IVT
InvenTrust Properties Corp.
Company overview
- Market capitalization
- $2.40B
- Employees
- 103
- Latest publication
- 2026-09-29
About InvenTrust Properties Corp.
InvenTrust Properties Corp. is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires and manages grocery-anchored neighborhood and community centers as well as high-quality power centers that often have a grocery component. Management pursues the Company's business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, and maintaining a flexible capital structure. A trusted, local operator bringing real estate expertise to its tenant relationships, IVT has built a strong reputation with market participants across its portfolio. InvenTrust Properties Corp. was incorporated on October 4th, 2004 in Maryland and is based in Downers Grove, Illinois.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 82,830,000USD | 82,581,000USD | 77,381,000USD | 74,019,000USD | 73,551,000USD | 73,771,000USD | 70,759,000USD | 67,423,000USD |
| General And Administrative Expenses | 8,942,000USD | — | — | — | — | — | — | — |
| Other Operating Expenses | 12,653,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 70,162,000USD | 45,704,000USD | -25,055,000USD | 41,050,000USD | 39,444,000USD | 39,161,000USD | 37,260,000USD | 37,451,000USD |
| Operating Income | -11,299,000USD | 14,954,000USD | 11,145,000USD | 12,868,000USD | 12,437,000USD | 14,507,000USD | 11,914,000USD | 10,683,000USD |
| Total Other Income Expense Net | 29,000USD | -9,770,000USD | -8,484,000USD | -6,842,000USD | 83,505,000USD | -7,715,000USD | -2,115,000USD | -9,185,000USD |
| Interest Expense | 11,328,000USD | 10,085,000USD | 24,454,000USD | 42,305,000USD | 8,346,000USD | 8,322,000USD | 8,356,000USD | 9,640,000USD |
| Depreciation And Amortization | 38,660,000USD | 36,385,000USD | 34,411,000USD | 32,734,000USD | 30,738,000USD | 30,614,000USD | 28,856,000USD | 28,790,000USD |
| Net Income | 1,369,000USD | 5,184,000USD | 2,661,000USD | 6,026,000USD | 95,942,000USD | 6,792,000USD | 9,799,000USD | 1,498,000USD |
| Cost Of Revenue | — | 21,923,000USD | 91,291,000USD | 20,101,000USD | 21,670,000USD | 20,103,000USD | 21,585,000USD | 19,289,000USD |
| Gross Profit | — | 60,658,000USD | -13,910,000USD | 53,918,000USD | 51,881,000USD | 53,668,000USD | 49,174,000USD | 48,134,000USD |
| Selling General Administrative | — | 9,319,000USD | 9,356,000USD | 8,316,000USD | 8,706,000USD | 8,547,000USD | 8,404,000USD | 8,661,000USD |
| Unclassified Operating Expenses | — | 36,385,000USD | -34,411,000USD | 32,734,000USD | 30,738,000USD | 30,614,000USD | 28,856,000USD | 28,790,000USD |
| Net Interest Income | — | -10,085,000USD | -8,882,000USD | -8,969,000USD | -8,346,000USD | -8,322,000USD | -8,356,000USD | -9,640,000USD |
| Income Before Tax | — | 5,184,000USD | 2,661,000USD | 6,026,000USD | 95,942,000USD | 6,792,000USD | 9,799,000USD | 1,498,000USD |
| Net Income From Continuing Ops | — | 5,184,000USD | 2,661,000USD | 6,026,000USD | 95,942,000USD | 6,792,000USD | 9,799,000USD | 1,498,000USD |
| Ebit | — | 15,269,000USD | 11,543,000USD | 48,331,000USD | 104,288,000USD | 15,114,000USD | 18,155,000USD | 11,138,000USD |
| Ebitda | — | 51,654,000USD | 45,954,000USD | 81,065,000USD | 135,026,000USD | 45,728,000USD | 47,011,000USD | 39,928,000USD |
| Reconciled Depreciation | — | 34,127,000USD | 33,159,000USD | 31,548,000USD | 29,649,000USD | 29,719,000USD | 28,116,000USD | 28,133,000USD |
| Interest Income | — | — | 8,882,000USD | 8,969,000USD | 8,346,000USD | 8,322,000USD | 8,356,000USD | — |
| Net Income Applicable To Common Shares | — | — | 2,661,000USD | 6,026,000USD | 95,942,000USD | 6,792,000USD | 9,799,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20172017-12-31 · USD | FY 20072007-12-31 · USD | FY 20062006-12-31 · USD | FY 20052005-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 299,169,000USD | 273,974,000USD | 251,809,000USD | 297,152,000USD | 101,655,000USD | 6,159,392USD |
| Cost Of Revenue | 341,337,000USD | 79,854,000USD | 67,516,000USD | 160,427,000USD | 27,941,000USD | 628,140USD |
| Gross Profit | -42,168,000USD | 194,120,000USD | 184,293,000USD | 136,725,000USD | 73,714,000USD | 5,531,252USD |
| Selling General Administrative | 34,925,000USD | 33,172,000USD | 46,367,000USD | 6,412,000USD | 4,318,000USD | 339,377USD |
| Unclassified Operating Expenses | -128,497,000USD | 113,948,000USD | 95,345,000USD | 7,916,000USD | — | — |
| Total Operating Expenses | -93,572,000USD | 147,120,000USD | 141,712,000USD | 14,328,000USD | 4,850,000USD | 358,532USD |
| Operating Income | 51,404,000USD | 47,000,000USD | 14,827,000USD | 101,352,000USD | 30,717,000USD | 956,290USD |
| Interest Income | 34,519,000USD | 37,100,000USD | 4,249,000USD | — | — | — |
| Interest Expense | 34,519,000USD | 37,100,000USD | 30,155,000USD | 108,060,000USD | 31,553,000USD | 1,411,819USD |
| Net Interest Income | -34,519,000USD | -37,100,000USD | -25,906,000USD | — | — | — |
| Income Before Tax | 111,421,000USD | 13,658,000USD | 59,278,000USD | -2,093,000USD | -1,393,000USD | — |
| Net Income | 111,421,000USD | 13,658,000USD | 61,793,000USD | — | — | — |
| Net Income From Continuing Ops | 111,421,000USD | 13,658,000USD | 57,954,000USD | — | — | — |
| Ebit | 145,940,000USD | 50,758,000USD | -68,165,000USD | 12,416,000USD | 30,717,000USD | -480,685USD |
| Ebitda | 274,437,000USD | 164,706,000USD | 141,063,000USD | 186,579,000USD | 80,398,000USD | 2,978,000USD |
| Depreciation And Amortization | 128,497,000USD | 113,948,000USD | 209,228,000USD | 174,163,000USD | 49,681,000USD | 3,458,685USD |
| Reconciled Depreciation | 124,075,000USD | 111,144,000USD | 91,224,000USD | — | — | — |
| Total Other Income Expense Net | 60,017,000USD | -33,342,000USD | 44,451,000USD | -103,445,000USD | -32,110,000USD | — |
| Net Income Applicable To Common Shares | 111,421,000USD | 13,658,000USD | 61,778,000USD | — | — | — |
| Research Development | — | — | 0USD | — | — | — |
| Income Tax Expense | — | — | 1,324,000USD | -2,093,000USD | -1,393,000USD | — |
| Tax Provision | — | — | 1,324,000USD | — | — | — |
| Discontinued Operations | — | — | 3,839,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,034,455,000USD | 2,885,478,000USD | 2,788,647,000USD | 2,734,704,000USD | 2,709,484,000USD | 2,605,505,000USD | 2,635,950,000USD | 2,620,481,000USD |
| Cash And Equivalents | 74,904,000USD | — | 40,518,000USD | 76,366,000USD | 294,039,000USD | 84,579,000USD | 91,221,000USD | 202,758,000USD |
| Total Liabilities | 1,268,773,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,765,682,000USD | 1,778,082,000USD | 1,794,262,000USD | 1,809,113,000USD | 1,822,286,000USD | 1,744,806,000USD | 1,760,005,000USD | 1,755,205,000USD |
| Total Equity Including Noncontrolling Interest | 1,765,682,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 1,094,796,000USD | 941,085,000USD | 825,881,000USD | 753,539,000USD | 735,351,000USD | 740,745,000USD | 740,415,000USD | 740,109,000USD |
| Common Stock | 78,000USD | 78,000USD | 78,000USD | 78,000USD | 78,000USD | 78,000USD | 77,000USD | 77,000USD |
| Accumulated Other Comprehensive Income | 9,328,000USD | 5,993,000USD | 4,761,000USD | 4,938,000USD | 8,262,000USD | 10,598,000USD | 14,426,000USD | 10,688,000USD |
| Intangible Assets | — | 202,691,000USD | 193,963,000USD | 188,220,000USD | 139,908,000USD | 128,956,000USD | 137,420,000USD | 107,004,000USD |
| Total Liab | — | 1,107,396,000USD | 994,385,000USD | 925,591,000USD | 887,198,000USD | 860,699,000USD | 875,945,000USD | 865,276,000USD |
| Other Current Liab | — | -29,190,000USD | 18,450,000USD | 18,450,000USD | 18,447,000USD | 18,438,000USD | 17,512,000USD | 17,455,000USD |
| Capital Stock | — | 78,000USD | 78,000USD | 78,000USD | 78,000USD | 78,000USD | 77,000USD | 77,000USD |
| Retained Earnings | — | -3,961,529,000USD | -3,947,229,000USD | -3,931,440,000USD | -3,919,016,000USD | -3,996,511,000USD | -3,984,865,000USD | -3,977,152,000USD |
| Other Assets | — | 2,611,874,000USD | 2,516,695,000USD | 2,430,651,000USD | 2,240,378,000USD | 2,358,172,000USD | 2,371,178,000USD | 2,275,922,000USD |
| Cash | — | 34,395,000USD | 40,518,000USD | 76,366,000USD | 294,039,000USD | 84,579,000USD | 91,221,000USD | 202,758,000USD |
| Cash And Short Term Investments | — | 34,395,000USD | 40,518,000USD | 76,366,000USD | 294,039,000USD | 84,579,000USD | 91,221,000USD | 202,758,000USD |
| Total Current Assets | — | 70,913,000USD | 77,989,000USD | 115,833,000USD | 329,198,000USD | 118,377,000USD | 127,352,000USD | 237,555,000USD |
| Total Current Liabilities | — | 48,814,126USD | 66,741,000USD | 68,958,000USD | 62,554,000USD | 48,809,000USD | 63,930,000USD | 66,138,000USD |
| Net Debt | — | 993,765,000USD | 785,363,000USD | 688,206,000USD | 452,296,000USD | 656,166,000USD | 649,194,000USD | 537,351,000USD |
| Short Term Debt | — | 48,814,126USD | 0USD | 23,190,000USD | 23,127,000USD | 35,880,000USD | 0USD | 0USD |
| Short Long Term Debt Total | — | 1,028,160,000USD | 825,881,000USD | 764,572,000USD | 746,335,000USD | 740,745,000USD | 740,415,000USD | 740,109,000USD |
| Net Receivables | — | 36,518,000USD | 37,471,000USD | 39,467,000USD | 35,159,000USD | 33,798,000USD | 36,131,000USD | 34,797,000USD |
| Accounts Payable | — | 29,190,000USD | 48,291,000USD | 50,508,000USD | 44,107,000USD | 30,371,000USD | 46,418,000USD | 48,683,000USD |
| Common Stock Shares Outstanding | — | 78,415,161shares | 78,400,894shares | 78,317,551shares | 78,227,000shares | 78,160,787shares | 78,014,472shares | 68,526,238shares |
| Non Current Assets Total | — | 202,691,000USD | 2,710,658,000USD | 2,618,871,000USD | 139,908,000USD | 2,487,128,000USD | 2,508,598,000USD | 107,004,000USD |
| Non Current Liabilities Total | — | 1,058,581,874USD | 927,644,000USD | 856,633,000USD | 824,644,000USD | 811,890,000USD | 812,015,000USD | 799,138,000USD |
| Non Current Liabilities Other | — | 106,504,000USD | 101,763,000USD | 92,061,000USD | 78,309,000USD | 71,145,000USD | 71,600,000USD | 59,029,000USD |
| Non Currrent Assets Other | — | -2,576,581,000USD | 2,516,695,000USD | 2,429,037,000USD | 40,737,000USD | 45,404,000USD | 42,428,000USD | 2,275,922,000USD |
| Net Working Capital | — | 22,239,000USD | 11,248,000USD | 46,875,000USD | 266,644,000USD | 69,568,000USD | 63,422,000USD | 171,417,000USD |
| Unclassified Non Current Assets | — | -2,611,874,000USD | -4,996,337,000USD | -2,430,651,000USD | -4,480,756,000USD | -2,358,172,000USD | -2,371,178,000USD | -6,790,620,000USD |
| Unclassified Current Liabilities | — | -29,190,000USD | — | -23,190,000USD | -23,127,000USD | -35,880,000USD | — | — |
| Unclassified Non Current Liabilities | — | 10,992,874USD | — | 11,033,000USD | 10,984,000USD | — | — | — |
| Unclassified Equity | — | 5,733,462,000USD | 5,736,574,000USD | 5,735,459,000USD | 5,732,884,000USD | 5,730,563,000USD | 5,730,290,000USD | 5,721,515,000USD |
| Property Plant Equipment Net | — | — | 2,479,642,000USD | 1,614,000USD | 2,199,641,000USD | 2,312,768,000USD | 2,328,750,000USD | 2,238,776,000USD |
| Short Term Investments | — | — | — | — | — | — | 3,826,000USD | — |
| Unclassified Current Assets | — | — | — | — | — | — | -3,826,000USD | — |
| Other Current Assets | — | — | — | — | — | — | — | -237,555,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,788,647,000USD | 2,635,950,000USD | 2,487,331,000USD | 2,473,034,000USD | 2,212,415,000USD | 2,407,339,000USD | 2,507,188,000USD | 2,536,006,000USD |
| Intangible Assets | 193,963,000USD | 137,420,000USD | 114,485,000USD | 101,167,000USD | 81,026,000USD | 95,722,000USD | 116,360,000USD | 108,005,000USD |
| Total Liab | 994,385,000USD | 875,945,000USD | 933,287,000USD | 869,125,000USD | 640,863,000USD | 668,476,000USD | 687,587,000USD | 683,692,000USD |
| Total Stockholder Equity | 1,794,262,000USD | 1,760,005,000USD | 1,554,044,000USD | 1,603,909,000USD | 1,571,552,000USD | 1,738,863,000USD | 1,819,601,000USD | 1,852,314,000USD |
| Other Current Liab | 18,450,000USD | 17,512,000USD | 14,594,000USD | 13,837,000USD | 13,802,000USD | 13,642,000USD | 13,252,000USD | 13,029,000USD |
| Common Stock | 78,000USD | 77,000USD | 68,000USD | 67,000USD | 67,000USD | 72,000USD | 721,000USD | 729,000USD |
| Capital Stock | 78,000USD | 77,000USD | 68,000USD | 67,000USD | 67,000USD | 719,000USD | 721,000USD | 729,000USD |
| Retained Earnings | -3,947,229,000USD | -3,984,865,000USD | -3,932,826,000USD | -3,879,847,000USD | -3,876,743,000USD | -3,815,662,000USD | -3,750,884,000USD | -3,735,810,000USD |
| Other Assets | 2,516,695,000USD | 2,371,178,000USD | 2,237,730,000USD | 110,969,000USD | 133,629,000USD | 2,155,746,000USD | 19,343,000USD | 21,561,000USD |
| Cash | 40,518,000USD | 91,221,000USD | 96,385,000USD | 137,762,000USD | 44,854,000USD | 222,610,000USD | 255,069,000USD | 260,131,000USD |
| Cash And Equivalents | 40,518,000USD | 87,395,000USD | 96,385,000USD | 137,620,000USD | 44,854,000USD | 222,610,000USD | 255,069,000USD | 260,131,000USD |
| Cash And Short Term Investments | 40,518,000USD | 91,221,000USD | 96,385,000USD | 137,762,000USD | 44,854,000USD | 222,610,000USD | 255,069,000USD | 260,131,000USD |
| Total Current Assets | 77,989,000USD | 127,352,000USD | 135,116,000USD | 172,290,000USD | 74,913,000USD | 252,753,000USD | 290,942,000USD | 291,940,000USD |
| Total Current Liabilities | 66,741,000USD | 63,930,000USD | 59,177,000USD | 56,629,000USD | 50,010,000USD | 41,926,000USD | 43,056,000USD | 45,813,000USD |
| Net Debt | 785,363,000USD | 649,194,000USD | 718,183,000USD | 616,789,000USD | 488,228,000USD | 334,475,000USD | 319,950,000USD | 301,651,000USD |
| Short Term Debt | 0USD | 35,880,000USD | 88,168,000USD | 14,297,000USD | 22,830,000USD | 408,000USD | 41,493,000USD | 532,000USD |
| Short Long Term Debt Total | 825,881,000USD | 740,415,000USD | 814,568,000USD | 768,848,000USD | 555,912,000USD | 557,085,000USD | 615,393,000USD | 562,314,000USD |
| Long Term Debt | 825,881,000USD | 740,415,000USD | 814,568,000USD | 754,551,000USD | 533,082,000USD | 555,109,000USD | 572,850,000USD | 561,782,000USD |
| Net Receivables | 37,471,000USD | 36,131,000USD | 35,353,000USD | 34,528,000USD | 30,059,000USD | 28,983,000USD | 30,194,000USD | 27,087,000USD |
| Accounts Payable | 48,291,000USD | 46,418,000USD | 44,583,000USD | 42,792,000USD | 36,208,000USD | 28,284,000USD | 29,804,000USD | 32,784,000USD |
| Property Plant Equipment Net | 2,479,642,000USD | 2,328,750,000USD | 2,253,000USD | 2,650,000USD | 2,746,000USD | 1,800,000USD | 1,976,000USD | 1,955,953,000USD |
| Accumulated Other Comprehensive Income | 4,761,000USD | 14,426,000USD | 18,074,000USD | 26,721,000USD | -4,322,000USD | -12,449,000USD | 1,057,000USD | 1,637,000USD |
| Common Stock Shares Outstanding | 78,338,449shares | 71,011,000shares | 67,813,180shares | 67,525,935shares | 71,072,933shares | 71,988,247shares | 72,938,414shares | 76,206,547shares |
| Non Current Assets Total | 2,710,658,000USD | 2,508,598,000USD | 2,352,215,000USD | 2,300,744,000USD | 2,137,502,000USD | 2,154,586,000USD | 2,216,246,000USD | 2,244,066,000USD |
| Non Current Liabilities Total | 927,644,000USD | 812,015,000USD | 874,110,000USD | 812,496,000USD | 590,853,000USD | 626,550,000USD | 644,531,000USD | 637,879,000USD |
| Non Current Liabilities Other | 101,763,000USD | 71,600,000USD | 59,542,000USD | 57,945,000USD | 57,771,000USD | 71,441,000USD | 71,681,000USD | 76,097,000USD |
| Non Currrent Assets Other | 2,516,695,000USD | 42,428,000USD | 2,237,730,000USD | -332,238,000USD | 25,685,000USD | 1,948,013,000USD | -528,139,000USD | 1,979,929,000USD |
| Net Working Capital | 11,248,000USD | 63,422,000USD | 75,939,000USD | 115,661,000USD | 24,903,000USD | 210,827,000USD | 247,886,000USD | 246,127,000USD |
| Unclassified Non Current Assets | -4,996,337,000USD | -2,371,178,000USD | -2,239,983,000USD | 2,029,827,000USD | 1,786,472,000USD | -2,155,746,000USD | 1,959,706,000USD | -1,977,514,000USD |
| Unclassified Equity | 5,736,574,000USD | 5,730,290,000USD | 5,468,660,000USD | 5,456,901,000USD | 5,452,483,000USD | 5,566,183,000USD | 5,567,986,000USD | 5,585,029,000USD |
| Short Term Investments | — | 3,826,000USD | 18,074,000USD | 26,721,000USD | 1,922,847,000USD | — | 1,056,999USD | 1,637,000USD |
| Unclassified Current Assets | — | -3,826,000USD | -18,074,000USD | -26,863,000USD | -1,997,975,000USD | -253,913,000USD | -291,998,999USD | — |
| Unclassified Current Liabilities | — | -35,880,000USD | -88,168,000USD | -14,297,000USD | -22,830,000USD | — | -41,493,000USD | — |
| Other Current Assets | — | — | 3,378,000USD | 142,000USD | -75,128,000USD | 1,160,000USD | -290,942,000USD | 4,722,000USD |
| Long Term Investments | — | — | 0USD | 56,131,000USD | 107,944,000USD | 109,051,000USD | 118,861,000USD | 156,132,000USD |
| Inventory | — | — | -18,073,999USD | -142,000USD | 75,128,000USD | 253,913,000USD | 296,621,000USD | -1,636,999USD |
| Deferred Long Term Liab | — | — | — | 21,774,000USD | 22,724,000USD | 18,245,000USD | 19,343,000USD | 21,561,000USD |
| Other Liab | — | — | — | 50,931,000USD | 57,771,000USD | 50,067,000USD | 68,462,000USD | 74,308,000USD |
| Current Deferred Revenue | — | — | — | -14,297,000USD | -22,830,000USD | -408,000USD | -41,493,000USD | -532,000USD |
| Property Plant Equipment Gross | — | — | — | 3,220,000USD | 2,961,000USD | 2,696,000USD | 2,515,000USD | — |
| Net Tangible Assets | — | — | — | 1,502,742,000USD | 1,490,526,000USD | 1,643,141,000USD | 1,703,241,000USD | 1,744,309,000USD |
| Unclassified Non Current Liabilities | — | — | — | -72,705,000USD | -80,495,000USD | -68,312,000USD | -87,805,000USD | -95,869,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 5,184,000USD | 2,661,000USD | 6,026,000USD | 95,942,000USD | 6,792,000USD | 9,799,000USD | -539,000USD | 1,498,000USD |
| Depreciation | 34,127,000USD | 33,159,000USD | 31,548,000USD | 29,649,000USD | 29,719,000USD | 28,116,000USD | 27,303,000USD | 28,790,000USD |
| Stock Based Compensation | 2,801,000USD | 2,712,000USD | 2,711,000USD | 2,718,000USD | 2,766,000USD | 2,567,000USD | 2,572,000USD | 2,566,000USD |
| Other Non Cash Items | -78,000USD | 660,000USD | -270,000USD | -90,762,000USD | -244,000USD | -3,295,000USD | 3,206,000USD | -761,000USD |
| Change To Account Receivables | 1,914,000USD | 872,000USD | -3,305,000USD | -2,551,000USD | 3,260,000USD | -1,581,000USD | -3,055,000USD | -391,000USD |
| Change In Working Capital | -21,835,000USD | 3,550,000USD | 3,793,000USD | 11,138,000USD | -18,852,000USD | -203,000USD | 5,888,000USD | 14,566,000USD |
| Total Cash From Operating Activities | 20,199,000USD | 42,742,000USD | 43,808,000USD | 48,685,000USD | 20,181,000USD | 36,984,000USD | 38,430,000USD | 46,659,000USD |
| Capital Expenditures | -6,087,000USD | -14,019,000USD | -12,399,000USD | -10,731,000USD | -7,373,000USD | -10,504,000USD | -9,092,000USD | -9,427,000USD |
| Free Cash Flow | 14,112,000USD | 28,723,000USD | 31,409,000USD | 37,954,000USD | 12,808,000USD | 26,480,000USD | 29,338,000USD | 37,232,000USD |
| Total Cashflows From Investing Activities | -128,255,000USD | -90,558,000USD | -239,554,000USD | 192,308,000USD | -7,101,000USD | -132,254,000USD | -31,036,000USD | -53,586,000USD |
| Net Borrowings | 125,806,000USD | 31,932,000USD | -124,000USD | -13,095,000USD | 0USD | 0USD | -72,468,000USD | — |
| Total Cash From Financing Activities | 101,933,000USD | 11,968,000USD | -21,927,000USD | -31,533,000USD | -19,722,000USD | -16,267,000USD | 158,235,000USD | -31,060,000USD |
| Dividends Paid | -18,450,000USD | -18,450,000USD | -18,447,000USD | -18,438,000USD | -17,512,000USD | -17,455,000USD | -15,370,000USD | -15,360,000USD |
| Issuance Of Capital Stock | 187,000USD | 488,000USD | -210,000USD | 0USD | 210,000USD | 8,418,000USD | 257,600,000USD | 0USD |
| Change In Cash | -6,123,000USD | -35,848,000USD | -217,673,000USD | 209,460,000USD | -6,642,000USD | -111,537,000USD | 165,629,000USD | -37,987,000USD |
| Begin Period Cash Flow | 40,518,000USD | 76,366,000USD | 294,039,000USD | 84,579,000USD | 91,221,000USD | 202,758,000USD | 37,129,000USD | 75,116,000USD |
| End Period Cash Flow | 34,395,000USD | 40,518,000USD | 76,366,000USD | 294,039,000USD | 84,579,000USD | 91,221,000USD | 202,758,000USD | 37,129,000USD |
| Other Cashflows From Investing Activities | 79,000USD | -76,539,000USD | -1,331,000USD | 1,019,000USD | 272,000USD | -121,750,000USD | -21,944,000USD | -153,000USD |
| Other Cashflows From Financing Activities | -5,570,000USD | -2,002,000USD | -22,000USD | -13,095,000USD | -2,420,000USD | -95,398,000USD | -11,527,000USD | -53,586,000USD |
| Unclassified Investing Cash Flow | -122,247,000USD | — | 13,730,000USD | 9,712,000USD | 7,101,000USD | 132,254,000USD | 31,036,000USD | 9,580,000USD |
| Sale Purchase Of Stock | — | 488,000USD | 488,000USD | 210,000USD | 210,000USD | 266,018,000USD | 1,197,000USD | — |
| Investments | — | — | -239,554,000USD | 192,308,000USD | -7,101,000USD | -132,254,000USD | -31,036,000USD | -53,586,000USD |
| Unclassified Financing Cash Flow | — | — | -3,822,000USD | 12,885,000USD | — | -169,432,000USD | 256,403,000USD | 37,886,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 111,421,000USD | 13,658,000USD | 5,269,000USD | 52,233,000USD | -5,360,000USD | -10,174,000USD | 38,399,000USD | 83,849,000USD |
| Depreciation | 122,965,000USD | 111,144,000USD | 110,087,000USD | 89,363,000USD | 82,825,000USD | 80,695,000USD | 91,281,000USD | 95,246,000USD |
| Stock Based Compensation | 10,907,000USD | 9,896,000USD | 9,021,000USD | 6,541,000USD | 9,116,000USD | 4,449,000USD | 5,541,000USD | 4,330,000USD |
| Other Non Cash Items | -89,506,000USD | -570,000USD | -322,000USD | -33,647,000USD | -1,456,000USD | -764,000USD | -1,758,000USD | -3,214,000USD |
| Change To Account Receivables | -1,724,000USD | 1,512,000USD | 1,483,000USD | -999,000USD | 257,000USD | -7,451,000USD | -3,510,000USD | -218,000USD |
| Change In Working Capital | -371,000USD | 2,748,000USD | 5,566,000USD | 11,305,000USD | 1,995,000USD | -10,484,000USD | -3,475,000USD | 5,955,000USD |
| Total Cash From Operating Activities | 155,416,000USD | 136,876,000USD | 129,621,000USD | 125,795,000USD | 89,956,000USD | 94,155,000USD | 106,008,000USD | 124,657,000USD |
| Capital Expenditures | -44,522,000USD | -36,116,000USD | -35,744,000USD | -23,722,000USD | -19,416,000USD | -18,669,000USD | -52,977,000USD | -48,631,000USD |
| Free Cash Flow | 110,894,000USD | 100,760,000USD | 93,877,000USD | 102,073,000USD | 70,540,000USD | 75,486,000USD | 53,031,000USD | 76,026,000USD |
| Total Cashflows From Investing Activities | -144,905,000USD | -240,535,000USD | -79,718,000USD | -144,461,000USD | -64,701,000USD | -49,060,000USD | -41,797,000USD | 175,414,000USD |
| Net Borrowings | 18,713,000USD | -88,168,000USD | -33,732,000USD | 168,719,000USD | -26,371,000USD | -21,394,000USD | 6,715,000USD | -44,256,000USD |
| Total Cash From Financing Activities | -61,214,000USD | 95,117,000USD | -87,902,000USD | 111,574,000USD | -204,171,000USD | -82,073,000USD | -68,316,000USD | -207,096,000USD |
| Dividends Paid | -72,847,000USD | -62,779,000USD | -57,491,000USD | -55,302,000USD | -55,561,000USD | -54,214,000USD | -53,250,000USD | -54,194,000USD |
| Sale Purchase Of Stock | 488,000USD | -2,598,000USD | -1,583,000USD | -86,652,000USD | -103,331,000USD | -5,201,000USD | -20,384,000USD | -98,447,000USD |
| Issuance Of Capital Stock | 488,000USD | 266,018,000USD | 5,165,000USD | 0USD | 0USD | — | — | — |
| Change In Cash | -50,703,000USD | -8,542,000USD | -37,999,000USD | 92,908,000USD | -178,916,000USD | -36,978,000USD | -4,105,000USD | 92,975,000USD |
| Begin Period Cash Flow | 91,221,000USD | 99,763,000USD | 137,762,000USD | 44,854,000USD | 223,770,000USD | 260,748,000USD | 264,853,000USD | 171,878,000USD |
| End Period Cash Flow | 40,518,000USD | 91,221,000USD | 99,763,000USD | 137,762,000USD | 44,854,000USD | 223,770,000USD | 260,748,000USD | 264,853,000USD |
| Other Cashflows From Investing Activities | 969,000USD | -1,356,000USD | -43,974,000USD | 72,066,000USD | 9,204,000USD | 3,133,000USD | 312,553,000USD | 225,927,000USD |
| Other Cashflows From Financing Activities | -3,940,000USD | -2,598,000USD | -2,079,000USD | 357,770,000USD | -7,898,000USD | 141,308,000USD | 93,939,000USD | -10,199,000USD |
| Unclassified Investing Cash Flow | -101,352,000USD | 37,472,000USD | 139,493,000USD | -5,159,000USD | -1,411,000USD | 3,562,000USD | 28,120,000USD | -4,541,000USD |
| Unclassified Financing Cash Flow | -3,628,000USD | 251,260,000USD | 6,983,000USD | -272,961,000USD | -11,010,000USD | -142,572,000USD | -95,336,000USD | — |
| Investments | — | -240,535,000USD | -139,493,000USD | -187,646,000USD | -53,078,000USD | -37,086,000USD | -329,493,000USD | 2,659,000USD |
| Change To Inventory | — | — | 1USD | — | -1,875,000USD | 1,949,000USD | 66,000USD | 2,248,000USD |
| Change To Liabilities | — | — | — | 11,987,000USD | 3,572,000USD | -3,225,000USD | 1,659,000USD | 2,499,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 92,908,000USD | -178,916,000USD | -36,978,000USD | -4,105,000USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | 2,836,000USD | 30,433,000USD | -23,980,000USD | -61,509,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2016Quarterly · 2016-03-31 | Segment | Non Core | 20,946,000 | USD | 0001307748-16-000059 |
| Q1 2016Quarterly · 2016-03-31 | Segment | Retail Site | 66,598,000 | USD | 0001307748-16-000059 |
| Q1 2016Quarterly · 2016-03-31 | Segment | Student Housing | 26,745,000 | USD | 0001307748-16-000059 |
| FY 2015Yearly · 2015-12-31 | Segment | Non Core | 89,549,000 | USD | 0001307748-16-000031 |
| FY 2015Yearly · 2015-12-31 | Segment | Retail Site | 274,195,000 | USD | 0001307748-16-000031 |
| FY 2015Yearly · 2015-12-31 | Segment | Student Housing | 86,300,000 | USD | 0001307748-16-000031 |
| Q3 2015Quarterly · 2015-09-30 | Segment | Non Core | 22,318,000 | USD | 0001307748-15-000022 |
| Q3 2015Quarterly · 2015-09-30 | Segment | Retail Site | 68,609,000 | USD | 0001307748-15-000022 |
| Q3 2015Quarterly · 2015-09-30 | Segment | Student Housing | 21,812,000 | USD | 0001307748-15-000022 |
| Q2 2015Quarterly · 2015-06-30 | Segment | Non Core | 21,845,000 | USD | 0001307748-15-000016 |
| Q2 2015Quarterly · 2015-06-30 | Segment | Retail | 68,139,000 | USD | 0001307748-15-000016 |
| Q2 2015Quarterly · 2015-06-30 | Segment | Student Housing | 19,076,000 | USD | 0001307748-15-000016 |
| Q1 2015Quarterly · 2015-03-31 | Segment | Non Core | 23,139,000 | USD | 0001307748-16-000059 |
| Q1 2015Quarterly · 2015-03-31 | Segment | Retail Site | 67,458,000 | USD | 0001307748-16-000059 |
| Q1 2015Quarterly · 2015-03-31 | Segment | Student Housing | 19,072,000 | USD | 0001307748-16-000059 |
| Q4 2014Quarterly · 2014-12-31 | Segment | Lodging | 106,744,000 | USD | Legacy provider |
| Q4 2014Quarterly · 2014-12-31 | Segment | Non Core | 23,606,000 | USD | Legacy provider |
| Q4 2014Quarterly · 2014-12-31 | Segment | Retail | 66,731,000 | USD | Legacy provider |
| Q4 2014Quarterly · 2014-12-31 | Segment | Student Housing | 18,919,000 | USD | Legacy provider |
| FY 2014Yearly · 2014-12-31 | Segment | Non Core | 105,572,000 | USD | 0001307748-16-000031 |
| FY 2014Yearly · 2014-12-31 | Segment | Retail Site | 272,376,000 | USD | 0001307748-16-000031 |
| FY 2014Yearly · 2014-12-31 | Segment | Student Housing | 74,526,000 | USD | 0001307748-16-000031 |
| Q3 2014Quarterly · 2014-09-30 | Segment | Non Core | 24,954,000 | USD | 0001307748-15-000022 |
| Q3 2014Quarterly · 2014-09-30 | Segment | Retail Site | 66,922,000 | USD | 0001307748-15-000022 |
| Q3 2014Quarterly · 2014-09-30 | Segment | Student Housing | 18,856,000 | USD | 0001307748-15-000022 |
| Q2 2014Quarterly · 2014-06-30 | Segment | Non Core | 27,244,000 | USD | 0001307748-15-000016 |
| Q2 2014Quarterly · 2014-06-30 | Segment | Retail | 68,528,000 | USD | 0001307748-15-000016 |
| Q2 2014Quarterly · 2014-06-30 | Segment | Student Housing | 18,327,000 | USD | 0001307748-15-000016 |
| Q1 2014Quarterly · 2014-03-31 | Segment | Non Core | 29,869,000 | USD | 0001307748-15-000012 |
| Q1 2014Quarterly · 2014-03-31 | Segment | Retail | 70,196,000 | USD | 0001307748-15-000012 |
| Q1 2014Quarterly · 2014-03-31 | Segment | Student Housing | 18,424,000 | USD | 0001307748-15-000012 |
| FY 2013Yearly · 2013-12-31 | Segment | Non Core | 107,728,000 | USD | 0001307748-16-000031 |
| FY 2013Yearly · 2013-12-31 | Segment | Retail Site | 289,082,000 | USD | 0001307748-16-000031 |
| FY 2013Yearly · 2013-12-31 | Segment | Student Housing | 59,475,000 | USD | 0001307748-16-000031 |
| FY 2012Yearly · 2012-12-31 | Segment | Lodging | 466,845,000 | USD | 0001307748-15-000008 |
| FY 2012Yearly · 2012-12-31 | Segment | Non Core | 110,058,000 | USD | 0001307748-15-000008 |
| FY 2012Yearly · 2012-12-31 | Segment | Retail | 300,176,000 | USD | 0001307748-15-000008 |
| FY 2012Yearly · 2012-12-31 | Segment | Student Housing | 32,582,000 | USD | 0001307748-15-000008 |
| FY 2011Yearly · 2011-12-31 | Segment | Lodging | 517,840,000 | USD | 0001307748-14-000011 |
| FY 2011Yearly · 2011-12-31 | Segment | Non Core | 94,267,000 | USD | 0001307748-14-000011 |
| FY 2011Yearly · 2011-12-31 | Segment | Retail | 281,412,000 | USD | 0001307748-14-000011 |
| FY 2011Yearly · 2011-12-31 | Segment | Student Housing | 26,866,000 | USD | 0001307748-14-000011 |
| FY 2010Yearly · 2010-12-31 | Segment | Industrial | 178,304,000 | USD | 0001307748-13-000007 |
| FY 2010Yearly · 2010-12-31 | Segment | Lodging | 79,577,000 | USD | 0001307748-13-000007 |
| FY 2010Yearly · 2010-12-31 | Segment | Multi Family | 71,693,000 | USD | 0001307748-13-000007 |
| FY 2010Yearly · 2010-12-31 | Segment | Office | 330,583,000 | USD | 0001307748-13-000007 |
| FY 2010Yearly · 2010-12-31 | Segment | Retail | 434,539,000 | USD | 0001307748-13-000007 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.