IZEA
IZEA Worldwide, Inc.
Company overview
- Market capitalization
- $43.89M
- Employees
- 75
- Latest publication
- 2026-09-29
About IZEA Worldwide, Inc.
IZEA Worldwide, Inc., together with its subsidiaries, operates as a technology-enabled influencer marketing company that connects social influencers and content creators in North America, the Asia Pacific, and internationally. The company offers IZEA Flex, its flagship platform for managing enterprise influencer marketing. It also operates marketplace that connects marketers with creators. In addition, the company offers AI-enabled tools to assist marketers and creators with text and visual content development. Additionally, it provides management of content workflow, creator search and targeting, bidding, analytics, and payment processing services. It primarily sells influencer marketing and custom content campaigns through client development team and platforms. The company was formerly known as IZEA, Inc. and changed its name to IZEA Worldwide, Inc. in August 2018. IZEA Worldwide, Inc. was founded in 2006 and is headquartered in Orlando, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,807,086USD | 6,573,232USD | 6,063,878USD | 8,072,380USD | 9,133,232USD | 7,968,363USD | 11,002,517USD | 8,831,794USD |
| Cost Of Revenue | 3,602,737USD | 3,779,248USD | 3,286,559USD | 4,152,375USD | 4,535,854USD | 4,401,574USD | 6,848,525USD | 5,210,104USD |
| Gross Profit | 2,204,349USD | 2,793,984USD | 2,777,319USD | 3,920,005USD | 4,597,378USD | 3,566,789USD | 4,153,992USD | 3,621,690USD |
| Selling General Administrative | 2,320,437USD | 3,035,506USD | 3,074,193USD | 3,004,321USD | 2,897,551USD | 2,940,507USD | 3,747,136USD | 5,840,027USD |
| Selling And Marketing Expenses | 762,854USD | 930,574USD | 1,137,453USD | 1,095,363USD | 962,017USD | 1,121,782USD | 2,982,476USD | 2,879,320USD |
| General And Administrative Expenses | 2,320,437USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 3,270,863USD | 3,966,080USD | 4,387,698USD | 4,250,424USD | 3,859,568USD | 4,222,641USD | 7,332,745USD | 12,975,918USD |
| Operating Income | -1,066,514USD | -1,172,096USD | -1,610,379USD | -330,419USD | 737,810USD | -655,852USD | -3,178,753USD | -9,354,228USD |
| Total Other Income Expense Net | 382,599USD | 394,573USD | 442,692USD | 478,164USD | 467,258USD | 513,052USD | -1,698,458USD | 552,288USD |
| Interest Expense | 2,463USD | 372USD | 1,311USD | 1,654USD | 1,784USD | 1,654USD | 2,475USD | 1,654USD |
| Net Income | -683,915USD | -777,523USD | -1,167,687USD | 147,745USD | 1,205,068USD | -142,800USD | -4,623,264USD | -8,768,319USD |
| Net Interest Income | — | -372USD | -1,311USD | -1,654USD | -1,784USD | -1,654USD | -2,475USD | -1,654USD |
| Income Before Tax | — | -777,523USD | -1,167,687USD | 147,745USD | 1,205,068USD | -142,800USD | -4,877,211USD | -8,801,940USD |
| Net Income From Continuing Ops | — | -777,523USD | -1,167,687USD | 147,745USD | 1,205,068USD | -142,800USD | -4,623,264USD | -8,768,319USD |
| Ebit | — | -1,172,096USD | -1,166,376USD | 149,399USD | 1,206,850USD | -141,146USD | -4,874,736USD | -8,800,286USD |
| Ebitda | — | -1,022,849USD | -990,324USD | 300,139USD | 1,356,092USD | 19,206USD | -4,385,358USD | -8,560,437USD |
| Depreciation And Amortization | — | 149,247USD | 176,052USD | 150,740USD | 149,242USD | 160,352USD | 489,378USD | 239,849USD |
| Reconciled Depreciation | — | 149,247USD | 176,052USD | 150,740USD | 149,242USD | 160,352USD | 489,378USD | 239,849USD |
| Research Development | — | — | 100,000USD | — | — | 100,000USD | 210,296USD | 133,290USD |
| Tax Provision | — | — | 0USD | 0USD | 0USD | 0USD | -253,947USD | -33,621USD |
| Income Tax Expense | — | — | — | — | — | -253,947USD | -253,947USD | -33,621USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | 4,123,281USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 31,237,853USD | 35,881,010USD | 36,214,598USD | 41,095,937USD | 30,022,377USD | 17,967,207USD | 18,955,672USD | 20,099,695USD |
| Cost Of Revenue | 16,227,120USD | 21,204,204USD | 21,621,445USD | 24,737,699USD | 14,461,702USD | 7,896,078USD | 8,521,353USD | 9,042,155USD |
| Gross Profit | 15,010,733USD | 14,676,806USD | 14,593,153USD | 16,358,238USD | 15,560,675USD | 10,071,129USD | 10,434,319USD | 11,057,540USD |
| Selling General Administrative | 11,916,572USD | 16,743,046USD | 13,214,978USD | 11,637,044USD | 11,034,246USD | 8,611,423USD | 9,193,032USD | 8,683,911USD |
| Selling And Marketing Expenses | 4,316,615USD | 12,125,066USD | 10,547,322USD | 9,523,894USD | 8,795,038USD | 5,999,671USD | — | — |
| Total Operating Expenses | 16,869,573USD | 34,157,750USD | 24,475,435USD | 21,989,099USD | 20,918,402USD | 20,563,220USD | 17,602,023USD | 16,466,590USD |
| Operating Income | -1,858,840USD | -19,480,944USD | -9,882,282USD | -5,630,861USD | -5,357,727USD | -10,492,091USD | -7,167,704USD | -5,409,050USD |
| Interest Expense | 6,403USD | 8,129USD | 8,226USD | 799USD | 25,320USD | 63,012USD | 233,654USD | 269,473USD |
| Net Interest Income | -6,403USD | -8,129USD | -4,578USD | -799USD | -25,320USD | -63,012USD | -233,654USD | -269,473USD |
| Income Before Tax | 42,326USD | -19,246,907USD | -7,355,464USD | -4,469,498USD | -3,140,621USD | -10,508,395USD | -7,290,120USD | -5,718,407USD |
| Tax Provision | 0USD | -394,646USD | -6,104USD | — | — | — | — | — |
| Net Income | 42,326USD | -18,852,261USD | -7,349,360USD | -4,469,498USD | -3,140,621USD | -10,508,395USD | -7,290,120USD | -5,718,407USD |
| Net Income From Continuing Ops | 42,326USD | -18,852,261USD | -6,739,836USD | -4,469,498USD | -3,140,621USD | -10,250,007USD | -7,290,120USD | -5,718,407USD |
| Ebit | -1,858,840USD | -19,238,778USD | -7,347,238USD | -4,468,699USD | -3,115,301USD | -10,445,383USD | -7,056,466USD | -5,448,934USD |
| Ebitda | -1,222,454USD | -18,079,617USD | -6,634,103USD | -3,640,538USD | -2,026,183USD | -8,793,257USD | -5,305,837USD | -4,150,575USD |
| Depreciation And Amortization | 636,386USD | 1,159,161USD | 713,135USD | 828,161USD | 1,089,118USD | 1,652,126USD | 1,750,629USD | 1,298,359USD |
| Reconciled Depreciation | 636,386USD | 1,159,161USD | 997,543USD | 828,161USD | 1,089,118USD | 1,652,126USD | 1,750,629USD | 1,298,359USD |
| Total Other Income Expense Net | 1,901,166USD | 234,037USD | 2,526,818USD | 1,161,363USD | 2,217,106USD | -16,304USD | -122,416USD | -309,357USD |
| Research Development | — | 800,000USD | 600,000USD | 700,000USD | 500,000USD | 4,200,000USD | 4,200,000USD | 2,991,000USD |
| Unclassified Operating Expenses | — | 4,489,638USD | — | — | — | 1,752,126USD | 4,208,991USD | 4,791,679USD |
| Income Tax Expense | — | -394,646USD | -6,104USD | -1,162,162USD | 2,267,746USD | 109,720USD | 344,892USD | 309,357USD |
| Net Income Applicable To Common Shares | — | — | — | — | -3,140,621USD | -10,250,007USD | -7,290,120USD | -5,718,407USD |
| Non Operating Income Net Other | — | — | — | — | — | 46,708USD | 111,238USD | — |
| Interest Income | — | — | — | — | — | — | 233,650USD | 281,260USD |
| Minority Interest | — | — | — | — | — | — | — | 0USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 53,980,992USD | 55,536,489USD | 57,477,716USD | 57,874,480USD | 59,630,190USD | 59,341,031USD | 62,220,274USD | 68,135,888USD |
| Cash And Equivalents | 46,600,679USD | — | — | — | — | — | — | — |
| Total Current Assets | 51,403,389USD | 53,104,158USD | 55,124,840USD | 55,544,569USD | 57,389,059USD | 57,161,841USD | 60,030,040USD | 62,718,774USD |
| Other Current Assets | 11,553USD | 748,217USD | 839,511USD | 764,174USD | 568,164USD | 708,146USD | 1,176,260USD | 1,853,043USD |
| Total Liabilities | 6,568,914USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 6,568,914USD | 7,065,042USD | 8,560,196USD | 7,998,754USD | 10,250,106USD | 11,069,144USD | 13,434,521USD | 14,511,140USD |
| Other Current Liabilities | 1,684,321USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 47,412,078USD | 48,471,447USD | 48,917,520USD | 49,875,726USD | 49,380,084USD | 48,271,887USD | 48,781,719USD | 53,288,890USD |
| Total Equity Including Noncontrolling Interest | 47,412,078USD | — | — | — | — | — | — | — |
| Deferred Revenue | 4,083,835USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 47,159USD | 6,209USD | 17,131USD | 37,414USD | 58,890USD | 80,619USD | 103,574USD | 136,923USD |
| Common Stock | 1,844USD | 1,825USD | 1,815USD | 1,793USD | 1,780USD | 1,766USD | 1,752USD | 1,731USD |
| Retained Earnings | -105,716,167USD | -105,032,252USD | -104,254,729USD | -103,087,042USD | -103,234,787USD | -104,439,855USD | -104,297,055USD | -99,673,791USD |
| Accumulated Other Comprehensive Income | -82,625USD | -57,800USD | -53,680USD | -50,265USD | -51,313USD | -18,075USD | 105,287USD | -121,426USD |
| Intangible Assets | — | 2,426,122USD | 2,335,745USD | 2,292,497USD | 2,182,241USD | 2,098,571USD | 2,086,660USD | 4,016,854USD |
| Total Liab | — | 7,065,042USD | 8,560,196USD | 7,998,754USD | 10,250,106USD | 11,069,144USD | 13,438,555USD | 14,846,998USD |
| Other Current Liab | — | 6,304,231USD | 3,041,889USD | 2,490,324USD | 2,567,891USD | 3,021,488USD | 3,627,691USD | 3,880,477USD |
| Capital Stock | — | 1,825USD | 1,815USD | 1,793USD | 1,780USD | 1,766USD | 1,752USD | 1,731USD |
| Cash | — | 46,502,356USD | 50,886,850USD | 51,390,884USD | 50,643,015USD | 50,612,348USD | 44,644,468USD | 45,958,100USD |
| Cash And Short Term Investments | — | 46,502,356USD | 50,886,850USD | 51,390,884USD | 50,643,015USD | 52,184,581USD | 51,071,956USD | 54,377,352USD |
| Net Debt | — | -46,499,987USD | -50,877,744USD | -51,372,004USD | -50,609,289USD | -50,563,775USD | -44,581,048USD | -45,879,833USD |
| Short Term Debt | — | 2,369USD | 9,106USD | 18,880USD | 33,726USD | 48,573USD | 59,386USD | 59,386USD |
| Short Long Term Debt | — | 2,369USD | 9,106USD | 18,880USD | 33,726USD | 48,573USD | 59,386USD | 59,386USD |
| Short Long Term Debt Total | — | 2,369USD | 9,106USD | 18,880USD | 33,726USD | 48,573USD | 63,420USD | 78,267USD |
| Net Receivables | — | 5,853,585USD | 3,398,479USD | 3,389,511USD | 6,177,880USD | 4,269,114USD | 7,781,824USD | 6,488,379USD |
| Accounts Payable | — | 758,442USD | 779,434USD | 1,350,287USD | 957,100USD | 892,636USD | 1,511,747USD | 1,276,088USD |
| Property Plant Equipment Gross | — | 293,803USD | 293,803USD | 316,272USD | 316,272USD | 316,272USD | 316,272USD | 329,288USD |
| Common Stock Shares Outstanding | — | 17,310,313shares | 18,302,209shares | 18,377,063shares | 17,817,378shares | 16,927,166shares | 16,956,497shares | 16,956,497shares |
| Non Current Assets Total | — | 2,432,331USD | 2,352,876USD | 2,329,911USD | 2,241,131USD | 2,179,190USD | 2,190,234USD | 5,417,114USD |
| Non Current Liabilities Total | — | 0USD | 451,189USD | 0USD | 0USD | 4,034USD | 4,034USD | 335,858USD |
| Non Currrent Assets Other | — | 2,426,122USD | 2,335,745USD | 2,292,497USD | 2,182,241USD | 2,098,571USD | — | 2,361,896USD |
| Net Working Capital | — | 46,039,116USD | 46,564,644USD | 47,545,815USD | 47,138,953USD | 46,092,697USD | 46,595,519USD | 48,207,634USD |
| Unclassified Non Current Assets | — | -2,426,122USD | -2,335,745USD | -2,292,497USD | -2,182,241USD | -2,098,571USD | — | -2,361,896USD |
| Unclassified Equity | — | 153,557,849USD | 153,222,299USD | 153,009,447USD | 152,662,624USD | 152,726,285USD | 152,969,983USD | 153,080,645USD |
| Current Deferred Revenue | — | — | 4,729,767USD | 4,129,798USD | 6,661,453USD | 7,095,245USD | 8,188,651USD | 9,119,560USD |
| Short Term Investments | — | — | 0USD | 0USD | 0USD | 1,572,233USD | 6,427,488USD | 8,419,252USD |
| Good Will | — | — | — | — | — | — | 0USD | 1,263,337USD |
| Long Term Debt | — | — | — | — | — | — | 4,034USD | 18,881USD |
| Long Term Investments | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 57,477,716USD | 62,220,274USD | 79,425,466USD | 85,674,890USD | 90,795,072USD | 44,779,336USD | 23,944,361USD | 22,918,077USD |
| Intangible Assets | 2,335,745USD | 2,086,660USD | 3,969,318USD | 1,838,986USD | 1,232,863USD | 1,978,240USD | 3,131,496USD | 4,578,553USD |
| Other Current Assets | 839,511USD | 1,176,260USD | 766,245USD | 66,441USD | 2,357,904USD | 301,026USD | 553,212USD | 567,171USD |
| Total Liab | 8,560,196USD | 13,438,555USD | 14,112,078USD | 15,408,943USD | 15,969,937USD | 12,851,147USD | 10,226,338USD | 15,699,762USD |
| Total Stockholder Equity | 48,917,520USD | 48,781,719USD | 65,313,388USD | 70,265,947USD | 74,825,135USD | 31,928,189USD | 13,718,023USD | 7,218,315USD |
| Other Current Liab | 3,041,889USD | 3,627,691USD | 2,884,797USD | 2,048,439USD | 13,807,589USD | 1,608,031USD | 1,233,021USD | 6,597,502USD |
| Common Stock | 1,815USD | 1,752USD | 1,660USD | 6,241USD | 6,205USD | 5,005USD | 3,464USD | 1,208USD |
| Capital Stock | 1,815USD | 1,752USD | 1,660USD | 6,241USD | 6,205USD | 5,005USD | 3,464USD | 1,208USD |
| Retained Earnings | -104,254,729USD | -104,297,055USD | -85,444,794USD | -78,103,066USD | -73,633,568USD | -70,492,947USD | -60,384,769USD | -53,094,649USD |
| Cash | 50,886,850USD | 44,644,468USD | 37,446,728USD | 24,600,960USD | 75,433,295USD | 33,045,225USD | 5,884,629USD | 1,968,403USD |
| Cash And Short Term Investments | 50,886,850USD | 51,071,956USD | 54,572,785USD | 40,707,718USD | 75,433,295USD | 33,045,225USD | 5,884,629USD | 1,968,403USD |
| Total Current Assets | 55,124,840USD | 60,030,040USD | 60,351,403USD | 50,366,339USD | 85,390,302USD | 38,553,456USD | 12,034,560USD | 9,607,389USD |
| Total Current Liabilities | 8,560,196USD | 13,434,521USD | 13,593,413USD | 15,346,770USD | 15,927,869USD | 12,347,956USD | 10,180,665USD | 15,699,762USD |
| Current Deferred Revenue | 4,729,767USD | 8,188,651USD | 8,891,205USD | 11,247,746USD | 11,338,095USD | 6,634,870USD | 6,466,766USD | 4,957,869USD |
| Net Debt | -50,877,744USD | -44,581,048USD | -37,323,923USD | -24,495,929USD | -75,357,839USD | -30,990,600USD | -5,682,639USD | -442,115USD |
| Short Term Debt | 9,106USD | 59,386USD | 59,386USD | 42,858USD | 33,388USD | 1,507,626USD | 110,644USD | 1,526,288USD |
| Short Long Term Debt | 9,106USD | 59,386USD | 59,386USD | 42,858USD | 33,388USD | 1,477,139USD | 26,837USD | 1,526,288USD |
| Short Long Term Debt Total | 9,106USD | 63,420USD | 122,805USD | 105,031USD | 75,456USD | 2,054,625USD | 201,990USD | 1,526,288USD |
| Short Term Investments | 0USD | 6,427,488USD | 17,126,057USD | 16,106,758USD | 33,069,694USD | — | — | 0USD |
| Net Receivables | 3,398,479USD | 7,781,824USD | 5,012,373USD | 5,664,727USD | 7,599,103USD | 5,207,205USD | 5,596,719USD | 7,071,815USD |
| Accounts Payable | 779,434USD | 1,511,747USD | 1,504,348USD | 1,968,322USD | 2,086,892USD | 2,310,974USD | 2,252,536USD | 2,618,103USD |
| Property Plant Equipment Net | 17,131USD | 103,574USD | 205,377USD | 156,774USD | 155,185USD | 230,918USD | 309,780USD | 272,239USD |
| Property Plant Equipment Gross | 293,803USD | 316,272USD | 320,304USD | 327,543USD | 816,330USD | 230,918USD | 309,780USD | 272,239USD |
| Accumulated Other Comprehensive Income | -53,680USD | 105,287USD | -250,591USD | -780,795USD | 0USD | 0USD | -868,335USD | -998,562USD |
| Common Stock Shares Outstanding | 18,302,209shares | 17,067,995shares | 16,368,216shares | 15,549,844shares | 15,101,980shares | 10,322,426shares | 6,379,143shares | 2,135,431shares |
| Non Current Assets Total | 2,352,876USD | 2,190,234USD | 19,074,063USD | 35,308,551USD | 5,404,770USD | 6,225,880USD | 11,909,801USD | 13,310,688USD |
| Non Current Liabilities Total | 451,189USD | 4,034USD | 518,665USD | 62,173USD | 42,068USD | 503,191USD | 45,673USD | 9,102,260USD |
| Non Currrent Assets Other | 2,335,745USD | — | -25,190USD | 1,774,033,000,000USD | 1USD | — | 151,803USD | 143,174USD |
| Net Working Capital | 46,564,644USD | 46,595,519USD | 46,757,990USD | 35,019,569USD | 69,462,433USD | 26,063,671USD | 1,853,895USD | -6,092,373USD |
| Unclassified Non Current Assets | -2,335,745USD | — | — | -1,774,033,000,000USD | — | -1,472,684USD | — | — |
| Unclassified Equity | 153,222,299USD | 152,969,983USD | 151,005,453USD | 149,137,326USD | 148,446,293USD | 102,411,126USD | 74,964,199USD | 61,309,110USD |
| Good Will | — | 0USD | 5,280,372USD | 4,016,722USD | 4,016,721USD | 4,016,722USD | 8,316,722USD | 8,316,722USD |
| Long Term Debt | — | 4,034USD | 63,419USD | 62,173USD | 42,068USD | 459,383USD | 45,673USD | 0USD |
| Long Term Investments | — | 0USD | 9,618,996USD | 29,296,069USD | 0USD | — | — | 0USD |
| Other Assets | — | — | 25,190USD | — | — | 1,472,684USD | 151,803USD | 143,174USD |
| Inventory | — | — | 1USD | 3,927,453USD | 2,257,382USD | 199,294USD | 400,181USD | 527,968USD |
| Net Tangible Assets | — | — | — | — | 69,575,550USD | 25,791,398USD | 2,269,805USD | -5,676,960USD |
| Unclassified Current Assets | — | — | — | — | -35,327,076USD | — | — | — |
| Unclassified Current Liabilities | — | — | — | — | -11,371,483USD | -1,190,684USD | — | -1,526,288USD |
| Non Current Liabilities Other | — | — | — | — | — | 43,808USD | 45,673USD | — |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 0USD |
| Other Liab | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | — | 0USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | — | 9,102,260USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 336,819USD |
| Change To Account Receivables | -816,332USD |
| Change To Liabilities | -1,335,170USD |
| Change In Working Capital | -543,451USD |
| Operating Cash Flow | -2,730,456USD |
| Capital Expenditures | -53,127USD |
| Unclassified Investing Cash Flow | -517,525USD |
| Investing Cash Flow | -570,652USD |
| Net Common Stock Issuance | -489,978USD |
| Unclassified Financing Cash Flow | -465,121USD |
| Financing Cash Flow | -955,099USD |
| Effect Of Forex Changes On Cash | -29,964USD |
| Change In Cash | -4,286,171USD |
| End Cash Flow | 46,600,679USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -777,523USD | -1,167,687USD | 147,745USD | 1,205,068USD | -142,800USD | -4,623,264USD | -8,768,319USD | -2,194,828USD |
| Depreciation | 149,247USD | 157,680USD | 150,740USD | 149,242USD | 160,352USD | 489,378USD | 239,849USD | 225,748USD |
| Stock Based Compensation | 402,166USD | 407,099USD | 445,643USD | 355,714USD | 285,132USD | 416,181USD | 1,579,236USD | 394,931USD |
| Other Non Cash Items | 492,176USD | 108,381USD | 89,995USD | 89,994USD | 90,002USD | 2,325,114USD | 4,141,480USD | 101,044USD |
| Change To Account Receivables | -2,455,106USD | -8,968USD | 2,788,369USD | -1,908,766USD | 3,512,710USD | -2,037,697USD | -710,246USD | -818,577USD |
| Change In Working Capital | -3,852,229USD | 489,280USD | 355,854USD | -2,562,162USD | 1,615,446USD | -1,147,294USD | 1,440,078USD | -2,353,018USD |
| Total Cash From Operating Activities | -3,988,329USD | -5,247USD | 1,189,977USD | -762,144USD | 2,008,132USD | -2,799,936USD | -1,400,731USD | -3,914,985USD |
| Capital Expenditures | -228,702USD | -149,307USD | -29,693USD | -236,842USD | -153,341USD | -116,527USD | -26,869USD | -14,845USD |
| Free Cash Flow | -3,988,330USD | -154,554USD | 1,219,670USD | -998,986USD | 1,854,791USD | -2,916,463USD | -1,427,600USD | -3,929,830USD |
| Investments | 0USD | 0USD | -186,029USD | 1,297,689USD | 4,715,817USD | 2,145,324USD | 3,388,054USD | 9,274,413USD |
| Total Cashflows From Investing Activities | -228,702USD | -255,700USD | -186,029USD | 1,297,689USD | 4,715,817USD | 2,145,324USD | 3,388,054USD | 9,274,413USD |
| Total Cash From Financing Activities | -163,343USD | -239,672USD | -233,329USD | -509,341USD | -618,804USD | -616,808USD | -365,577USD | -79,275USD |
| Sale Purchase Of Stock | -156,606USD | -618,804USD | -189,049USD | -398,738USD | -618,804USD | -697,034USD | -57,571USD | -85,182USD |
| Change In Cash | -4,384,494USD | -504,034USD | 747,869USD | 30,667USD | 5,967,880USD | -1,313,632USD | 1,656,234USD | 5,266,534USD |
| Begin Period Cash Flow | 50,886,850USD | 51,390,884USD | 50,643,015USD | 50,612,348USD | 44,644,468USD | 45,958,100USD | 44,301,866USD | 39,035,332USD |
| End Period Cash Flow | 46,502,356USD | 50,886,850USD | 51,390,884USD | 50,643,015USD | 50,612,348USD | 44,644,468USD | 45,958,100USD | 44,301,866USD |
| Other Cashflows From Investing Activities | -228,702USD | -255,700USD | — | -211,183USD | -149,307USD | -23,480USD | -136,109USD | -363,474USD |
| Other Cashflows From Financing Activities | -156,606USD | -307,280USD | -189,049USD | -110,603USD | -708,806USD | 80,226USD | -314,774USD | -85,182USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 42,326USD | -18,852,261USD | -7,349,360USD | -4,469,498USD | -3,140,621USD | -10,508,395USD | -7,290,120USD | -5,718,407USD |
| Depreciation | 86,443USD | 1,159,161USD | 713,135USD | 828,161USD | 1,089,118USD | 1,652,126USD | 1,750,629USD | 1,298,359USD |
| Stock Based Compensation | 1,493,588USD | 2,744,537USD | 950,769USD | 610,772USD | 878,739USD | 477,993USD | 634,651USD | 580,693USD |
| Other Non Cash Items | 909,943USD | 6,536,485USD | 255,190USD | 265,636USD | -1,976,558USD | 4,556,978USD | -18,350USD | -445,685USD |
| Change To Account Receivables | 4,383,345USD | -3,352,839USD | 1,021,690USD | 1,934,376USD | -2,403,148USD | 234,938USD | 1,469,586USD | -280,420USD |
| Change In Working Capital | -101,582USD | -2,644,696USD | 604,053USD | -292,183USD | 582,323USD | 1,725,647USD | 2,009,076USD | -1,402,768USD |
| Total Cash From Operating Activities | 2,430,718USD | -11,457,524USD | -4,832,317USD | -3,057,112USD | -2,566,999USD | -2,095,651USD | -2,914,114USD | -5,582,480USD |
| Capital Expenditures | -56,678USD | -863,986USD | -1,012,320USD | -1,552,001USD | -279,721USD | -383,590USD | -728,928USD | -925,339USD |
| Free Cash Flow | 2,374,040USD | -12,321,510USD | -5,844,637USD | -4,609,113USD | -2,846,720USD | -2,479,241USD | -3,643,042USD | -6,507,819USD |
| Investments | 6,427,488USD | 19,778,914USD | 18,126,299USD | -47,698,907USD | -26,169USD | -354,407USD | -687,979USD | -908,609USD |
| Total Cashflows From Investing Activities | 5,571,777USD | 19,778,914USD | 18,816,439USD | -47,698,907USD | -26,169USD | -354,407USD | -679,350USD | -908,609USD |
| Total Cash From Financing Activities | -1,601,146USD | -1,098,893USD | -1,138,354USD | -76,316USD | 44,981,238USD | 29,610,654USD | 7,509,690USD | 4,552,695USD |
| Sale Purchase Of Stock | -722,633USD | -1,191,794USD | -1,156,239USD | -77,211USD | -507,849USD | -747,379USD | 6,979USD | 17,253USD |
| Change In Cash | 6,242,382USD | 7,197,740USD | 12,845,768USD | -50,832,335USD | 42,388,070USD | 27,160,596USD | 3,916,226USD | -1,938,394USD |
| Begin Period Cash Flow | 44,644,468USD | 37,446,728USD | 24,600,960USD | 75,433,295USD | 33,045,225USD | 5,884,629USD | 1,968,403USD | 3,906,797USD |
| End Period Cash Flow | 50,886,850USD | 44,644,468USD | 37,446,728USD | 24,600,960USD | 75,433,295USD | 33,045,225USD | 5,884,629USD | 1,968,403USD |
| Other Cashflows From Investing Activities | -855,711USD | -523,063USD | -880,598USD | -1,436,279USD | 36,877USD | -334,610USD | -540,971USD | 760,628USD |
| Other Cashflows From Financing Activities | -791,238USD | 92,901USD | 17,885USD | 32,543USD | -1,025,340USD | 27,674,132USD | 9,035,978USD | 4,833,725USD |
| Unclassified Investing Cash Flow | — | 1,387,049USD | 2,583,058USD | 2,988,280USD | — | — | 1,278,528USD | — |
| Net Borrowings | — | — | 0USD | -31,648USD | -30,261USD | 1,895,303USD | -2,341,178USD | -1,010,628USD |
| Issuance Of Capital Stock | — | — | — | 0USD | 46,544,688USD | — | — | 17,253USD |
| Change To Inventory | — | — | — | — | -1,493,671USD | 891,215USD | -577,791USD | -1,769,300USD |
| Change To Liabilities | — | — | — | — | 4,479,142USD | 341,106USD | -849,431USD | -1,118,764USD |
| Dividends Paid | — | — | — | — | -45,519,348USD | — | — | 0USD |
| Unclassified Financing Cash Flow | — | — | — | — | 92,064,036USD | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 27,160,596USD | 3,916,226USD | -1,938,394USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | Asia Pacific | 746,491 | USD | 0001495231-26-000017 |
| Q1 2026Quarterly · 2026-03-31 | Geography | North America | 5,825,515 | USD | 0001495231-26-000017 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Other | 1,226 | USD | 0001495231-26-000017 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Asia Pacific | 280,670 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | North America | 5,745,454 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Other | 37,754 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Asia Pacific | 2,401,966 | USD | 0001495231-26-000010 |
| FY 2025Yearly · 2025-12-31 | Geography | North America | 28,578,321 | USD | 0001495231-26-000010 |
| FY 2025Yearly · 2025-12-31 | Geography | Other | 257,566 | USD | 0001495231-26-000010 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia Pacific | 266,284 | USD | 0001495231-25-000185 |
| Q3 2025Quarterly · 2025-09-30 | Geography | North America | 7,790,531 | USD | 0001495231-25-000185 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Other | 15,565 | USD | 0001495231-25-000185 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia Pacific | 1,617,185 | USD | 0001495231-25-000156 |
| Q2 2025Quarterly · 2025-06-30 | Geography | North America | 7,413,992 | USD | 0001495231-25-000156 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Other | 102,055 | USD | 0001495231-25-000156 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia Pacific | 237,827 | USD | 0001495231-26-000017 |
| Q1 2025Quarterly · 2025-03-31 | Geography | North America | 7,628,344 | USD | 0001495231-26-000017 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Other | 102,192 | USD | 0001495231-26-000017 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Asia Pacific | 2,064,122 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | North America | 8,797,604 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Other | 140,791 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Asia Pacific | 5,407,246 | USD | 0001495231-26-000010 |
| FY 2024Yearly · 2024-12-31 | Geography | North America | 29,359,483 | USD | 0001495231-26-000010 |
| FY 2024Yearly · 2024-12-31 | Geography | Other | 1,114,281 | USD | 0001495231-26-000010 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia Pacific | 1,203,702 | USD | 0001495231-25-000185 |
| Q3 2024Quarterly · 2024-09-30 | Geography | North America | 7,534,435 | USD | 0001495231-25-000185 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Other | 93,657 | USD | 0001495231-25-000185 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Asia Pacific | 1,111,563 | USD | 0001495231-25-000156 |
| Q2 2024Quarterly · 2024-06-30 | Geography | North America | 7,537,029 | USD | 0001495231-25-000156 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Other | 445,224 | USD | 0001495231-25-000156 |
| Q1 2024Quarterly · 2024-03-31 | Product | Managed Services Segment Revenue | 6,696,542 | USD | 0001495231-24-000083 |
| Q1 2024Quarterly · 2024-03-31 | Product | Saa SServices Segment Revenue | 256,341 | USD | 0001495231-24-000083 |
| FY 2023Yearly · 2023-12-31 | Geography | Asia Pacific | 2,475,293 | USD | 0001495231-25-000050 |
| FY 2023Yearly · 2023-12-31 | Geography | North America | 33,427,045 | USD | 0001495231-25-000050 |
| FY 2023Yearly · 2023-12-31 | Geography | Other | 312,260 | USD | 0001495231-25-000050 |
| Q4 2023Quarterly · 2023-12-31 | Product | Managed Services Segment Revenue | 8,781,825 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Saa SServices Segment Revenue | 111,091 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Product | Managed Services Segment Revenue | 35,740,685 | USD | 0001495231-25-000050 |
| FY 2023Yearly · 2023-12-31 | Product | Saa SServices Segment Revenue | 473,913 | USD | 0001495231-25-000050 |
| Q3 2023Quarterly · 2023-09-30 | Product | Managed Services Segment Revenue | 7,837,725 | USD | 0001495231-24-000230 |
| Q3 2023Quarterly · 2023-09-30 | Product | Saa SServices Segment Revenue | 57,176 | USD | 0001495231-24-000230 |
| Q2 2023Quarterly · 2023-06-30 | Product | Content Revenue | 0.6 | USD | 0001495231-23-000149 |
| Q2 2023Quarterly · 2023-06-30 | Product | License Fees | 59,225 | USD | 0001495231-23-000149 |
| Q2 2023Quarterly · 2023-06-30 | Product | Managed Services Segment Revenue | 10,618,381 | USD | 0001495231-23-000149 |
| Q2 2023Quarterly · 2023-06-30 | Product | Marketplace Spend Feesnet | 1,314 | USD | 0001495231-23-000149 |
| Q2 2023Quarterly · 2023-06-30 | Product | Other Fees | 10,139 | USD | 0001495231-23-000149 |
| Q2 2023Quarterly · 2023-06-30 | Product | Saa SServices Segment Revenue | 70,678 | USD | 0001495231-23-000149 |
| Q2 2023Quarterly · 2023-06-30 | Product | Sponsored Social Revenue | 10 | USD | 0001495231-23-000149 |
| Q1 2023Quarterly · 2023-03-31 | Product | Content Revenue | 0.3 | USD | 0001495231-23-000090 |
| Q1 2023Quarterly · 2023-03-31 | Product | Managed Services Segment Revenue | 8,502,754 | USD | 0001495231-23-000090 |
| Q1 2023Quarterly · 2023-03-31 | Product | Saa SServices Segment Revenue — License Fees | 190,382 | USD | 0001495231-23-000090 |
| Q1 2023Quarterly · 2023-03-31 | Product | Saa SServices Segment Revenue — Marketplace Spend Feesnet | 36,474 | USD | 0001495231-23-000090 |
| Q1 2023Quarterly · 2023-03-31 | Product | Saa SServices Segment Revenue — Other Fees | 8,112 | USD | 0001495231-23-000090 |
| Q1 2023Quarterly · 2023-03-31 | Product | Sponsored Social Revenue | 8.2 | USD | 0001495231-23-000090 |
| FY 2022Yearly · 2022-12-31 | Geography | Canada | 628,671 | USD | 0001495231-24-000046 |
| FY 2022Yearly · 2022-12-31 | Geography | CHIA | 640,763 | USD | 0001495231-24-000046 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 39,826,503 | USD | 0001495231-24-000046 |
| Q4 2022Quarterly · 2022-12-31 | Product | Managed Services Segment Revenue | 8,431,636 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Saa SServices Segment Revenue — License Fees | 270,480 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Saa SServices Segment Revenue — Marketplace Spend Feesnet | 83,566 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Saa SServices Segment Revenue — Other Fees | 16,573 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Product | Content Revenue | 4.3 | USD | 0001495231-23-000040 |
| FY 2022Yearly · 2022-12-31 | Product | Managed Services Segment Revenue | 39,456,986 | USD | 0001495231-23-000040 |
| FY 2022Yearly · 2022-12-31 | Product | Saa SServices Segment Revenue — License Fees | 1,301,198 | USD | 0001495231-23-000040 |
| FY 2022Yearly · 2022-12-31 | Product | Saa SServices Segment Revenue — Marketplace Spend Feesnet | 205,809 | USD | 0001495231-23-000040 |
| FY 2022Yearly · 2022-12-31 | Product | Saa SServices Segment Revenue — Other Fees | 131,944 | USD | 0001495231-23-000040 |
| FY 2022Yearly · 2022-12-31 | Product | Sponsored Social Revenue | 35.2 | USD | 0001495231-23-000040 |
| Q3 2022Quarterly · 2022-09-30 | Product | Managed Services Segment Revenue | 10,476,278 | USD | 0001495231-23-000219 |
| Q3 2022Quarterly · 2022-09-30 | Product | Saa SServices Segment Revenue — License Fees | 320,349 | USD | 0001495231-23-000219 |
| Q3 2022Quarterly · 2022-09-30 | Product | Saa SServices Segment Revenue — Marketplace Spend Feesnet | 16,019 | USD | 0001495231-23-000219 |
| Q3 2022Quarterly · 2022-09-30 | Product | Saa SServices Segment Revenue — Other Fees | 13,689 | USD | 0001495231-23-000219 |
| Q2 2022Quarterly · 2022-06-30 | Product | Managed Services Segment Revenue | 12,176,616 | USD | 0001495231-23-000149 |
| Q2 2022Quarterly · 2022-06-30 | Product | Saa SServices Segment Revenue — License Fees | 335,928 | USD | 0001495231-23-000149 |
| Q2 2022Quarterly · 2022-06-30 | Product | Saa SServices Segment Revenue — Marketplace Spend Feesnet | 52,124 | USD | 0001495231-23-000149 |
| Q2 2022Quarterly · 2022-06-30 | Product | Saa SServices Segment Revenue — Other Fees | 12,343 | USD | 0001495231-23-000149 |
| FY 2021Yearly · 2021-12-31 | Geography | Canada | 631,485 | USD | 0001495231-23-000040 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 29,390,892 | USD | 0001495231-23-000040 |
| FY 2021Yearly · 2021-12-31 | Product | Managed Services Segment Revenue | 28,203,556 | USD | 0001495231-23-000040 |
| FY 2021Yearly · 2021-12-31 | Product | Saa SServices Segment Revenue — License Fees | 1,454,874 | USD | 0001495231-23-000040 |
| FY 2021Yearly · 2021-12-31 | Product | Saa SServices Segment Revenue — Marketplace Spend Feesnet | 319,419 | USD | 0001495231-23-000040 |
| FY 2021Yearly · 2021-12-31 | Product | Saa SServices Segment Revenue — Other Fees | 44,528 | USD | 0001495231-23-000040 |
| FY 2020Yearly · 2020-12-31 | Geography | Canada | 1,002,604 | USD | 0001495231-22-000068 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 16,964,603 | USD | 0001495231-22-000068 |
| FY 2020Yearly · 2020-12-31 | Product | Legacy Workflow Fees | 0 | USD | 0001495231-21-000058 |
| FY 2020Yearly · 2020-12-31 | Product | Managed Services Segment Revenue | 15,987,226 | USD | 0001495231-21-000058 |
| FY 2020Yearly · 2020-12-31 | Product | Saa SServices Segment Revenue — License Fees | 1,507,336 | USD | 0001495231-21-000058 |
| FY 2020Yearly · 2020-12-31 | Product | Saa SServices Segment Revenue — Marketplace Spend Feesnet | 621,931 | USD | 0001495231-21-000058 |
| FY 2020Yearly · 2020-12-31 | Product | Saa SServices Segment Revenue — Other Fees | 213,062 | USD | 0001495231-21-000058 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Legacy Workflow Fees | 0 | USD | 0001495231-20-000059 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Managed Services Segment Revenue | 4,125,061 | USD | 0001495231-20-000059 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Other Revenue | 55,498 | USD | 0001495231-20-000059 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Saa SServices Segment Revenue — License Fees | 416,816 | USD | 0001495231-20-000059 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Saa SServices Segment Revenue — Marketplace Spend Feesnet | 166,293 | USD | 0001495231-20-000059 |
| FY 2019Yearly · 2019-12-31 | Geography | Canada | 1,597,505 | USD | 0001495231-21-000058 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 17,358,167 | USD | 0001495231-21-000058 |
| FY 2019Yearly · 2019-12-31 | Product | Managed Services Segment Revenue | 15,432,868 | USD | 0001495231-21-000058 |
| FY 2019Yearly · 2019-12-31 | Product | Saa SServices Segment Revenue — Legacy Workflow Fees | 156,119 | USD | 0001495231-21-000058 |
| FY 2019Yearly · 2019-12-31 | Product | Saa SServices Segment Revenue — License Fees | 1,986,285 | USD | 0001495231-21-000058 |
| FY 2019Yearly · 2019-12-31 | Product | Saa SServices Segment Revenue — Marketplace Spend Feesnet | 1,270,560 | USD | 0001495231-21-000058 |
| FY 2019Yearly · 2019-12-31 | Product | Saa SServices Segment Revenue — Other Fees | 109,840 | USD | 0001495231-21-000058 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.