marketcaparena
Search

    INTS

    INTENSITY THERAPEUTICS, INC.

    Company overview

    Market capitalization
    $11.92M
    Employees
    5
    Latest publication
    2026-09-29
    About INTENSITY THERAPEUTICS, INC.

    Intensity Therapeutics, Inc., a late-stage clinical biotechnology company, engages in the provision of treatment for the regional and systemic nature of cancer relapse and metastasis in the United States. Its lead product candidate includes INT230-6, which is in Phase 3 clinical studies for the treatment of soft tissue sarcoma; and neoadjuvant and metastatic triple negative breast cancer which is in Phase 2 clinical trials. The company was incorporated in 2012 and is headquartered in Shelton, Connecticut.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Revenue0USD-26,000USD0USD0USD0USD24,000USD0USD0USD
    Cost Of Revenue7,000USD7,000USD6,000USD7,000USD6,000USD12,000USD7,000USD6,000USD
    Gross Profit-7,000USD-7,000USD-6,000USD-7,000USD-6,000USD12,000USD-7,000USD-6,000USD
    Research Development1,195,000USD1,502,000USD1,553,000USD1,541,000USD2,189,000USD1,967,000USD2,151,000USD3,563,000USD
    Selling General Administrative1,331,000USD1,638,000USD1,180,000USD1,164,000USD1,205,000USD1,236,000USD1,419,000USD1,506,000USD
    Total Operating Expenses2,526,000USD3,140,000USD2,733,000USD2,705,000USD3,394,000USD3,203,000USD3,570,000USD5,069,000USD
    Operating Income-2,526,000USD-3,140,000USD-2,733,000USD-2,705,000USD-3,394,000USD-3,203,000USD-3,570,000USD-5,069,000USD
    Interest Income94,000USD88,000USD59,000USD17,000USD15,000USD28,000USD48,000USD98,000USD
    Net Interest Income94,000USD88,000USD59,000USD17,000USD15,000USD28,000USD48,000USD98,000USD
    Income Before Tax-2,434,000USD-3,051,000USD-2,671,000USD-2,537,000USD-3,347,000USD-3,181,000USD-3,513,000USD-4,971,000USD
    Net Income-2,434,000USD-3,051,000USD-2,671,000USD-2,537,000USD-3,347,000USD-3,181,000USD-3,513,000USD-4,971,000USD
    Net Income From Continuing Ops-2,434,000USD-3,051,000USD-2,671,000USD-2,537,000USD-3,347,000USD-3,181,000USD-3,513,000USD-4,971,000USD
    Ebitda-2,434,000USD-3,045,000USD62,000USD-2,537,000USD-3,341,000USD-3,181,000USD-3,506,000USD-4,965,000USD
    Total Other Income Expense Net92,000USD89,000USD62,000USD168,000USD47,000USD22,000USD57,000USD98,000USD
    Ebit—-3,051,000USD-2,671,000USD-2,537,000USD-3,347,000USD-3,181,000USD-3,513,000USD-4,971,000USD
    Depreciation And Amortization—6,000USD2,733,000USD7,000USD6,000USD6,000USD7,000USD6,000USD
    Interest Expense—————0USD0USD0USD
    Income Tax Expense—————37,276USD——
    Selling And Marketing Expenses———————6,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
    Total Revenue0USD0USD0USD0USD0USD0USD0USD
    Cost Of Revenue26,000USD25,000USD147,000USD179,037USD———
    Gross Profit-26,000USD-25,000USD-147,000USD-179,037USD———
    Research Development6,785,000USD10,496,000USD4,786,000USD5,132,000USD5,856,499USD5,050,565USD4,437,242USD
    Selling General Administrative5,187,000USD6,089,000USD3,533,000USD2,418,000USD2,157,223USD1,172,681USD1,238,290USD
    Total Operating Expenses11,972,000USD16,585,000USD8,172,000USD7,550,000USD8,013,722USD6,223,246USD5,675,532USD
    Operating Income-11,972,000USD-16,585,000USD-8,319,000USD-7,550,000USD-8,013,722USD-6,223,246USD-5,675,532USD
    Interest Income180,000USD314,000USD324,000USD2,481USD2,609USD74,009USD150,707USD
    Net Interest Income180,000USD314,000USD19,000USD-79,300USD2,609USD74,009USD150,707USD
    Income Before Tax-11,606,000USD-16,268,000USD-10,538,000USD-7,582,000USD-7,895,600USD-6,030,480USD-5,379,836USD
    Net Income-11,606,000USD-16,268,000USD-10,538,000USD-7,582,000USD-7,892,991USD-5,956,471USD-5,229,129USD
    Net Income From Continuing Ops-11,606,000USD-16,268,000USD-10,538,000USD-7,582,966USD-7,895,600USD-6,030,480USD-5,379,836USD
    Ebitda-11,606,000USD-16,268,000USD-10,086,000USD-7,320,963USD-8,013,722USD-6,223,246USD-5,675,532USD
    Total Other Income Expense Net366,000USD317,000USD-2,219,000USD-32,000USD118,122USD192,766USD295,696USD
    Interest Expense—0USD305,000USD81,781USD16,767USD——
    Ebit—-16,268,000USD-10,233,000USD-7,500,000USD-8,013,722USD-6,223,246USD-5,675,532USD
    Depreciation And Amortization—25,000USD147,000USD179,037USD236,558USD206,297USD171,860USD
    Selling And Marketing Expenses——147,000USD————
    Income Tax Expense——1USD-131,908USD-2,609USD-74,009USD-150,707USD
    Net Income Applicable To Common Shares————-7,895,600USD-6,030,480USD-5,379,836USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets11,521,000USD12,291,000USD14,101,000USD9,585,000USD4,443,000USD3,065,000USD4,783,000USD5,213,000USD
    Cash And Equivalents9,529,000USD———————
    Total Current Assets11,229,000USD10,906,000USD12,709,000USD8,186,000USD3,038,000USD1,651,000USD3,363,000USD3,787,000USD
    Other Current Assets1,700,000USD661,000USD788,000USD1,119,000USD822,000USD722,000USD773,000USD1,005,000USD
    Other Non Current Assets210,000USD———————
    Total Liabilities2,307,000USD———————
    Total Current Liabilities2,245,000USD2,242,000USD2,146,000USD2,276,000USD2,164,000USD2,629,000USD1,755,000USD2,317,000USD
    Other Current Liabilities1,203,000USD———————
    Total Stockholder Equity9,214,000USD9,979,000USD11,876,000USD7,222,000USD2,184,000USD334,000USD2,918,000USD2,779,000USD
    Total Equity Including Noncontrolling Interest9,214,000USD———————
    Property Plant Equipment Net82,000USD89,000USD96,000USD103,000USD109,000USD116,000USD122,000USD128,000USD
    Accounts Payable1,009,000USD636,000USD583,000USD1,684,000USD1,193,000USD1,586,000USD1,219,000USD540,000USD
    Short Term Debt33,000USD32,000USD31,000USD31,000USD30,000USD29,000USD28,000USD28,000USD
    Common Stock0USD——5,000USD3,000USD2,000USD2,000USD1,000USD
    Retained Earnings-83,830,000USD-80,823,000USD-78,389,000USD-75,338,000USD-72,667,000USD-70,130,000USD-66,783,000USD-63,602,000USD
    Total Liab—2,312,000USD2,225,000USD2,363,000USD2,259,000USD2,731,000USD1,865,000USD2,434,000USD
    Other Current Liab—1,574,000USD1,532,000USD561,000USD941,000USD1,014,000USD508,000USD1,749,000USD
    Capital Stock—0USD0USD5,000USD3,000USD2,000USD2,000USD1,000USD
    Cash—10,245,000USD11,921,000USD7,067,000USD2,216,000USD929,000USD2,590,000USD2,782,000USD
    Cash And Short Term Investments—10,245,000USD11,921,000USD7,067,000USD2,216,000USD929,000USD2,590,000USD2,782,000USD
    Net Debt—-10,143,000USD-11,811,000USD-6,949,000USD-2,091,000USD-798,000USD-2,452,000USD-2,637,000USD
    Short Long Term Debt Total—102,000USD110,000USD118,000USD125,000USD131,000USD138,000USD145,000USD
    Property Plant Equipment Gross—89,000USD96,000USD103,000USD109,000USD116,000USD122,000USD128,000USD
    Common Stock Shares Outstanding—25,339,180shares13,563,580shares1,721,707shares754,725shares606,928shares576,037shares552,186shares
    Non Current Assets Total—1,385,000USD1,392,000USD1,399,000USD1,405,000USD1,414,000USD1,420,000USD1,426,000USD
    Non Current Liabilities Total—70,000USD79,000USD87,000USD95,000USD102,000USD110,000USD117,000USD
    Non Currrent Assets Other—1,296,000USD1,296,000USD1,296,000USD1,296,000USD1,298,000USD1,298,000USD1,298,000USD
    Net Working Capital—8,664,000USD10,563,000USD5,910,000USD874,000USD-978,000USD1,608,000USD1,470,000USD
    Unclassified Equity—90,802,000USD90,265,000USD82,550,000USD74,845,000USD70,460,000USD69,697,000USD66,379,000USD
    Short Term Investments——————0USD0USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
    Total Assets14,101,000USD4,783,000USD17,295,000USD1,757,000USD5,216,081USD10,149,905USD9,006,334USD
    Other Current Assets788,000USD773,000USD688,000USD76,696USD139,726USD113,349USD221,940USD
    Total Liab2,225,000USD1,865,000USD4,133,000USD16,855,000USD13,900,185USD11,708,231USD1,307,301USD
    Total Stockholder Equity11,876,000USD2,918,000USD13,162,000USD-15,098,000USD-8,684,104USD-1,558,326USD7,699,033USD
    Other Current Liab1,532,000USD508,000USD891,000USD1,724,000USD1,349,003USD952,043USD617,068USD
    Capital Stock0USD2,000USD1,000USD666USD1,007USD1,007USD896USD
    Retained Earnings-78,389,000USD-66,783,000USD-50,515,000USD-38,653,000USD-31,071,111USD-23,175,511USD-17,145,031USD
    Cash11,921,000USD2,590,000USD8,556,000USD1,312,000USD4,539,229USD9,316,092USD3,828,838USD
    Cash And Short Term Investments11,921,000USD2,590,000USD14,776,000USD1,312,000USD4,539,229USD9,316,092USD8,393,651USD
    Total Current Assets12,709,000USD3,363,000USD15,464,000USD1,451,000USD4,730,217USD9,477,962USD8,649,225USD
    Total Current Liabilities2,146,000USD1,755,000USD3,959,000USD6,819,000USD3,720,616USD1,345,976USD1,128,225USD
    Net Debt-11,811,000USD-2,452,000USD-8,398,000USD3,180,000USD-2,196,555USD-8,818,611USD-3,568,568USD
    Short Term Debt31,000USD28,000USD20,000USD4,492,000USD2,199,105USD171,226USD117,194USD
    Short Long Term Debt Total110,000USD138,000USD158,000USD4,492,000USD2,342,674USD497,481USD260,270USD
    Accounts Payable583,000USD1,219,000USD3,048,000USD603,000USD172,508USD222,707USD393,963USD
    Property Plant Equipment Net96,000USD122,000USD147,000USD139,000USD318,126USD490,240USD252,668USD
    Property Plant Equipment Gross96,000USD122,000USD147,000USD139,089USD318,126USD490,240USD252,668USD
    Common Stock Shares Outstanding13,563,580shares556,279shares344,653shares136,404shares136,404shares136,381shares136,120shares
    Non Current Assets Total1,392,000USD1,420,000USD1,831,000USD306,000USD485,864USD671,943USD357,109USD
    Non Current Liabilities Total79,000USD110,000USD174,000USD10,036,000USD10,179,569USD10,362,255USD179,076USD
    Non Currrent Assets Other1,296,000USD1,298,000USD1,684,000USD167,000USD167,738USD181,703USD29,441USD
    Net Working Capital10,563,000USD1,608,000USD11,505,000USD-5,368,009USD1,009,601USD8,281,986USD7,521,000USD
    Unclassified Equity90,265,000USD69,697,000USD80,970,000USD23,553,993USD53,456,770USD44,791,007USD41,987,518USD
    Common Stock—2,000USD1,000USD341USD341USD682USD681USD
    Short Term Investments—0USD6,220,000USD0USD—0USD4,564,813USD
    Accumulated Other Comprehensive Income——-17,295,000USD—-31,071,111USD-23,175,511USD-17,145,031USD
    Non Current Liabilities Other——36,000USD36,000USD36,000USD36,000USD36,000USD
    Short Long Term Debt———4,348,548USD2,016,767USD——
    Net Receivables———62,304USD51,262USD48,521USD33,634USD
    Inventory———29,359USD70,444USD217,174USD205,468USD
    Unclassified Current Liabilities———-4,348,548USD-2,016,767USD——
    Unclassified Non Current Liabilities———10,000,000USD10,107,569USD10,290,255USD—
    Other Liab————36,000USD36,000USD36,000USD
    Other Assets————167,738USD181,703USD29,441USD
    Net Tangible Assets————-8,684,429USD-1,558,651USD-2,376,182USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Stock Based Compensation774,000USD
    Change To Liabilities313,000USD
    Change In Working Capital487,000USD
    Operating Cash Flow-4,166,000USD
    Financing Cash Flow1,774,000USD
    Change In Cash-2,392,000USD
    End Cash Flow9,529,000USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-2,434,000USD-3,051,000USD-2,671,000USD-2,537,000USD-3,347,000USD-3,181,000USD-3,513,000USD-4,971,000USD
    Depreciation7,000USD6,000USD6,000USD—6,000USD—7,000USD6,000USD
    Stock Based Compensation387,000USD450,000USD471,000USD644,000USD435,000USD844,000USD483,000USD591,000USD
    Other Non Cash Items7,000USD1,000USD471,000USD7,000USD6,000USD-102,000USD-1,675,000USD-38,000USD
    Change In Working Capital214,000USD193,000USD-193,000USD-570,000USD917,000USD-229,000USD726,000USD198,000USD
    Total Cash From Operating Activities-1,826,000USD-2,401,000USD-2,387,000USD-2,456,000USD-1,989,000USD-2,668,000USD-3,972,000USD-4,214,000USD
    Capital Expenditures0USD0USD0USD0USD0USD0USD0USD0USD
    Free Cash Flow-1,826,000USD-2,401,000USD-2,387,000USD-2,456,000USD-1,989,000USD-2,668,000USD-3,972,000USD-4,214,000USD
    Total Cash From Financing Activities150,000USD7,255,000USD7,238,000USD3,743,000USD328,000USD2,476,000USD413,000USD3,000USD
    Issuance Of Capital Stock157,000USD7,764,000USD7,539,000USD4,676,000USD345,000USD3,000,000USD232,000USD0USD
    Change In Cash-1,676,000USD4,854,000USD4,851,000USD1,287,000USD-1,661,000USD-192,000USD-459,000USD-4,217,000USD
    Begin Period Cash Flow11,921,000USD7,067,000USD2,216,000USD929,000USD2,590,000USD2,782,000USD3,241,000USD7,458,000USD
    End Period Cash Flow10,245,000USD11,921,000USD7,067,000USD2,216,000USD929,000USD2,590,000USD2,782,000USD3,241,000USD
    Investments—0USD0USD0USD0USD0USD3,100,000USD-6,000USD
    Other Cashflows From Financing Activities—7,255,000USD7,238,000USD—328,000USD-524,000USD413,000USD3,000USD
    Unclassified Financing Cash Flow—-7,764,000USD-7,539,000USD—————
    Total Cashflows From Investing Activities—————-9,410,000USD3,100,000USD-6,000USD
    Net Borrowings—————0USD0USD—
    Unclassified Investing Cash Flow—————-9,410,000USD-3,056,000USD3,056,000USD
    Other Cashflows From Investing Activities——————3,056,000USD-3,056,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
    Net Income-11,606,000USD-16,268,000USD-10,538,000USD-7,581,897USD-7,895,600USD-6,030,480USD-5,379,836USD
    Stock Based Compensation2,000,000USD3,073,000USD1,398,000USD1,169,000USD719,822USD555,488USD561,377USD
    Other Non Cash Items26,000USD76,000USD2,568,000USD178,856USD172,114USD116,833USD95,206USD
    Change In Working Capital347,000USD-2,101,000USD-633,000USD756,689USD176,801USD-12,033USD306,908USD
    Total Cash From Operating Activities-9,233,000USD-15,220,000USD-7,205,000USD-5,477,352USD-6,826,863USD-5,370,192USD-4,416,345USD
    Capital Expenditures0USD0USD0USD0USD-3USD0USD0USD
    Free Cash Flow-9,233,000USD-15,220,000USD-7,205,000USD-5,477,352USD-6,826,860USD-5,370,192USD-4,416,345USD
    Investments0USD6,354,000USD-6,023,000USD0USD7,898,751USD4,564,813USD1,696,767USD
    Total Cash From Financing Activities18,564,000USD2,900,000USD20,472,000USD2,250,000USD2,049,999USD6,292,633USD3,858,660USD
    Issuance Of Capital Stock20,324,000USD3,232,000USD22,425,000USD0USD-1USD6,267,633USD3,858,660USD
    Change In Cash9,331,000USD-5,966,000USD7,244,000USD-3,227,352USD-4,776,863USD5,487,254USD1,139,082USD
    Begin Period Cash Flow2,590,000USD8,556,000USD1,312,000USD4,539,229USD9,316,092USD3,828,838USD2,689,756USD
    End Period Cash Flow11,921,000USD2,590,000USD8,556,000USD1,311,877USD4,539,229USD9,316,092USD3,828,838USD
    Other Cashflows From Financing Activities18,564,000USD-332,000USD-2,183,000USD4,500,000USD49,999USD6,292,633USD3,858,660USD
    Unclassified Financing Cash Flow-20,324,000USD—20,192,000USD-4,500,000USD—-8,267,633USD-5,858,660USD
    Total Cashflows From Investing Activities—6,354,000USD-6,023,000USD——4,564,813USD1,696,767USD
    Net Borrowings—0USD230,000USD2,250,000USD2,000,000USD2,000,000USD2,000,000USD
    Other Cashflows From Investing Activities—9,410,000USD—————
    Unclassified Investing Cash Flow—-9,410,000USD—————
    Depreciation——147,000USD179,037USD———
    Dividends Paid——-1,324,000USD————
    Sale Purchase Of Stock——3,557,000USD————
    Change To Account Receivables————16,767USD——
    Change To Inventory————-16,767USD——
    Change To Liabilities————-50,199USD-171,256USD202,552USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.