 52,400,000shares | 52,300,000shares | 52,300,000shares | 52,200,000shares | 51,700,000shares | 32,200,000shares | 32,200,000shares |
| Non Current Assets Total | — | 6,488,000,000USD | 6,613,699,999USD | 6,659,500,000USD | 6,723,600,000USD | 6,510,800,000USD | 1,550,500,000USD | 1,583,400,000USD |
| Non Current Liabilities Total | — | 2,023,000,000USD | 2,109,699,999USD | 2,129,500,000USD | 2,234,000,000USD | 2,708,600,000USD | 1,334,100,000USD | 730,500,000USD |
| Non Current Liabilities Other | — | 212,000,000USD | 230,700,000USD | — | 209,500,000USD | 133,100,000USD | 62,700,000USD | 59,800,000USD |
| Non Currrent Assets Other | — | 264,000,000USD | 269,699,999USD | 278,100,000USD | 233,800,000USD | 311,900,000USD | 145,200,000USD | 195,500,000USD |
| Net Working Capital | — | 18,000,000USD | -39,100,000USD | — | -114,700,000USD | 305,100,000USD | 1,327,800,000USD | 732,200,000USD |
| Unclassified Current Liabilities | — | -411,000,000USD | -411,899,999USD | — | -410,200,000USD | -21,400,000USD | — | — |
| Unclassified Non Current Liabilities | — | 379,000,000USD | 408,999,999USD | 2,129,500,000USD | 513,200,000USD | 609,400,000USD | 19,300,000USD | 22,400,000USD |
| Unclassified Equity | — | 2,714,000,000USD | 2,716,800,000USD | 2,719,500,000USD | 2,730,800,000USD | 2,726,800,000USD | 232,200,000USD | 229,000,000USD |
| Short Term Investments | — | — | — | — | 1,000,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,196,799,999USD | 3,413,800,000USD | 2,710,400,000USD | 2,641,000,000USD | 2,141,400,000USD | 1,805,900,000USD | 1,914,900,000USD | 1,442,500,000USD |
| Intangible Assets | 2,122,199,999USD | 402,500,000USD | 458,000,000USD | 515,900,000USD | 383,200,000USD | 299,100,000USD | 325,900,000USD | 213,900,000USD |
| Other Current Assets | 191,500,000USD | 66,700,000USD | 89,100,000USD | 325,200,000USD | 77,300,000USD | 66,900,000USD | 60,400,000USD | 45,700,000USD |
| Total Liab | 3,732,999,999USD | 1,869,600,000USD | 1,221,500,000USD | 1,735,600,000USD | 1,390,900,000USD | 1,168,800,000USD | 1,345,400,000USD | 985,600,000USD |
| Total Stockholder Equity | 4,463,800,000USD | 1,544,200,000USD | 1,488,900,000USD | 905,400,000USD | 750,200,000USD | 637,100,000USD | 569,500,000USD | 456,900,000USD |
| Other Current Liab | 949,500,000USD | 404,500,000USD | 349,800,000USD | 452,800,000USD | 173,700,000USD | 176,900,000USD | 168,000,000USD | 147,800,000USD |
| Common Stock | 500,000USD | 300,000USD | 300,000USD | 300,000USD | — | 300,000USD | 300,000USD | 300,000USD |
| Capital Stock | 500,000USD | 300,000USD | 300,000USD | 300,000USD | 0USD | 300,000USD | — | — |
| Retained Earnings | 1,464,800,000USD | 1,535,900,000USD | 1,463,600,000USD | 894,000,000USD | 733,400,000USD | 627,800,000USD | 532,800,000USD | 416,500,000USD |
| Good Will | 3,428,400,000USD | 769,100,000USD | 779,500,000USD | 770,100,000USD | 684,800,000USD | 543,900,000USD | 528,900,000USD | 321,400,000USD |
| Cash | 186,500,000USD | 1,228,400,000USD | 483,300,000USD | 71,700,000USD | 78,800,000USD | 47,500,000USD | 39,500,000USD | 43,000,000USD |
| Cash And Short Term Investments | 186,500,000USD | 1,228,400,000USD | 483,300,000USD | 71,700,000USD | 78,800,000USD | 47,500,000USD | 39,500,000USD | 43,000,000USD |
| Total Current Assets | 1,583,100,000USD | 1,863,300,000USD | 1,100,200,000USD | 926,500,000USD | 718,700,000USD | 616,100,000USD | 708,200,000USD | 618,500,000USD |
| Total Current Liabilities | 1,623,300,000USD | 535,500,000USD | 484,400,000USD | 624,000,000USD | 549,900,000USD | 457,500,000USD | 474,500,000USD | 485,300,000USD |
| Net Debt | 1,695,400,000USD | 23,700,000USD | 163,100,000USD | 906,200,000USD | 595,600,000USD | 477,400,000USD | 659,700,000USD | 344,600,000USD |
| Short Term Debt | 411,900,000USD | — | — | 600,000USD | — | 2,400,000USD | 900,000USD | 500,000USD |
| Short Long Term Debt | 411,900,000USD | — | — | 600,000USD | — | 2,400,000USD | — | — |
| Short Long Term Debt Total | 1,881,900,000USD | 1,252,100,000USD | 646,400,000USD | 977,900,000USD | 674,400,000USD | 524,900,000USD | 699,200,000USD | 387,600,000USD |
| Long Term Debt | 1,470,000,000USD | 1,252,100,000USD | 646,400,000USD | 977,300,000USD | 674,400,000USD | 522,500,000USD | — | — |
| Net Receivables | 561,400,000USD | 335,100,000USD | 288,900,000USD | 265,600,000USD | 333,500,000USD | 304,400,000USD | 363,300,000USD | 323,700,000USD |
| Inventory | 643,700,000USD | 233,100,000USD | 238,900,000USD | 264,000,000USD | 229,100,000USD | 197,300,000USD | 245,000,000USD | 206,100,000USD |
| Accounts Payable | 261,899,999USD | 131,000,000USD | 134,600,000USD | 170,600,000USD | 186,000,000USD | 140,700,000USD | 198,600,000USD | 191,200,000USD |
| Property Plant Equipment Net | 793,400,000USD | 233,700,000USD | 248,000,000USD | 245,400,000USD | 267,600,000USD | 268,000,000USD | 265,600,000USD | 239,700,000USD |
| Property Plant Equipment Gross | 1,185,500,000USD | 554,100,000USD | 564,700,000USD | 551,400,000USD | 606,800,000USD | 602,800,000USD | — | — |
| Accumulated Other Comprehensive Income | 281,200,000USD | -224,500,000USD | -195,800,000USD | -204,300,000USD | -197,400,000USD | -219,900,000USD | -192,800,000USD | -186,500,000USD |
| Common Stock Shares Outstanding | 52,300,000shares | 32,200,000shares | 32,100,000shares | 32,100,000shares | 32,100,000shares | 32,100,000shares | 32,000,000shares | 32,200,000shares |
| Non Current Assets Total | 6,613,699,999USD | 1,550,500,000USD | 1,610,200,000USD | 1,714,500,000USD | 1,422,700,000USD | 1,189,800,000USD | 1,206,700,000USD | 824,000,000USD |
| Non Current Liabilities Total | 2,109,699,999USD | 1,334,100,000USD | 737,100,000USD | 1,111,600,000USD | 841,000,000USD | 711,300,000USD | 870,900,000USD | 500,300,000USD |
| Non Current Liabilities Other | 230,700,000USD | 62,700,000USD | 66,100,000USD | 91,200,000USD | 109,000,000USD | 94,700,000USD | — | — |
| Non Currrent Assets Other | 269,699,999USD | 145,200,000USD | 124,700,000USD | 183,100,000USD | 87,100,000USD | 78,800,000USD | 86,300,000USD | 34,000,000USD |
| Net Working Capital | -39,100,000USD | 1,327,800,000USD | 615,800,000USD | 302,500,000USD | 168,800,000USD | 158,600,000USD | — | — |
| Unclassified Current Liabilities | -411,899,999USD | — | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 408,999,999USD | 19,300,000USD | 24,600,000USD | 43,100,000USD | 57,600,000USD | 94,100,000USD | 870,900,000USD | 500,300,000USD |
| Unclassified Equity | 2,716,800,000USD | 232,200,000USD | 220,500,000USD | 215,100,000USD | 214,200,000USD | 228,600,000USD | 229,200,000USD | 226,600,000USD |
| Short Term Investments | — | 700,000USD | — | — | — | — | — | — |
| Current Deferred Revenue | — | — | — | — | 190,200,000USD | 137,500,000USD | 107,000,000USD | 145,800,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | — | — | 15,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 78,000,000USD |
| Stock Based Compensation | 19,000,000USD |
| Other Non Cash Items | -5,000,000USD |
| Change To Inventory | -60,000,000USD |
| Change To Liabilities | 45,000,000USD |
| Change In Working Capital | -15,000,000USD |
| Operating Cash Flow | 221,000,000USD |
| Capital Expenditures | -51,000,000USD |
| Other Investing Activities | 0USD |
| Unclassified Investing Cash Flow | 9,000,000USD |
| Investing Cash Flow | -42,000,000USD |
| Net Debt Issuance | -202,000,000USD |
| Net Common Stock Issuance | -36,000,000USD |
| Common Dividends Paid | -11,000,000USD |
| Unclassified Financing Cash Flow | -5,000,000USD |
| Financing Cash Flow | -254,000,000USD |
| Effect Of Forex Changes On Cash | 0USD |
| Change In Cash | -75,000,000USD |
| End Cash Flow | 112,000,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 45,000,000USD | 53,100,000USD | 66,800,000USD | 3,400,000USD | -173,000,000USD | -7,000,000USD | 38,100,000USD | 30,700,000USD |
| Depreciation | 68,000,000USD | 67,700,000USD | 55,400,000USD | 82,500,000USD | 60,600,000USD | 22,900,000USD | 22,200,000USD | 22,200,000USD |
| Stock Based Compensation | 7,000,000USD | 6,100,000USD | — | 4,500,000USD | 4,800,000USD | 3,300,000USD | 3,600,000USD | 3,600,000USD |
| Other Non Cash Items | 4,000,000USD | 13,700,000USD | 11,200,000USD | 22,800,000USD | 174,100,000USD | 81,900,000USD | 5,200,000USD | -11,300,000USD |
| Change To Account Receivables | -21,000,000USD | -17,800,000USD | 300,000USD | 13,200,000USD | 18,000,000USD | -11,800,000USD | -17,600,000USD | -15,600,000USD |
| Change To Inventory | -27,000,000USD | 14,700,000USD | -3,900,000USD | -51,800,000USD | -12,900,000USD | 20,300,000USD | 6,000,000USD | -9,400,000USD |
| Change In Working Capital | -5,000,000USD | 62,500,000USD | -45,700,000USD | -11,000,000USD | -32,100,000USD | 27,800,000USD | 4,500,000USD | -23,500,000USD |
| Total Cash From Operating Activities | 119,000,000USD | 117,400,000USD | 87,700,000USD | 102,200,000USD | 34,400,000USD | 128,900,000USD | 70,000,000USD | 21,700,000USD |
| Capital Expenditures | -26,000,000USD | -33,900,000USD | -31,200,000USD | -18,500,000USD | -20,000,000USD | -10,000,000USD | -6,900,000USD | -10,500,000USD |
| Free Cash Flow | 93,000,000USD | 83,500,000USD | 56,500,000USD | 83,700,000USD | 14,400,000USD | 118,900,000USD | 63,100,000USD | 11,200,000USD |
| Total Cashflows From Investing Activities | -19,000,000USD | -7,400,000USD | -31,200,000USD | -14,500,000USD | -1,765,600,000USD | -9,500,000USD | -9,100,000USD | -15,500,000USD |
| Net Borrowings | -40,000,000USD | -26,400,000USD | — | -73,600,000USD | 715,200,000USD | 605,200,000USD | 0USD | 0USD |
| Total Cash From Financing Activities | -54,000,000USD | -57,200,000USD | -52,500,000USD | -78,000,000USD | 621,400,000USD | 584,900,000USD | -3,900,000USD | -10,300,000USD |
| Dividends Paid | -5,000,000USD | -5,200,000USD | -5,200,000USD | -5,200,000USD | -5,300,000USD | -3,500,000USD | -3,200,000USD | -3,200,000USD |
| Change In Cash | 43,000,000USD | 53,200,000USD | 3,300,000USD | 11,000,000USD | -1,109,400,000USD | 693,900,000USD | 60,200,000USD | -4,700,000USD |
| Begin Period Cash Flow | 187,000,000USD | 133,300,000USD | 130,000,000USD | 119,000,000USD | 1,228,400,000USD | 534,500,000USD | 474,300,000USD | 479,000,000USD |
| End Period Cash Flow | 230,000,000USD | 186,500,000USD | 133,300,000USD | 130,000,000USD | 119,000,000USD | 1,228,400,000USD | 534,500,000USD | 474,300,000USD |
| Other Cashflows From Investing Activities | 7,000,000USD | 2,200,000USD | -100,000USD | 3,900,000USD | 600,000USD | 500,000USD | — | -5,000,000USD |
| Other Cashflows From Financing Activities | -9,000,000USD | -39,000,000USD | -79,900,000USD | 800,000USD | -88,500,000USD | 588,500,000USD | -700,000USD | -7,100,000USD |
| Unclassified Operating Cash Flow | — | -85,700,000USD | — | — | — | — | -3,600,000USD | — |
| Unclassified Investing Cash Flow | — | 24,300,000USD | — | 14,600,000USD | 19,400,000USD | 9,500,000USD | 6,900,000USD | 15,500,000USD |
| Unclassified Financing Cash Flow | — | 13,400,000USD | 32,600,000USD | — | — | -605,200,000USD | — | — |
| Investments | — | — | — | -14,500,000USD | -1,765,600,000USD | -9,500,000USD | -9,100,000USD | -15,500,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | -100,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -50,500,000USD | 85,400,000USD | 582,600,000USD | 103,800,000USD | 119,100,000USD | 108,800,000USD | 129,300,000USD | 104,400,000USD |
| Depreciation | 266,200,000USD | 89,400,000USD | 91,300,000USD | 77,500,000USD | 72,100,000USD | 71,800,000USD | 65,600,000USD | 57,700,000USD |
| Stock Based Compensation | 23,200,000USD | 14,700,000USD | 11,400,000USD | 8,900,000USD | 5,500,000USD | 1,900,000USD | 9,400,000USD | 9,700,000USD |
| Other Non Cash Items | 129,100,000USD | 90,300,000USD | -668,000,000USD | 24,900,000USD | 100,800,000USD | 10,600,000USD | 15,100,000USD | -20,600,000USD |
| Change To Account Receivables | 13,700,000USD | -59,200,000USD | -21,600,000USD | -28,200,000USD | -29,100,000USD | 62,500,000USD | -18,800,000USD | -7,200,000USD |
| Change To Inventory | -53,900,000USD | 3,700,000USD | 26,900,000USD | -47,300,000USD | -36,900,000USD | 44,000,000USD | -5,700,000USD | -7,500,000USD |
| Change In Working Capital | -26,300,000USD | -46,200,000USD | 22,300,000USD | -44,800,000USD | -73,700,000USD | 49,100,000USD | -129,000,000USD | -2,100,000USD |
| Total Cash From Operating Activities | 341,700,000USD | 233,600,000USD | 39,600,000USD | 142,300,000USD | 223,800,000USD | 252,000,000USD | 110,200,000USD | 153,900,000USD |
| Capital Expenditures | -103,600,000USD | -37,900,000USD | -55,100,000USD | -84,600,000USD | -51,700,000USD | -34,300,000USD | -37,900,000USD | -39,800,000USD |
| Free Cash Flow | 238,100,000USD | 195,700,000USD | -15,500,000USD | 57,700,000USD | 172,100,000USD | 217,700,000USD | 72,300,000USD | 114,100,000USD |
| Investments | 0USD | -41,300,000USD | 729,300,000USD | -413,200,000USD | -270,500,000USD | -37,300,000USD | — | — |
| Total Cashflows From Investing Activities | -1,843,100,000USD | -41,300,000USD | 725,900,000USD | -416,100,000USD | -272,900,000USD | -37,300,000USD | -401,700,000USD | -94,400,000USD |
| Net Borrowings | 597,600,000USD | 605,200,000USD | -340,300,000USD | 292,700,000USD | 472,000,000USD | — | — | — |
| Total Cash From Financing Activities | 458,100,000USD | 561,800,000USD | -354,100,000USD | 270,600,000USD | 80,800,000USD | -207,400,000USD | 287,500,000USD | -48,300,000USD |
| Dividends Paid | -20,900,000USD | -13,100,000USD | -12,800,000USD | -13,100,000USD | -12,800,000USD | -12,800,000USD | -12,700,000USD | -13,100,000USD |
| Sale Purchase Of Stock | 0USD | -3,000,000USD | -6,800,000USD | -7,700,000USD | -2,200,000USD | 0USD | — | -20,000,000USD |
| Change In Cash | -1,041,900,000USD | 745,100,000USD | 411,600,000USD | -7,100,000USD | 29,400,000USD | 8,000,000USD | -3,500,000USD | 9,000,000USD |
| Begin Period Cash Flow | 1,228,400,000USD | 483,300,000USD | 71,700,000USD | 78,800,000USD | 47,500,000USD | 39,500,000USD | 43,000,000USD | 34,000,000USD |
| End Period Cash Flow | 186,500,000USD | 1,228,400,000USD | 483,300,000USD | 71,700,000USD | 76,900,000USD | 47,500,000USD | 39,500,000USD | 43,000,000USD |
| Other Cashflows From Investing Activities | 6,500,000USD | -3,400,000USD | 781,100,000USD | -2,900,000USD | 3,300,000USD | 1,500,000USD | 2,100,000USD | 2,900,000USD |
| Other Cashflows From Financing Activities | -168,500,000USD | -1,100,000USD | 5,100,000USD | -1,300,000USD | -55,300,000USD | -2,200,000USD | -11,300,000USD | -489,900,000USD |
| Unclassified Investing Cash Flow | -1,746,000,000USD | 41,300,000USD | -729,400,000USD | 84,600,000USD | 46,000,000USD | 32,800,000USD | -365,900,000USD | -57,500,000USD |
| Unclassified Financing Cash Flow | 49,900,000USD | -26,200,000USD | — | — | -320,900,000USD | -192,400,000USD | 311,500,000USD | 474,700,000USD |
| Unclassified Operating Cash Flow | — | — | — | -28,000,000USD | — | 9,800,000USD | 19,800,000USD | 4,800,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Segment | Prepared Food And Beverage Solutions | 514,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Protein Solutions | 467,000,000 | USD | Disclosure |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.