marketcaparena

INCY

INCYTE CORP

Company overview

Market capitalization
$25.30B
Employees
2,844
Latest publication
2026-09-29
About INCYTE CORP

Incyte Corporation, a biopharmaceutical company, engages in the discovery, development, and commercialization of therapeutics in the United States, Europe, Canada, and Japan. The company offers JAKAFI for the treatment of myelofibrosis (MF), polycythemia vera, and steroid-refractory acute graft-versus-host disease; ICLUSIG, a kinase inhibitor to treat chronic myeloid leukemia and Philadelphia-chromosome positive acute lymphoblastic leukemia; MONJUVI/ MINJUVI for the treatment of diffuse large B-cell lymphoma and Follicular Lymphoma; NIKTIMVO for the treatment of chronic graft-versus-host disease. It also provides INCA033989 for the treatment of essential thrombocythemia and MF; INCA035784 for the treatment of anti-mutant calreticulin and myeloproliferative neoplasms (MPNs); INCB160058 for the treatment of MPNs; PEMAZYRE, a selective fibroblast growth factor receptor kinase inhibitor for the treatment of unresectable biliary tract cancer, metastatic cholangiocarcinoma, and myeloid/lymphoid neoplasms; ZYNYZ to treat adults with metastatic or recurrent locally advanced Merkel cell carcinoma. The company's clinical stage products include INCB123667 for ovarian cancer; INCB161734 for solid tumors; INCA33890 for cancers; Ruxolitinib cream for atopic dermatitis, hidradenitis suppurativa (HS), and prurigo nodularis; Povorcitinib for HS, nonsegmental vitiligo, prurigo nodularis, and asthma; and INCB00928 for the treatment of fibrodysplasia ossificans progressive. It has collaboration and license agreement with Novartis, Lilly, and Syndax. The company sells its products to specialty and retail pharmacies, hospital pharmacies, and distributors. The company was formerly known as Incyte Genomics Inc and changed its name to Incyte Corporation in March 2003. Incyte Corporation was incorporated in 1991 and is headquartered in Wilmington, Delaware.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue1,674,039,000USD1,272,676,000USD1,506,835,000USD1,365,980,000USD1,215,529,000USD1,052,898,000USD1,178,698,000USD1,137,871,000USD
Cost Of Revenue104,957,000USD104,500,000USD121,100,000USD99,000,000USD78,800,000USD73,200,000USD88,500,000USD86,000,000USD
Gross Profit1,569,082,000USD1,168,176,000USD1,385,735,000USD1,266,980,000USD1,136,729,000USD979,698,000USD1,090,198,000USD1,051,871,000USD
Research Development516,950,000USD515,903,000USD611,372,000USD506,584,000USD494,917,000USD437,279,000USD466,034,000USD573,174,000USD
Selling General Administrative351,735,000USD328,100,000USD390,400,000USD329,100,000USD331,000,000USD325,700,000USD326,800,000USD309,200,000USD
Total Operating Expenses871,184,000USD844,003,000USD1,001,772,000USD835,684,000USD825,917,000USD762,979,000USD792,834,000USD905,786,000USD
Operating Income697,898,000USD324,173,000USD383,963,000USD431,296,000USD310,812,000USD216,719,000USD297,364,000USD146,085,000USD
Total Other Income Expense Net53,616,000USD19,427,000USD5,978,000USD51,012,000USD247,200,000USD17,471,000USD16,360,000USD10,439,000USD
Interest Income38,118,000USD33,687,000USD30,754,000USD26,781,000USD25,136,000USD22,929,000USD10,002,000USD24,195,000USD
Interest Expense582,000USD569,000USD582,000USD592,000USD594,000USD660,000USD419,000USD774,000USD
Income Before Tax751,514,000USD343,600,000USD389,941,000USD482,308,000USD558,012,000USD234,190,000USD313,724,000USD156,524,000USD
Income Tax Expense165,909,000USD40,270,000USD90,662,000USD58,139,000USD153,013,000USD75,987,000USD112,512,000USD50,068,000USD
Net Income585,605,000USD303,330,000USD299,279,000USD424,169,000USD404,999,000USD158,203,000USD201,212,000USD106,456,000USD
Net Income Applicable To Common Shares585,605,000USD———————
Net Interest Income—33,118,000USD30,172,000USD26,189,000USD24,542,000USD22,269,000USD9,583,000USD23,421,000USD
Tax Provision—40,270,000USD90,662,000USD58,139,000USD153,013,000USD75,987,000USD112,512,000USD50,068,000USD
Net Income From Continuing Ops—303,330,000USD299,279,000USD424,169,000USD404,999,000USD158,203,000USD201,212,000USD106,456,000USD
Ebit—344,169,000USD390,523,000USD482,900,000USD558,606,000USD234,850,000USD314,143,000USD157,298,000USD
Ebitda—367,971,000USD414,505,000USD506,923,000USD581,525,000USD257,212,000USD336,876,000USD179,818,000USD
Depreciation And Amortization—23,802,000USD23,982,000USD24,023,000USD22,919,000USD22,362,000USD22,733,000USD22,520,000USD
Reconciled Depreciation—23,802,000USD23,982,000USD24,023,000USD22,919,000USD22,362,000USD22,733,000USD22,520,000USD
Selling And Marketing Expenses———————16,411,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20162016-12-31 · USD
Total Revenue5,141,242,000USD4,241,217,000USD3,695,649,000USD3,394,635,000USD2,986,267,000USD2,158,759,000USD1,881,883,000USD1,105,719,000USD
Cost Of Revenue372,100,000USD312,100,000USD254,990,000USD207,000,000USD150,991,000USD114,249,000USD94,123,000USD58,187,000USD
Gross Profit4,769,142,000USD3,929,117,000USD3,440,659,000USD3,187,635,000USD2,835,276,000USD2,044,510,000USD1,787,760,000USD1,047,532,000USD
Research Development2,050,152,000USD2,606,848,000USD1,627,594,000USD1,585,936,000USD1,458,179,000USD1,154,111,000USD1,197,957,000USD581,861,000USD
Selling General Administrative1,376,200,000USD1,222,000,000USD1,161,300,000USD1,002,100,000USD739,600,000USD468,700,000USD424,334,000USD303,251,000USD
Total Operating Expenses3,426,352,000USD3,827,823,000USD2,785,301,000USD2,596,009,000USD2,249,499,000USD1,642,504,000USD1,658,537,000USD902,534,000USD
Operating Income1,342,790,000USD101,294,000USD655,358,000USD591,626,000USD585,777,000USD402,006,000USD129,223,000USD144,998,000USD
Interest Income105,600,000USD128,710,000USD172,348,000USD39,932,000USD10,647,000USD84,785,000USD45,636,000USD4,412,000USD
Interest Expense2,428,000USD2,280,000USD2,551,000USD2,666,000USD1,908,000USD1,855,000USD1,543,000USD38,745,000USD
Net Interest Income103,172,000USD126,430,000USD106,203,000USD-2,666,000USD-1,908,000USD-1,855,000USD-1,543,000USD-34,333,000USD
Income Before Tax1,664,451,000USD316,630,000USD834,215,000USD529,116,000USD570,444,000USD486,791,000USD115,347,000USD107,404,000USD
Income Tax Expense377,801,000USD284,015,000USD236,616,000USD188,456,000USD-378,137,000USD39,885,000USD5,854,000USD3,182,000USD
Tax Provision377,801,000USD284,015,000USD218,893,000USD188,456,000USD-378,137,000USD39,885,000USD5,854,000USD3,182,000USD
Net Income1,286,650,000USD32,615,000USD597,599,000USD340,660,000USD948,581,000USD446,906,000USD109,493,000USD104,222,000USD
Net Income From Continuing Ops1,286,650,000USD32,615,000USD424,981,000USD340,660,000USD948,581,000USD446,906,000USD109,493,000USD104,222,000USD
Ebit1,666,879,000USD318,910,000USD836,766,000USD531,782,000USD572,352,000USD488,646,000USD116,890,000USD146,149,000USD
Ebitda1,760,165,000USD408,158,000USD919,426,000USD599,637,000USD630,196,000USD543,179,000USD171,859,000USD204,574,000USD
Depreciation And Amortization93,286,000USD89,248,000USD82,660,000USD67,855,000USD57,844,000USD54,533,000USD54,969,000USD58,425,000USD
Reconciled Depreciation93,286,000USD89,248,000USD79,116,000USD67,855,000USD57,844,000USD54,533,000USD54,969,000USD—
Total Other Income Expense Net321,661,000USD215,336,000USD178,857,000USD-62,510,000USD-15,333,000USD84,785,000USD-13,876,000USD-37,594,000USD
Selling And Marketing Expenses—20,157,000USD5,638,000USD40,000USD40,000USD11,000USD10,600,000USD—
Non Operating Income Net Other———39,932,000USD10,647,000USD52,182,000USD31,760,000USD1,151,000USD
Net Income Applicable To Common Shares———340,660,000USD948,581,000USD446,906,000USD109,493,000USD104,222,000USD
Unclassified Operating Expenses————51,680,000USD19,682,000USD25,646,000USD17,422,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets7,872,647,000USD7,339,113,000USD6,957,973,000USD6,330,356,000USD5,821,354,000USD5,749,365,000USD5,444,322,000USD5,012,434,000USD
Cash And Equivalents3,982,375,000USD———————
Total Current Assets6,026,572,000USD5,484,260,000USD5,023,902,000USD4,277,889,000USD3,643,701,000USD3,507,421,000USD3,239,030,000USD2,808,708,000USD
Other Current Assets253,087,000USD301,312,000USD317,831,000USD368,732,000USD295,648,000USD211,654,000USD168,912,000USD205,128,000USD
Other Non Current Assets86,759,000USD———————
Total Liabilities1,528,220,000USD———————
Total Current Liabilities1,312,096,000USD1,489,649,000USD1,515,170,000USD1,338,729,000USD1,278,619,000USD1,720,290,000USD1,641,847,000USD1,501,650,000USD
Other Current Liabilities68,539,000USD———————
Other Non Current Liabilities124,515,000USD———————
Total Stockholder Equity6,344,427,000USD5,552,244,000USD5,167,478,000USD4,651,194,000USD4,170,903,000USD3,667,563,000USD3,447,628,000USD3,171,220,000USD
Total Equity Including Noncontrolling Interest6,344,427,000USD———————
Inventory112,542,000USD115,624,000USD101,060,000USD83,447,000USD83,423,000USD63,975,000USD58,872,000USD70,442,000USD
Property Plant Equipment Net709,469,000USD746,838,000USD758,405,000USD826,789,000USD827,544,000USD795,251,000USD794,214,000USD798,174,000USD
Goodwill133,000,000USD———————
Intangible Assets103,196,000USD110,164,000USD117,131,000USD119,421,000USD126,419,000USD107,611,000USD113,803,000USD119,994,000USD
Accounts Payable250,401,000USD228,624,000USD209,938,000USD171,925,000USD241,094,000USD195,537,000USD197,465,000USD178,710,000USD
Short Term Debt5,588,000USD4,413,000USD10,213,000USD10,386,000USD10,648,000USD10,476,000USD10,002,000USD8,284,000USD
Common Stock201,000USD200,000USD198,000USD196,000USD194,000USD193,000USD193,000USD192,000USD
Retained Earnings1,102,704,000USD517,099,000USD213,769,000USD-85,510,000USD-509,679,000USD-914,678,000USD-1,072,881,000USD-1,274,093,000USD
Accumulated Other Comprehensive Income19,718,000USD22,314,000USD25,462,000USD14,555,000USD13,439,000USD-6,238,000USD-13,121,000USD15,655,000USD
Total Liab—1,786,869,000USD1,803,373,000USD1,679,162,000USD1,650,451,000USD2,081,802,000USD1,996,694,000USD1,841,214,000USD
Other Current Liab—1,256,612,000USD1,295,019,000USD1,156,418,000USD1,022,402,000USD1,514,277,000USD1,410,599,000USD1,281,506,000USD
Capital Stock—200,000USD198,000USD196,000USD194,000USD193,000USD193,000USD192,000USD
Good Will—133,000,000USD133,000,000USD155,593,000USD155,593,000USD155,593,000USD155,593,000USD155,593,000USD
Other Assets—39,775,000USD385,840,000USD424,748,000USD343,357,000USD———
Cash—3,461,114,000USD3,097,817,000USD2,455,006,000USD1,954,969,000USD1,941,722,000USD1,687,829,000USD1,304,109,000USD
Cash And Short Term Investments—4,015,825,000USD3,580,604,000USD2,929,820,000USD2,421,738,000USD2,408,658,000USD2,158,092,000USD1,774,688,000USD
Net Debt—-3,427,287,000USD-3,028,389,000USD-2,413,739,000USD-1,912,561,000USD-1,898,603,000USD-1,644,285,000USD-1,267,602,000USD
Short Long Term Debt Total—33,827,000USD69,428,000USD41,267,000USD42,408,000USD43,119,000USD43,544,000USD36,507,000USD
Long Term Investments—54,582,000USD47,991,000USD21,870,000USD13,313,000USD17,463,000USD18,814,000USD27,566,000USD
Short Term Investments—554,711,000USD482,787,000USD474,814,000USD466,769,000USD466,936,000USD470,263,000USD470,579,000USD
Net Receivables—1,051,499,000USD1,024,406,999USD895,890,000USD842,892,000USD823,134,000USD853,154,000USD758,450,000USD
Property Plant Equipment Gross—1,135,834,000USD1,133,471,000USD1,187,392,000USD1,173,915,000USD1,138,882,000USD1,122,198,000USD1,113,985,000USD
Common Stock Shares Outstanding—206,830,000shares204,766,000shares201,429,000shares198,744,000shares198,197,000shares197,423,000shares195,838,000shares
Non Current Assets Total—1,815,078,000USD1,523,830,000USD1,629,941,000USD2,177,653,000USD2,241,944,000USD2,205,292,000USD2,203,726,000USD
Non Current Liabilities Total—226,604,000USD288,203,000USD340,433,000USD371,832,000USD361,512,000USD354,847,000USD339,564,000USD
Non Current Liabilities Other—197,203,000USD245,126,000USD309,552,000USD340,072,000USD328,869,000USD321,305,000USD311,341,000USD
Non Currrent Assets Other—317,974,000USD-47,991,000USD-21,870,000USD402,504,000USD397,127,000USD360,797,000USD340,089,000USD
Net Working Capital—3,994,611,000USD3,508,732,000USD2,939,160,000USD2,365,082,000USD1,787,131,000USD1,597,183,000USD1,307,058,000USD
Unclassified Non Current Assets—412,745,000USD81,463,000USD81,520,000USD308,923,000USD768,899,000USD762,071,000USD762,310,000USD
Unclassified Non Current Liabilities—29,401,000USD43,077,000USD30,881,000USD31,760,000USD32,643,000USD——
Unclassified Equity—5,012,431,000USD4,927,851,000USD4,721,757,000USD4,666,755,000USD4,588,093,000USD4,533,244,000USD4,429,274,000USD
Long Term Debt——————33,542,000USD28,223,000USD
Unclassified Current Liabilities——————23,781,000USD-656,567,000USD
Current Deferred Revenue———————689,717,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets6,957,973,000USD5,444,322,000USD6,782,107,000USD5,840,984,000USD4,933,352,000USD3,560,918,000USD3,426,750,000USD2,645,762,000USD
Intangible Assets117,131,000USD113,803,000USD123,545,000USD129,219,000USD150,755,000USD172,291,000USD193,828,000USD215,364,000USD
Other Current Assets317,831,000USD168,912,000USD182,830,000USD167,011,000USD126,278,000USD60,098,000USD94,179,000USD79,366,000USD
Total Liab1,803,373,000USD1,996,694,000USD1,592,270,000USD1,470,865,000USD1,163,348,000USD949,650,000USD828,344,000USD719,795,000USD
Total Stockholder Equity5,167,478,000USD3,447,628,000USD5,189,837,000USD4,370,119,000USD3,770,004,000USD2,611,268,000USD2,598,406,000USD1,925,967,000USD
Other Current Liab1,295,019,000USD1,416,182,000USD1,079,358,000USD861,049,000USD669,009,000USD517,470,000USD76,064,000USD66,412,000USD
Common Stock198,000USD193,000USD224,000USD223,000USD221,000USD219,000USD216,000USD213,000USD
Capital Stock198,000USD193,000USD224,000USD223,000USD221,000USD219,000USD216,000USD213,000USD
Retained Earnings213,769,000USD-1,072,881,000USD160,385,000USD-437,214,000USD-777,874,000USD-1,726,455,000USD-1,430,758,000USD-1,877,759,000USD
Good Will133,000,000USD155,593,000USD155,593,000USD155,593,000USD155,593,000USD155,593,000USD155,593,000USD155,593,000USD
Other Assets385,840,000USD——564,038,000USD467,538,000USD25,146,000USD55,559,000USD23,601,000USD
Cash3,097,817,000USD1,687,829,000USD3,213,376,000USD2,951,422,000USD2,057,440,000USD1,513,008,000USD1,832,684,000USD1,163,980,000USD
Cash And Short Term Investments3,580,604,000USD2,158,092,000USD3,656,043,000USD3,238,965,000USD2,348,192,000USD1,801,377,000USD2,117,554,000USD1,438,323,000USD
Total Current Assets5,023,902,000USD3,239,030,000USD4,645,402,000USD4,092,850,000USD3,118,674,000USD2,359,894,000USD2,537,047,000USD1,855,855,000USD
Total Current Liabilities1,515,170,000USD1,641,847,000USD1,240,379,000USD1,157,077,000USD854,308,000USD631,195,000USD500,462,000USD415,360,000USD
Net Debt-3,028,389,000USD-1,644,285,000USD-3,175,089,000USD-2,909,965,000USD-2,012,619,000USD-1,465,477,000USD-1,781,802,000USD-1,146,546,000USD
Short Term Debt10,213,000USD10,002,000USD9,125,000USD11,374,000USD13,189,000USD14,958,000USD28,307,000USD18,696,000USD
Short Long Term Debt Total69,428,000USD37,961,000USD38,287,000USD41,457,000USD44,821,000USD47,531,000USD60,225,000USD36,130,000USD
Long Term Investments47,991,000USD18,814,000USD187,716,000USD133,676,000USD221,266,000USD222,301,000USD133,657,000USD99,199,000USD
Short Term Investments482,787,000USD470,263,000USD442,667,000USD287,543,000USD290,752,000USD288,369,000USD284,870,000USD274,343,000USD
Net Receivables1,024,406,999USD853,154,000USD743,557,000USD644,879,000USD616,300,000USD481,994,000USD308,809,000USD307,598,000USD
Inventory101,060,000USD58,872,000USD62,972,000USD41,995,000USD27,904,000USD16,425,000USD16,505,000USD10,405,000USD
Accounts Payable209,938,000USD197,465,000USD109,601,000USD277,546,000USD172,110,000USD98,767,000USD83,647,000USD103,827,000USD
Property Plant Equipment Net758,405,000USD794,214,000USD777,048,000USD765,608,000USD751,468,000USD588,076,000USD406,625,000USD319,751,000USD
Property Plant Equipment Gross1,133,471,000USD1,122,198,000USD1,046,982,000USD765,608,000USD751,468,000USD559,625,000USD406,625,000USD319,751,000USD
Accumulated Other Comprehensive Income25,462,000USD-13,121,000USD13,106,000USD15,069,000USD-19,454,000USD-15,360,000USD-15,542,000USD-10,165,000USD
Common Stock Shares Outstanding200,700,000shares210,530,000shares225,928,000shares223,958,000shares222,074,000shares218,073,000shares217,657,000shares215,635,000shares
Non Current Assets Total1,523,830,000USD2,205,292,000USD2,136,705,000USD1,748,134,000USD1,814,678,000USD1,201,024,000USD889,703,000USD789,907,000USD
Non Current Liabilities Total288,203,000USD354,847,000USD351,891,000USD313,788,000USD309,040,000USD318,455,000USD327,882,000USD304,435,000USD
Non Current Liabilities Other245,126,000USD321,305,000USD322,729,000USD313,788,000USD309,040,000USD318,455,000USD315,004,000USD277,084,000USD
Non Currrent Assets Other-47,991,000USD360,797,000USD260,917,000USD106,097,000USD68,058,000USD60,709,000USD55,559,000USD23,601,000USD
Net Working Capital3,508,732,000USD1,597,183,000USD3,405,023,000USD2,935,773,000USD2,264,366,000USD1,728,699,000USD1,968,148,000USD1,406,977,000USD
Unclassified Non Current Assets81,463,000USD762,071,000USD631,886,000USD-106,097,000USD—-23,092,000USD-111,118,000USD-47,202,000USD
Unclassified Non Current Liabilities43,077,000USD——-299,679,000USD-275,632,000USD-266,000,000USD-276,654,000USD-267,167,000USD
Unclassified Equity4,927,851,000USD4,533,244,000USD5,015,898,000USD4,791,818,000USD4,566,890,000USD4,352,645,000USD4,044,274,000USD3,813,465,000USD
Long Term Debt—33,542,000USD29,162,000USD30,083,000USD31,632,000USD—18,300,000USD17,434,000USD
Unclassified Current Liabilities—18,198,000USD-967,611,000USD-450,833,000USD-617,022,000USD-448,857,000USD-18,300,000USD—
Current Deferred Revenue——1,009,906,000USD457,941,000USD617,022,000USD448,857,000USD312,444,000USD226,425,000USD
Other Liab———269,596,000USD244,000,000USD266,000,000USD271,232,000USD277,084,000USD
Net Tangible Assets———4,085,307,000USD3,463,656,000USD2,283,384,000USD2,248,985,000USD1,555,010,000USD
Short Long Term Debt——————18,300,000USD—
Unclassified Current Assets———————20,163,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation50,278,000USD
Stock Based Compensation131,389,000USD
Deferred Income Tax179,037,000USD
Other Non Cash Items-14,385,000USD
Change To Account Receivables-100,822,000USD
Change To Inventory-24,105,000USD
Change To Liabilities-243,170,000USD
Change In Working Capital-83,896,000USD
Operating Cash Flow877,013,000USD
Net Investments-72,383,000USD
Unclassified Investing Cash Flow-67,613,000USD
Investing Cash Flow-139,996,000USD
Net Debt Issuance-2,342,000USD
Common Stock Issuance173,073,000USD
Net Common Stock Issuance-10,888,000USD
Unclassified Financing Cash Flow-9,565,000USD
Financing Cash Flow150,278,000USD
Effect Of Forex Changes On Cash-2,773,000USD
Change In Cash884,522,000USD
End Cash Flow3,984,191,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income303,330,000USD299,279,000USD424,169,000USD404,999,000USD158,203,000USD201,212,000USD106,456,000USD-444,601,000USD
Depreciation23,802,000USD23,982,000USD24,023,000USD22,919,000USD22,362,000USD22,733,000USD22,520,000USD22,048,000USD
Stock Based Compensation64,126,000USD62,157,000USD61,598,000USD64,609,000USD60,982,000USD71,718,000USD77,922,000USD56,640,000USD
Other Non Cash Items-4,907,000USD41,183,000USD-14,097,000USD18,400,000USD18,207,000USD1,908,000USD28,980,000USD-38,714,000USD
Change To Account Receivables-27,027,000USD-128,497,000USD-53,001,000USD-20,229,000USD30,955,000USD-96,693,000USD-19,400,000USD6,476,000USD
Change To Inventory-12,226,000USD-4,859,000USD-5,555,000USD-19,525,000USD-28,574,000USD-34,281,000USD-8,376,000USD-27,779,000USD
Change In Working Capital-80,416,000USD103,203,000USD-60,421,000USD-582,963,000USD13,019,000USD83,591,000USD108,869,000USD-153,454,000USD
Total Cash From Operating Activities369,351,000USD543,301,000USD559,389,000USD44,741,000USD266,067,000USD381,218,000USD310,871,000USD-575,563,000USD
Capital Expenditures-10,200,000USD-21,877,000USD-14,747,000USD-19,074,000USD-3,169,000USD-17,384,000USD-17,687,000USD-55,543,000USD
Free Cash Flow359,151,000USD521,424,000USD544,642,000USD25,667,000USD262,898,000USD363,834,000USD293,184,000USD-631,106,000USD
Investments-73,003,000USD-15,542,000USD-47,416,000USD-18,872,000USD1,097,000USD-21,465,000USD38,274,000USD213,820,000USD
Total Cashflows From Investing Activities-88,203,000USD-37,419,000USD-47,416,000USD-18,872,000USD1,097,000USD-21,465,000USD38,274,000USD213,820,000USD
Net Borrowings-1,184,000USD-1,158,000USD-1,141,000USD-1,155,000USD-1,090,000USD-1,037,000USD-979,000USD—
Total Cash From Financing Activities84,822,000USD137,739,000USD-12,778,000USD-11,246,000USD-12,676,000USD20,394,000USD-32,351,000USD-1,997,177,000USD
Sale Purchase Of Stock-6,885,000USD0USD0USD-19,100,000USD19,185,000USD0USD-103,000USD-2,004,687,000USD
Change In Cash363,281,000USD642,811,000USD500,036,000USD13,426,000USD253,936,000USD383,605,000USD316,922,000USD-2,358,911,000USD
Begin Period Cash Flow3,099,669,000USD2,455,006,000USD1,956,813,000USD1,943,387,000USD1,689,451,000USD1,305,846,000USD987,293,000USD3,346,204,000USD
End Period Cash Flow3,462,950,000USD3,097,817,000USD2,456,849,000USD1,956,813,000USD1,943,387,000USD1,689,451,000USD1,305,846,000USD987,293,000USD
Other Cashflows From Investing Activities-5,000,000USD—-25,000,000USD———-17,687,000USD267,963,000USD
Other Cashflows From Financing Activities-5,034,000USD-21,312,000USD-55,067,000USD-5,875,000USD-14,825,000USD-1,983,359,000USD-32,551,000USD-6,062,000USD
Unclassified Operating Cash Flow63,416,000USD13,497,000USD124,117,000USD116,777,000USD-6,706,000USD—-33,876,000USD-17,482,000USD
Unclassified Financing Cash Flow97,925,000USD160,209,000USD43,430,000USD14,884,000USD-15,946,000USD2,004,790,000USD1,282,000USD—
Unclassified Investing Cash Flow——39,747,000USD19,074,000USD3,169,000USD17,384,000USD35,374,000USD-212,420,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income1,286,650,000USD32,615,000USD597,599,000USD340,660,000USD948,581,000USD-295,697,000USD446,906,000USD109,493,000USD
Depreciation93,286,000USD89,248,000USD82,660,000USD67,855,000USD57,844,000USD51,807,000USD54,533,000USD54,969,000USD
Stock Based Compensation249,346,000USD266,058,000USD215,889,000USD188,420,000USD183,006,000USD177,877,000USD166,589,000USD148,153,000USD
Other Non Cash Items63,693,000USD-105,275,000USD7,888,000USD117,105,000USD40,230,000USD13,505,000USD-14,290,000USD70,610,000USD
Change To Account Receivables-170,772,000USD-111,586,000USD-98,678,000USD-28,579,000USD-134,306,000USD-173,185,000USD-1,211,000USD-41,299,000USD
Change To Inventory-58,513,000USD-127,633,000USD-170,151,000USD-67,504,000USD-20,965,000USD-19,468,000USD-6,100,000USD4,043,000USD
Change In Working Capital-527,162,000USD138,244,000USD-248,651,000USD198,810,000USD-14,569,000USD-71,741,000USD57,295,000USD-46,539,000USD
Total Cash From Operating Activities1,413,498,000USD335,337,000USD496,487,000USD969,941,000USD749,488,000USD-124,599,000USD710,656,000USD336,227,000USD
Capital Expenditures-58,867,000USD-86,263,000USD-47,486,000USD-77,833,000USD-181,006,000USD-187,379,000USD-78,064,000USD-73,483,000USD
Free Cash Flow1,354,631,000USD249,074,000USD449,001,000USD892,108,000USD568,482,000USD-311,978,000USD632,592,000USD262,744,000USD
Investments-18,743,000USD157,517,000USD-74,089,000USD-709,000USD-26,693,000USD-81,622,000USD-9,390,000USD-12,940,000USD
Total Cashflows From Investing Activities-102,610,000USD157,517,000USD-207,677,000USD-78,542,000USD-207,699,000USD-269,001,000USD-87,454,000USD-86,423,000USD
Net Borrowings-4,544,000USD-3,798,000USD-3,360,000USD-2,862,000USD-2,417,000USD-836,000USD-822,000USD-822,000USD
Total Cash From Financing Activities101,039,000USD-2,021,547,000USD-20,033,000USD-794,000USD6,176,000USD71,709,000USD45,711,000USD14,657,000USD
Sale Purchase Of Stock-19,100,000USD-2,004,790,000USD-28,550,000USD-26,301,000USD-29,940,000USD-22,759,000USD-16,751,000USD29,942,000USD
Change In Cash1,410,218,000USD-1,525,770,000USD262,101,000USD893,960,000USD544,395,000USD-318,942,000USD668,721,000USD264,552,000USD
Begin Period Cash Flow1,689,451,000USD3,215,221,000USD2,953,120,000USD2,059,160,000USD1,514,765,000USD1,833,707,000USD1,164,986,000USD900,434,000USD
End Period Cash Flow3,099,669,000USD1,689,451,000USD3,215,221,000USD2,953,120,000USD2,059,160,000USD1,514,765,000USD1,833,707,000USD1,164,986,000USD
Other Cashflows From Investing Activities-25,000,000USD-13,900,000USD-47,486,000USD-709,000USD-181,006,000USD-187,379,000USD-78,064,000USD-73,483,000USD
Other Cashflows From Financing Activities-97,079,000USD-62,260,000USD-52,509,000USD-59,047,000USD-50,033,000USD-37,760,000USD-16,766,000USD-15,285,000USD
Unclassified Operating Cash Flow247,685,000USD-85,553,000USD-158,898,000USD57,091,000USD-465,604,000USD———
Unclassified Financing Cash Flow221,762,000USD49,301,000USD64,386,000USD113,717,000USD118,506,000USD155,823,000USD96,801,000USD—
Unclassified Investing Cash Flow—100,163,000USD-38,616,000USD—181,006,000USD187,379,000USD78,064,000USD73,483,000USD
Change To Liabilities———325,632,000USD204,782,000USD128,962,000USD58,862,000USD24,129,000USD
Dividends Paid———-26,301,000USD-29,940,000USD-22,759,000USD-16,751,000USD—
Cash And Cash Equivalents Changes———890,605,000USD547,965,000USD-321,891,000USD668,913,000USD264,461,000USD
Issuance Of Capital Stock——————0USD0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyEurope105,131,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyOther Countries8,798,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyUnited States1,560,110,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyEurope92,429,000USD0000879169-26-000026
Q1 2026Quarterly · 2026-03-31GeographyOther Countries8,779,000USD0000879169-26-000026
Q1 2026Quarterly · 2026-03-31GeographyUnited States1,171,468,000USD0000879169-26-000026
Q4 2025Quarterly · 2025-12-31GeographyEurope75,990,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyOther Countries6,075,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyUnited States1,424,770,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyEurope323,734,000USD0000879169-26-000010
FY 2025Yearly · 2025-12-31GeographyOther Countries17,567,000USD0000879169-26-000010
FY 2025Yearly · 2025-12-31GeographyUnited States4,799,941,000USD0000879169-26-000010
Q3 2025Quarterly · 2025-09-30GeographyEurope100,306,000USD0000879169-25-000118
Q3 2025Quarterly · 2025-09-30GeographyOther Countries4,413,000USD0000879169-25-000118
Q3 2025Quarterly · 2025-09-30GeographyUnited States1,261,261,000USD0000879169-25-000118
Q2 2025Quarterly · 2025-06-30GeographyEurope78,826,000USD0000879169-25-000103
Q2 2025Quarterly · 2025-06-30GeographyOther Countries4,350,000USD0000879169-25-000103
Q2 2025Quarterly · 2025-06-30GeographyUnited States1,132,353,000USD0000879169-25-000103
Q1 2025Quarterly · 2025-03-31GeographyEurope68,612,000USD0000879169-26-000026
Q1 2025Quarterly · 2025-03-31GeographyOther Countries2,729,000USD0000879169-26-000026
Q1 2025Quarterly · 2025-03-31GeographyUnited States981,557,000USD0000879169-26-000026
Q4 2024Quarterly · 2024-12-31GeographyEurope88,887,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyOther Countries2,502,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyUnited States1,087,298,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyEurope260,437,000USD0000879169-26-000010
FY 2024Yearly · 2024-12-31GeographyOther Countries6,213,000USD0000879169-26-000010
FY 2024Yearly · 2024-12-31GeographyUnited States3,974,567,000USD0000879169-26-000010
Q3 2024Quarterly · 2024-09-30GeographyEurope66,464,000USD0000879169-25-000118
Q3 2024Quarterly · 2024-09-30GeographyOther Countries1,367,000USD0000879169-25-000118
Q3 2024Quarterly · 2024-09-30GeographyUnited States1,070,040,000USD0000879169-25-000118
FY 2023Yearly · 2023-12-31GeographyEurope175,866,000USD0000879169-26-000010
FY 2023Yearly · 2023-12-31GeographyOther Countries4,910,000USD0000879169-26-000010
FY 2023Yearly · 2023-12-31GeographyUnited States3,514,873,000USD0000879169-26-000010
Q1 2023Quarterly · 2023-03-31ProductICLUSIG27,685,000USD0000879169-23-000016
Q1 2023Quarterly · 2023-03-31ProductJAKAFI579,969,000USD0000879169-23-000016
Q1 2023Quarterly · 2023-03-31ProductJakavi Royalty Revenues76,692,000USD0000879169-23-000016
Q1 2023Quarterly · 2023-03-31ProductMilestone And Contract Revenue0USD0000879169-23-000016
Q1 2023Quarterly · 2023-03-31ProductMilestone Revenue0USD0000879169-23-000016
Q1 2023Quarterly · 2023-03-31ProductMINJUVI6,556,000USD0000879169-23-000016
Q1 2023Quarterly · 2023-03-31ProductOlumiant Royalty34,155,000USD0000879169-23-000016
Q1 2023Quarterly · 2023-03-31ProductOpzelura56,552,000USD0000879169-23-000016
Q1 2023Quarterly · 2023-03-31ProductPemazyre22,475,000USD0000879169-23-000016
Q1 2023Quarterly · 2023-03-31ProductRoyalty — PEMAZYRERoyalty Revenues412,000USD0000879169-23-000016
Q1 2023Quarterly · 2023-03-31ProductTabrecta Royalty Revenues4,177,000USD0000879169-23-000016
FY 2022Yearly · 2022-12-31GeographyEurope147,000,000USD0001628280-25-004633
FY 2022Yearly · 2022-12-31GeographyOther47,635,000USD0001628280-25-004633
FY 2022Yearly · 2022-12-31GeographyUnited States3,200,000,000USD0001628280-25-004633
FY 2022Yearly · 2022-12-31ProductMilestone And Contract Revenue165,000,000USD0000879169-23-000008
FY 2022Yearly · 2022-12-31ProductProduct2,746,897,000USD0000879169-23-000008
FY 2022Yearly · 2022-12-31ProductRoyalty482,738,000USD0000879169-23-000008
Q3 2022Quarterly · 2022-09-30ProductICLUSIG25,929,000USD0000879169-22-000010
Q3 2022Quarterly · 2022-09-30ProductJAKAFI619,595,000USD0000879169-22-000010
Q3 2022Quarterly · 2022-09-30ProductJakavi Royalty Revenues85,808,000USD0000879169-22-000010
Q3 2022Quarterly · 2022-09-30ProductMilestone And Contract Revenue0USD0000879169-22-000010
Q3 2022Quarterly · 2022-09-30ProductMilestone Revenue0USD0000879169-22-000010
Q3 2022Quarterly · 2022-09-30ProductMINJUVI5,932,000USD0000879169-22-000010
Q3 2022Quarterly · 2022-09-30ProductOlumiant0USD0000879169-22-000010
Q3 2022Quarterly · 2022-09-30ProductOlumiant Royalty20,371,000USD0000879169-22-000010
Q3 2022Quarterly · 2022-09-30ProductOpzelura38,140,000USD0000879169-22-000010
Q3 2022Quarterly · 2022-09-30ProductPemazyre23,414,000USD0000879169-22-000010
Q3 2022Quarterly · 2022-09-30ProductTabrecta Royalty Revenues4,114,000USD0000879169-22-000010
Q2 2022Quarterly · 2022-06-30ProductMilestone Revenue130,000,000USD0001558370-22-011631
Q2 2022Quarterly · 2022-06-30ProductProduct663,851,000USD0001558370-22-011631
Q2 2022Quarterly · 2022-06-30ProductRoyalty117,546,000USD0001558370-22-011631
Q1 2022Quarterly · 2022-03-31ProductICLUSIG26,069,000USD0000879169-23-000016
Q1 2022Quarterly · 2022-03-31ProductJAKAFI544,464,000USD0000879169-23-000016
Q1 2022Quarterly · 2022-03-31ProductJakavi Royalty Revenues70,867,000USD0000879169-23-000016
Q1 2022Quarterly · 2022-03-31ProductMINJUVI4,502,000USD0000879169-23-000016
Q1 2022Quarterly · 2022-03-31ProductOlumiant Royalty48,064,000USD0000879169-23-000016
Q1 2022Quarterly · 2022-03-31ProductOpzelura12,754,000USD0000879169-23-000016
Q1 2022Quarterly · 2022-03-31ProductOther5,000,000USD0000879169-23-000016
Q1 2022Quarterly · 2022-03-31ProductPemazyre18,032,000USD0000879169-23-000016
Q1 2022Quarterly · 2022-03-31ProductPEMAZYRERoyalty Revenues0USD0000879169-23-000016
Q1 2022Quarterly · 2022-03-31ProductTabrecta Royalty Revenues3,483,000USD0000879169-23-000016
FY 2021Yearly · 2021-12-31ProductMilestone And Contract Revenue95,000,000USD0000879169-23-000008
FY 2021Yearly · 2021-12-31ProductProduct2,322,012,000USD0000879169-23-000008
FY 2021Yearly · 2021-12-31ProductRoyalty569,255,000USD0000879169-23-000008
Q3 2021Quarterly · 2021-09-30ProductICLUSIG28,522,000USD0000879169-22-000010
Q3 2021Quarterly · 2021-09-30ProductJAKAFI547,373,000USD0000879169-22-000010
Q3 2021Quarterly · 2021-09-30ProductJakavi Royalty Revenues94,655,000USD0000879169-22-000010
Q3 2021Quarterly · 2021-09-30ProductMINJUVI556,000USD0000879169-22-000010
Q3 2021Quarterly · 2021-09-30ProductOlumiant Royalty86,572,000USD0000879169-22-000010
Q3 2021Quarterly · 2021-09-30ProductOpzelura0USD0000879169-22-000010
Q3 2021Quarterly · 2021-09-30ProductOther35,000,000USD0000879169-22-000010
Q3 2021Quarterly · 2021-09-30ProductPemazyre17,562,000USD0000879169-22-000010
Q3 2021Quarterly · 2021-09-30ProductTabrecta Royalty Revenues2,747,000USD0000879169-22-000010
Q2 2021Quarterly · 2021-06-30ProductMilestone Revenue10,000,000USD0001558370-22-011631
Q2 2021Quarterly · 2021-06-30ProductProduct575,150,000USD0001558370-22-011631
Q2 2021Quarterly · 2021-06-30ProductRoyalty120,559,000USD0001558370-22-011631
Q1 2021Quarterly · 2021-03-31ProductICLUSIG25,645,000USD0001558370-22-006808
Q1 2021Quarterly · 2021-03-31ProductJAKAFI465,710,000USD0001558370-22-006808
Q1 2021Quarterly · 2021-03-31ProductJakavi Royalty Revenues65,602,000USD0001558370-22-006808
Q1 2021Quarterly · 2021-03-31ProductOlumiant Royalty32,258,000USD0001558370-22-006808
Q1 2021Quarterly · 2021-03-31ProductPemazyre13,456,000USD0001558370-22-006808
Q1 2021Quarterly · 2021-03-31ProductTabrecta2,000,000USD0001558370-22-006808
Q1 2021Quarterly · 2021-03-31ProductTabrecta Royalty Revenues2,047,000USD0001558370-22-006808
Q4 2020Quarterly · 2020-12-31ProductMilestone And Contract Revenue110,000,000USD0001558370-21-000825
Q4 2020Quarterly · 2020-12-31ProductProduct559,500,000USD0001558370-21-000825
Q4 2020Quarterly · 2020-12-31ProductRoyalty119,900,000USD0001558370-21-000825
FY 2020Yearly · 2020-12-31ProductMilestone And Contract Revenue205,000,000USD0000879169-23-000008

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.