INTG
INTERGROUP CORP
Company overview
- Market capitalization
- $70.70M
- Employees
- 217
- Latest publication
- 2026-09-29
About INTERGROUP CORP
The InterGroup Corporation, through its subsidiaries, operates a hotel under the Hilton San Francisco Financial District name in San Francisco, California. The company operates through three segments: Hotel Operations, Real Estate Operations, and Investment Transactions. Its hotel includes 544 guest rooms and suites, a restaurant, a lounge, a private dining room, a gym, a grand ballroom, five-level underground parking garage, a pedestrian bridge, and a Chinese culture center. The company also owns and operates a diversified portfolio of multifamily and commercial real estate including sixteen apartment complexes, three single-family houses, and one commercial real estate property in the United States, as well as 2 acres of unimproved land in Maui, Hawaii. In addition, it invests in income-producing instruments, corporate debt and equity securities, publicly traded investment funds, mortgage-backed securities, securities issued by REITs, and other companies that invest primarily in real estate. The InterGroup Corporation was founded in 1965 and is based in Los Angeles, California.
Financial statements
Income Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 73,951,000USD | 64,378,000USD | 58,140,000USD | 57,607,000USD | 47,219,000USD | 28,658,000USD | 58,017,000USD | 74,753,000USD |
| Selling General Administrative | 2,718,000USD | 2,930,000USD | 4,391,000USD | 3,333,000USD | 2,649,000USD | 3,109,000USD | 2,870,000USD | 2,346,000USD |
| General And Administrative Expenses | 2,718,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 62,085,000USD | 9,554,000USD | 10,711,000USD | 8,797,000USD | 7,403,000USD | 7,748,000USD | 7,918,000USD | 7,281,000USD |
| Operating Income | 11,866,000USD | 7,643,000USD | 1,454,000USD | 4,336,000USD | 3,671,000USD | -4,870,000USD | 4,891,000USD | 15,196,000USD |
| Total Other Income Expense Net | -9,247,000USD | -14,642,000USD | -14,093,000USD | -5,835,000USD | -15,317,000USD | 19,018,000USD | -12,774,000USD | -12,683,000USD |
| Interest Expense | 12,666,000USD | 14,872,000USD | 13,555,000USD | 10,138,000USD | 10,307,000USD | 10,247,000USD | 10,318,000USD | 10,938,000USD |
| Income Before Tax | 2,619,000USD | -6,999,000USD | -12,639,000USD | -1,499,000USD | -11,646,000USD | 14,148,000USD | -7,883,000USD | 2,513,000USD |
| Income Tax Expense | 2,283,000USD | 548,000USD | -83,000USD | 8,433,000USD | -1,030,000USD | 3,603,000USD | -2,794,000USD | -301,000USD |
| Net Income | 336,000USD | -5,348,000USD | -9,797,000USD | -6,719,000USD | -8,723,000USD | 10,409,000USD | -3,781,000USD | 2,814,000USD |
| Minority Interest | -1,307,000USD | 2,199,000USD | 2,759,000USD | 3,213,000USD | -1,893,000USD | -19,677,000USD | -22,370,000USD | 1,357,000USD |
| Net Income Applicable To Common Shares | 1,643,000USD | — | — | -6,719,000USD | -8,723,000USD | 10,409,000USD | -3,781,000USD | 1,457,000USD |
| Cost Of Revenue | — | 47,181,000USD | 45,975,000USD | 44,474,000USD | 36,145,000USD | 25,780,000USD | 45,208,000USD | 52,276,000USD |
| Gross Profit | — | 17,197,000USD | 12,165,000USD | 13,133,000USD | 11,074,000USD | 2,878,000USD | 12,809,000USD | 22,477,000USD |
| Unclassified Operating Expenses | — | 6,624,000USD | 6,170,000USD | 5,334,000USD | 4,693,000USD | 4,529,000USD | 4,872,000USD | 4,653,000USD |
| Net Interest Income | — | -14,872,000USD | -13,555,000USD | -10,138,000USD | -10,307,000USD | -10,247,000USD | -10,318,000USD | -10,938,000USD |
| Tax Provision | — | 548,000USD | -83,000USD | 8,433,000USD | -1,030,000USD | 3,603,000USD | -2,794,000USD | -301,000USD |
| Net Income From Continuing Ops | — | -7,547,000USD | -12,556,000USD | -9,932,000USD | -10,616,000USD | 10,545,000USD | -5,089,000USD | 2,814,000USD |
| Ebit | — | 7,643,000USD | 916,000USD | 8,639,000USD | -1,339,000USD | 24,395,000USD | 4,891,000USD | -49,790,000USD |
| Ebitda | — | 14,267,000USD | 7,236,000USD | 14,103,000USD | 3,415,000USD | 29,034,000USD | 9,606,000USD | 20,131,000USD |
| Depreciation And Amortization | — | 6,624,000USD | 6,320,000USD | 5,464,000USD | 4,754,000USD | 4,639,000USD | 4,715,000USD | 69,921,000USD |
| Reconciled Depreciation | — | 6,624,000USD | 6,320,000USD | 5,464,000USD | 4,754,000USD | 4,412,000USD | 4,715,000USD | 4,777,000USD |
| Selling And Marketing Expenses | — | — | 150,000USD | 130,000USD | 61,000USD | 110,000USD | 176,000USD | 282,000USD |
| Research Development | — | — | — | 0USD | 0USD | 0USD | 0USD | 0USD |
| Non Operating Income Net Other | — | — | — | — | -5,010,000USD | — | -2,456,000USD | -1,745,000USD |
| Interest Income | — | — | — | — | — | — | — | 12,187,000USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 20,372,000USD | 17,301,000USD | 17,913,000USD | 16,207,000USD | 16,824,000USD | 14,441,000USD | 16,906,000USD | 13,426,000USD |
| Cost Of Revenue | 17,145,000USD | 16,246,000USD | 12,819,000USD | 12,553,000USD | 12,116,000USD | 11,263,000USD | 11,249,000USD | 10,276,000USD |
| Gross Profit | 3,227,000USD | 1,055,000USD | 5,094,000USD | 3,654,000USD | 4,708,000USD | 3,178,000USD | 5,657,000USD | 3,150,000USD |
| Selling General Administrative | 675,000USD | 740,000USD | 706,000USD | 686,000USD | 707,000USD | 677,000USD | 860,000USD | 1,026,000USD |
| Unclassified Operating Expenses | -1,708,000USD | -1,700,000USD | 1,656,000USD | 1,657,000USD | 1,651,000USD | 1,648,000USD | 1,518,000USD | 11,905,000USD |
| Total Operating Expenses | -1,033,000USD | -960,000USD | 2,362,000USD | 2,343,000USD | 2,358,000USD | 2,325,000USD | 2,528,000USD | 12,931,000USD |
| Operating Income | 4,260,000USD | 2,015,000USD | 2,732,000USD | 1,311,000USD | 2,350,000USD | 853,000USD | 3,129,000USD | 495,000USD |
| Interest Expense | 3,193,000USD | 3,156,000USD | 3,555,000USD | 3,698,000USD | 3,469,000USD | 3,867,000USD | 3,838,000USD | 4,727,000USD |
| Net Interest Income | -3,498,000USD | -3,459,000USD | -3,555,000USD | -3,698,000USD | -3,469,000USD | -3,867,000USD | -3,838,000USD | -4,727,000USD |
| Income Before Tax | 849,000USD | 2,027,000USD | -685,000USD | -2,163,000USD | -765,000USD | -3,578,000USD | -493,000USD | -4,814,000USD |
| Income Tax Expense | 254,000USD | 1,065,000USD | 474,000USD | 85,000USD | -15,000USD | 119,000USD | 359,000USD | — |
| Tax Provision | 254,000USD | 1,065,000USD | 474,000USD | 85,000USD | -15,000USD | 119,000USD | 359,000USD | 108,000USD |
| Net Income | 457,000USD | 1,515,000USD | -535,000USD | -1,647,000USD | -578,000USD | -2,725,000USD | -398,000USD | -3,860,000USD |
| Net Income From Continuing Ops | 595,000USD | 962,000USD | -1,159,000USD | -2,248,000USD | -750,000USD | -3,697,000USD | -852,000USD | -4,922,000USD |
| Ebit | 4,042,000USD | 5,183,000USD | 2,870,000USD | 1,311,000USD | 2,704,000USD | 289,000USD | 3,345,000USD | 495,000USD |
| Ebitda | 5,750,000USD | 6,883,000USD | 4,526,000USD | 2,968,000USD | 4,355,000USD | 1,937,000USD | 5,013,000USD | — |
| Depreciation And Amortization | 1,708,000USD | 1,700,000USD | 1,656,000USD | 1,657,000USD | 1,651,000USD | 1,648,000USD | 1,668,000USD | — |
| Reconciled Depreciation | 1,708,000USD | 1,700,000USD | 1,656,000USD | 1,657,000USD | 1,651,000USD | 1,648,000USD | 1,668,000USD | 1,629,000USD |
| Total Other Income Expense Net | -3,411,000USD | 12,000USD | -3,417,000USD | -3,474,000USD | -3,115,000USD | -4,431,000USD | -3,622,000USD | -582,000USD |
| Minority Interest | -138,000USD | 553,000USD | 624,000USD | 601,000USD | 172,000USD | 972,000USD | 454,000USD | 1,062,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 150,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-06-30 · USD | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 104,618,000USD | 103,508,000USD | 101,137,000USD | 102,516,000USD | 104,101,000USD | 103,241,000USD | 110,594,000USD | 109,327,000USD |
| Cash And Equivalents | 6,356,000USD | — | — | — | — | — | — | — |
| Other Current Assets | 2,113,000USD | — | 8,391,000USD | 9,337,000USD | 9,533,000USD | 9,377,000USD | 3,966,000USD | 4,626,000USD |
| Total Liabilities | 218,615,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -84,501,000USD | -84,715,000USD | -85,180,000USD | -86,703,000USD | -86,115,000USD | -84,488,000USD | -83,919,000USD | -80,897,000USD |
| Total Equity Including Noncontrolling Interest | -113,997,000USD | — | — | — | — | — | — | — |
| Common Stock | 38,000USD | 38,000USD | 38,000USD | 38,000USD | 38,000USD | 38,000USD | 38,000USD | 38,000USD |
| Retained Earnings | -66,337,000USD | -66,543,000USD | -67,000,000USD | -68,515,000USD | -67,980,000USD | -66,333,000USD | -65,755,000USD | -63,030,000USD |
| Total Liab | — | 217,451,000USD | 215,683,000USD | 218,032,000USD | 218,405,000USD | 215,317,000USD | 221,929,000USD | 216,806,000USD |
| Other Current Liab | — | -2,032,000USD | 11,284,000USD | 9,352,000USD | — | 8,387,000USD | 13,998,000USD | 13,283,000USD |
| Capital Stock | — | 38,000USD | 38,000USD | 38,000USD | 38,000USD | 38,000USD | 38,000USD | 38,000USD |
| Other Assets | — | 93,129,000USD | 93,635,000USD | 96,507,000USD | — | 98,473,000USD | 94,517,000USD | 4,626,000USD |
| Cash | — | 17,323,000USD | 6,576,000USD | 5,043,000USD | 5,084,000USD | 4,017,000USD | 10,420,000USD | 5,592,000USD |
| Cash And Short Term Investments | — | 18,419,000USD | 7,502,000USD | 6,009,000USD | 6,053,000USD | 4,768,000USD | 16,077,000USD | 13,201,000USD |
| Total Current Assets | — | 18,419,000USD | 15,893,000USD | 15,346,000USD | 16,111,000USD | 14,145,000USD | 20,043,000USD | 17,827,000USD |
| Total Current Liabilities | — | 438,000USD | 13,506,000USD | 14,515,000USD | 15,964,000USD | 12,187,000USD | 18,473,000USD | 19,396,000USD |
| Net Debt | — | 177,474,000USD | 188,351,000USD | 191,885,000USD | 192,009,000USD | 193,511,000USD | 186,558,000USD | 185,249,000USD |
| Short Term Debt | — | 438,000USD | 283,000USD | — | — | — | — | 111,345,000USD |
| Short Long Term Debt Total | — | 194,797,000USD | 194,927,000USD | 196,928,000USD | 197,093,000USD | 197,528,000USD | 196,978,000USD | 190,841,000USD |
| Long Term Debt | — | 194,797,000USD | 194,927,000USD | 196,928,000USD | 197,093,000USD | 197,528,000USD | 196,978,000USD | 190,841,000USD |
| Short Term Investments | — | 1,096,000USD | 926,000USD | 966,000USD | 969,000USD | 751,000USD | 5,657,000USD | 7,609,000USD |
| Accounts Payable | — | 2,032,000USD | 2,222,000USD | 2,513,000USD | 15,964,000USD | 2,084,000USD | 2,214,000USD | 3,001,000USD |
| Common Stock Shares Outstanding | — | 2,148,812shares | 2,148,812shares | 2,151,141shares | 2,154,125shares | 2,154,597shares | 2,165,906shares | 2,173,461shares |
| Non Current Assets Total | — | 85,089,000USD | 85,239,000USD | 87,170,000USD | 87,990,000USD | 89,096,000USD | 90,551,000USD | 91,500,000USD |
| Non Current Liabilities Total | — | 217,013,000USD | 202,177,000USD | 203,517,000USD | 202,441,000USD | 203,130,000USD | 203,456,000USD | 197,410,000USD |
| Non Current Liabilities Other | — | 250,000USD | 474,000USD | 432,000USD | — | 374,000USD | 1,091,000USD | 1,334,000USD |
| Non Currrent Assets Other | — | 3,057,000USD | 85,239,000USD | 87,170,000USD | 3,218,000USD | 89,096,000USD | 90,551,000USD | 91,500,000USD |
| Net Working Capital | — | 3,802,000USD | 2,387,000USD | 831,000USD | 2,624,000USD | 1,958,000USD | 1,570,000USD | -1,569,000USD |
| Unclassified Non Current Assets | — | -11,097,000USD | -93,635,000USD | -96,507,000USD | — | -98,473,000USD | -94,517,000USD | -93,069,000USD |
| Unclassified Current Liabilities | — | -2,032,000USD | — | 2,650,000USD | — | 1,716,000USD | 2,261,000USD | -108,233,000USD |
| Unclassified Non Current Liabilities | — | 21,966,000USD | 6,776,000USD | 6,157,000USD | 5,348,000USD | 5,228,000USD | 5,387,000USD | 5,235,000USD |
| Unclassified Equity | — | -18,248,000USD | -18,256,000USD | -18,264,000USD | -18,211,000USD | -18,231,000USD | -18,240,000USD | -17,943,000USD |
| Net Receivables | — | — | — | — | 525,000USD | — | — | 654,000USD |
| Property Plant Equipment Net | — | — | — | — | 84,772,000USD | — | — | 88,443,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -110,097,000USD |
| Inventory | — | — | — | — | — | — | — | 1,463,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -2,117,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 104,618,000USD | 104,101,000USD | 107,811,000USD | 122,358,000USD | 126,046,000USD | 140,346,000USD | 130,217,000USD | 130,879,000USD |
| Cash And Equivalents | 6,356,000USD | — | — | — | — | — | — | — |
| Other Current Assets | 2,113,000USD | 12,010,000USD | 5,824,000USD | 8,366,000USD | 10,440,000USD | 9,136,000USD | 14,796,000USD | -35,680,000USD |
| Total Liabilities | 218,615,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -84,501,000USD | -86,115,000USD | -80,339,000USD | -71,151,000USD | -83,004,000USD | -51,559,000USD | -51,877,000USD | -68,429,000USD |
| Total Equity Including Noncontrolling Interest | -113,997,000USD | — | — | — | — | — | — | — |
| Common Stock | 38,000USD | 38,000USD | 38,000USD | 33,000USD | 33,000USD | 33,000USD | 33,000USD | 33,000USD |
| Retained Earnings | -66,337,000USD | -67,980,000USD | -62,632,000USD | -52,835,000USD | -46,116,000USD | -36,394,000USD | -43,541,000USD | -39,760,000USD |
| Total Liab | — | 218,405,000USD | 214,278,000USD | 216,962,000USD | 209,050,000USD | 211,582,000USD | 204,464,000USD | 199,308,000USD |
| Other Current Liab | — | -1,796,000USD | 558,000USD | 1,601,000USD | -8,508,000USD | 7,917,000USD | 1,576,000USD | 414,000USD |
| Capital Stock | — | 38,000USD | 38,000USD | 33,000USD | 33,000USD | 33,000USD | 33,000USD | 33,000USD |
| Other Assets | — | 1,017,000USD | — | 2,764,000USD | 78,024,000USD | 2,869,000USD | 5,191,000USD | 2,231,000USD |
| Cash | — | 5,084,000USD | 4,333,000USD | 5,960,000USD | 14,367,000USD | 6,808,000USD | 14,163,000USD | 11,837,000USD |
| Cash And Short Term Investments | — | 6,053,000USD | 11,787,000USD | 24,305,000USD | 25,416,000USD | 42,600,000USD | 20,341,000USD | 21,533,000USD |
| Total Current Assets | — | 18,588,000USD | 18,265,000USD | 33,302,000USD | 36,490,000USD | 52,076,000USD | 35,641,000USD | 36,427,000USD |
| Total Current Liabilities | — | 15,964,000USD | 127,749,000USD | 15,791,000USD | 10,713,000USD | 18,018,000USD | 16,188,000USD | 19,678,000USD |
| Net Debt | — | 192,009,000USD | 187,011,000USD | 188,868,000USD | 183,521,000USD | 180,337,000USD | 176,804,000USD | 169,553,000USD |
| Short Term Debt | — | 1,796,000USD | 109,539,000USD | 108,987,000USD | 8,505,000USD | 4,765,000USD | 2,985,000USD | 2,985,000USD |
| Short Long Term Debt Total | — | 197,093,000USD | 191,344,000USD | 194,828,000USD | 202,689,000USD | 187,145,000USD | 190,967,000USD | 184,375,000USD |
| Long Term Debt | — | 197,093,000USD | 191,344,000USD | 194,828,000USD | 194,184,000USD | 186,481,000USD | 189,869,000USD | 181,390,000USD |
| Short Term Investments | — | 969,000USD | 7,454,000USD | 18,345,000USD | 11,049,000USD | 35,792,000USD | 6,178,000USD | 9,696,000USD |
| Net Receivables | — | 525,000USD | 654,000USD | 631,000USD | 634,000USD | 340,000USD | 504,000USD | 852,000USD |
| Accounts Payable | — | 15,964,000USD | 17,652,000USD | 14,190,000USD | 10,223,000USD | 10,101,000USD | 11,627,000USD | 15,064,000USD |
| Property Plant Equipment Net | — | 84,772,000USD | 88,443,000USD | 88,375,000USD | 85,292,000USD | 85,360,000USD | 89,107,000USD | 97,723,000USD |
| Common Stock Shares Outstanding | — | 2,162,153shares | 2,195,903shares | 2,215,258shares | 2,224,293shares | 2,560,514shares | 2,300,059shares | 2,658,551shares |
| Non Current Assets Total | — | 85,513,000USD | 89,546,000USD | 89,056,000USD | 89,556,000USD | 88,270,000USD | 94,576,000USD | 94,452,000USD |
| Non Current Liabilities Total | — | 202,441,000USD | 86,529,000USD | 201,171,000USD | 198,337,000USD | 193,564,000USD | 188,276,000USD | 179,630,000USD |
| Non Currrent Assets Other | — | 85,513,000USD | 1,103,000USD | 89,056,000USD | 652,000USD | 86,089,000USD | 89,915,000USD | 763,000USD |
| Net Working Capital | — | 2,624,000USD | 243,000USD | 18,192,000USD | 25,777,000USD | 34,058,000USD | 16,260,000USD | 10,038,000USD |
| Unclassified Non Current Assets | — | -85,789,000USD | — | -91,139,000USD | -126,049,000USD | -88,229,000USD | -111,283,000USD | -69,814,000USD |
| Unclassified Current Liabilities | — | -1,796,000USD | — | -108,987,000USD | -8,508,000USD | -4,926,000USD | -3,360,000USD | -1,020,000USD |
| Unclassified Non Current Liabilities | — | 5,348,000USD | -105,003,000USD | — | -3,987,000USD | — | -20,743,000USD | -2,985,000USD |
| Unclassified Equity | — | -18,211,000USD | -17,783,000USD | -18,382,000USD | -17,630,000USD | -15,231,000USD | 6,593,000USD | -14,388,000USD |
| Current Deferred Revenue | — | — | -110,097,000USD | -108,987,000USD | 493,000USD | 161,000USD | 375,000USD | 1,215,000USD |
| Inventory | — | — | 1,463,000USD | 39,412,000USD | -11,049,000USD | -35,792,000USD | -6,178,000USD | -9,696,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Non Current Liabilities Other | — | — | 188,000USD | 1,416,000USD | 8,140,000USD | 6,419,000USD | 13,978,000USD | 1,225,000USD |
| Unclassified Current Assets | — | — | -1,463,000USD | -39,412,000USD | — | — | — | 14,042,000USD |
| Other Liab | — | — | — | 4,927,000USD | — | — | 5,172,000USD | 0USD |
| Net Tangible Assets | — | — | — | -71,151,000USD | -62,130,000USD | -51,559,000USD | -51,877,000USD | -43,732,000USD |
| Good Will | — | — | — | — | 3,612,000USD | 2,140,000USD | 15,190,000USD | 1,468,000USD |
| Long Term Investments | — | — | — | — | 48,025,000USD | 41,000USD | 6,456,000USD | 62,081,000USD |
| Treasury Stock | — | — | — | — | -19,324,000USD | — | -14,995,000USD | -14,347,000USD |
| Intangible Assets | — | — | — | — | — | -87,500,000USD | -104,297,000USD | -7,582,000USD |
| Short Long Term Debt | — | — | — | — | — | — | 2,985,000USD | 1,020,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 0USD |
| Property Plant Equipment Gross | — | — | — | — | — | — | — | 97,723,000USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 6,793,000USD | 6,624,000USD | 6,320,000USD | 5,464,000USD | 4,754,000USD | 4,639,000USD | 4,715,000USD | 4,777,000USD |
| Stock Based Compensation | 44,000USD | 105,000USD | 1,309,000USD | -2,838,000USD | 4,000USD | 14,000USD | 142,000USD | 76,000USD |
| Deferred Income Tax | 1,669,000USD | — | — | — | — | — | — | — |
| Change To Liabilities | -236,000USD | — | — | 3,967,000USD | -8,069,000USD | -1,526,000USD | 341,000USD | 1,819,000USD |
| Change In Working Capital | 51,000USD | 188,000USD | 9,702,000USD | 1,567,000USD | 4,937,000USD | -7,115,000USD | -1,798,000USD | 6,892,000USD |
| Operating Cash Flow | 3,450,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -2,198,000USD | -2,252,000USD | -6,388,000USD | -8,180,000USD | -4,686,000USD | -3,985,000USD | -1,292,000USD | -1,397,000USD |
| Unclassified Investing Cash Flow | 3,960,000USD | 6,169,000USD | 8,697,000USD | 5,855,000USD | 5,864,000USD | -2,139,000USD | 2,117,000USD | 2,060,000USD |
| Investing Cash Flow | 1,762,000USD | — | — | — | — | — | — | — |
| Net Common Stock Issuance | -73,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -3,035,000USD | -6,631,000USD | — | 6,053,000USD | — | — | 5,172,000USD | — |
| Financing Cash Flow | -3,108,000USD | — | — | — | — | — | — | — |
| Change In Cash | 2,104,000USD | 6,501,000USD | -4,180,000USD | -10,475,000USD | 7,957,000USD | -12,894,000USD | 3,154,000USD | 7,621,000USD |
| End Cash Flow | 17,299,000USD | — | — | — | — | — | — | — |
| Net Income | — | -5,348,000USD | -12,556,000USD | -9,932,000USD | -10,616,000USD | 10,545,000USD | -5,089,000USD | 2,814,000USD |
| Other Non Cash Items | — | 3,700,000USD | 2,241,000USD | -5,745,000USD | 3,314,000USD | -30,151,000USD | 1,491,000USD | 1,423,000USD |
| Total Cash From Operating Activities | — | 5,893,000USD | 6,813,000USD | -107,000USD | 921,000USD | -19,825,000USD | -3,454,000USD | 14,269,000USD |
| Free Cash Flow | — | 3,641,000USD | 425,000USD | -8,287,000USD | -3,765,000USD | -23,810,000USD | -4,746,000USD | 12,872,000USD |
| Investments | — | -3,917,000USD | -6,410,000USD | -6,053,000USD | -3,104,000USD | 118,000USD | -933,000USD | -833,000USD |
| Total Cashflows From Investing Activities | — | -3,917,000USD | -6,410,000USD | -6,053,000USD | -3,888,000USD | 8,193,000USD | -2,448,000USD | -2,400,000USD |
| Net Borrowings | — | 7,025,000USD | -2,507,000USD | -2,845,000USD | 12,985,000USD | 1,831,000USD | 5,303,000USD | -3,169,000USD |
| Total Cash From Financing Activities | — | 4,525,000USD | -4,583,000USD | -4,315,000USD | 10,924,000USD | -1,262,000USD | 9,056,000USD | -4,248,000USD |
| Sale Purchase Of Stock | — | -394,000USD | -599,000USD | -1,470,000USD | -1,954,000USD | -2,375,000USD | -648,000USD | -1,079,000USD |
| Begin Period Cash Flow | — | 8,694,000USD | 12,874,000USD | 23,349,000USD | 15,392,000USD | 28,286,000USD | 25,132,000USD | 17,511,000USD |
| End Period Cash Flow | — | 15,195,000USD | 8,694,000USD | 12,874,000USD | 23,349,000USD | 15,392,000USD | 28,286,000USD | 25,132,000USD |
| Other Cashflows From Investing Activities | — | -3,917,000USD | -2,309,000USD | 2,325,000USD | -1,962,000USD | 14,199,000USD | -2,340,000USD | -2,230,000USD |
| Other Cashflows From Financing Activities | — | 4,525,000USD | -1,477,000USD | -6,053,000USD | -107,000USD | -284,000USD | -771,000USD | -162,000USD |
| Unclassified Operating Cash Flow | — | — | — | 11,377,000USD | -1,472,000USD | 2,243,000USD | -2,915,000USD | -1,713,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | 7,957,000USD | — | 3,154,000USD | 7,621,000USD |
| Change To Account Receivables | — | — | — | — | — | — | — | 0USD |
| Change To Inventory | — | — | — | — | — | — | — | 0USD |
| Dividends Paid | — | — | — | — | — | — | — | 0USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 595,000USD | -1,500,000USD | -535,000USD | -1,647,000USD | -578,000USD | -2,725,000USD | -398,000USD | -3,860,000USD |
| Depreciation | 1,708,000USD | 2,227,000USD | 1,934,000USD | 2,056,000USD | 1,743,000USD | 2,024,000USD | 2,040,000USD | 1,629,000USD |
| Stock Based Compensation | 8,000USD | 8,000USD | 20,000USD | -85,000USD | 20,000USD | 20,000USD | 45,000USD | 46,000USD |
| Other Non Cash Items | 310,000USD | -1,816,000USD | -970,000USD | -232,000USD | -2,375,000USD | 113,000USD | 1,665,000USD | 715,000USD |
| Change In Working Capital | -1,026,000USD | 1,058,000USD | -745,000USD | 4,076,000USD | 336,000USD | -213,000USD | 8,000USD | 6,941,000USD |
| Total Cash From Operating Activities | 3,206,000USD | -23,000USD | -296,000USD | 4,168,000USD | -854,000USD | -781,000USD | 3,360,000USD | 5,031,000USD |
| Capital Expenditures | -2,314,000USD | -458,000USD | -974,000USD | -1,340,000USD | -297,000USD | -346,000USD | -269,000USD | 0USD |
| Free Cash Flow | 1,112,000USD | -481,000USD | -1,270,000USD | 2,828,000USD | -1,151,000USD | -1,127,000USD | 3,090,999USD | -1,357,000USD |
| Total Cashflows From Investing Activities | -333,000USD | 3,737,000USD | -1,133,000USD | -1,675,000USD | -727,000USD | -775,000USD | -740,000USD | — |
| Net Borrowings | -300,000USD | -2,138,000USD | -302,000USD | -692,000USD | 2,706,000USD | 5,902,000USD | -891,000USD | — |
| Total Cash From Financing Activities | -300,000USD | -2,138,000USD | -375,000USD | -692,000USD | 589,000USD | 5,724,000USD | -1,096,000USD | -6,530,000USD |
| Sale Purchase Of Stock | -321,000USD | -73,000USD | -73,000USD | 394,000USD | -11,000USD | -178,000USD | -205,000USD | -170,000USD |
| Change In Cash | 2,356,000USD | 1,576,000USD | -1,804,000USD | 1,801,000USD | -992,000USD | 4,168,000USD | 1,524,000USD | -3,294,000USD |
| Begin Period Cash Flow | 14,967,000USD | 13,391,000USD | 15,195,000USD | 13,394,000USD | 14,386,000USD | 10,218,000USD | 8,694,000USD | 11,988,000USD |
| End Period Cash Flow | 17,323,000USD | 14,967,000USD | 13,391,000USD | 15,195,000USD | 13,394,000USD | 14,386,000USD | 10,218,000USD | 8,694,000USD |
| Other Cashflows From Investing Activities | -333,000USD | 3,468,000USD | -159,000USD | -335,000USD | -430,000USD | -428,000USD | -471,000USD | — |
| Other Cashflows From Financing Activities | -1,746,000USD | 73,000USD | -375,000USD | -394,000USD | -2,106,000USD | 9,800,000USD | -1,477,000USD | — |
| Unclassified Operating Cash Flow | 1,611,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 2,314,000USD | — | 1,133,000USD | 1,675,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | 2,067,000USD | — | — | — | — | -9,800,000USD | 1,477,000USD | -6,360,000USD |
| Change To Inventory | — | -47,000USD | — | — | — | — | — | — |
| Investments | — | — | -1,133,000USD | -1,675,000USD | -727,000USD | -775,000USD | -740,000USD | -1,795,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2026Yearly · 2026-06-30 | Product | Hotel — Food And Beverage | 3,164,000 | USD | Disclosure |
| FY 2026Yearly · 2026-06-30 | Product | Hotel — Other Operating Departments | 930,000 | USD | Disclosure |
| FY 2026Yearly · 2026-06-30 | Product | Hotel — Parking | 3,307,000 | USD | Disclosure |
| FY 2026Yearly · 2026-06-30 | Product | Hotel Rooms | 48,396,000 | USD | Disclosure |
| FY 2026Yearly · 2026-06-30 | Product | Real Estate | 18,154,000 | USD | Disclosure |
| FY 2026Yearly · 2026-06-30 | Segment | Hotel Operations | 55,797,000 | USD | Disclosure |
| FY 2026Yearly · 2026-06-30 | Segment | Real Estate Operation | 18,154,000 | USD | Disclosure |
| Q3 2026Quarterly · 2026-03-31 | Product | Hotel — Food And Beverage | 980,000 | USD | 0001493152-26-022173 |
| Q3 2026Quarterly · 2026-03-31 | Product | Hotel — Garage | 764,000 | USD | 0001493152-26-022173 |
| Q3 2026Quarterly · 2026-03-31 | Product | Hotel — Other Operating Departments | 329,000 | USD | 0001493152-26-022173 |
| Q3 2026Quarterly · 2026-03-31 | Product | Hotel Rooms | 14,424,000 | USD | 0001493152-26-022173 |
| Q3 2026Quarterly · 2026-03-31 | Product | Real Estate | 3,875,000 | USD | 0001493152-26-022173 |
| Q2 2026Quarterly · 2025-12-31 | Product | Hotel — Food And Beverage | 620,000 | USD | 0001493152-26-006429 |
| Q2 2026Quarterly · 2025-12-31 | Product | Hotel — Garage | 822,000 | USD | 0001493152-26-006429 |
| Q2 2026Quarterly · 2025-12-31 | Product | Hotel — Other Operating Departments | 164,000 | USD | 0001493152-26-006429 |
| Q2 2026Quarterly · 2025-12-31 | Product | Hotel Rooms | 11,055,000 | USD | 0001493152-26-006429 |
| Q2 2026Quarterly · 2025-12-31 | Product | Real Estate | 4,640,000 | USD | 0001493152-26-006429 |
| Q1 2026Quarterly · 2025-09-30 | Product | Hotel — Food And Beverage | 912,000 | USD | 0001493152-25-021858 |
| Q1 2026Quarterly · 2025-09-30 | Product | Hotel — Garage | 900,000 | USD | 0001493152-25-021858 |
| Q1 2026Quarterly · 2025-09-30 | Product | Hotel — Other Operating Departments | 178,000 | USD | 0001493152-25-021858 |
| Q1 2026Quarterly · 2025-09-30 | Product | Hotel Rooms | 10,428,000 | USD | 0001493152-25-021858 |
| Q1 2026Quarterly · 2025-09-30 | Product | Real Estate | 5,495,000 | USD | 0001493152-25-021858 |
| FY 2025Yearly · 2025-06-30 | Product | Hotel — Food And Beverage | 2,862,000 | USD | Disclosure |
| FY 2025Yearly · 2025-06-30 | Product | Hotel — Other Operating Departments | 639,000 | USD | Disclosure |
| FY 2025Yearly · 2025-06-30 | Product | Hotel — Parking | 3,214,000 | USD | Disclosure |
| FY 2025Yearly · 2025-06-30 | Product | Hotel Rooms | 39,648,000 | USD | Disclosure |
| FY 2025Yearly · 2025-06-30 | Product | Real Estate | 18,015,000 | USD | Disclosure |
| FY 2025Yearly · 2025-06-30 | Segment | Hotel Operations | 46,363,000 | USD | Disclosure |
| FY 2025Yearly · 2025-06-30 | Segment | Real Estate Operation | 18,015,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-06-30 | Product | Hotel — Food And Beverage | 747,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-06-30 | Product | Hotel — Garage | 799,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-06-30 | Product | Hotel — Other Operating Departments | 219,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-06-30 | Product | Hotel Rooms | 10,603,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-06-30 | Product | Real Estate | 3,839,000 | USD | Legacy provider |
| Q3 2025Quarterly · 2025-03-31 | Product | Hotel — Food And Beverage | 728,000 | USD | 0001493152-26-022173 |
| Q3 2025Quarterly · 2025-03-31 | Product | Hotel — Garage | 760,000 | USD | 0001493152-26-022173 |
| Q3 2025Quarterly · 2025-03-31 | Product | Hotel — Other Operating Departments | 188,000 | USD | 0001493152-26-022173 |
| Q3 2025Quarterly · 2025-03-31 | Product | Hotel Rooms | 10,534,000 | USD | 0001493152-26-022173 |
| Q3 2025Quarterly · 2025-03-31 | Product | Real Estate | 4,614,000 | USD | 0001493152-26-022173 |
| Q2 2025Quarterly · 2024-12-31 | Product | Hotel — Food And Beverage | 654,000 | USD | 0001493152-26-006429 |
| Q2 2025Quarterly · 2024-12-31 | Product | Hotel — Garage | 780,000 | USD | 0001493152-26-006429 |
| Q2 2025Quarterly · 2024-12-31 | Product | Hotel — Other Operating Departments | 130,000 | USD | 0001493152-26-006429 |
| Q2 2025Quarterly · 2024-12-31 | Product | Hotel Rooms | 8,401,000 | USD | 0001493152-26-006429 |
| Q2 2025Quarterly · 2024-12-31 | Product | Real Estate | 4,476,000 | USD | 0001493152-26-006429 |
| Q1 2025Quarterly · 2024-09-30 | Product | Hotel — Food And Beverage | 733,000 | USD | 0001493152-25-021858 |
| Q1 2025Quarterly · 2024-09-30 | Product | Hotel — Garage | 875,000 | USD | 0001493152-25-021858 |
| Q1 2025Quarterly · 2024-09-30 | Product | Hotel — Other Operating Departments | 102,000 | USD | 0001493152-25-021858 |
| Q1 2025Quarterly · 2024-09-30 | Product | Hotel Rooms | 10,110,000 | USD | 0001493152-25-021858 |
| Q1 2025Quarterly · 2024-09-30 | Product | Real Estate | 5,086,000 | USD | 0001493152-25-021858 |
| FY 2024Yearly · 2024-06-30 | Product | Hotel — Food And Beverage | 3,213,000 | USD | 0001493152-25-016154 |
| FY 2024Yearly · 2024-06-30 | Product | Hotel — Garage | 2,988,000 | USD | 0001493152-25-016154 |
| FY 2024Yearly · 2024-06-30 | Product | Hotel — Other Operating Departments | 446,000 | USD | 0001493152-25-016154 |
| FY 2024Yearly · 2024-06-30 | Product | Hotel Rooms | 35,239,000 | USD | 0001493152-25-016154 |
| FY 2024Yearly · 2024-06-30 | Product | Real Estate | 16,254,000 | USD | 0001493152-25-016154 |
| Q4 2024Quarterly · 2024-06-30 | Product | Hotel — Food And Beverage | 690,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-06-30 | Product | Hotel — Garage | 745,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-06-30 | Product | Hotel — Other Operating Departments | 118,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-06-30 | Product | Hotel Rooms | 8,257,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-06-30 | Product | Real Estate | 3,616,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-06-30 | Product | Hotel — Food And Beverage | 2,625,000 | USD | 0001493152-24-038852 |
| FY 2023Yearly · 2023-06-30 | Product | Hotel — Garage | 2,790,000 | USD | 0001493152-24-038852 |
| FY 2023Yearly · 2023-06-30 | Product | Hotel — Other Operating Departments | 928,000 | USD | 0001493152-24-038852 |
| FY 2023Yearly · 2023-06-30 | Product | Hotel Rooms | 35,684,000 | USD | 0001493152-24-038852 |
| FY 2023Yearly · 2023-06-30 | Product | Real Estate | 15,580,000 | USD | 0001493152-24-038852 |
| FY 2022Yearly · 2022-06-30 | Product | Hotel — Food And Beverage | 1,471,000 | USD | 0001493152-22-027014 |
| FY 2022Yearly · 2022-06-30 | Product | Hotel — Garage | 3,112,000 | USD | 0001493152-22-027014 |
| FY 2022Yearly · 2022-06-30 | Product | Hotel — Other Operating Departments | 352,000 | USD | 0001493152-22-027014 |
| FY 2022Yearly · 2022-06-30 | Product | Hotel Rooms | 26,599,000 | USD | 0001493152-22-027014 |
| FY 2022Yearly · 2022-06-30 | Product | Real Estate | 15,685,000 | USD | 0001493152-22-027014 |
| FY 2021Yearly · 2021-06-30 | Product | Hotel — Food And Beverage | 293,000 | USD | 0001493152-22-027014 |
| FY 2021Yearly · 2021-06-30 | Product | Hotel — Garage | 2,117,000 | USD | 0001493152-22-027014 |
| FY 2021Yearly · 2021-06-30 | Product | Hotel — Other Operating Departments | 120,000 | USD | 0001493152-22-027014 |
| FY 2021Yearly · 2021-06-30 | Product | Hotel Rooms | 12,138,000 | USD | 0001493152-22-027014 |
| FY 2021Yearly · 2021-06-30 | Product | Real Estate | 13,990,000 | USD | 0001493152-22-027014 |
| FY 2020Yearly · 2020-06-30 | Product | Hotel — Food And Beverage | 3,529,000 | USD | 0001493152-21-022978 |
| FY 2020Yearly · 2020-06-30 | Product | Hotel — Garage | 2,368,000 | USD | 0001493152-21-022978 |
| FY 2020Yearly · 2020-06-30 | Product | Hotel — Other Operating Departments | 477,000 | USD | 0001493152-21-022978 |
| FY 2020Yearly · 2020-06-30 | Product | Hotel Rooms | 36,465,000 | USD | 0001493152-21-022978 |
| FY 2020Yearly · 2020-06-30 | Product | Real Estate | 15,178,000 | USD | 0001493152-21-022978 |
| FY 2019Yearly · 2019-06-30 | Product | Hotel — Food And Beverage | 5,353,000 | USD | 0001493152-20-017491 |
| FY 2019Yearly · 2019-06-30 | Product | Hotel — Garage | 2,875,000 | USD | 0001493152-20-017491 |
| FY 2019Yearly · 2019-06-30 | Product | Hotel — Other Operating Departments | 410,000 | USD | 0001493152-20-017491 |
| FY 2019Yearly · 2019-06-30 | Product | Hotel Rooms | 51,243,000 | USD | 0001493152-20-017491 |
| FY 2019Yearly · 2019-06-30 | Product | Real Estate | 14,872,000 | USD | 0001493152-20-017491 |
| FY 2013Yearly · 2013-06-30 | Segment | All Other Segments | 0 | USD | 0001144204-13-051363 |
| FY 2013Yearly · 2013-06-30 | Segment | Investment | 0 | USD | 0001144204-13-051363 |
| FY 2013Yearly · 2013-06-30 | Segment | Subtotal | 62,039,000 | USD | 0001144204-13-051363 |
| Q3 2013Quarterly · 2013-03-31 | Segment | All Other Segments | 0 | USD | 0001144204-13-027781 |
| Q3 2013Quarterly · 2013-03-31 | Segment | Investment | 0 | USD | 0001144204-13-027781 |
| Q3 2013Quarterly · 2013-03-31 | Segment | Subtotal | 14,379,000 | USD | 0001144204-13-027781 |
| Q2 2013Quarterly · 2012-12-31 | Segment | All Other Segments | 0 | USD | 0001144204-13-008072 |
| Q2 2013Quarterly · 2012-12-31 | Segment | Investment | 0 | USD | 0001144204-13-008072 |
| Q2 2013Quarterly · 2012-12-31 | Segment | Segment Discontinued Operations | 0 | USD | 0001144204-13-008072 |
| Q2 2013Quarterly · 2012-12-31 | Segment | Subtotal — Hotel | 10,970,000 | USD | 0001144204-13-008072 |
| Q2 2013Quarterly · 2012-12-31 | Segment | Subtotal — Real Estate | 4,078,000 | USD | 0001144204-13-008072 |
| Q1 2013Quarterly · 2012-09-30 | Segment | All Other Segments | 0 | USD | 0001144204-12-060878 |
| Q1 2013Quarterly · 2012-09-30 | Segment | Hotel | 12,136,000 | USD | 0001144204-12-060878 |
| Q1 2013Quarterly · 2012-09-30 | Segment | Investment | 0 | USD | 0001144204-12-060878 |
| Q1 2013Quarterly · 2012-09-30 | Segment | Real Estate | 3,675,000 | USD | 0001144204-12-060878 |
| FY 2012Yearly · 2012-06-30 | Segment | All Other Segments | 0 | USD | 0001144204-12-052239 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.