Rankings
▼
Calendar
INDI (indie Semiconductor, Inc.) Stock Financials & Earnings | Market Cap Arena
INDI
indie Semiconductor, Inc.
Mkt Cap
$530M
Technology
·
Semiconductors
·
🇺🇸 United States
·
NASDAQ
Revenue (TTM)
$217M
Net Income (TTM)
-$144M
EPS (TTM)
-$0.73
Free Cash Flow (TTM)
-$73M
Gross Margin
22.6%
Op. Margin
-70.3%
Net Margin
-66.2%
FCF Margin
-33.6%
P/S Ratio (TTM)
2.4x
P/E Ratio (TTM)
—
YoY Rev Growth
+0.3%
Employees
—
Earnings Reports
▶
Q4 2025
NEW
Browse All Reports
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q1 23
$40M
-$18M
-$37M
Q2 23
$52M
$20M
-$41M
Q3 23
$60M
$25M
-$36M
Q4 23
$70M
-$2M
-$22M
Q1 24
$52M
$22M
-$50M
Q2 24
$52M
$22M
-$37M
Q3 24
$54M
$21M
-$50M
Q4 24
$58M
$25M
-$34M
Q1 25
$54M
$23M
-$39M
Q2 25
$52M
$21M
-$43M
Q3 25
$54M
-$16M
-$38M
Q4 25
$58M
$22M
-$33M
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q1 23
4.1x
—
Q2 23
3.4x
—
Q3 23
2.9x
—
Q4 23
2.4x
—
Q1 24
2.3x
—
Q2 24
2.3x
—
Q3 24
2.3x
—
Q4 24
2.4x
—
Q1 25
2.4x
—
Q2 25
2.4x
—
Q3 25
2.4x
—
Q4 25
2.4x
—
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q1 23
-$33M
-$36M
Q2 23
-$40M
-$44M
Q3 23
-$15M
-$17M
Q4 23
-$16M
-$21M
Q1 24
-$9M
-$12M
Q2 24
-$20M
-$23M
Q3 24
-$23M
-$30M
Q4 24
-$7M
-$9M
Q1 25
-$29M
-$31M
Q2 25
-$8M
-$14M
Q3 25
-$6M
-$10M
Q4 25
-$16M
-$18M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q1 23
$3M
Q2 23
$3M
Q3 23
$2M
Q4 23
$4M
Q1 24
$2M
Q2 24
$4M
Q3 24
$8M
Q4 24
$3M
Q1 25
$2M
Q2 25
$6M
Q3 25
$4M
Q4 25
$2M
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q1 23
+83.9%
+37.5%
Q2 23
+102.3%
+66.6%
Q3 23
+101.5%
+72.9%
Q4 23
+112.4%
+47.9%
Q1 24
+29.4%
+31.7%
Q2 24
+0.5%
-4.1%
Q3 24
-10.8%
+7.5%
Q4 24
-17.3%
+0.2%
Q1 25
+3.3%
-8.8%
Q2 25
-1.4%
+6.3%
Q3 25
-0.5%
-11.4%
Q4 25
-0.0%
-1.4%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q1 23
$11M
28.2%
Q2 23
$0
0.0%
Q3 23
$13M
21.2%
Q4 23
$7M
10.2%
Q1 24
$26M
48.9%
Q2 24
$12M
22.8%
Q3 24
$18M
33.1%
Q4 24
$12M
20.5%
Q1 25
$17M
31.9%
Q2 25
$15M
29.0%
Q3 25
$0
0.0%
Q4 25
$17M
28.7%
marketcaparena.com
OpEx Breakdown
R&D
G&A
SG&A
Quarter
R&D
G&A
SG&A
Q1 23
$37M
—
—
Q2 23
$42M
$19M
—
Q3 23
$42M
—
$20M
Q4 23
$34M
—
—
Q1 24
$50M
—
$22M
Q2 24
$41M
—
$17M
Q3 24
$46M
—
$21M
Q4 24
$38M
—
$20M
Q1 25
$42M
—
$19M
Q2 25
$38M
—
$18M
Q3 25
$38M
—
—
Q4 25
$36M
—
$19M
marketcaparena.com
Revenue Segments
Product
Service
Quarter
Product
Service
Q1 23
$34M
$7M
Q2 23
$45M
$7M
Q3 23
$53M
$7M
Q1 24
$49M
$4M
Q2 24
$49M
$3M
Q3 24
$51M
$3M
Q1 25
$50M
$4M
Q2 25
$50M
$2M
marketcaparena.com
Revenue by Geography
Asia Pacific Excluding China
China
Europe
North America Excluding United States
South America
United States
Quarter
Asia Pacific Excluding China
China
Europe
North America Excluding United States
South America
United States
Q1 23
$3M
$19M
$4M
$2M
$568K
$12M
Q2 23
$8M
$20M
$9M
$3M
$655K
$12M
Q3 23
$6M
$28M
$12M
$3M
$403K
$12M
Q3 24
$10M
$22M
$9M
$1M
$519K
$10M
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q1 23
$207M
$0
$207M
Q2 23
$181M
$0
$181M
Q3 23
$161M
$0
$161M
Q4 23
$152M
$0
$152M
Q1 24
$138M
$0
$138M
Q2 24
$123M
$0
$123M
Q3 24
$97M
$0
$97M
Q4 24
$274M
$0
$274M
Q1 25
$237M
$0
$237M
Q2 25
$193M
$0
$193M
Q3 25
$171M
$0
$171M
Q4 25
$145M
$0
$145M
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q1 23
131M
+4.6%
Q2 23
142M
+8.0%
Q3 23
147M
+3.5%
Q4 23
160M
+8.9%
Q1 24
165M
+2.9%
Q2 24
170M
+3.4%
Q3 24
179M
+5.5%
Q4 24
186M
+3.4%
Q1 25
191M
+3.1%
Q2 25
195M
+2.0%
Q3 25
199M
+2.0%
Q4 25
199M
+0.0%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 18
—
—
FY 19
—
—
FY 20
—
—
FY 21
$121K
400
FY 22
$185K
600
FY 23
$248K
900
FY 24
$236K
920
FY 25
$272K
800
marketcaparena.com