IMTE

MKT CAP:$2M

Integrated Media Technology Limited

Market Cap

$2M

Technology·Hardware, Equipment & Parts·🇭🇰 Hong Kong·NASDAQ

Technology·Hardware,·🇭🇰·NASDAQ

Stock Price

$0.68+$0.07 (+12.36%)

Apr 21, 2026

Company Details

Integrated Media Technology Limited offers laminated switchable glass, nano-coated plate filter, air filter, and Internet of Things (IoT) products. It also engages in the provision of financial research services; development of Ouction plat...

CEO

Con Unerkov

IPO Date

Aug 11, 2017

Website

www.imtechltd.com

Key Metrics TTM

Revenue

$1M

+17.2% YoY

Net Income

-$2M

EPS (Diluted)

-$0.92

Free Cash Flow

-$22M

Revenue / Share

$0.34

Gross Margin

-0.2%

Operating Margin

-154.2%

Net Margin

-192.3%

FCF Margin

-1848.7%

P/S

1.5x

P/E

—

Earnings Reports

FY 2025

Feb 2, 2026

$71.6KEPS -$0.08

Q4 2025

Feb 2, 2026

$21.0KEPS $0.07

Q2 2025

Feb 9, 2026

$55.3K+18.1%EPS -$0.16

Q2 2024

Jun 30, 2024

$46.8KEPS -$0.40

Q2 2022

Jun 30, 2022

$1M+68152.8%EPS -$0.43

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q2 16	$3M	$2M	$1M
Q4 16	$4M	$3M	$2M
Q2 17	$2M	$837.5K	-$59.9K
Q4 17	$670.8K	-$211.7K	-$1M
Q2 18	$559.1K	-$101.7K	-$995.6K
Q4 18	$60.5K	-$757.9K	-$3M
Q2 19	$170.7K	-$957.3K	-$3M
Q4 19	$496.3K	-$1M	-$3M
Q2 20	$261.5K	-$772.5K	-$3M
Q4 20	$647.5K	-$223.2K	-$942.9K
Q2 21	$1.5K	-$495.7K	-$1M
Q4 21	$93.6K	-$248.2K	-$1M
Q2 22	$1M	$597.1K	-$280.6K
Q2 24	$46.8K	-$342.1K	-$699.0K
Q2 25	$55.3K	-$112.9K	-$468.0K
Q4 25	$21.0K	-$145.0K	-$367.4K

Valuation

Quarter	P/S	P/E
Q2 16	2.7x	8.8x
Q4 16	1.8x	5.9x
Q2 17	1.5x	4.5x
Q4 17	1.6x	5.9x
Q2 18	6.8x	93.6x
Q4 18	5.4x	—
Q2 19	20.9x	—
Q4 19	249.1x	—
Q2 20	124.6x	—
Q4 20	134.2x	—
Q2 21	203.3x	—
Q4 21	60.4x	—
Q2 22	223.1x	—
Q2 24	5.7x	—
Q2 25	2.7x	—
Q4 25	1.7x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q2 15	-$119.8K	-$121.8K
Q4 15	$2M	$2M
Q2 16	-$516.6K	-$584.0K
Q4 16	-$47.3K	-$179.3K
Q2 17	$301.6K	$285.8K
Q4 17	$2M	$2M
Q2 18	-$1M	-$1M
Q4 18	-$2M	-$3M
Q2 19	-$2M	-$3M
Q4 19	-$1M	-$1M
Q2 20	-$1M	-$1M
Q4 20	-$2M	-$5M
Q2 21	-$2M	-$5M
Q4 21	-$2M	-$5M
Q2 22	-$4M	-$12M
Q2 24	-$777.5K	-$777.5K

Capital Expenditures

Quarter	CapEx
Q2 15	$2.0K
Q4 15	$37.1K
Q2 16	$67.4K
Q4 16	$132.0K
Q2 17	$15.8K
Q4 17	$6.2K
Q2 18	$2.8K
Q4 18	$411.2K
Q2 19	$600.3K
Q4 19	$15.7K
Q2 20	$1.2K
Q4 20	$4M
Q2 21	$3M
Q4 21	$2M
Q2 22	$7M
Q2 24	$0

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q2 16	+4270.5%	+1269.8%
Q4 16	+1988.1%	+713.1%
Q2 17	+538.8%	+264.3%
Q4 17	-77.5%	-12.0%
Q2 18	-80.6%	-12.4%
Q4 18	-98.3%	+42.4%
Q2 19	-91.5%	+49.1%
Q4 19	-26.0%	+90.8%
Q2 20	-53.2%	+77.8%
Q4 20	+970.4%	-44.8%
Q2 21	-99.1%	-52.8%
Q4 21	-81.1%	-53.3%
Q2 22	+303.0%	-51.7%
Q2 24	-92.8%	-53.1%
Q2 25	+3480.9%	-63.9%
Q4 25	-77.6%	-74.4%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q2 15	$0	0.0%
Q4 15	$0	0.0%
Q2 16	$0	0.0%
Q4 16	$0	0.0%
Q2 17	$0	0.0%
Q4 17	$0	0.0%
Q2 18	$0	0.0%
Q4 18	$242.9K	401.6%
Q2 19	$0	0.0%
Q4 19	$0	0.0%
Q2 20	$0	0.0%
Q4 20	$0	0.0%
Q2 21	$0	0.0%
Q4 21	$0	0.0%
Q2 22	$0	0.0%
Q2 24	$0	0.0%

OpEx Breakdown

Quarter	R&D	G&A	S&M	SG&A
Q2 16	—	$37.4K	$93.3K	—
Q4 16	$431.7K	$102.7K	$280.5K	—
Q2 17	—	$38.6K	$94.0K	—
Q4 17	$957.5K	$303.0K	$245.3K	—
Q2 18	—	$254.0K	$182.5K	—
Q4 18	$1M	$919.1K	$329.0K	—
Q2 19	—	$814.6K	$295.5K	—
Q4 19	$988.2K	$378.0K	$175.9K	—
Q2 20	—	$604.0K	$134.0K	—
Q4 20	$617.0K	$327.3K	—	—
Q2 21	—	$536.4K	$43.5K	—
Q4 21	—	$607.4K	$56.7K	—
Q2 22	—	$344.0K	$30.6K	—
Q2 24	—	$345.9K	$11.0K	—
Q2 25	—	—	—	$355.1K
Q4 25	—	—	—	$222.5K

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 17	$2M	$0	$2M
Q2 18	$1M	$0	$1M
Q4 18	$1M	$0	$1M
Q2 19	$101.7K	$0	$101.7K
Q4 19	$525.4K	$0	$525.4K
Q2 20	$99.4K	$0	$99.4K
Q4 20	$2M	$0	$2M
Q2 21	$3M	$0	$3M
Q4 21	$196.2K	$0	$196.2K
Q2 22	$248.9K	$0	$248.9K
Q4 22	$52.9K	$0	$52.9K
Q2 23	$10.3K	$0	$10.3K
Q4 23	$482.6K	$0	$482.6K
Q2 24	$2.3K	$0	$2.3K
Q2 25	$100.1K	$0	$100.1K
Q4 25	$160	$0	$160

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q2 16	264K	+27.6%	+49.9%
Q4 16	264K	0.0%	+49.9%
Q2 17	264K	0.0%	+49.2%
Q4 17	264K	0.0%	+27.6%
Q2 18	264K	0.0%	0.0%
Q4 18	274K	+3.7%	+3.7%
Q2 19	338K	+23.2%	+27.8%
Q4 19	338K	0.0%	+27.8%
Q2 20	352K	+4.2%	+33.1%
Q4 20	510K	+45.0%	+86.1%
Q2 21	757K	+48.3%	+124.1%
Q4 21	902K	+19.1%	+166.9%
Q2 22	1M	+52.8%	+291.3%
Q2 24	3M	+149.0%	+572.1%
Q2 25	3M	0.0%	+353.1%
Q4 25	3M	+0.5%	+282.3%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q2 16	—	—
Q4 16	—	—
Q2 17	—	—
Q4 17	—	—
Q2 18	$12.7K	44
Q4 18	$817	74
Q2 19	$2.3K	74
Q4 19	$9.4K	53
Q2 20	$4.9K	53
Q4 20	$8.7K	74
Q2 21	$21	74
Q4 21	$1.8K	53
Q2 22	$19.9K	53
Q2 24	$4.3K	11
Q2 25	$5.0K	11
Q4 25	$4.2K	5

Revenue / Employee