marketcaparena
Search

    INSE

    Inspired Entertainment, Inc.

    Company overview

    Market capitalization
    $105.17M
    Employees
    650
    Latest publication
    2026-09-29
    About Inspired Entertainment, Inc.

    Inspired Entertainment, Inc., a gaming technology company, supplies content, platform, and other products and services to online and land-based regulated lottery, betting, and gaming operators in the United Kingdom, Greece, and internationally. It operates in four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to licensed betting offices, casinos, gaming halls, and adult gaming centers; a portfolio of games through its digital terminals under the Gold Cash Free Spins, Golden Winner, Cops n Robbers Big Money, Big Piggy Bank, and Wolf it Up; and a range of traditional casino games, such as roulette, blackjack, and number games. This segment also offers Velos, Vantage Slant, Astra's Community Party, Valiant, Vantage Cat C, Vantage, Valor, Prismatic B3, Prismatic Cat C, Ipub3, Sabre Hydra, Eclipse, and Flex gaming cabinets. Its Virtual Sports segment designs, develops, markets, and distributes games, including greyhound racing, tennis, motor racing, cycling, cricket, speedway, golf, and darts games under the V-Play Soccer, V-Play Women's Soccer, V-Play Football, V-Play Basketball, and V-Play Baseball brands. The Interactive segment provides a range of random number generated casino content from feature-rich bonus games to European-style casino free spins and table games. Its Leisure segment supplies gaming terminals and amusement machines in pubs, bingo halls, and adult gaming centers. Inspired Entertainment, Inc. was founded in 2002 and is headquartered in New York, New York.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Revenue57,200,000USD77,200,000USD86,200,000USD80,300,000USD60,400,000USD80,400,000USD78,000,000USD74,800,000USD
    Cost Of Revenue11,200,000USD31,000,000USD25,700,000USD25,200,000USD17,900,000USD23,700,000USD23,400,000USD24,800,000USD
    Gross Profit46,000,000USD46,200,000USD60,500,000USD55,100,000USD42,500,000USD56,700,000USD54,600,000USD50,000,000USD
    Selling General Administrative24,300,000USD34,200,000USD31,700,000USD31,900,000USD30,300,000USD34,400,000USD31,400,000USD30,800,000USD
    Unclassified Operating Expenses12,500,000USD—13,200,000USD15,300,000USD10,600,000USD-19,000,000USD11,300,000USD10,500,000USD
    Total Operating Expenses36,800,000USD34,300,000USD44,900,000USD47,200,000USD40,900,000USD45,900,000USD42,700,000USD41,300,000USD
    Operating Income9,200,000USD11,900,000USD15,600,000USD7,900,000USD1,600,000USD10,800,000USD11,900,000USD8,700,000USD
    Interest Expense11,400,000USD10,700,000USD13,500,000USD8,000,000USD7,900,000USD9,200,000USD8,500,000USD6,600,000USD
    Net Interest Income-10,400,000USD-10,400,000USD-12,300,000USD-6,900,000USD-6,800,000USD-8,300,000USD-7,500,000USD-6,600,000USD
    Income Before Tax-1,200,000USD900,000USD-2,600,000USD1,000,000USD-5,200,000USD2,500,000USD4,400,000USD2,200,000USD
    Income Tax Expense-700,000USD8,100,000USD-700,000USD8,800,000USD-5,100,000USD-62,600,000USD1,000,000USD800,000USD
    Tax Provision-700,000USD8,100,000USD-700,000USD8,800,000USD-5,100,000USD-62,600,000USD1,000,000USD800,000USD
    Net Income-500,000USD-7,200,000USD-1,900,000USD-7,800,000USD-100,000USD65,100,000USD3,400,000USD1,400,000USD
    Net Income From Continuing Ops-500,000USD-7,200,000USD-1,900,000USD-7,800,000USD-100,000USD65,100,000USD3,400,000USD2,000,000USD
    Ebit10,200,000USD11,900,000USD10,900,000USD9,000,000USD2,700,000USD11,700,000USD12,900,000USD9,700,000USD
    Ebitda23,200,000USD26,700,000USD25,700,000USD25,100,000USD14,100,000USD24,300,000USD25,500,000USD21,000,000USD
    Depreciation And Amortization13,000,000USD14,800,000USD14,800,000USD16,100,000USD11,400,000USD12,600,000USD12,600,000USD11,300,000USD
    Reconciled Depreciation13,000,000USD14,800,000USD14,800,000USD16,100,000USD11,400,000USD12,600,000USD12,600,000USD11,500,000USD
    Total Other Income Expense Net-10,400,000USD-11,000,000USD-18,200,000USD-6,900,000USD-6,800,000USD-8,300,000USD-7,500,000USD-6,500,000USD
    Research Development—————30,500,000USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USDFY 20152015-09-26 · USDFY 20142014-12-31 · USD
    Total Revenue304,100,000USD297,100,000USD322,900,000USD284,500,000USD141,381,000USD122,544,000USD127,573,000USD146,798,000USD
    Cost Of Revenue86,500,000USD92,300,000USD128,600,000USD94,900,000USD30,780,000USD26,684,000USD24,227,000USD50,138,000USD
    Gross Profit217,600,000USD204,800,000USD194,300,000USD189,600,000USD110,601,000USD95,860,000USD103,346,000USD96,660,000USD
    Research Development19,400,000USD30,500,000USD18,300,000USD18,300,000USD4,816,000USD5,237,000USD—10,797,000USD
    Selling General Administrative128,100,000USD130,800,000USD115,500,000USD126,400,000USD67,538,000USD62,536,000USD64,705,000USD66,940,000USD
    Unclassified Operating Expenses33,000,000USD12,800,000USD21,600,000USD-1,600,000USD37,016,000USD28,573,000USD62,613,000USD-77,595,471USD
    Total Operating Expenses180,500,000USD174,100,000USD155,400,000USD143,100,000USD109,370,000USD96,346,000USD127,318,000USD141,529USD
    Operating Income37,100,000USD30,700,000USD38,900,000USD46,500,000USD-7,312,000USD-11,897,000USD255,000USD-141,530USD
    Interest Expense40,900,000USD32,800,000USD31,100,000USD27,400,000USD20,678,000USD29,358,000USD0USD0USD
    Net Interest Income-36,400,000USD-28,900,000USD-27,300,000USD-24,300,000USD-19,664,000USD-29,521,000USD——
    Income Before Tax-5,900,000USD1,800,000USD11,900,000USD23,300,000USD-20,414,000USD-48,930,000USD-59,216,000USD-141,529USD
    Income Tax Expense11,100,000USD-63,000,000USD5,000,000USD2,100,000USD182,000USD184,000USD631,000USD308,000USD
    Tax Provision11,100,000USD-63,000,000USD5,000,000USD3,200,000USD182,000USD184,000USD——
    Net Income-17,000,000USD64,800,000USD6,900,000USD21,200,000USD-20,596,000USD-49,114,000USD-59,847,000USD-141,529USD
    Net Income From Continuing Ops-17,000,000USD64,800,000USD7,600,000USD22,300,000USD-20,596,000USD-49,114,000USD-59,847,000USD-67,811,000USD
    Ebit35,000,000USD34,600,000USD42,700,000USD50,700,000USD264,000USD-19,354,000USD255,000USD-12,748,000USD
    Ebitda92,100,000USD82,300,000USD86,100,000USD94,100,000USD42,096,000USD14,456,000USD—21,720,000USD
    Depreciation And Amortization57,100,000USD47,700,000USD43,400,000USD43,400,000USD41,832,000USD33,810,000USD—34,468,000USD
    Reconciled Depreciation57,100,000USD47,700,000USD43,700,000USD40,000,000USD41,832,000USD33,810,000USD——
    Total Other Income Expense Net-43,000,000USD-28,900,000USD-27,000,000USD-23,200,000USD-26,993,000USD-37,033,000USD-59,471,000USD12,606,471USD
    Interest Income———1,100,000USD205,000USD55,000USD——
    Non Operating Income Net Other———2,000,000USD7,546,000USD-7,675,000USD——
    Net Income Applicable To Common Shares———15,900,000USD-15,387,000USD-47,771,000USD-59,847,000USD-67,811,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Assets421,200,000USD439,900,000USD485,800,000USD486,800,000USD458,900,000USD438,400,000USD388,600,000USD326,600,000USD
    Intangible Assets35,900,000USD14,000,000USD36,700,000USD38,300,000USD39,300,000USD38,500,000USD41,400,000USD39,800,000USD
    Other Current Assets11,000,000USD17,900,000USD58,000,000USD14,800,000USD8,100,000USD10,000,000USD23,800,000USD39,700,000USD
    Total Liab433,600,000USD456,100,000USD494,800,000USD496,300,000USD461,100,000USD441,700,000USD466,900,000USD404,000,000USD
    Total Stockholder Equity-12,400,000USD-16,200,000USD-9,000,000USD-9,500,000USD-2,200,000USD-3,300,000USD-78,300,000USD-77,400,000USD
    Other Current Liab32,600,000USD27,400,000USD52,700,000USD29,900,000USD36,100,000USD24,400,000USD32,600,000USD27,400,000USD
    Capital Stock0USD0USD0USD0USD0USD0USD0USD0USD
    Retained Earnings-462,000,000USD-458,900,000USD-451,300,000USD-449,400,000USD-441,600,000USD-441,500,000USD-508,900,000USD-512,300,000USD
    Good Will60,800,000USD62,100,000USD62,100,000USD63,200,000USD59,600,000USD57,800,000USD61,900,000USD58,300,000USD
    Cash42,300,000USD42,000,000USD36,300,000USD46,300,000USD39,000,000USD29,300,000USD35,700,000USD23,500,000USD
    Cash And Short Term Investments42,300,000USD42,000,000USD36,300,000USD46,300,000USD39,000,000USD29,300,000USD35,700,000USD23,500,000USD
    Total Current Assets146,000,000USD158,000,000USD198,400,000USD165,700,000USD161,800,000USD159,900,000USD165,400,000USD135,500,000USD
    Total Current Liabilities70,300,000USD70,800,000USD109,100,000USD98,300,000USD113,100,000USD104,000,000USD109,300,000USD87,700,000USD
    Current Deferred Revenue8,300,000USD7,100,000USD6,500,000USD6,100,000USD5,700,000USD9,700,000USD5,600,000USD4,900,000USD
    Net Debt309,300,000USD330,300,000USD339,500,000USD342,900,000USD321,500,000USD321,500,000USD339,900,000USD307,000,000USD
    Short Term Debt6,800,000USD7,200,000USD8,200,000USD10,300,000USD29,300,000USD28,300,000USD33,200,000USD24,200,000USD
    Short Long Term Debt Total351,600,000USD372,300,000USD375,800,000USD389,200,000USD360,500,000USD350,800,000USD375,600,000USD330,500,000USD
    Long Term Debt326,300,000USD345,200,000USD344,400,000USD349,600,000USD301,500,000USD292,200,000USD312,400,000USD294,000,000USD
    Net Receivables76,900,000USD79,600,000USD77,400,000USD79,700,000USD83,600,000USD92,600,000USD74,300,000USD41,900,000USD
    Inventory15,800,000USD18,500,000USD26,700,000USD24,900,000USD31,100,000USD28,000,000USD31,600,000USD30,400,000USD
    Accounts Payable15,400,000USD20,000,000USD41,700,000USD44,300,000USD37,700,000USD29,300,000USD30,900,000USD26,700,000USD
    Property Plant Equipment Net85,500,000USD90,000,000USD86,300,000USD115,300,000USD101,400,000USD91,300,000USD82,600,000USD76,700,000USD
    Property Plant Equipment Gross85,500,000USD227,600,000USD86,300,000USD115,300,000USD101,400,000USD244,100,000USD82,600,000USD76,700,000USD
    Accumulated Other Comprehensive Income53,400,000USD47,800,000USD47,800,000USD46,900,000USD48,100,000USD48,300,000USD39,900,000USD45,900,000USD
    Common Stock Shares Outstanding29,288,997shares29,060,055shares29,049,634shares29,078,848shares28,974,000shares29,197,000shares28,496,801shares29,046,281shares
    Non Current Assets Total275,200,000USD281,900,000USD287,400,000USD321,100,000USD297,100,000USD278,500,000USD223,200,000USD191,100,000USD
    Non Current Liabilities Total363,300,000USD385,300,000USD385,700,000USD398,000,000USD348,000,000USD337,700,000USD357,600,000USD316,300,000USD
    Non Current Liabilities Other1,200,000USD1,100,000USD1,500,000USD2,100,000USD2,200,000USD400,000USD3,200,000USD2,800,000USD
    Non Currrent Assets Other28,800,000USD107,700,000USD30,500,000USD30,300,000USD25,600,000USD23,500,000USD37,300,000USD16,300,000USD
    Net Working Capital75,700,000USD87,200,000USD89,300,000USD67,400,000USD48,700,000USD55,900,000USD56,100,000USD47,800,000USD
    Unclassified Non Current Assets64,200,000USD8,100,000USD71,800,000USD74,000,000USD71,200,000USD67,000,000USD——
    Unclassified Current Liabilities7,200,000USD9,100,000USD—7,700,000USD-15,100,000USD-6,500,000USD-13,100,000USD-14,500,000USD
    Unclassified Non Current Liabilities35,800,000USD39,000,000USD39,800,000USD46,300,000USD44,300,000USD45,100,000USD42,000,000USD19,500,000USD
    Unclassified Equity396,200,000USD394,900,000USD394,500,000USD393,000,000USD391,300,000USD389,900,000USD390,700,000USD389,000,000USD
    Short Long Term Debt————19,400,000USD18,800,000USD20,100,000USD19,000,000USD
    Other Assets—————400,000USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Assets439,900,000USD438,400,000USD343,000,000USD287,200,000USD308,700,000USD324,100,000USD327,400,000USD207,912,000USD
    Intangible Assets36,700,000USD38,500,000USD33,700,000USD32,900,000USD37,000,000USD50,100,000USD56,800,000USD45,721,000USD
    Other Current Assets53,600,000USD10,000,000USD15,600,000USD13,200,000USD11,500,000USD8,600,000USD7,900,000USD10,556,000USD
    Total Liab456,100,000USD441,700,000USD418,900,000USD372,800,000USD417,400,000USD425,800,000USD386,700,000USD220,379,000USD
    Total Stockholder Equity-16,200,000USD-3,300,000USD-75,900,000USD-85,600,000USD-108,700,000USD-101,700,000USD-59,300,000USD-12,467,000USD
    Other Current Liab30,300,000USD24,400,000USD19,500,000USD29,200,000USD32,900,000USD47,400,000USD41,000,000USD25,726,000USD
    Capital Stock0USD0USD0USD0USD0USD0USD0USD2,000USD
    Retained Earnings-458,900,000USD-441,500,000USD-506,300,000USD-514,600,000USD-524,800,000USD-457,400,000USD-425,000,000USD-399,501,000USD
    Good Will62,100,000USD57,800,000USD58,800,000USD55,500,000USD62,200,000USD83,700,000USD80,900,000USD45,818,000USD
    Cash42,000,000USD29,300,000USD40,000,000USD25,000,000USD47,800,000USD47,100,000USD29,100,000USD22,451,000USD
    Cash And Short Term Investments42,000,000USD29,300,000USD40,000,000USD25,000,000USD47,800,000USD47,100,000USD29,100,000USD22,451,000USD
    Total Current Assets158,000,000USD159,900,000USD155,700,000USD126,900,000USD124,100,000USD109,000,000USD95,300,000USD58,552,000USD
    Total Current Liabilities70,800,000USD104,000,000USD100,700,000USD74,900,000USD81,900,000USD94,900,000USD88,100,000USD52,341,000USD
    Current Deferred Revenue7,100,000USD9,700,000USD8,500,000USD7,000,000USD10,600,000USD13,100,000USD12,000,000USD9,194,000USD
    Net Debt321,300,000USD321,500,000USD291,500,000USD271,000,000USD284,400,000USD264,000,000USD252,900,000USD109,317,000USD
    Short Term Debt4,300,000USD28,300,000USD24,500,000USD4,900,000USD5,300,000USD4,200,000USD6,300,000USD974,000USD
    Short Long Term Debt Total363,300,000USD350,800,000USD331,500,000USD296,000,000USD332,200,000USD311,100,000USD282,000,000USD131,768,000USD
    Long Term Debt345,200,000USD292,200,000USD295,600,000USD277,600,000USD309,000,000USD297,500,000USD270,500,000USD131,225,000USD
    Net Receivables43,900,000USD92,600,000USD67,800,000USD58,400,000USD49,300,000USD35,700,000USD39,500,000USD22,426,000USD
    Inventory18,500,000USD28,000,000USD32,300,000USD30,300,000USD15,500,000USD17,600,000USD18,800,000USD5,210,000USD
    Accounts Payable20,000,000USD29,300,000USD41,900,000USD23,700,000USD20,800,000USD15,800,000USD22,200,000USD14,400,000USD
    Property Plant Equipment Net60,500,000USD91,300,000USD74,900,000USD61,100,000USD70,800,000USD78,000,000USD88,700,000USD45,707,000USD
    Property Plant Equipment Gross227,600,000USD244,100,000USD234,500,000USD53,000,000USD206,800,000USD78,000,000USD88,700,000USD45,707,000USD
    Accumulated Other Comprehensive Income47,800,000USD48,300,000USD44,300,000USD50,800,000USD43,800,000USD31,100,000USD45,100,000USD58,580,000USD
    Common Stock Shares Outstanding29,060,055shares29,199,000shares29,214,583shares29,092,855shares24,402,461shares22,399,333shares21,892,964shares22,545,238shares
    Non Current Assets Total281,900,000USD278,500,000USD187,300,000USD160,300,000USD184,600,000USD215,100,000USD232,100,000USD149,360,000USD
    Non Current Liabilities Total385,300,000USD337,700,000USD318,200,000USD297,900,000USD335,500,000USD330,900,000USD298,600,000USD168,038,000USD
    Non Current Liabilities Other1,100,000USD400,000USD700,000USD14,800,000USD1,300,000USD10,900,000USD10,400,000USD5,034,000USD
    Non Currrent Assets Other57,300,000USD23,500,000USD19,900,000USD10,800,000USD14,600,000USD3,300,000USD5,100,000USD12,114,000USD
    Net Working Capital87,200,000USD55,900,000USD51,800,000USD53,900,000USD44,900,000USD27,100,000USD17,000,000USD6,211,000USD
    Unclassified Non Current Assets65,300,000USD67,400,000USD—-3,400,000USD-7,100,000USD-60,600,000USD—-12,100,000USD
    Unclassified Current Liabilities9,100,000USD-6,500,000USD-12,800,000USD10,100,000USD12,300,000USD14,400,000USD4,000,000USD2,047,000USD
    Unclassified Non Current Liabilities39,000,000USD45,100,000USD21,900,000USD—15,300,000USD—-22,900,000USD-28,931,000USD
    Unclassified Equity394,900,000USD389,900,000USD386,100,000USD378,200,000USD372,300,000USD324,600,000USD320,600,000USD328,450,000USD
    Short Long Term Debt—18,800,000USD19,100,000USD———2,600,000USD—
    Other Assets——1USD3,400,000USD7,100,000USD60,000,000USD-500,000USD12,100,000USD
    Other Liab———7,700,000USD9,900,000USD22,300,000USD22,900,000USD29,000,000USD
    Net Tangible Assets———-182,100,000USD-215,200,000USD-222,500,000USD-187,200,000USD-104,006,000USD
    Deferred Long Term Liab—————1,700,000USD17,700,000USD31,710,000USD
    Long Term Investments—————600,000USD600,000USD—
    Common Stock———————2,000USD
    Short Term Investments———————856,000USD
    Additional Paid In Capital———————0USD
    Treasury Stock———————0USD
    Unclassified Current Assets———————-2,947,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-500,000USD-7,200,000USD-1,900,000USD-7,800,000USD-100,000USD65,100,000USD3,400,000USD1,400,000USD
    Depreciation13,000,000USD14,100,000USD14,800,000USD15,300,000USD11,400,000USD12,600,000USD12,600,000USD11,500,000USD
    Stock Based Compensation1,400,000USD2,100,000USD1,400,000USD1,800,000USD1,400,000USD1,900,000USD1,800,000USD1,600,000USD
    Other Non Cash Items800,000USD2,100,000USD5,600,000USD1,600,000USD500,000USD400,000USD-10,600,000USD200,000USD
    Change To Account Receivables700,000USD-100,000USD2,900,000USD6,300,000USD15,100,000USD-18,400,000USD-2,800,000USD-4,300,000USD
    Change To Inventory2,400,000USD8,200,000USD-6,400,000USD7,500,000USD-2,000,000USD1,500,000USD600,000USD1,300,000USD
    Change In Working Capital12,000,000USD-15,600,000USD-8,400,000USD2,500,000USD14,200,000USD-3,700,000USD19,700,000USD-17,100,000USD
    Total Cash From Operating Activities26,700,000USD1,200,000USD10,100,000USD15,200,000USD25,500,000USD6,900,000USD26,900,000USD-2,400,000USD
    Capital Expenditures-3,700,000USD-11,100,000USD-5,800,000USD-9,600,000USD-9,200,000USD-7,900,000USD1,800,000USD-5,800,000USD
    Free Cash Flow23,000,000USD-9,900,000USD4,300,000USD5,600,000USD16,300,000USD-1,000,000USD28,700,000USD-11,500,000USD
    Total Cashflows From Investing Activities-10,100,000USD1,700,000USD-11,000,000USD-16,100,000USD-15,100,000USD-10,600,000USD-16,000,000USD-9,100,000USD
    Net Borrowings-14,100,000USD-3,000,000USD-800,000USD24,700,000USD-1,700,000USD-1,200,000USD100,000USD—
    Total Cash From Financing Activities-16,700,000USD-3,400,000USD-700,000USD5,800,000USD-1,700,000USD-1,200,000USD100,000USD-300,000USD
    Sale Purchase Of Stock-2,600,000USD-400,000USD——0USD0USD0USD—
    Change In Cash-1,000,000USD7,000,000USD-10,000,000USD7,300,000USD9,700,000USD-7,200,000USD13,000,000USD-11,800,000USD
    Begin Period Cash Flow43,300,000USD36,300,000USD46,300,000USD39,000,000USD29,300,000USD36,500,000USD23,500,000USD35,300,000USD
    End Period Cash Flow42,300,000USD43,300,000USD36,300,000USD46,300,000USD39,000,000USD29,300,000USD36,500,000USD23,500,000USD
    Other Cashflows From Investing Activities-3,000,000USD12,800,000USD-2,300,000USD-6,500,000USD-5,900,000USD-5,300,000USD-17,800,000USD-3,300,000USD
    Other Cashflows From Financing Activities-18,800,000USD—-700,000USD8,200,000USD——100,000USD-5,800,000USD
    Unclassified Investing Cash Flow-3,400,000USD—8,100,000USD16,100,000USD15,100,000USD13,200,000USD16,000,000USD5,800,000USD
    Unclassified Financing Cash Flow18,800,000USD——-27,100,000USD———5,500,000USD
    Unclassified Operating Cash Flow—5,700,000USD-1,400,000USD1,800,000USD-1,900,000USD-69,400,000USD——
    Investments——-11,000,000USD-16,100,000USD-15,100,000USD-10,600,000USD-16,000,000USD-5,800,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
    Net Income-17,000,000USD64,800,000USD7,600,000USD-36,700,000USD-29,200,000USD-37,000,000USD-20,596,000USD-49,114,000USD
    Depreciation52,400,000USD47,700,000USD43,700,000USD50,300,000USD55,900,000USD43,000,000USD41,832,000USD33,810,000USD
    Stock Based Compensation6,700,000USD7,600,000USD11,200,000USD13,000,000USD4,800,000USD9,000,000USD7,115,000USD4,235,000USD
    Other Non Cash Items14,300,000USD-400,000USD-8,000,000USD17,200,000USD3,400,000USD11,300,000USD-1,955,000USD24,340,000USD
    Change To Account Receivables24,200,000USD-22,700,000USD1,700,000USD-4,900,000USD-2,900,000USD3,300,000USD5,340,000USD-4,566,000USD
    Change To Inventory7,300,000USD3,800,000USD-400,000USD1,600,000USD1,300,000USD2,000,000USD-448,000USD2,737,000USD
    Change In Working Capital-7,300,000USD-18,600,000USD-9,000,000USD-33,600,000USD10,800,000USD8,700,000USD-2,004,000USD3,750,000USD
    Total Cash From Operating Activities52,000,000USD31,700,000USD45,500,000USD6,200,000USD52,900,000USD30,700,000USD34,216,000USD18,251,000USD
    Capital Expenditures-45,600,000USD-28,800,000USD-47,800,000USD-25,400,000USD-29,900,000USD-27,500,000USD-42,933,000USD-35,385,000USD
    Free Cash Flow6,400,000USD2,900,000USD-2,300,000USD-19,200,000USD23,000,000USD3,200,000USD-8,717,000USD-17,134,000USD
    Total Cashflows From Investing Activities-40,500,000USD-40,100,000USD-48,400,000USD-37,900,000USD-29,900,000USD-133,400,000USD-42,933,000USD-35,385,000USD
    Net Borrowings19,200,000USD-1,600,000USD17,800,000USD11,900,000USD-5,100,000USD114,000,000USD11,697,000USD-3,197,000USD
    Total Cash From Financing Activities0USD-1,600,000USD16,200,000USD31,200,000USD-8,200,000USD113,500,000USD11,153,000USD34,555,000USD
    Sale Purchase Of Stock-400,000USD0USD-1,600,000USD0USD-3,100,000USD—1,645,000USD1,645,000USD
    Change In Cash14,000,000USD-10,700,000USD15,000,000USD700,000USD18,000,000USD13,100,000USD2,423,000USD18,542,000USD
    Begin Period Cash Flow29,300,000USD40,000,000USD25,000,000USD47,100,000USD29,100,000USD16,000,000USD20,028,000USD1,486,000USD
    End Period Cash Flow43,300,000USD29,300,000USD40,000,000USD47,800,000USD47,100,000USD29,100,000USD22,451,000USD20,028,000USD
    Other Cashflows From Investing Activities-22,900,000USD-23,100,000USD-15,600,000USD-8,700,000USD-8,400,000USD-17,000,000USD-17,600,000USD-20,268,000USD
    Other Cashflows From Financing Activities-18,800,000USD-1,600,000USD-48,400,000USD-11,200,000USD-3,100,000USD-15,200,000USD-4,647,000USD36,664,000USD
    Unclassified Operating Cash Flow2,900,000USD-69,400,000USD—-4,000,000USD7,200,000USD-4,300,000USD9,824,000USD1,230,000USD
    Unclassified Investing Cash Flow28,000,000USD51,900,000USD63,400,000USD34,100,000USD38,300,000USD44,500,000USD60,533,000USD55,653,000USD
    Investments—-40,100,000USD-48,400,000USD-37,900,000USD-29,900,000USD-133,400,000USD-42,933,000USD-35,385,000USD
    Unclassified Financing Cash Flow—1,600,000USD48,400,000USD30,500,000USD3,100,000USD14,700,000USD2,458,000USD—
    Change To Liabilities———-3,900,000USD-10,500,000USD11,100,000USD-8,103,000USD11,531,000USD
    Cash And Cash Equivalents Changes————14,800,000USD13,100,000USD2,423,000USD18,542,000USD
    Exchange Rate Changes—————2,300,000USD-13,000USD1,121,000USD
    Dividends Paid——————0USD0USD
    Issuance Of Capital Stock——————0USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q1 2026Quarterly · 2026-03-31GeographyGR6,500,000USD0001493152-26-021634
    Q1 2026Quarterly · 2026-03-31GeographyRest of World16,400,000USD0001493152-26-021634
    Q1 2026Quarterly · 2026-03-31GeographyUnited Kingdom34,300,000USD0001493152-26-021634
    Q1 2026Quarterly · 2026-03-31ProductProduct Sales3,900,000USD0001493152-26-021634
    Q1 2026Quarterly · 2026-03-31ProductServices53,300,000USD0001493152-26-021634
    Q1 2026Quarterly · 2026-03-31SegmentInteractive16,700,000USD0001493152-26-021634
    Q1 2026Quarterly · 2026-03-31SegmentRetail Solution31,800,000USD0001493152-26-021634
    Q1 2026Quarterly · 2026-03-31SegmentVirtualsports8,700,000USD0001493152-26-021634
    Q4 2025Quarterly · 2025-12-31ProductProduct Sales8,800,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31ProductServices68,400,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31SegmentGaming36,300,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31SegmentInteractive17,800,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31SegmentLeisure13,700,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31SegmentVirtualsports9,400,000USDLegacy provider
    FY 2025Yearly · 2025-12-31GeographyGR27,100,000USD0001493152-26-009479
    FY 2025Yearly · 2025-12-31GeographyRest of World67,300,000USD0001493152-26-009479
    FY 2025Yearly · 2025-12-31GeographyUnited Kingdom209,700,000USD0001493152-26-009479
    FY 2025Yearly · 2025-12-31ProductProduct Sales25,500,000USD0001493152-26-009479
    FY 2025Yearly · 2025-12-31ProductServices278,600,000USD0001493152-26-009479
    FY 2025Yearly · 2025-12-31SegmentGaming112,300,000USD0001493152-26-009479
    FY 2025Yearly · 2025-12-31SegmentInteractive58,600,000USD0001493152-26-009479
    FY 2025Yearly · 2025-12-31SegmentLeisure96,600,000USD0001493152-26-009479
    FY 2025Yearly · 2025-12-31SegmentVirtualsports36,600,000USD0001493152-26-009479
    Q3 2025Quarterly · 2025-09-30GeographyGR6,200,000USD0001493152-25-020923
    Q3 2025Quarterly · 2025-09-30GeographyRest of World11,800,000USD0001493152-25-020923
    Q3 2025Quarterly · 2025-09-30GeographyUnited Kingdom63,100,000USD0001493152-25-020923
    Q3 2025Quarterly · 2025-09-30GeographyUnited States5,100,000USD0001493152-25-020923
    Q3 2025Quarterly · 2025-09-30ProductProduct Sales6,800,000USD0001493152-25-020923
    Q3 2025Quarterly · 2025-09-30ProductServices79,400,000USD0001493152-25-020923
    Q3 2025Quarterly · 2025-09-30SegmentGaming27,100,000USD0001493152-25-020923
    Q3 2025Quarterly · 2025-09-30SegmentInteractive15,100,000USD0001493152-25-020923
    Q3 2025Quarterly · 2025-09-30SegmentLeisure34,700,000USD0001493152-25-020923
    Q3 2025Quarterly · 2025-09-30SegmentVirtualsports9,300,000USD0001493152-25-020923
    Q2 2025Quarterly · 2025-06-30GeographyGR6,200,000USD0001641172-25-022417
    Q2 2025Quarterly · 2025-06-30GeographyRest of World12,600,000USD0001641172-25-022417
    Q2 2025Quarterly · 2025-06-30GeographyUnited Kingdom57,600,000USD0001641172-25-022417
    Q2 2025Quarterly · 2025-06-30GeographyUnited States3,900,000USD0001641172-25-022417
    Q2 2025Quarterly · 2025-06-30ProductProduct Sales6,500,000USD0001641172-25-022417
    Q2 2025Quarterly · 2025-06-30ProductServices73,800,000USD0001641172-25-022417
    Q2 2025Quarterly · 2025-06-30SegmentGaming27,200,000USD0001641172-25-022417
    Q2 2025Quarterly · 2025-06-30SegmentInteractive13,600,000USD0001641172-25-022417
    Q2 2025Quarterly · 2025-06-30SegmentLeisure30,300,000USD0001641172-25-022417
    Q2 2025Quarterly · 2025-06-30SegmentVirtualsports9,200,000USD0001641172-25-022417
    Q1 2025Quarterly · 2025-03-31GeographyGR6,200,000USD0001641172-25-009269
    Q1 2025Quarterly · 2025-03-31GeographyRest of World8,300,000USD0001641172-25-009269
    Q1 2025Quarterly · 2025-03-31GeographyUnited Kingdom39,400,000USD0001641172-25-009269
    Q1 2025Quarterly · 2025-03-31GeographyUnited States6,500,000USD0001641172-25-009269
    Q1 2025Quarterly · 2025-03-31ProductProduct Sales3,400,000USD0001493152-26-021634
    Q1 2025Quarterly · 2025-03-31ProductServices57,000,000USD0001493152-26-021634
    Q1 2025Quarterly · 2025-03-31SegmentGaming21,700,000USD0001641172-25-009269
    Q1 2025Quarterly · 2025-03-31SegmentInteractive12,100,000USD0001641172-25-009269
    Q1 2025Quarterly · 2025-03-31SegmentLeisure17,900,000USD0001641172-25-009269
    Q1 2025Quarterly · 2025-03-31SegmentVirtualsports8,700,000USD0001641172-25-009269
    Q4 2024Quarterly · 2024-12-31GeographyGR5,300,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31GeographyRest of World22,600,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31GeographyUnited Kingdom52,500,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31ProductProduct Sales18,200,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31ProductServices64,600,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31SegmentGaming38,600,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31SegmentInteractive11,600,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31SegmentLeisure22,500,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31SegmentVirtualsports10,100,000USDLegacy provider
    FY 2024Yearly · 2024-12-31GeographyGR21,300,000USD0001493152-26-009479
    FY 2024Yearly · 2024-12-31GeographyRest of World58,800,000USD0001493152-26-009479
    FY 2024Yearly · 2024-12-31GeographyUnited Kingdom217,000,000USD0001493152-26-009479
    FY 2024Yearly · 2024-12-31ProductProduct Sales38,500,000USD0001493152-26-009479
    FY 2024Yearly · 2024-12-31ProductServices258,600,000USD0001493152-26-009479
    FY 2024Yearly · 2024-12-31SegmentGaming110,600,000USD0001493152-26-009479
    FY 2024Yearly · 2024-12-31SegmentInteractive39,300,000USD0001493152-26-009479
    FY 2024Yearly · 2024-12-31SegmentLeisure101,800,000USD0001493152-26-009479
    FY 2024Yearly · 2024-12-31SegmentVirtualsports45,400,000USD0001493152-26-009479
    Q3 2024Quarterly · 2024-09-30GeographyGR5,300,000USD0001493152-25-020923
    Q3 2024Quarterly · 2024-09-30GeographyRest of World9,200,000USD0001493152-25-020923
    Q3 2024Quarterly · 2024-09-30GeographyUnited Kingdom59,700,000USD0001493152-25-020923
    Q3 2024Quarterly · 2024-09-30GeographyUnited States3,000,000USD0001493152-25-020923
    Q3 2024Quarterly · 2024-09-30ProductProduct Sales4,300,000USD0001493152-25-020923
    Q3 2024Quarterly · 2024-09-30ProductServices72,900,000USD0001493152-25-020923
    Q3 2024Quarterly · 2024-09-30SegmentGaming22,500,000USD0001493152-25-020923
    Q3 2024Quarterly · 2024-09-30SegmentInteractive10,200,000USD0001493152-25-020923
    Q3 2024Quarterly · 2024-09-30SegmentLeisure33,300,000USD0001493152-25-020923
    Q3 2024Quarterly · 2024-09-30SegmentVirtualsports11,200,000USD0001493152-25-020923
    Q2 2024Quarterly · 2024-06-30GeographyGR4,600,000USD0001641172-25-022417
    Q2 2024Quarterly · 2024-06-30GeographyRest of World12,200,000USD0001641172-25-022417
    Q2 2024Quarterly · 2024-06-30GeographyUnited Kingdom56,000,000USD0001641172-25-022417
    Q2 2024Quarterly · 2024-06-30GeographyUnited States2,000,000USD0001641172-25-022417
    Q2 2024Quarterly · 2024-06-30ProductProduct Sales9,900,000USD0001641172-25-022417
    Q2 2024Quarterly · 2024-06-30ProductServices64,900,000USD0001641172-25-022417
    Q2 2024Quarterly · 2024-06-30SegmentGaming26,300,000USD0001641172-25-022417
    Q2 2024Quarterly · 2024-06-30SegmentInteractive9,400,000USD0001641172-25-022417
    Q2 2024Quarterly · 2024-06-30SegmentLeisure27,400,000USD0001641172-25-022417
    Q2 2024Quarterly · 2024-06-30SegmentVirtualsports11,700,000USD0001641172-25-022417
    Q1 2024Quarterly · 2024-03-31GeographyGR6,100,000USD0001641172-25-009269
    Q1 2024Quarterly · 2024-03-31GeographyRest of World6,100,000USD0001641172-25-009269
    Q1 2024Quarterly · 2024-03-31GeographyUnited Kingdom46,400,000USD0001641172-25-009269
    Q1 2024Quarterly · 2024-03-31GeographyUnited States3,700,000USD0001641172-25-009269
    FY 2023Yearly · 2023-12-31GeographyGR24,300,000USD0001641172-25-000737
    FY 2023Yearly · 2023-12-31GeographyRest of World47,800,000USD0001641172-25-000737
    FY 2023Yearly · 2023-12-31GeographyUnited Kingdom250,800,000USD0001641172-25-000737
    FY 2023Yearly · 2023-12-31ProductProduct Sales65,100,000USD0001641172-25-000737
    FY 2023Yearly · 2023-12-31ProductServices257,800,000USD0001641172-25-000737

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.