IXHL
Incannex Healthcare Inc.
Company overview
- Market capitalization
- $39.52M
- Employees
- 12
- Latest publication
- 2026-09-29
About Incannex Healthcare Inc.
Incannex Healthcare Inc., a clinical-stage biopharmaceutical company, engages in the research and development of psychedelic medicines and therapies for patients with chronic diseases in Australia. The company develops IHL-42X, an oral fixed dose combination of dronabinol and acetazolamide that is in Phase 2/3 clinical trial for the treatment of obstructive sleep apnea; and PSX-001, an oral synthetic psilocybin treatment in Phase 2b clinical development for patients with generalized anxiety disorder. It is also developing IHL-675A, an oral fixed dose combination drug containing synthetic cannabidiol and hydroxychloroquine sulphate to treat rheumatoid arthritis, as well as lung inflammation, acute respiratory disease, chronic obstructive pulmonary disease, asthma, bronchitis, inflammatory bowel disease, colitis, and Crohn's disease. Incannex Healthcare Inc. is headquartered in Sydney, Australia.
Financial statements
Income Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · AUD | FY 20242024-06-30 · AUD | FY 20232023-06-30 · AUD | FY 20222022-06-30 · AUD | FY 20212021-06-30 · AUD | FY 20202020-06-30 · AUD | FY 20192019-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 86,000AUD | 12,000AUD | 1,013,879AUD | 785,151AUD | 1,897,596AUD | 599,722AUD | 1,180,448AUD |
| Research Development | 5,210,000USD | 10,747,000AUD | 19,281,150AUD | 9,495,717AUD | 5,371,253AUD | 4,645,510AUD | 1,456,617AUD | 516,807AUD |
| Selling General Administrative | 17,817,000USD | 12,738,000AUD | 23,977,553AUD | 10,046,587AUD | 7,432,767AUD | 3,442,789AUD | 1,768,904AUD | 1,904,665AUD |
| General And Administrative Expenses | 17,817,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 23,027,000USD | 23,629,000AUD | 30,053,000AUD | 20,526,644AUD | 12,169,636AUD | 9,224,965AUD | 4,264,297AUD | 3,390,043AUD |
| Operating Income | -23,027,000USD | -23,789,000AUD | -30,041,000AUD | -20,526,644AUD | -10,164,241AUD | -8,239,337AUD | -4,111,077AUD | -2,792,782AUD |
| Total Other Income Expense Net | 3,725,000USD | -24,852,000AUD | 178,000AUD | -52,939,116AUD | -88,296AUD | 75,747AUD | 215,315AUD | -81,769AUD |
| Interest Income | 21,000USD | — | 206,000AUD | 362,766AUD | 9,116AUD | 2,679AUD | 4,545AUD | 1,633AUD |
| Interest Expense | 0USD | 303,000AUD | — | 3,013AUD | 218AUD | 2,679AUD | 90AUD | 85,207AUD |
| Income Before Tax | -19,302,000USD | -48,641,000AUD | -18,429,000AUD | -73,465,761AUD | -10,252,537AUD | -8,163,590AUD | -3,895,759AUD | -2,874,551AUD |
| Income Tax Expense | 0USD | -1,756,000AUD | 30,000AUD | — | -567,377AUD | -2,679AUD | 488,283AUD | -151,577AUD |
| Equity Method Income Loss | -37,000USD | — | — | — | — | — | — | — |
| Net Income | -19,302,000USD | -46,885,000AUD | -18,459,000AUD | -73,465,761AUD | -14,902,335AUD | -8,160,911AUD | -4,657,556AUD | -2,722,973AUD |
| Cost Of Revenue | — | 246,000AUD | 103,000AUD | 88,080AUD | 6,335AUD | 911,968AUD | 446,502AUD | 583,188AUD |
| Gross Profit | — | -160,000AUD | 12,000AUD | -88,080AUD | 778,790AUD | 985,628AUD | 153,219AUD | 597,260AUD |
| Selling And Marketing Expenses | — | 390,000AUD | — | 1,879,878AUD | — | 1,136,666AUD | 402,758AUD | 706,042AUD |
| Ebit | — | -23,789,000AUD | -27,856,539AUD | -20,526,644AUD | -19,213,000AUD | -8,239,337AUD | -4,111,077AUD | -2,789,341AUD |
| Ebitda | — | -23,543,000AUD | -27,702,338AUD | -20,394,195AUD | -16,543,447AUD | -8,163,590AUD | -4,058,348AUD | -2,747,386AUD |
| Depreciation And Amortization | — | 246,000AUD | 154,201AUD | 132,449AUD | 7,837,000AUD | 75,747AUD | 52,729AUD | 41,955AUD |
| Unclassified Operating Expenses | — | — | -13,205,703AUD | — | — | — | — | — |
| Net Interest Income | — | — | 206,000AUD | 362,766AUD | 9,116AUD | 2,679AUD | 4,545AUD | -83,432AUD |
| Tax Provision | — | — | 30,000AUD | 0AUD | 0AUD | 0AUD | 0AUD | -151,323AUD |
| Net Income From Continuing Ops | — | — | -18,459,000AUD | -19,979,558AUD | -21,665,514AUD | -8,163,590AUD | -3,929,284AUD | -2,718,399AUD |
| Reconciled Depreciation | — | — | 103,000AUD | 130,946AUD | 0AUD | 0AUD | 36,543AUD | 41,886AUD |
| Net Income Applicable To Common Shares | — | — | — | -19,979,558AUD | -14,903,909AUD | -11,372,799AUD | -4,697,636AUD | -2,718,399AUD |
| Discontinued Operations | — | — | — | — | — | — | -768,352AUD | -1,292,201AUD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · AUD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 66,616AUD | 0USD | 19,384USD | 108,987USD | 17,965AUD |
| Research Development | 321,000USD | 2,280,000USD | 1,120,000USD | 9,333,000AUD | 2,735,000USD | 2,284,161USD | 4,265,229USD | 6,525,858AUD |
| Selling General Administrative | 3,727,000USD | 4,715,000USD | 5,674,000USD | 9,526,000AUD | 2,268,000USD | 5,818,634USD | 5,054,650USD | 6,346,206AUD |
| Total Operating Expenses | 4,048,000USD | 6,995,000USD | 6,405,000USD | 15,526,204AUD | 5,003,000USD | 5,003,000USD | 9,319,878USD | 14,605,707AUD |
| Operating Income | -4,048,000USD | -6,995,000USD | -6,405,000USD | -12,531,000AUD | -5,003,000USD | -5,443,000USD | -9,210,891USD | -7,415,000AUD |
| Interest Income | 6,000USD | 5,000USD | 5,000USD | — | 4,000USD | 28,000USD | 28,000USD | 40,000AUD |
| Interest Expense | 0USD | 0USD | — | 132,000AUD | 132,000USD | 276,231USD | — | — |
| Net Interest Income | -278,000USD | 5,000USD | 5,000USD | — | -257,000USD | -143,000USD | 28,000USD | 40,000AUD |
| Income Before Tax | -3,883,000USD | -6,521,000USD | -6,407,000USD | -35,572,000AUD | -3,968,000USD | -5,420,000USD | -7,982,576USD | -7,351,000AUD |
| Tax Provision | 0USD | — | 0USD | — | 0USD | 0USD | 0USD | 30,000AUD |
| Net Income | -3,883,000USD | -6,521,000USD | -6,407,000USD | -35,572,000AUD | -3,968,000USD | -5,420,000USD | -7,982,576USD | -6,461,000AUD |
| Net Income From Continuing Ops | -3,883,000USD | -6,521,000USD | -6,407,000USD | — | -3,968,000USD | -5,894,000USD | -5,420,000USD | -6,461,000AUD |
| Ebitda | -3,889,000USD | -6,462,000USD | — | -39,050,663AUD | -3,836,000USD | -9,041,337USD | -7,922,191USD | -9,578,446AUD |
| Reconciled Depreciation | 65,000USD | 59,000USD | 66,000USD | — | -5,000USD | 126,000USD | 64,000USD | 62,000AUD |
| Total Other Income Expense Net | 165,000USD | 474,000USD | -7,000USD | -23,041,000AUD | 1,035,000USD | 1,035,000USD | 1,228,315USD | 64,000AUD |
| Ebit | — | -6,521,000USD | — | -39,093,124AUD | -3,831,000USD | -9,244,876USD | -8,016,450USD | -9,671,266AUD |
| Depreciation And Amortization | — | 59,000USD | — | 42,461AUD | -5,000USD | 203,539USD | 94,259USD | 92,820AUD |
| Cost Of Revenue | — | — | — | 179,816AUD | — | 66,184USD | — | 17,000AUD |
| Gross Profit | — | — | — | -128,371AUD | — | 7,816USD | 108,987USD | 17,965AUD |
| Unclassified Operating Expenses | — | — | — | -3,332,796AUD | — | -3,099,795USD | — | — |
| Income Tax Expense | — | — | — | — | — | -811,000USD | — | 30,000AUD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 1,579,440AUD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-06-30 · USD | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 72,979,000USD | 80,283,000USD | 75,006,000USD | 78,720,000USD | 20,447,000USD | 16,197,000USD | 11,106,000USD | 16,048,000USD |
| Cash And Equivalents | 67,711,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 72,827,000USD | 80,095,000USD | 74,678,000USD | 78,295,000USD | 19,962,000USD | 15,629,000USD | 10,504,000USD | 15,209,000USD |
| Other Current Assets | 537,000USD | 405,000USD | 479,000USD | — | 297,000USD | — | 1,557,000USD | — |
| Total Liabilities | 5,606,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,492,000USD | 1,927,000USD | 1,547,000USD | 1,648,000USD | 6,984,000USD | 7,368,000USD | 5,840,000USD | 9,232,000USD |
| Other Current Liabilities | 242,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 67,373,000USD | 75,234,000USD | 73,406,000USD | 77,008,000USD | 13,389,000USD | 7,403,000USD | 965,000USD | 6,595,000USD |
| Total Equity Including Noncontrolling Interest | 67,373,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 30,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 101,000USD | 47,000USD | 271,000USD | 380,000USD | 485,000USD | 568,000USD | 602,000USD | 839,000USD |
| Accounts Payable | 1,128,000USD | 1,632,000USD | 1,226,000USD | 1,266,000USD | 6,074,000USD | 1,039,000USD | 818,000USD | 1,496,000USD |
| Short Term Debt | 62,000USD | 72,000USD | 110,000USD | — | 184,000USD | — | 1,560,000USD | — |
| Common Stock | 38,000USD | 41,000USD | 36,000USD | — | 20,000USD | — | 2,000USD | — |
| Retained Earnings | -176,858,000USD | -174,367,000USD | -170,484,000USD | -163,963,000USD | -157,556,000USD | -125,953,000USD | -121,984,000USD | -116,091,000USD |
| Accumulated Other Comprehensive Income | -3,576,000USD | -3,656,000USD | -3,188,000USD | — | -3,124,000USD | — | -3,407,000USD | — |
| Total Liab | — | 5,049,000USD | 1,600,000USD | 1,712,000USD | 7,058,000USD | 8,794,000USD | 10,141,000USD | 9,453,000USD |
| Other Current Liab | — | 223,000USD | 181,000USD | — | 726,000USD | — | 3,435,000USD | — |
| Capital Stock | — | 41,000USD | 36,000USD | 35,000USD | — | 2,000USD | 2,000USD | 2,000USD |
| Cash | — | 74,450,000USD | 68,900,000USD | 73,280,000USD | 15,039,000USD | 6,711,000USD | 2,098,000USD | 3,627,000USD |
| Cash And Short Term Investments | — | 74,450,000USD | 68,900,000USD | — | 15,039,000USD | — | 2,098,000USD | — |
| Net Debt | — | -74,336,000USD | -68,737,000USD | — | -14,781,000USD | — | 1,999,000USD | — |
| Short Long Term Debt Total | — | 114,000USD | 163,000USD | — | 258,000USD | — | 4,097,000USD | — |
| Long Term Investments | — | 27,000USD | 57,000USD | 45,000USD | — | — | — | — |
| Net Receivables | — | 5,240,000USD | 5,299,000USD | — | 4,626,000USD | — | 6,849,000USD | — |
| Property Plant Equipment Gross | — | 686,000USD | 669,000USD | 715,000USD | — | 888,000USD | 889,000USD | 1,036,000USD |
| Common Stock Shares Outstanding | — | 12,348,460shares | 11,648,811shares | 11,590,183shares | 10,343,655shares | 6,544,333shares | 5,874,667shares | 5,881,000shares |
| Non Current Assets Total | — | 188,000USD | 328,000USD | 425,000USD | 485,000USD | 568,000USD | 602,000USD | 839,000USD |
| Non Current Liabilities Total | — | 3,122,000USD | 53,000USD | 64,000USD | 74,000USD | 1,426,000USD | 4,301,000USD | 221,000USD |
| Non Currrent Assets Other | — | 114,000USD | 57,000USD | — | — | — | — | — |
| Net Working Capital | — | 78,168,000USD | 73,131,000USD | 76,647,000USD | — | 8,261,000USD | 4,664,000USD | 5,977,000USD |
| Unclassified Non Current Liabilities | — | 3,122,000USD | — | — | — | 1,426,000USD | 1,438,000USD | — |
| Unclassified Equity | — | 253,175,000USD | 247,006,000USD | 240,936,000USD | 174,049,000USD | 133,354,000USD | 126,352,000USD | 122,684,000USD |
| Current Deferred Revenue | — | — | 30,000USD | — | — | — | 27,000USD | — |
| Unclassified Current Assets | — | — | — | 5,015,000USD | — | 8,918,000USD | — | 11,582,000USD |
| Short Long Term Debt | — | — | — | — | — | 1,397,000USD | 1,383,000USD | — |
| Unclassified Current Liabilities | — | — | — | — | — | 4,932,000USD | -1,383,000USD | 7,736,000USD |
| Long Term Debt | — | — | — | — | — | — | 2,385,000USD | — |
| Non Current Liabilities Other | — | — | — | — | — | — | 478,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · AUD | FY 20232023-06-30 · AUD | FY 20222022-06-30 · AUD | FY 20212021-06-30 · AUD | FY 20202020-06-30 · AUD | FY 20192019-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 72,979,000USD | 20,447,000USD | 17,047,000AUD | 35,795,951AUD | 38,013,683AUD | 7,009,072AUD | 2,910,694AUD | 520,049AUD |
| Cash And Equivalents | 67,711,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 72,827,000USD | 19,962,000USD | 16,202,000AUD | 34,612,938AUD | 38,013,683AUD | 7,009,072AUD | 2,910,694AUD | 384,693AUD |
| Other Current Assets | 537,000USD | 297,000USD | 329,000AUD | 1,032,503AUD | 197,901AUD | 36,090AUD | 17,300AUD | 53,256AUD |
| Total Liabilities | 5,606,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,492,000USD | 6,984,000USD | 5,620,000AUD | 3,838,022AUD | 2,017,649AUD | 567,296AUD | 736,352AUD | 938,952AUD |
| Other Current Liabilities | 242,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 67,373,000USD | 13,389,000USD | 11,217,000AUD | 31,343,846AUD | 35,996,034AUD | 6,441,776AUD | 2,174,342AUD | -418,902AUD |
| Total Equity Including Noncontrolling Interest | 67,373,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 30,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 101,000USD | 485,000USD | 845,000AUD | 1,183,013AUD | 0AUD | — | — | 85,775AUD |
| Accounts Payable | 1,128,000USD | 6,074,000USD | 527,000AUD | 2,630,926AUD | 1,305,298AUD | 175,149AUD | 405,468AUD | 377,676AUD |
| Short Term Debt | 62,000USD | 184,000USD | 163,000AUD | 170,077AUD | — | — | — | 65,268AUD |
| Common Stock | 38,000USD | 20,000USD | 2,000AUD | 3,010AUD | 86,545,024AUD | 34,450,401AUD | 23,494,034AUD | 27,051,500AUD |
| Retained Earnings | -176,858,000USD | -157,556,000USD | -110,671,000AUD | -138,788,895AUD | -59,003,016AUD | -32,976,950AUD | -22,343,906AUD | -27,935,475AUD |
| Accumulated Other Comprehensive Income | -3,576,000USD | -3,124,000USD | -3,332,000AUD | -4,899,122AUD | 0AUD | 3,316,963AUD | 1,024,212AUD | 0AUD |
| Total Liab | — | 7,058,000USD | 5,830,000AUD | 4,452,105AUD | 2,017,649AUD | 567,296AUD | 736,352AUD | 938,952AUD |
| Other Current Liab | — | 726,000USD | 4,845,000AUD | 1,037,018AUD | 712,349AUD | 392,147AUD | 330,884AUD | 496,007AUD |
| Cash | — | 15,039,000USD | 5,858,000AUD | 33,292,959AUD | 37,496,974AUD | 6,854,914AUD | 2,475,961AUD | 93,716AUD |
| Cash And Short Term Investments | — | 15,039,000USD | 5,858,000AUD | 33,292,959AUD | 37,496,974AUD | 6,854,914AUD | 2,475,961AUD | 93,716AUD |
| Net Debt | — | -14,781,000USD | -5,485,000AUD | -32,508,799AUD | -37,633,665AUD | -6,854,914AUD | -2,475,961AUD | -28,448AUD |
| Short Long Term Debt Total | — | 258,000USD | 373,000AUD | 784,160AUD | — | — | — | 65,268AUD |
| Net Receivables | — | 4,626,000USD | 10,015,000AUD | 287,475AUD | 318,806AUD | 127,042AUD | 283,964AUD | 84,279AUD |
| Common Stock Shares Outstanding | — | 1,148,476shares | 5,388,000shares | 5,128,333shares | 9,926,300shares | 24,450,443shares | 17,100,884shares | 3,728,667shares |
| Non Current Assets Total | — | 485,000USD | 845,000AUD | 1,183,013AUD | 0AUD | 0AUD | 0AUD | 135,356AUD |
| Non Current Liabilities Total | — | 74,000USD | 210,000AUD | 614,083AUD | 1,300,696AUD | 233,117AUD | 590,099AUD | 587,992AUD |
| Unclassified Equity | — | 174,049,000USD | 125,216,000AUD | 24,186,605AUD | -117,415,465AUD | -44,287,214AUD | -34,192,041AUD | -26,486,671AUD |
| Capital Stock | — | — | 2,000AUD | 150,842,248AUD | 125,869,491AUD | 45,938,576AUD | 34,192,043AUD | 26,951,744AUD |
| Current Deferred Revenue | — | — | 85,000AUD | — | — | — | — | 146,868AUD |
| Inventory | — | — | -10,015,000AUD | -416,160AUD | -337,514AUD | -178,062AUD | 125,852AUD | 153,369AUD |
| Property Plant Equipment Gross | — | — | 971,000AUD | 1,187,386AUD | 0AUD | — | — | 116,496AUD |
| Net Working Capital | — | — | 10,582,000AUD | 30,840,141AUD | 52,142,157AUD | 8,573,746AUD | 3,164,428AUD | -551,980AUD |
| Intangible Assets | — | — | — | 35,091,355AUD | — | — | — | 49,580AUD |
| Good Will | — | — | — | -17,822,094AUD | — | — | — | — |
| Other Assets | — | — | — | 1AUD | — | — | — | — |
| Non Currrent Assets Other | — | — | — | -35,091,355AUD | — | — | — | — |
| Net Tangible Assets | — | — | — | 31,411,440AUD | 35,869,075AUD | 8,573,746AUD | 3,164,428AUD | -466,557AUD |
| Unclassified Non Current Assets | — | — | — | -35,091,356AUD | — | — | — | — |
| Unclassified Non Current Liabilities | — | — | — | — | 1,300,696AUD | — | — | — |
| Short Long Term Debt | — | — | — | — | — | — | — | 65,000AUD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · AUD | FY 20242024-06-30 · AUD | FY 20232023-06-30 · AUD | FY 20222022-06-30 · AUD | FY 20212021-06-30 · AUD | FY 20202020-06-30 · AUD | FY 20192019-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 240,000USD | 246,000AUD | 103,000AUD | 132,449AUD | 130,946AUD | 130,946AUD | 130,946AUD | — |
| Stock Based Compensation | 7,559,000USD | 2,609,000AUD | 8,928,000AUD | 3,234,474AUD | 1,469,733AUD | 599,701AUD | 563,080AUD | 48,050AUD |
| Other Non Cash Items | 0USD | 24,742,000AUD | 3,051,000AUD | 54,862,643AUD | 464,192AUD | 3,915,737AUD | 595,481AUD | 454,615AUD |
| Change To Liabilities | -2,073,000USD | — | — | 1,561,321AUD | 1,111,080AUD | -291,311AUD | 464,223AUD | -257,451AUD |
| Change In Working Capital | -1,794,000USD | 6,775,000AUD | -9,468,000AUD | -942,196AUD | 115,706AUD | 5,769AUD | -371,568AUD | 57,604AUD |
| Operating Cash Flow | -12,867,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -10,000USD | -8,000AUD | -277,000AUD | -475,613AUD | -5AUD | -4AUD | -476,873AUD | -24,542AUD |
| Unclassified Investing Cash Flow | -84,000USD | — | — | — | — | — | — | — |
| Investing Cash Flow | -94,000USD | — | — | — | — | — | — | — |
| Net Common Stock Issuance | -9,397,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 75,300,000USD | 46,165,000AUD | — | 12,292,200AUD | -16,402,493AUD | — | — | — |
| Financing Cash Flow | 65,903,000USD | — | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | -270,000USD | — | — | — | — | — | — | — |
| Change In Cash | 52,672,000USD | 9,181,000AUD | -16,262,000AUD | -5,589,966AUD | 28,374,320AUD | 5,803,903AUD | 3,493,755AUD | -177,472AUD |
| End Cash Flow | 67,711,000USD | — | — | — | — | — | — | — |
| Net Income | — | -46,885,000AUD | -18,459,000AUD | -73,465,761AUD | -14,902,335AUD | -11,388,877AUD | -4,677,966AUD | -2,729,625AUD |
| Change To Account Receivables | — | 5,579,000AUD | -9,837,000AUD | 7,240AUD | -92,646AUD | 215,205AUD | -314,162AUD | -43,861AUD |
| Total Cash From Operating Activities | — | -12,513,000AUD | -15,845,000AUD | -16,178,391AUD | -12,852,704AUD | -6,867,670AUD | -3,890,973AUD | -2,169,355AUD |
| Free Cash Flow | — | -12,521,000AUD | -16,122,000AUD | -16,654,005AUD | -12,852,704AUD | -6,905,849AUD | -3,890,973AUD | -2,193,898AUD |
| Total Cashflows From Investing Activities | — | -8,000AUD | -277,000AUD | -475,613AUD | -476,873AUD | 29,317AUD | 12,888AUD | -24,542AUD |
| Total Cash From Financing Activities | — | 21,396,000AUD | 0AUD | 12,304,247AUD | 41,180,342AUD | 12,325,157AUD | 7,373,389AUD | 2,097,157AUD |
| Begin Period Cash Flow | — | 5,858,000AUD | 22,120,000AUD | 38,882,925AUD | 9,944,075AUD | 3,314,525AUD | 94,545AUD | 241,790AUD |
| End Period Cash Flow | — | 15,039,000AUD | 5,858,000AUD | 33,292,959AUD | 37,633,665AUD | 9,118,428AUD | 3,588,302AUD | 93,716AUD |
| Other Cashflows From Financing Activities | — | -24,769,000AUD | -277,000AUD | 54,511AUD | -2,231,804AUD | -3,970AUD | 212,947AUD | -2,561AUD |
| Investments | — | — | -277,000AUD | -476,873AUD | 0AUD | 29,277AUD | 13,000AUD | -24,442AUD |
| Issuance Of Capital Stock | — | — | 0AUD | 12,253AUD | 59,869,356AUD | 12,401,230AUD | 7,469,392AUD | 2,184,801AUD |
| Net Borrowings | — | — | — | -54,717AUD | -54,717AUD | -54,717AUD | -65,000AUD | -135,000AUD |
| Dividends Paid | — | — | — | 0AUD | 0AUD | — | — | — |
| Change To Inventory | — | — | — | — | 0AUD | 183,417AUD | -30,227AUD | 70,557AUD |
| Other Cashflows From Investing Activities | — | — | — | — | — | 21,996AUD | 313AUD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,883,000USD | -6,521,000USD | -9,782,210USD | -35,572,000USD | -6,205,160USD | -3,969,000USD | -8,357,100USD | -6,461,000AUD |
| Depreciation | 65,000USD | 69,000USD | 66,000USD | 56,000USD | -5,000USD | -5,000USD | 64,000USD | 62,000AUD |
| Stock Based Compensation | 1,469,000USD | 3,190,000USD | 2,626,000USD | 1,715,000USD | 417,000USD | 417,000USD | 459,000USD | 3,343,000AUD |
| Change In Working Capital | 298,000USD | -4,000,000USD | -5,461,000USD | 4,000,000USD | 1,034,000USD | 1,034,000USD | 2,647,000USD | -3,318,000AUD |
| Total Cash From Operating Activities | -2,456,000USD | -9,163,000USD | -9,163,000USD | -4,641,000USD | -3,159,000USD | -3,159,000USD | -2,193,000USD | -3,642,000AUD |
| Capital Expenditures | -5,000USD | -62,000USD | -2,000USD | -56,000USD | 0USD | -8,000USD | 0USD | -3,000AUD |
| Free Cash Flow | -2,461,000USD | -9,206,000USD | -9,165,000USD | -1,033,000USD | -3,159,000USD | -3,159,000USD | -2,193,000USD | -3,645,000AUD |
| Net Borrowings | 0USD | — | — | — | -3,833,000USD | 4,215,000USD | -52,000USD | — |
| Total Cash From Financing Activities | 4,710,000USD | 67,177,000USD | 67,177,000USD | 17,346,000USD | 7,744,000USD | 7,744,000USD | -52,000USD | 0AUD |
| Sale Purchase Of Stock | -1,138,000USD | — | — | — | 0USD | — | — | — |
| Issuance Of Capital Stock | 6,955,000USD | 2,197,000USD | 69,465,000USD | — | 12,446,000USD | 0USD | 0USD | 0AUD |
| Change In Cash | 2,237,000USD | 58,241,000USD | 57,972,000USD | 12,941,000USD | 4,585,000USD | 4,613,000USD | -2,231,000USD | -3,447,000AUD |
| Begin Period Cash Flow | 69,193,000USD | 15,039,000USD | 15,039,000USD | 2,098,000USD | 2,098,000USD | 2,098,000USD | 5,858,000USD | 9,305,000AUD |
| End Period Cash Flow | 74,450,000USD | 73,280,000USD | 73,280,000USD | 15,039,000USD | 6,711,000USD | 6,711,000USD | 3,627,000USD | 5,858,000AUD |
| Unclassified Financing Cash Flow | 5,848,000USD | — | -2,288,000USD | -4,215,000USD | 11,577,000USD | 4,398,000USD | — | — |
| Other Non Cash Items | — | -1,901,000USD | — | 25,160,000USD | -50,000USD | -636,000USD | 52,000USD | 2,732,000AUD |
| Total Cashflows From Investing Activities | — | -42,000USD | — | 62,000USD | — | -8,000USD | — | -3,000AUD |
| Other Cashflows From Investing Activities | — | 26,000USD | — | — | — | — | — | — |
| Other Cashflows From Financing Activities | — | 64,980,000USD | — | 21,561,000USD | — | -869,000USD | — | -3,000AUD |
| Investments | — | — | -42,000USD | — | 0USD | -8,000USD | 0USD | -3,000AUD |
| Unclassified Operating Cash Flow | — | — | 3,388,210USD | — | 1,650,160USD | — | 2,942,100USD | — |
| Change To Account Receivables | — | — | — | — | — | -405,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.