marketcaparena
Search

    ISPR

    Ispire Technology Inc.

    Company overview

    Market capitalization
    $76.52M
    Employees
    81
    Latest publication
    2026-09-29
    About Ispire Technology Inc.

    Ispire Technology Inc. researches, develops, designs, commercializes, sells, markets, and distributes e-cigarettes and cannabis vaping products worldwide under the Ispire and Aspire brands. The company was founded in 2010 and is headquartered in Los Angeles, California. Ispire Technology Inc. is a subsidiary of Pride Worldwide Investment Limited.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ4 20262026-06-30 · USDQ3 20262026-03-31 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USD
    Total Revenue26,700,000USD18,685,501USD20,286,556USD30,350,884USD20,137,406USD26,190,725USD41,827,860USD39,338,313USD
    Income Tax Expense377,320USD177,407USD106,586USD486,069USD109,930USD176,990USD460,031USD456,753USD
    Net Income-13,819,287USD-9,522,983USD-6,602,911USD-3,258,863USD-14,790,072USD-10,856,495USD-7,998,643USD-5,595,016USD
    Cost Of Revenue—16,694,576USD16,811,955USD25,204,112USD17,660,589USD21,414,820USD34,105,289USD31,663,935USD
    Gross Profit—1,990,925USD3,474,601USD5,146,772USD2,476,817USD4,775,905USD7,722,571USD7,674,378USD
    Selling General Administrative—4,818,256USD4,663,939USD4,512,985USD6,645,447USD13,704,819USD13,020,962USD9,945,000USD
    Selling And Marketing Expenses—1,091,907USD1,476,328USD1,564,844USD1,728,946USD1,656,527USD2,061,664USD2,992,247USD
    Unclassified Operating Expenses—5,564,497USD4,209,201USD1,764,252USD8,743,918USD———
    Total Operating Expenses—11,474,660USD10,349,468USD7,842,081USD17,118,311USD15,361,346USD15,082,626USD12,937,247USD
    Operating Income—-9,483,735USD-6,874,867USD-2,695,309USD-14,641,494USD-10,585,441USD-7,360,055USD-5,262,869USD
    Interest Income—52,971USD104,922USD95,472USD83,858USD3,480USD59,755USD86USD
    Interest Expense—87,215USD100,191USD112,176USD—32,166USD13,073USD11,464USD
    Net Interest Income—-34,244USD4,731USD-16,704USD83,858USD-32,166USD59,755USD86USD
    Income Before Tax—-9,345,576USD-6,496,325USD-2,772,794USD-14,680,142USD-10,679,505USD-7,538,612USD-5,138,263USD
    Tax Provision—177,407USD106,586USD486,069USD109,930USD176,990USD460,031USD456,753USD
    Net Income From Continuing Ops—-9,522,983USD-6,602,911USD-3,258,863USD-14,790,072USD-10,856,495USD-7,998,643USD-5,595,016USD
    Ebit—-9,483,735USD-6,396,134USD-2,660,618USD7,393,318USD-10,647,339USD-7,360,055USD-5,262,869USD
    Ebitda—-8,793,101USD-5,783,906USD-2,407,208USD8,072,524USD-10,076,667USD-6,825,341USD-4,774,874USD
    Depreciation And Amortization—690,634USD612,228USD253,410USD679,206USD570,672USD534,714USD487,995USD
    Reconciled Depreciation—690,634USD612,228USD561,150USD679,206USD570,672USD534,714USD487,995USD
    Total Other Income Expense Net—138,159USD378,542USD-77,485USD-38,648USD-94,064USD-178,557USD124,606USD
    SourceDisclosurePreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20262026-06-30 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USDFY 20212021-06-30 · USD
    Total Revenue96,014,610USD127,494,304USD151,908,691USD115,605,536USD88,095,418USD63,414,783USD
    Cost Of Revenue83,716,563USD104,844,633USD122,126,245USD94,828,472USD74,789,378USD52,998,928USD
    Gross Profit12,298,047USD22,649,671USD29,782,446USD20,777,064USD13,306,040USD10,415,855USD
    Research Development81,035USD—779,174USD146,149USD——
    Selling General Administrative19,151,861USD30,025,334USD31,052,109USD20,835,000USD8,791,081USD3,210,722USD
    Selling And Marketing Expenses5,022,884USD8,439,384USD6,608,724USD4,416,220USD5,503,630USD3,561,731USD
    General And Administrative Expenses19,151,861USD—————
    Total Operating Expenses44,890,571USD60,499,530USD43,676,585USD25,251,221USD14,294,711USD6,772,453USD
    Operating Income-32,592,524USD-37,849,859USD-13,894,139USD-4,474,157USD-988,671USD3,643,402USD
    Total Other Income Expense Net535,862USD-186,663USD408,363USD-284,166USD185,615USD-19,773USD
    Interest Income343,497USD86,996USD365,251USD195,209USD5,078USD882USD
    Interest Expense374,168USD—————
    Income Before Tax-32,056,662USD-38,036,522USD-13,485,776USD-4,758,323USD-803,056USD3,623,629USD
    Income Tax Expense1,147,382USD1,203,704USD1,282,046USD1,245,303USD1,071,097USD685,823USD
    Equity Method Income Loss-903,723USD—————
    Net Income-33,204,044USD-39,240,226USD-14,767,822USD-6,003,626USD-1,874,153USD2,937,806USD
    Unclassified Operating Expenses—22,034,812USD5,236,578USD———
    Net Interest Income—86,996USD365,251USD195,209USD5,078USD882USD
    Tax Provision—1,203,704USD1,282,046USD1,245,303USD1,071,097USD685,823USD
    Net Income From Continuing Ops—-39,240,226USD-14,767,822USD-6,098,603USD-1,874,153USD2,937,806USD
    Ebit—-38,036,525USD-13,897,570USD-4,474,157USD-989,706USD3,643,409USD
    Ebitda—-35,763,938USD-12,176,587USD-3,397,391USD-843,128USD3,964,028USD
    Depreciation And Amortization—2,272,587USD1,720,983USD1,076,766USD146,578USD320,619USD
    Reconciled Depreciation—2,272,587USD1,717,552USD1,108,104USD145,543USD320,626USD
    Net Income Applicable To Common Shares———-6,098,603USD-1,874,153USD2,937,806USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ4 20262026-06-30 · USDQ3 20262026-03-31 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USD
    Total Assets64,278,571USD75,911,057USD84,401,162USD96,446,371USD102,217,131USD115,727,726USD132,042,433USD128,952,648USD
    Cash And Equivalents19,328,650USD———————
    Long Term Investments2,000,000USD10,839,130USD11,129,213USD11,316,267USD11,515,546USD11,841,020USD12,071,380USD12,172,075USD
    Total Current Assets45,434,650USD55,738,995USD63,652,079USD75,127,690USD72,908,385USD94,026,657USD112,320,204USD108,514,403USD
    Other Current Assets2,519,129USD2,796,517USD2,616,866USD1,094,598USD1,727,425USD2,184,559USD2,346,780USD1,431,102USD
    Other Non Current Assets122,431USD———————
    Total Liabilities93,524,778USD———————
    Total Current Liabilities44,631,529USD54,850,122USD60,190,445USD65,812,760USD72,539,554USD96,176,082USD106,235,772USD96,368,722USD
    Other Current Liabilities774,718USD———————
    Total Stockholder Equity-29,246,207USD-16,204,412USD-7,663,417USD-1,768,914USD604,694USD14,785,122USD24,234,088USD30,713,975USD
    Total Equity Including Noncontrolling Interest-29,246,207USD———————
    Deferred Revenue1,886,012USD———————
    Net Receivables19,819,480USD29,428,782USD38,432,465USD45,211,856USD40,181,225USD60,425,835USD67,700,463USD62,359,322USD
    Inventory3,126,252USD5,480,044USD5,037,414USD6,162,118USD6,647,970USD7,825,109USD7,900,110USD6,992,025USD
    Property Plant Equipment Net5,451,894USD6,520,907USD6,935,216USD7,451,097USD7,982,805USD7,545,697USD5,314,871USD5,958,666USD
    Intangible Assets2,572,060USD2,601,408USD2,474,037USD2,340,700USD2,232,620USD2,098,740USD2,120,367USD2,015,804USD
    Accounts Payable5,651,330USD5,005,033,000USD45,581,859USD52,096,037USD56,592,732USD81,788,634USD91,531,947USD80,343,264USD
    Short Term Debt1,443,763USD2,638,822USD2,806,464USD2,897,177USD2,985,581USD2,791,867USD1,245,061USD1,240,726USD
    Common Stock5,760USD5,740USD5,729USD5,729USD5,719USD5,714USD5,668USD5,664USD
    Retained Earnings-81,269,311USD-67,450,024USD-57,927,041USD-51,324,130USD-48,065,267USD-33,275,194USD-22,418,700USD-14,420,057USD
    Accumulated Other Comprehensive Income-198,934USD-240,686USD-230,196USD-116,763USD-108,871USD-25,984USD-23,124USD-96,594USD
    Total Liab—92,115,469USD92,064,579USD98,215,285USD101,612,437USD100,942,604USD107,808,345USD98,238,673USD
    Other Current Liab—-4,955,865,170USD-5,759,013USD-273,998,753USD8,099,041USD10,033,739USD13,458,764USD12,138,282USD
    Capital Stock—5,740USD5,729USD5,729USD5,719USD5,714USD5,668USD5,664USD
    Cash—18,033,652USD17,565,334USD22,659,118USD24,351,765USD23,591,154USD34,372,851USD37,731,954USD
    Cash And Short Term Investments—18,033,652USD17,565,334USD22,659,118USD24,351,765USD23,591,154USD34,372,851USD37,731,954USD
    Current Deferred Revenue—3,043,470USD4,971,135USD2,962,299USD4,861,250USD1,561,842USD1,882,743USD2,245,505USD
    Net Debt—-13,129,483USD-11,884,736USD-16,359,416USD-17,293,301USD-16,032,765USD-31,555,216USD-34,621,277USD
    Short Long Term Debt—1,092,052USD1,146,766USD1,146,766USD1,146,766USD1,124,226USD——
    Short Long Term Debt Total—4,904,169USD5,680,598USD6,299,702USD7,058,464USD7,558,389USD2,817,635USD3,110,677USD
    Property Plant Equipment Gross—8,418,262USD8,650,897USD8,965,917USD9,268,669USD8,635,300USD6,227,146USD6,702,693USD
    Common Stock Shares Outstanding—57,294,000shares57,258,218shares57,273,184shares57,193,734shares57,003,488shares56,658,012shares56,601,320shares
    Non Current Assets Total—20,172,062USD20,749,083USD21,318,681USD29,308,746USD21,701,069USD19,722,229USD20,438,245USD
    Non Current Liabilities Total—37,265,347USD31,874,134USD32,402,525USD29,072,883USD4,766,522USD1,572,573USD1,869,951USD
    Non Currrent Assets Other—210,617USD210,617USD210,617USD7,577,775USD215,612USD215,611USD291,699USD
    Net Working Capital—888,873USD3,461,634USD9,314,930USD368,831USD-2,149,425USD6,084,432USD12,145,681USD
    Unclassified Current Liabilities—-4,956,957,222USD5,684,221USD6,710,481USD-1,145,816USD-1,124,226USD-1,882,743USD—
    Unclassified Non Current Liabilities—37,265,347USD31,642,156USD31,883,856USD28,267,522USD3,551,386USD1,572,573USD1,869,951USD
    Unclassified Equity—51,474,818USD50,482,362USD49,660,521USD48,767,394USD48,074,872USD46,664,576USD45,219,298USD
    Long Term Debt——231,978USD518,669USD805,361USD1,215,136USD——
    Short Term Investments——————22,535USD37,694,222,046USD
    Good Will———————2,015,805USD
    Unclassified Current Assets———————-37,694,222,046USD
    Unclassified Non Current Assets———————-2,015,804USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20262026-06-30 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USDFY 20212021-06-30 · USD
    Total Assets64,278,571USD102,217,131USD122,640,966USD90,395,744USD100,735,065USD93,864,024USD
    Cash And Equivalents19,328,650USD—————
    Long Term Investments2,000,000USD11,515,546USD12,248,048USD0USD——
    Total Current Assets45,434,650USD72,908,385USD102,571,605USD84,811,267USD99,449,136USD93,420,540USD
    Other Current Assets2,519,129USD1,727,425USD912,048USD3,236,387USD65,076USD775,055USD
    Other Non Current Assets122,431USD—————
    Total Liabilities93,524,778USD—————
    Total Current Liabilities44,631,529USD72,539,554USD85,990,532USD55,854,759USD88,968,322USD79,835,903USD
    Other Current Liabilities774,718USD—————
    Total Stockholder Equity-29,246,207USD604,694USD34,456,340USD31,469,910USD11,766,743USD13,757,981USD
    Total Equity Including Noncontrolling Interest-29,246,207USD—————
    Deferred Revenue1,886,012USD—————
    Net Receivables19,819,480USD40,181,225USD60,222,869USD24,668,492USD10,322,852USD4,341,492USD
    Inventory3,126,252USD6,647,970USD6,365,394USD7,472,108USD14,580,557USD3,054,996USD
    Property Plant Equipment Net5,451,894USD7,982,805USD6,161,597USD5,341,863USD409,829USD443,484USD
    Intangible Assets2,572,060USD2,232,620USD1,375,666USD72,714,652USD——
    Accounts Payable5,651,330USD56,592,732USD70,826,195USD52,972,979USD42,272,914USD33,378,563USD
    Short Term Debt1,443,763USD2,985,581USD1,207,832USD837,100USD347,541USD207,972USD
    Common Stock5,760USD5,719USD5,647USD5,422USD5,000USD5,000USD
    Retained Earnings-81,269,311USD-48,065,267USD-8,825,041USD5,942,781USD11,946,407USD13,820,560USD
    Accumulated Other Comprehensive Income-198,934USD-108,871USD58,343USD-163,768USD-184,664USD-67,579USD
    Total Liab—101,612,437USD88,184,626USD58,925,834USD88,968,322USD80,106,043USD
    Other Current Liab—8,099,991USD11,737,389USD992,271USD44,194,703USD45,114,373USD
    Capital Stock—5,719USD5,647USD5,422USD5,000USD5,000USD
    Cash—24,351,765USD35,071,294USD40,300,573USD74,480,651USD85,248,997USD
    Cash And Short Term Investments—24,351,765USD35,071,294USD49,434,280USD74,480,651USD85,248,997USD
    Current Deferred Revenue—4,861,250USD2,218,166USD988,556USD1,672,051USD1,125,848USD
    Net Debt—-17,293,301USD-31,669,368USD-36,392,398USD-74,133,110USD-84,770,885USD
    Short Long Term Debt—1,146,766USD————
    Short Long Term Debt Total—7,058,464USD3,401,926USD3,908,175USD347,541USD478,112USD
    Long Term Debt—805,361USD————
    Property Plant Equipment Gross—9,268,669USD6,717,100USD5,229,616USD443,035USD466,288USD
    Common Stock Shares Outstanding—56,854,000shares54,812,900shares54,222,420shares52,700,000shares52,700,000shares
    Non Current Assets Total—29,308,746USD20,069,361USD5,584,477USD1,285,929USD443,484USD
    Non Current Liabilities Total—29,072,883USD2,194,094USD3,071,075USD0USD270,140USD
    Non Currrent Assets Other—210,617USD284,050USD242,614USD876,100USD—
    Net Working Capital—368,831USD16,581,073USD28,849,083USD10,480,814USD13,584,637USD
    Unclassified Non Current Assets—7,367,158USD—-73,446,986USD——
    Unclassified Current Liabilities—-1,146,766USD————
    Unclassified Non Current Liabilities—28,267,522USD2,194,094USD3,071,075USD——
    Unclassified Equity—48,767,394USD43,211,744USD25,680,053USD——
    Good Will——-1,374,290,334USD———
    Short Term Investments——0USD9,133,707USD0USD—
    Other Assets———732,334USD876,100USD—
    Net Tangible Assets———31,374,933USD11,766,743USD13,757,981USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20262026-06-30 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USDFY 20212021-06-30 · USD
    Depreciation944,995USD2,311,065USD1,717,552USD1,108,104USD145,543USD320,626USD
    Stock Based Compensation3,488,207USD5,616,282USD6,380,282USD0USD——
    Deferred Income Tax-85,713USD—————
    Change To Account Receivables6,420,850USD-9,331,350USD-41,299,642USD-19,579,339USD-3,950,508USD-3,869,775USD
    Change To Inventory703,065USD-1,037,552USD901,120USD7,108,449USD-11,525,561USD-3,054,996USD
    Change To Liabilities-219,699USD——9,884,352USD9,419,480USD9,541,596USD
    Change In Working Capital6,287,038USD264,988USD-17,971,569USD-5,924,085USD-5,828,956USD1,493,662USD
    Operating Cash Flow-569,416USD—————
    Capital Expenditures-305,952USD-1,100,704USD-3,143,263USD-1,020,768USD-121,516USD-798USD
    Unclassified Investing Cash Flow-2,776,502USD5,198,605USD3,316,565USD10,154,476USD——
    Investing Cash Flow-3,082,454USD—————
    Net Common Stock Issuance-45,001USD—————
    Unclassified Financing Cash Flow-1,276,016USD-1,853,161,000USD12,300,000USD64,234,645USD2,498,689USD—
    Financing Cash Flow-1,321,017USD—————
    Change In Cash-4,972,887USD-10,719,529USD-5,229,279USD-34,180,078USD-10,768,346USD4,795,682USD
    End Cash Flow19,378,878USD—————
    Net Income—-39,240,226USD-14,767,822USD-6,098,603USD-1,874,153USD2,937,806USD
    Other Non Cash Items—23,673,806USD6,339,251USD3,332,825USD6,892,600USD272,235USD
    Total Cash From Operating Activities—-7,374,085USD-18,302,306USD-7,581,759USD-7,557,566USD5,024,329USD
    Free Cash Flow—-8,474,789USD-21,445,569USD-8,602,527USD-7,679,082USD5,023,531USD
    Investments—-5,198,605USD2,990,444USD-10,154,475USD-121,516USD-798USD
    Total Cashflows From Investing Activities—-5,198,605USD2,990,444USD-10,154,475USD-121,516USD-798USD
    Net Borrowings—1,913,649USD0USD-38,767,102USD-2,619,631USD-227,849USD
    Total Cash From Financing Activities—1,853,161USD10,082,583USD-16,443,844USD-3,089,264USD-227,849USD
    Sale Purchase Of Stock—-60,488USD0USD3,362,639USD——
    Issuance Of Capital Stock—0USD12,300,000USD29,704,221USD0USD—
    Begin Period Cash Flow—35,071,294USD40,300,573USD74,480,651USD85,248,997USD80,453,315USD
    End Period Cash Flow—24,351,765USD35,071,294USD40,300,573USD74,480,651USD85,248,997USD
    Other Cashflows From Investing Activities—-4,097,901USD-173,302USD-9,133,708USD——
    Other Cashflows From Financing Activities—1,853,161,000USD-2,217,417USD-41,911,387USD-2,498,689USD55,474USD
    Dividends Paid——0USD-3,362,639USD-469,633USD-469,633USD
    Unclassified Operating Cash Flow————-6,892,600USD—
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ3 20262026-03-31 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USDQ4 20242024-06-30 · USD
    Net Income-9,522,983USD-9,850,917,505USD-10,856,495USD-14,790,072USD-10,856,495USD-7,998,643USD-5,925,123USD-3,421,132USD
    Depreciation690,634USD1,172,807,328USD570,672USD679,206USD570,672USD534,714USD384,069USD1,579,006USD
    Stock Based Compensation992,478USD1,759,989,000USD938,148,000USD692,531USD1,470,877USD1,445,286USD2,007,588USD1,688,410USD
    Other Non Cash Items7,728,683USD6,918,494,884USD7,804,925USD10,534,328USD6,334,048USD4,284,693USD3,068,802USD2,851,894USD
    Change To Account Receivables3,662,298USD2,435,242USD1,170,940USD4,749,487USD1,170,940USD-9,525,139USD-3,791,675USD-14,745,812USD
    Change To Inventory-1,291,943USD10,723USD181,075USD447,881USD181,075USD-966,185USD-2,303,829USD3,411,379USD
    Change In Working Capital3,059,684USD-4,340,491USD-10,016,731USD8,271,972USD-10,016,731USD-1,448,083USD5,826,175USD-4,122,358USD
    Total Cash From Operating Activities1,956,018USD-3,966,784USD-12,497,629USD4,695,434USD-12,497,629USD-3,182,033USD3,353,923USD-1,424,180USD
    Capital Expenditures-247,348USD-69,375USD-181,809USD-959,744USD-181,808USD-178,815USD-75,093USD-958,252USD
    Free Cash Flow1,708,670USD-4,036,159USD-12,315,820USD3,735,690USD-12,315,821USD-3,360,848USD3,278,830USD-2,382,432USD
    Total Cashflows From Investing Activities-1,168,696USD-762,995USD-585,477USD-3,509,110USD-585,477USD-178,815USD7,810,909USD-2,958,252USD
    Net Borrowings-319,004USD-319,004USD-319,004USD-425,713USD2,339,362USD0USD0USD—
    Total Cash From Financing Activities-319,004USD-364,005USD2,278,874USD-425,713USD2,278,874USD0USD10,785,906USD-1USD
    Sale Purchase Of Stock0USD-45,000USD-60,488USD-60,427,512USD-60,488USD———
    Change In Cash468,318USD-5,093,784USD-10,804,232USD760,611USD-10,804,232USD-3,360,848USD21,950,738USD-4,382,433USD
    Begin Period Cash Flow17,615,334USD22,709,118USD34,395,386USD23,591,154USD34,395,386USD37,756,234USD17,502,989USD39,453,727USD
    End Period Cash Flow18,083,652USD17,615,334USD23,591,154USD24,351,765USD23,591,154USD34,395,386USD39,453,727USD35,071,294USD
    Investments——-140,036USD-3,509,110USD-585,477USD-178,815USD-925,203USD-2,958,252USD
    Other Cashflows From Investing Activities——-132,534,000USD-3,158,826USD-767,285USD-124,832USD-656,422USD-1,194,007USD
    Other Cashflows From Financing Activities——-319,004,000USD-60,488USD2,339,362,000USD—-925,203,000USD-1USD
    Unclassified Operating Cash Flow——-938,148,000USD———-2,007,588USD—
    Unclassified Investing Cash Flow——132,270,368USD4,118,570USD——9,467,627USD2,152,259USD
    Unclassified Financing Cash Flow——321,662,366USD60,488,000USD-2,339,362,000USD—935,988,906USD—
    Issuance Of Capital Stock———0USD———0USD
    Dividends Paid———————0USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q3 2026Quarterly · 2026-03-31GeographyAsia Pacific2,774,049USD0001213900-26-053368
    Q3 2026Quarterly · 2026-03-31GeographyEurope11,801,318USD0001213900-26-053368
    Q3 2026Quarterly · 2026-03-31GeographyNorth America3,295,861USD0001213900-26-053368
    Q3 2026Quarterly · 2026-03-31GeographyOthers814,273USD0001213900-26-053368
    Q2 2026Quarterly · 2025-12-31GeographyAsia Pacific2,525,694USD0001213900-26-013305
    Q2 2026Quarterly · 2025-12-31GeographyEurope14,783,941USD0001213900-26-013305
    Q2 2026Quarterly · 2025-12-31GeographyNorth America1,606,444USD0001213900-26-013305
    Q2 2026Quarterly · 2025-12-31GeographyOthers1,370,477USD0001213900-26-013305
    Q1 2026Quarterly · 2025-09-30GeographyAsia Pacific2,373,643USD0001213900-25-107205
    Q1 2026Quarterly · 2025-09-30GeographyEurope20,698,644USD0001213900-25-107205
    Q1 2026Quarterly · 2025-09-30GeographyNorth America5,469,059USD0001213900-25-107205
    Q1 2026Quarterly · 2025-09-30GeographyOthers1,809,538USD0001213900-25-107205
    Q4 2025Quarterly · 2025-06-30GeographyAsia Pacific1,820,256USDLegacy provider
    Q4 2025Quarterly · 2025-06-30GeographyEurope14,932,470USDLegacy provider
    Q4 2025Quarterly · 2025-06-30GeographyNorth America3,126,171USDLegacy provider
    Q4 2025Quarterly · 2025-06-30GeographyOthers258,509USDLegacy provider
    FY 2025Yearly · 2025-06-30GeographyAsia Pacific12,274,022USD0001213900-25-087632
    FY 2025Yearly · 2025-06-30GeographyEurope74,107,249USD0001213900-25-087632
    FY 2025Yearly · 2025-06-30GeographyNorth America32,567,795USD0001213900-25-087632
    FY 2025Yearly · 2025-06-30GeographyOthers8,545,238USD0001213900-25-087632
    Q3 2025Quarterly · 2025-03-31GeographyAfrica117,975USD0001213900-25-041555
    Q3 2025Quarterly · 2025-03-31GeographyAsia Pacific2,965,023USD0001213900-25-041555
    Q3 2025Quarterly · 2025-03-31GeographyEurope13,235,728USD0001213900-25-041555
    Q3 2025Quarterly · 2025-03-31GeographyNorth America8,788,476USD0001213900-25-041555
    Q3 2025Quarterly · 2025-03-31GeographySouth America1,083,523USD0001213900-25-041555
    Q2 2025Quarterly · 2024-12-31GeographyAfrica2,674,155USD0001213900-25-011336
    Q2 2025Quarterly · 2024-12-31GeographyAsia Pacific3,613,359USD0001213900-25-011336
    Q2 2025Quarterly · 2024-12-31GeographyEurope23,987,678USD0001213900-25-011336
    Q2 2025Quarterly · 2024-12-31GeographyNorth America10,916,260USD0001213900-25-011336
    Q2 2025Quarterly · 2024-12-31GeographySouth America636,408USD0001213900-25-011336
    Q1 2025Quarterly · 2024-09-30GeographyAsia Pacific3,875,384USD0001213900-25-107205
    Q1 2025Quarterly · 2024-09-30GeographyEurope21,951,373USD0001213900-25-107205
    Q1 2025Quarterly · 2024-09-30GeographyNorth America9,736,888USD0001213900-25-107205
    Q1 2025Quarterly · 2024-09-30GeographyOthers3,774,668USD0001213900-25-107205
    Q4 2024Quarterly · 2024-06-30GeographyAsia Pacific2,756,828USDLegacy provider
    Q4 2024Quarterly · 2024-06-30GeographyEurope16,115,671USDLegacy provider
    Q4 2024Quarterly · 2024-06-30GeographyNorth America12,888,749USDLegacy provider
    Q4 2024Quarterly · 2024-06-30GeographyOthers5,582,199USDLegacy provider
    FY 2024Yearly · 2024-06-30GeographyAsia Pacific17,588,597USD0001213900-25-087632
    FY 2024Yearly · 2024-06-30GeographyEurope65,260,478USD0001213900-25-087632
    FY 2024Yearly · 2024-06-30GeographyNorth America63,079,961USD0001213900-25-087632
    FY 2024Yearly · 2024-06-30GeographyOthers5,979,655USD0001213900-25-087632
    Q3 2024Quarterly · 2024-03-31ProductCannabis Vaping Products11,932,419USD0001213900-24-042990
    Q3 2024Quarterly · 2024-03-31ProductTobacco Vaping Products18,082,617USD0001213900-24-042990
    Q2 2024Quarterly · 2023-12-31ProductCannabis Vaping Products19,551,297USD0001213900-24-015395
    Q2 2024Quarterly · 2023-12-31ProductTobacco Vaping Products22,134,264USD0001213900-24-015395
    Q1 2024Quarterly · 2023-09-30ProductCannabis Vaping Products17,332,648USD0001213900-23-086406
    Q1 2024Quarterly · 2023-09-30ProductTobacco Vaping Products25,531,999USD0001213900-23-086406
    FY 2023Yearly · 2023-06-30GeographyAsia Pacific14,918,441USD0001213900-24-082378
    FY 2023Yearly · 2023-06-30GeographyEurope58,764,022USD0001213900-24-082378
    FY 2023Yearly · 2023-06-30GeographyNorth America41,608,122USD0001213900-24-082378
    FY 2023Yearly · 2023-06-30GeographyOthers314,951USD0001213900-24-082378
    Q3 2023Quarterly · 2023-03-31ProductCannabis Vaping Products7,589,710USD0001213900-24-042990
    Q3 2023Quarterly · 2023-03-31ProductTobacco Vaping Products16,546,587USD0001213900-24-042990
    Q2 2023Quarterly · 2022-12-31ProductCannabis Vaping Products7,835,998USD0001213900-24-015395
    Q2 2023Quarterly · 2022-12-31ProductTobacco Vaping Products24,061,401USD0001213900-24-015395
    Q1 2023Quarterly · 2022-09-30ProductCannabis Vaping Products7,995,992USD0001213900-23-086406
    Q1 2023Quarterly · 2022-09-30ProductTobacco Vaping Products18,947,058USD0001213900-23-086406

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.