marketcaparena

INDB

INDEPENDENT BANK CORP

Company overview

Market capitalization
$3.77B
Employees
2,294
Latest publication
2026-09-29
About INDEPENDENT BANK CORP

Independent Bank Corp. operates as the bank holding company for Rockland Trust Company that provides commercial banking products and services to individuals and small-to-medium sized businesses in the United States. It provides interest checking, money market, and savings accounts, as well as demand deposits and time certificates of deposit. The company also offers commercial real estate and construction, commercial and industrial, small business, secured and unsecured commercial, and consumer real estate loans; term loans and revolving/nonrevolving lines of credit; overdraft protection and letters of credit; and residential mortgages and home equity loans and lines. In addition, it provides cash management services, such as ACH transaction processing, positive pay, and remote deposit services; investment management and trust services to individuals, institutions, small businesses, and charitable institutions; interchange fees; ATM fees; mobile, online, and telephone banking; estate settlement, financial planning, tax services, and other services; debit and credit cards; and mutual fund and unit investment trust shares, third party model portfolios, general securities, fixed and variable annuities, and life insurance products, as well as advisory platforms. Further, the company invests in low-income housing tax credit projects; holds, maintains, and disposes foreclosed properties; and operates as an investment advisor. The company was founded in 1907 and is headquartered in Rockland, Massachusetts.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue331,683,000USD290,265,000USD338,980,000USD335,151,000USD250,516,000USD242,524,000USD246,576,000USD249,459,000USD
Other Operating Expenses6,791,000USD———————
Interest Income289,292,000USD290,265,000USD297,535,000USD294,753,000USD218,192,000USD211,920,000USD216,320,000USD216,524,000USD
Interest Expense78,365,000USD77,806,000USD85,049,000USD91,409,000USD70,696,000USD66,415,000USD71,659,000USD74,821,000USD
Net Interest Income210,927,000USD212,459,000USD212,486,000USD203,344,000USD147,496,000USD145,505,000USD144,661,000USD141,703,000USD
Non Interest Income42,391,000USD———————
Revenue Net Of Interest Expense253,318,000USD———————
Provision For Credit Losses6,250,000USD———————
Non Interest Expense140,272,000USD———————
Labor And Related Expense79,088,000USD———————
Income Before Tax106,796,000USD104,303,000USD94,811,000USD44,387,000USD65,806,000USD57,166,000USD62,931,000USD55,309,000USD
Income Tax Expense24,958,000USD24,384,000USD19,476,000USD10,125,000USD14,705,000USD12,742,000USD12,897,000USD12,362,000USD
Net Income81,838,000USD79,919,000USD75,335,000USD34,262,000USD51,101,000USD44,424,000USD50,034,000USD42,947,000USD
Cost Of Revenue—77,806,000USD85,049,000USD129,928,000USD77,896,000USD81,415,000USD79,159,000USD94,321,000USD
Gross Profit—212,459,000USD253,931,000USD205,223,000USD172,620,000USD161,109,000USD167,417,000USD155,138,000USD
Selling General Administrative—139,889,000USD81,580,000USD84,212,000USD65,229,000USD64,919,000USD61,797,000USD62,736,000USD
Unclassified Operating Expenses—3,024,000USD72,790,000USD76,624,000USD39,788,000USD39,024,000USD42,689,000USD37,093,000USD
Total Operating Expenses—142,913,000USD154,370,000USD160,836,000USD106,814,000USD103,943,000USD104,486,000USD99,829,000USD
Operating Income—69,546,000USD99,561,000USD44,387,000USD65,806,000USD57,166,000USD62,931,000USD55,309,000USD
Tax Provision—24,384,000USD19,476,000USD10,125,000USD14,705,000USD12,742,000USD12,897,000USD12,362,000USD
Net Income From Continuing Ops—79,919,000USD75,335,000USD34,262,000USD51,101,000USD44,424,000USD50,034,000USD42,947,000USD
Ebit—69,546,000USD99,561,000USD44,387,000USD65,806,000USD57,166,000USD62,931,000USD55,309,000USD
Ebitda—72,570,000USD106,615,000USD57,190,000USD74,967,000USD67,458,000USD72,320,000USD65,624,000USD
Depreciation And Amortization—3,024,000USD7,054,000USD12,803,000USD9,161,000USD10,292,000USD9,389,000USD10,315,000USD
Reconciled Depreciation—10,208,000USD9,886,000USD12,803,000USD9,161,000USD10,292,000USD9,389,000USD10,315,000USD
Total Other Income Expense Net—34,757,000USD-4,750,000USD-18,942,000USD—-1,155,000USD-9,481,000USD12,690,000USD
Selling And Marketing Expenses————1,797,000USD———
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue1,167,171,000USD974,137,000USD795,726,000USD749,837,000USD515,982,000USD507,418,000USD556,626,000USD412,206,000USD
Cost Of Revenue374,288,000USD327,274,000USD212,455,000USD36,091,000USD31,922,000USD86,841,000USD59,879,000USD30,311,000USD
Gross Profit792,883,000USD646,863,000USD795,726,000USD713,746,000USD484,060,000USD420,577,000USD496,747,000USD381,895,000USD
Selling General Administrative295,940,000USD244,545,000USD234,088,000USD211,662,000USD176,566,000USD154,982,000USD157,075,000USD132,227,000USD
Selling And Marketing Expenses1,797,000USD———4,085,000USD4,258,000USD5,444,000USD4,942,000USD
Unclassified Operating Expenses228,226,000USD155,191,000USD-714,680,000USD154,330,000USD146,734,000USD108,501,000USD116,120,000USD88,800,000USD
Total Operating Expenses525,963,000USD399,736,000USD-480,592,000USD365,992,000USD327,385,000USD267,741,000USD278,639,000USD225,969,000USD
Operating Income266,920,000USD247,127,000USD315,134,000USD347,754,000USD156,675,000USD152,836,000USD218,108,000USD155,926,000USD
Interest Income1,022,400,000USD852,753,000USD795,726,000USD642,840,000USD415,276,000USD402,069,000USD447,014,000USD323,701,000USD
Interest Expense313,569,000USD291,024,000USD189,205,000USD29,591,000USD13,717,000USD34,341,000USD53,879,000USD25,536,000USD
Net Interest Income708,831,000USD561,729,000USD606,521,000USD613,249,000USD401,559,000USD367,728,000USD393,135,000USD298,165,000USD
Income Before Tax262,170,000USD247,127,000USD315,134,000USD347,754,000USD156,675,000USD152,836,000USD218,108,000USD155,926,000USD
Income Tax Expense57,048,000USD55,046,000USD75,632,000USD83,941,000USD35,683,000USD31,669,000USD52,933,000USD34,304,000USD
Tax Provision57,048,000USD55,046,000USD75,632,000USD83,941,000USD35,683,000USD31,669,000USD52,933,000USD34,304,000USD
Net Income205,122,000USD192,081,000USD239,502,000USD263,813,000USD120,992,000USD121,167,000USD165,175,000USD121,622,000USD
Net Income From Continuing Ops205,122,000USD192,081,000USD239,502,000USD263,813,000USD120,992,000USD121,167,000USD165,175,000USD121,622,000USD
Ebit266,920,000USD247,127,000USD315,134,000USD347,754,000USD156,675,000USD152,836,000USD218,108,000USD155,926,000USD
Ebitda306,230,000USD288,016,000USD315,134,000USD386,553,000USD189,499,000USD180,098,000USD237,547,000USD171,555,000USD
Depreciation And Amortization39,310,000USD40,889,000USD25,778,000USD38,799,000USD32,824,000USD27,262,000USD19,439,000USD15,629,000USD
Reconciled Depreciation42,142,000USD40,889,000USD36,102,000USD38,799,000USD32,824,000USD27,262,000USD19,439,000USD15,994,000USD
Total Other Income Expense Net-4,750,000USD-1,940,000USD315,134,000USD-85,478,000USD-99,491,000USD-62,550,000USD-77,318,000USD-54,232,000USD
Net Income Applicable To Common Shares———263,813,000USD120,992,000USD121,167,000USD165,175,000USD121,622,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets24,973,894,000USD24,783,580,000USD24,912,896,000USD24,993,239,000USD20,048,934,000USD19,888,209,000USD19,373,565,000USD19,408,117,000USD
Total Liabilities21,461,531,000USD———————
Total Stockholder Equity3,512,363,000USD3,542,041,000USD3,565,728,000USD3,546,887,000USD3,074,856,000USD3,033,392,000USD2,993,120,000USD2,977,148,000USD
Total Equity Including Noncontrolling Interest3,512,363,000USD———————
Property Plant Equipment Net217,877,000USD217,695,000USD218,190,000USD221,165,000USD188,883,000USD190,007,000USD193,320,000USD192,197,000USD
Goodwill1,090,610,000USD———————
Common Stock473,000USD483,000USD490,000USD495,000USD424,000USD424,000USD423,000USD423,000USD
Retained Earnings1,369,306,000USD1,317,946,000USD1,269,113,000USD1,222,843,000USD1,217,959,000USD1,192,008,000USD1,172,724,000USD1,146,915,000USD
Accumulated Other Comprehensive Income-58,666,000USD-45,676,000USD-36,302,000USD-44,057,000USD-58,083,000USD-66,678,000USD-86,624,000USD-73,803,000USD
Intangible Assets—126,687,000USD133,576,000USD141,732,000USD9,742,000USD10,941,000USD12,284,000USD13,701,000USD
Other Current Assets—-9,000,000USD-13,720,000USD————428,972,000USD
Total Liab—21,241,539,000USD21,347,168,000USD21,446,352,000USD16,974,078,000USD16,854,817,000USD16,380,445,000USD16,430,969,000USD
Other Current Liab—20,097,510,000USD10,375,600,000USD20,295,869,000USD15,893,740,000USD15,676,017,000USD15,305,978,000USD15,441,023,000USD
Capital Stock—483,000USD490,000USD495,000USD424,000USD424,000USD423,000USD423,000USD
Good Will—1,090,610,000USD1,090,610,000USD1,083,374,000USD985,072,000USD985,072,000USD985,072,000USD985,072,000USD
Other Assets—23,125,297,000USD23,240,750,000USD23,343,580,000USD18,645,823,000USD19,888,209,000USD19,373,565,000USD17,746,510,000USD
Cash—728,978,000USD229,770,000USD910,796,000USD901,234,000USD716,844,000USD219,890,000USD424,452,000USD
Cash And Short Term Investments—1,248,783,000USD234,490,000USD1,287,071,000USD2,187,552,000USD2,000,611,000USD367,164,000USD1,671,663,000USD
Total Current Assets—1,248,783,000USD229,770,000USD1,287,071,000USD2,187,552,000USD2,000,611,000USD367,164,000USD1,671,663,000USD
Total Current Liabilities—20,197,479,000USD10,375,600,000USD20,295,869,000USD15,893,740,000USD15,676,017,000USD15,305,978,000USD15,441,023,000USD
Net Debt—47,278,000USD596,077,000USD-135,419,000USD-141,806,000USD143,030,000USD481,484,000USD238,928,000USD
Short Term Debt—99,969,000USD————651,899,000USD—
Short Long Term Debt—99,969,000USD49,953,000USD—————
Short Long Term Debt Total—776,256,000USD825,847,000USD775,377,000USD759,428,000USD859,874,000USD701,374,000USD663,380,000USD
Long Term Debt—676,287,000USD775,894,000USD775,377,000USD759,428,000USD859,874,000USD701,374,000USD663,380,000USD
Long Term Investments—3,371,974,000USD3,309,575,000USD3,325,015,000USD2,695,280,000USD2,719,792,000USD2,711,349,000USD2,765,575,000USD
Short Term Investments—519,805,000USD4,720,000USD376,275,000USD1,286,318,000USD1,283,767,000USD147,274,000USD1,247,211,000USD
Net Receivables—9,000,000USD9,000,000USD—————
Common Stock Shares Outstanding—48,999,745shares49,476,340shares49,957,007shares42,641,131shares42,573,000shares42,515,000shares42,501,000shares
Non Current Assets Total—23,534,797,000USD1,442,376,000USD23,706,168,000USD17,861,382,000USD17,887,598,000USD19,006,401,000USD17,736,454,000USD
Non Current Liabilities Total—1,044,060,000USD10,971,568,000USD1,150,483,000USD1,080,338,000USD1,178,800,000USD1,074,467,000USD989,946,000USD
Non Currrent Assets Other—995,960,000USD-22,252,996,000USD1,036,749,000USD867,677,000USD913,968,000USD910,230,000USD818,160,000USD
Unclassified Non Current Assets—-5,393,426,000USD-26,550,325,000USD-5,445,447,000USD-5,531,095,000USD-6,820,391,000USD-5,179,419,000USD-4,784,761,000USD
Unclassified Non Current Liabilities—367,773,000USD10,195,674,000USD375,106,000USD320,910,000USD318,926,000USD373,093,000USD326,566,000USD
Unclassified Equity—2,268,805,000USD2,331,937,000USD2,367,111,000USD1,914,132,000USD1,907,214,000USD1,906,174,000USD1,903,190,000USD
Property Plant Equipment Gross——405,426,000USD———358,227,000USD—
Unclassified Current Assets——-13,720,000USD————-428,972,000USD
Unclassified Current Liabilities——————-651,899,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets24,912,896,000USD19,373,565,000USD19,347,373,000USD19,294,174,000USD20,423,405,000USD13,204,301,000USD11,395,165,000USD8,851,592,000USD
Intangible Assets133,576,000USD12,284,000USD18,190,000USD25,068,000USD32,772,000USD23,107,000USD29,286,000USD15,250,000USD
Other Current Assets-13,720,000USD—242,636,000USD370,082,000USD2,252,489,000USD1,304,110,000USD155,494,000USD6,714,226,000USD
Total Liab21,347,168,000USD16,380,445,000USD16,452,122,000USD16,407,473,000USD17,404,956,000USD11,501,616,000USD303,103,000USD7,778,102,000USD
Total Stockholder Equity3,565,728,000USD2,993,120,000USD2,895,251,000USD2,886,701,000USD3,018,449,000USD1,702,685,000USD11,092,062,000USD1,073,490,000USD
Other Current Liab10,375,600,000USD15,305,978,000USD14,865,547,000USD15,879,007,000USD16,917,044,000USD10,993,170,000USD5,616,550,000USD7,427,120,000USD
Common Stock490,000USD423,000USD427,000USD455,000USD472,000USD328,000USD342,000USD279,000USD
Capital Stock490,000USD423,000USD427,000USD455,000USD472,000USD328,000USD342,000USD279,000USD
Retained Earnings1,269,113,000USD1,172,724,000USD1,077,488,000USD934,442,000USD766,716,000USD716,024,000USD654,182,000USD546,736,000USD
Good Will1,090,610,000USD985,072,000USD985,072,000USD985,072,000USD985,072,000USD506,206,000USD506,206,000USD256,105,000USD
Other Assets23,240,750,000USD17,995,040,000USD18,306,000USD13,206,162,000USD12,733,280,000USD9,686,782,000USD8,967,931,000USD10,295,751,000USD
Cash229,770,000USD219,890,000USD224,330,000USD352,933,000USD2,240,684,000USD1,296,636,000USD150,974,000USD250,455,000USD
Cash And Short Term Investments234,490,000USD367,164,000USD1,558,586,000USD1,752,087,000USD3,811,832,000USD1,709,496,000USD577,398,000USD693,207,000USD
Total Current Assets229,770,000USD367,164,000USD1,558,586,000USD1,752,087,000USD3,811,832,000USD1,709,496,000USD577,398,000USD693,207,000USD
Total Current Liabilities415,623,000USD15,305,978,000USD14,865,547,000USD15,879,007,000USD16,917,044,000USD10,993,170,000USD5,733,278,000USD7,574,926,000USD
Net Debt671,483,000USD481,484,000USD994,049,000USD-239,556,000USD-2,088,310,000USD-1,115,576,000USD152,129,000USD156,058,000USD
Short Term Debt415,623,000USD651,899,000USD1,118,961,000USD13,712,000USD41,288,000USD51,125,000USD116,728,000USD147,806,000USD
Short Long Term Debt49,953,000USD—————104,976,000USD147,806,000USD
Short Long Term Debt Total901,253,000USD701,374,000USD1,218,379,000USD113,377,000USD152,374,000USD181,060,000USD304,083,000USD406,513,000USD
Long Term Debt775,894,000USD701,374,000USD1,218,379,000USD113,377,000USD152,374,000USD181,060,000USD303,103,000USD110,901,000USD
Long Term Investments3,309,575,000USD2,711,349,000USD2,930,860,000USD3,129,281,000USD2,664,859,000USD9,337,578,000USD8,839,206,000USD6,848,332,000USD
Short Term Investments4,720,000USD147,274,000USD1,334,256,000USD1,399,154,000USD1,571,148,000USD412,860,000USD426,424,000USD442,752,000USD
Net Receivables9,000,000USD——5,261,000USD5,385,000USD4,636,000USD8,873,639,000USD1,893,000USD
Property Plant Equipment Net218,190,000USD193,320,000USD193,049,000USD196,504,000USD195,590,000USD116,393,000USD123,674,000USD97,581,000USD
Property Plant Equipment Gross405,426,000USD358,227,000USD338,404,000USD323,944,000USD307,134,000USD116,393,000USD123,674,000USD97,581,000USD
Accumulated Other Comprehensive Income-39,754,000USD-86,624,000USD-111,529,000USD-159,857,000USD5,329,000USD43,761,000USD18,169,000USD-1,173,000USD
Common Stock Shares Outstanding49,476,340shares42,512,000shares44,194,000shares46,390,000shares34,889,000shares33,285,000shares32,856,234shares27,654,000shares
Non Current Assets Total24,669,406,000USD19,006,401,000USD17,788,787,000USD17,542,087,000USD16,611,573,000USD11,494,805,000USD1,849,836,000USD8,158,385,000USD
Non Current Liabilities Total20,931,545,000USD1,074,467,000USD1,586,575,000USD528,466,000USD487,912,000USD508,446,000USD303,103,000USD203,176,000USD
Non Currrent Assets Other974,034,000USD910,230,000USD858,643,000USD830,145,000USD843,105,000USD764,902,000USD-1,849,836,000USD310,150,000USD
Unclassified Current Assets-13,720,000USD—-242,636,000USD-375,343,000USD-2,257,874,000USD-1,308,746,000USD-10,303,822,000USD-7,942,839,000USD
Unclassified Non Current Assets-4,297,329,000USD-3,800,894,000USD12,784,667,000USD-830,145,000USD-843,105,000USD-8,940,163,000USD-16,616,467,000USD-9,664,784,000USD
Unclassified Current Liabilities-10,425,553,000USD-651,899,000USD-1,118,961,000USD-15,892,719,000USD-16,958,332,000USD-11,044,295,000USD-9,252,343,000USD-7,574,926,000USD
Unclassified Non Current Liabilities20,155,651,000USD373,093,000USD368,196,000USD207,373,000USD-335,538,000USD-327,386,000USD-360,879,000USD-74,752,000USD
Unclassified Equity2,335,389,000USD1,906,174,000USD1,928,438,000USD2,111,206,000USD2,245,460,000USD942,244,000USD10,419,027,000USD527,369,000USD
Other Liab———207,716,000USD335,538,000USD327,386,000USD124,327,000USD74,752,000USD
Accounts Payable———15,879,007,000USD16,917,044,000USD10,993,170,000USD9,147,367,000USD7,427,120,000USD
Net Tangible Assets———1,876,561,000USD2,000,605,000USD1,173,372,000USD1,172,651,000USD802,135,000USD
Non Current Liabilities Other————335,538,000USD327,386,000USD236,552,000USD92,275,000USD
Earning Assets——————1,274,689,000USD1,220,289,000USD
Inventory———————6,431,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income79,919,000USD75,335,000USD34,262,000USD51,101,000USD44,424,000USD50,034,000USD42,947,000USD51,330,000USD
Depreciation10,208,000USD9,886,000USD12,803,000USD9,161,000USD10,292,000USD9,389,000USD10,315,000USD10,896,000USD
Stock Based Compensation2,315,000USD1,894,000USD2,247,000USD2,948,000USD1,896,000USD1,570,000USD1,514,000USD2,139,000USD
Other Non Cash Items24,885,000USD-9,404,000USD-4,110,000USD-812,000USD8,115,000USD1,963,000USD12,786,000USD-1,474,000USD
Change In Working Capital-1,440,000USD4,405,000USD7,511,000USD44,895,000USD-52,406,000USD-4,364,000USD1,405,000USD1,510,000USD
Total Cash From Operating Activities117,218,000USD78,935,000USD52,164,000USD106,719,000USD13,342,000USD42,890,000USD70,237,000USD65,649,000USD
Capital Expenditures-5,604,000USD-3,405,000USD6,250,000USD-4,218,000USD-2,032,000USD-6,383,000USD-5,855,000USD-3,733,000USD
Free Cash Flow111,614,000USD75,530,000USD58,414,000USD102,501,000USD11,310,000USD36,507,000USD64,382,000USD61,916,000USD
Investments-69,828,000USD19,906,000USD72,516,000USD-14,680,000USD-19,913,000USD-127,548,000USD62,501,000USD16,122,000USD
Total Cashflows From Investing Activities12,708,000USD-32,873,000USD72,516,000USD-14,680,000USD-19,913,000USD-127,548,000USD62,501,000USD16,122,000USD
Net Borrowings-49,786,000USD50,275,000USD-106,711,000USD-100,648,000USD158,491,000USD38,000,000USD-30,000,000USD—
Total Cash From Financing Activities-172,850,000USD-184,956,000USD-115,118,000USD92,351,000USD503,525,000USD-119,904,000USD-22,167,000USD10,794,000USD
Dividends Paid-29,055,000USD-29,387,000USD-25,151,000USD-25,140,000USD-24,225,000USD-24,214,000USD-24,208,000USD-24,198,000USD
Sale Purchase Of Stock-65,456,000USD-37,510,000USD-23,413,000USD-34,000USD-1,351,000USD-2,000USD-20,000USD-1,000USD
Change In Cash-42,924,000USD-138,894,000USD9,562,000USD184,390,000USD496,954,000USD-204,562,000USD110,571,000USD92,565,000USD
Begin Period Cash Flow771,902,000USD910,796,000USD901,234,000USD716,844,000USD219,890,000USD424,452,000USD313,881,000USD221,316,000USD
End Period Cash Flow728,978,000USD771,902,000USD910,796,000USD901,234,000USD716,844,000USD219,890,000USD424,452,000USD313,881,000USD
Other Cashflows From Investing Activities84,092,000USD-49,374,000USD-272,366,000USD-45,166,000USD-18,013,000USD-149,193,000USD36,913,000USD-55,151,000USD
Other Cashflows From Financing Activities-29,280,000USD-169,079,000USD39,408,000USD217,707,000USD370,021,000USD-135,065,000USD31,412,000USD366,336,000USD
Unclassified Operating Cash Flow1,331,000USD-3,181,000USD——1,021,000USD-15,702,000USD1,270,000USD1,248,000USD
Unclassified Investing Cash Flow4,048,000USD—266,116,000USD49,384,000USD20,045,000USD155,576,000USD-31,058,000USD58,884,000USD
Unclassified Financing Cash Flow—————1,377,000USD—-331,343,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income205,122,000USD192,081,000USD239,502,000USD263,813,000USD120,992,000USD121,167,000USD165,175,000USD121,622,000USD
Depreciation42,142,000USD40,889,000USD36,102,000USD38,799,000USD32,824,000USD27,262,000USD19,439,000USD15,629,000USD
Stock Based Compensation8,985,000USD6,523,000USD6,377,000USD4,464,000USD4,309,000USD4,123,000USD4,403,000USD4,225,000USD
Other Non Cash Items24,556,000USD11,164,000USD-6,048,000USD-26,365,000USD-36,921,000USD23,563,000USD-21,779,000USD-851,000USD
Change In Working Capital-26,362,000USD-10,136,000USD-1,677,000USD141,743,000USD65,926,000USD-93,973,000USD38,690,000USD5,709,000USD
Total Cash From Operating Activities251,160,000USD229,921,000USD276,994,000USD421,200,000USD190,220,000USD64,636,000USD216,522,000USD141,837,000USD
Capital Expenditures-12,135,000USD-20,435,000USD-15,844,000USD-22,072,000USD-25,200,000USD-12,586,000USD-16,583,000USD-11,106,000USD
Free Cash Flow239,500,000USD209,486,000USD261,150,000USD399,128,000USD165,020,000USD52,050,000USD199,939,000USD130,731,000USD
Investments24,399,000USD-33,010,000USD-211,650,000USD-1,000,474,000USD-1,533,330,000USD-465,628,000USD143,487,000USD-365,012,000USD
Total Cashflows From Investing Activities5,050,000USD-33,010,000USD-211,650,000USD-1,000,474,000USD-63,136,000USD-488,211,000USD20,160,000USD-387,511,000USD
Net Borrowings1,407,000USD-517,000,000USD1,105,000,000USD-39,063,000USD-604,838,000USD-87,187,000USD-42,420,000USD67,046,000USD
Total Cash From Financing Activities295,802,000USD-201,351,000USD-193,947,000USD-1,308,477,000USD816,964,000USD1,569,237,000USD-336,163,000USD283,013,000USD
Dividends Paid-103,903,000USD-96,200,000USD-98,006,000USD-93,734,000USD-62,736,000USD-60,840,000USD-53,274,000USD-40,167,000USD
Sale Purchase Of Stock-62,308,000USD-31,801,000USD-190,052,000USD-141,030,000USD2,023,000USD-92,762,000USD-1,463,000USD-1,371,000USD
Change In Cash552,012,000USD-4,440,000USD-128,603,000USD-1,887,751,000USD944,048,000USD1,145,662,000USD-99,481,000USD37,339,000USD
Begin Period Cash Flow219,890,000USD224,330,000USD352,933,000USD2,240,684,000USD1,296,636,000USD150,974,000USD250,455,000USD213,116,000USD
End Period Cash Flow771,902,000USD219,890,000USD224,330,000USD352,933,000USD2,240,684,000USD1,296,636,000USD150,974,000USD250,455,000USD
Other Cashflows From Investing Activities-104,974,000USD-222,628,000USD-411,592,000USD-24,046,000USD-37,057,000USD-9,997,000USD55,995,000USD-255,747,000USD
Other Cashflows From Financing Activities458,057,000USD440,316,000USD-1,013,631,000USD-1,175,680,000USD1,484,538,000USD1,707,264,000USD-202,140,000USD258,609,000USD
Unclassified Operating Cash Flow-3,283,000USD-10,600,000USD——3,090,000USD-17,506,000USD10,594,000USD-4,497,000USD
Unclassified Investing Cash Flow97,760,000USD243,063,000USD427,436,000USD46,118,000USD1,532,451,000USD—-162,739,000USD244,354,000USD
Unclassified Financing Cash Flow—3,334,000USD2,742,000USD141,030,000USD—102,762,000USD-36,866,000USD—
Change To Liabilities———0USD0USD0USD0USD0USD
Cash And Cash Equivalents Changes————944,048,000USD1,145,662,000USD-99,481,000USD37,339,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
FY 2021Yearly · 2021-12-31ProductATMCharge2,989,000USD0000776901-24-000069
FY 2021Yearly · 2021-12-31ProductCredit Card Income1,231,000USD0000776901-24-000069
FY 2021Yearly · 2021-12-31ProductCredit Card Merchant Discount8,862,000USD0000776901-24-000069
FY 2021Yearly · 2021-12-31ProductDeposit Account16,745,000USD0000776901-24-000069
FY 2021Yearly · 2021-12-31ProductInvestment Advisory Management And Administrative Service31,617,000USD0000776901-24-000069
FY 2021Yearly · 2021-12-31ProductInvestment Advisory Retail Investmentand Insurance Service3,691,000USD0000776901-24-000069
FY 2021Yearly · 2021-12-31ProductMerchant Processing1,362,000USD0000776901-24-000069
FY 2021Yearly · 2021-12-31ProductOther11,176,000USD0000776901-24-000069
FY 2018Yearly · 2018-12-31ProductATMCharge2,961,000USD0000776901-21-000083
FY 2018Yearly · 2018-12-31ProductCredit Card Income0USD0000776901-21-000083
FY 2018Yearly · 2018-12-31ProductCredit Card Merchant Discount15,433,000USD0000776901-21-000083
FY 2018Yearly · 2018-12-31ProductDeposit Account18,327,000USD0000776901-21-000083
FY 2018Yearly · 2018-12-31ProductInvestment Advisory Management And Administrative Service23,441,000USD0000776901-21-000083
FY 2018Yearly · 2018-12-31ProductInvestment Advisory Retail Investmentand Insurance Service2,714,000USD0000776901-21-000083
FY 2018Yearly · 2018-12-31ProductMerchant Processing1,401,000USD0000776901-21-000083
FY 2018Yearly · 2018-12-31ProductOther6,978,000USD0000776901-21-000083

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.