IMRX
Immuneering Corp
Company overview
- Market capitalization
- —
- Employees
- 55
- Latest publication
- 2026-09-29
About Immuneering Corp
Immuneering Corporation, a late-stage oncology company, develops medicines for broad populations of cancer patients in the United States. The company develops IMM-1-104 (atebimetinib), a dual-MEK inhibitor that is in a Phase 3 clinical trial to treat patients with cancer, including pancreatic and non-small cell lung cancer caused by mutations of RAS or RAF; IMM-6-415 (envometinib), which is in Phase 1/2a clinical trial for the treatment of patients with solid tumors; and multiple deep cyclic inhibitor discovery programs. The company has clinical supply agreements with Regeneron Pharmaceuticals to evaluate atebimetinib in combination with Libtayo in patients with unresectable or metastatic RAS-mutant non-small cell lung cancer; and with Eli Lilly and Company to evaluate atebimetinib in combination with olomorasib in patients with advanced or metastatic KRAS G12C-mutant non-small cell lung cancer. Immuneering Corporation was incorporated in 2008 and is headquartered in Cambridge, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 726,326USD | 0USD | 0USD |
| Cost Of Revenue | 180,479USD | 612,729USD | 86,158USD | 91,844USD | 175,761USD | 174,645USD | 175,644USD | 175,482USD |
| Gross Profit | -180,479USD | -612,729USD | -86,158USD | -91,844USD | -175,761USD | -174,645USD | -175,644USD | -175,482USD |
| Research Development | 10,645,222,000USD | 9,314,625USD | 10,867,983USD | 10,454,160USD | 11,471,693USD | 14,796,166USD | 11,252,850USD | 10,651,958USD |
| Selling General Administrative | 4,682,495,000USD | 4,490,776USD | 4,505,000USD | 4,296,000USD | 4,006,000USD | 3,694,000USD | 4,014,000USD | 4,254,000USD |
| Unclassified Operating Expenses | -15,312,562,445USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 15,154,555USD | 13,139,988USD | 15,380,706USD | 14,757,894USD | 15,484,652USD | 18,383,510USD | 15,273,748USD | 14,913,748USD |
| Operating Income | -15,335,034USD | -13,752,717USD | -15,380,706USD | -14,757,894USD | -15,484,652USD | -18,558,155USD | -15,273,748USD | -14,913,748USD |
| Interest Income | 1,360,404USD | 1,861,044USD | 415,831USD | 324,013USD | 438,520USD | 415,240USD | 547,072USD | 826,104USD |
| Net Interest Income | 1,360,404USD | 1,861,044USD | 415,831USD | 324,013USD | 438,520USD | 415,240USD | 547,072USD | 826,104USD |
| Income Before Tax | -13,460,895USD | -11,580,069USD | -14,964,469USD | -14,433,464USD | -15,046,490USD | -18,051,485USD | -14,597,785USD | -14,079,454USD |
| Net Income | -13,460,895USD | -11,580,010USD | -14,964,875USD | -14,433,881USD | -15,046,132USD | -18,051,485USD | -14,597,366USD | -14,079,927USD |
| Net Income From Continuing Ops | -13,460,400USD | -11,579,234USD | -14,964,469USD | -14,433,464USD | -15,046,490USD | -18,051,813USD | -14,597,785USD | -14,079,454USD |
| Ebit | -15,335,034USD | -14,168,607USD | -15,380,300USD | -14,757,477USD | -15,485,010USD | -18,051,485USD | -15,274,167USD | -14,913,275USD |
| Ebitda | -15,154,555USD | -13,740,299USD | -15,294,143USD | -14,665,634USD | -15,392,432USD | -17,876,840USD | -15,177,901USD | -14,815,426USD |
| Depreciation And Amortization | 180,479USD | 428,308USD | 86,157USD | 91,843USD | 92,578USD | 174,645USD | 96,266USD | 97,849USD |
| Reconciled Depreciation | 88,719USD | 83,206USD | 86,157USD | 91,843USD | 92,578USD | 93,433USD | 96,266USD | 97,849USD |
| Total Other Income Expense Net | 1,874,139USD | 2,172,648USD | 416,237USD | 324,430USD | 438,162USD | 506,670USD | 675,963USD | 834,294USD |
| Income Tax Expense | — | — | — | — | — | 328USD | 419USD | -473USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD |
|---|---|---|---|
| Total Revenue | 0USD | 0USD | 455USD |
| Cost Of Revenue | 698,887USD | 713,451USD | 764,138USD |
| Gross Profit | -698,887USD | -713,451USD | -764,138USD |
| Research Development | 42,048,461USD | 47,964,388USD | 41,624,018USD |
| Selling General Administrative | 17,298,241USD | 16,078,000USD | 16,760,000USD |
| Total Operating Expenses | 58,677,082USD | 64,071,401USD | 58,412,887USD |
| Operating Income | -59,375,969USD | -64,071,401USD | -58,412,887USD |
| Interest Income | 3,039,406USD | 2,593,300USD | 3,369,020USD |
| Net Interest Income | 3,039,406USD | 2,593,300USD | 3,369,020USD |
| Income Before Tax | -56,024,898USD | -61,036,862USD | -53,472,020USD |
| Net Income | -56,024,898USD | -61,036,608USD | -53,471,622USD |
| Net Income From Continuing Ops | -56,024,657USD | -61,036,862USD | -51,634,192USD |
| Ebit | -56,024,898USD | -64,071,655USD | -58,413,285USD |
| Ebitda | -55,326,011USD | -63,686,581USD | -58,061,202USD |
| Depreciation And Amortization | 698,887USD | 385,074USD | 352,083USD |
| Reconciled Depreciation | 353,784USD | 385,074USD | 858,731USD |
| Total Other Income Expense Net | 3,351,071USD | 3,034,539USD | 4,940,867USD |
| Selling And Marketing Expenses | — | — | 511,871USD |
| Income Tax Expense | — | — | 2USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 202,055,327USD | 231,985,010USD | 241,056,266USD | 40,056,468USD | 50,681,297USD | 52,714,413USD | 68,557,104USD | 77,087,275USD |
| Cash And Equivalents | 41,324,682USD | — | — | — | — | — | — | — |
| Total Current Assets | 157,990,505USD | 176,245,954USD | 229,101,829USD | 27,725,426USD | 38,206,155USD | 39,587,569USD | 55,259,501USD | 63,685,675USD |
| Other Current Assets | 8,090,186USD | 3,414,685USD | 1,538,752USD | 1,369,928USD | 2,340,459USD | 3,442,849USD | 4,601,769USD | 3,957,220USD |
| Other Non Current Assets | 278,124USD | — | — | — | — | — | — | — |
| Total Liabilities | 11,320,301USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 8,115,656USD | 10,073,721USD | 9,545,265USD | 7,486,830USD | 5,108,179USD | 7,503,768USD | 6,919,966USD | 6,781,086USD |
| Other Current Liabilities | 214,461USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 190,735,026USD | 218,483,968USD | 227,976,432USD | 28,936,037USD | 41,842,920USD | 41,386,226USD | 57,720,814USD | 66,305,635USD |
| Total Equity Including Noncontrolling Interest | 190,735,026USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 4,016,275USD | 4,260,730USD | 4,304,246USD | 4,463,105USD | 4,630,719USD | 4,790,217USD | 4,953,660USD | 5,118,034USD |
| Goodwill | 6,690,431USD | — | — | — | — | — | — | — |
| Accounts Payable | 3,377,359USD | 1,542,737USD | 1,600,274USD | 2,395,203USD | 1,310,565USD | 1,958,536USD | 1,942,782USD | 2,622,237USD |
| Short Term Debt | 428,962USD | 397,104USD | 381,760USD | 366,959USD | 352,521USD | 338,438USD | 324,702USD | 311,459USD |
| Retained Earnings | -311,051,406USD | -280,320,084USD | -268,740,074USD | -253,775,000USD | -239,341,318USD | -224,295,186USD | -206,243,700USD | -191,646,334USD |
| Accumulated Other Comprehensive Income | -406,240USD | 81,332USD | — | 0USD | — | — | 7,845USD | 0USD |
| Intangible Assets | — | 321,147USD | 328,463USD | 335,780USD | 343,097USD | 350,413USD | 357,730USD | 365,047USD |
| Total Liab | — | 13,501,042USD | 13,079,834USD | 11,120,431USD | 8,838,377USD | 11,328,187USD | 10,836,290USD | 10,781,640USD |
| Other Current Liab | — | 8,133,880USD | 7,563,231USD | 4,724,668USD | 3,445,093USD | 5,206,794USD | 4,652,482USD | 3,847,390USD |
| Common Stock | — | 64,648USD | 63,483USD | 35,987USD | 35,985USD | 31,050USD | 31,050USD | 29,653USD |
| Capital Stock | — | 64,648USD | 63,483USD | 35,987USD | 35,985USD | 31,050USD | 31,050USD | 29,653USD |
| Good Will | — | 6,690,431USD | 6,690,431USD | 6,690,431USD | 6,690,431USD | 6,690,431USD | 6,690,431USD | 6,690,431USD |
| Cash | — | 128,645,025USD | 227,563,077USD | 26,355,498USD | 35,865,696USD | 36,144,720USD | 45,205,577USD | 59,728,455USD |
| Cash And Short Term Investments | — | 172,831,269USD | 227,563,077USD | 26,355,498USD | 35,865,696USD | 36,144,720USD | 50,657,732USD | 59,728,455USD |
| Net Debt | — | -124,820,600USD | -223,646,748USD | -22,354,938USD | -31,782,977USD | -31,981,863USD | -40,964,551USD | -55,416,442USD |
| Short Long Term Debt Total | — | 3,824,425USD | 3,916,329USD | 4,000,560USD | 4,082,719USD | 4,162,857USD | 4,241,026USD | 4,312,013USD |
| Long Term Investments | — | 44,183,186USD | — | — | — | 0USD | — | — |
| Short Term Investments | — | 44,186,244USD | — | — | — | 0USD | 5,452,155USD | 0USD |
| Property Plant Equipment Gross | — | 5,663,305USD | 5,634,589USD | 5,714,608USD | 5,797,695USD | 5,871,932USD | 5,950,671USD | 6,027,069USD |
| Common Stock Shares Outstanding | — | 44,011,830shares | 39,670,095shares | 35,985,878shares | 35,529,652shares | 31,050,448shares | 29,841,883shares | 29,653,355shares |
| Non Current Assets Total | — | 55,739,056USD | 11,954,436USD | 12,331,042USD | 12,475,142USD | 13,126,843USD | 13,297,603USD | 13,401,600USD |
| Non Current Liabilities Total | — | 3,427,321USD | 3,534,569USD | 3,633,601USD | 3,730,198USD | 3,824,419USD | 3,916,324USD | 4,000,554USD |
| Non Currrent Assets Other | — | 44,466,748USD | 631,296USD | 841,726USD | 810,895USD | 1,295,782USD | 1,295,782USD | 1,228,088USD |
| Net Working Capital | — | 166,172,233USD | 219,556,564USD | 20,238,596USD | 33,097,976USD | 32,083,801USD | 48,339,535USD | 56,904,589USD |
| Unclassified Non Current Assets | — | -44,183,186USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 3,427,321USD | 3,534,569USD | 3,633,601USD | 3,730,198USD | 3,824,419USD | 3,916,324USD | 4,000,554USD |
| Unclassified Equity | — | 498,593,424USD | 496,589,540USD | 282,639,063USD | 281,112,268USD | 265,619,312USD | 263,894,569USD | 257,892,663USD |
| Other Assets | — | — | 1USD | — | — | 1USD | -68,488,546,896USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 231,985,010USD | 52,714,413USD | 102,584,538USD | 122,367,283USD | 166,704,832USD | 38,423,018USD | 14,098,609USD |
| Intangible Assets | 321,147USD | 350,413USD | 379,680USD | 408,947USD | 439,000USD | — | — |
| Other Current Assets | 3,414,685USD | 3,442,849USD | 3,417,984USD | 3,209,536USD | 2,888,608USD | 140,958USD | 71,218USD |
| Total Liab | 13,501,042USD | 11,328,187USD | 12,008,355USD | 12,517,028USD | 10,724,723USD | 60,904,468USD | 20,627,000USD |
| Total Stockholder Equity | 218,483,968USD | 41,386,226USD | 90,576,183USD | 109,850,255USD | 155,980,109USD | -22,481,450USD | -6,528,000USD |
| Other Current Liab | 8,133,880USD | 5,206,794USD | 5,433,730USD | 4,520,789USD | 3,965,447USD | 698,992USD | 210,348USD |
| Common Stock | 64,648USD | 31,050USD | 29,272USD | 26,419USD | 26,320USD | 4,950USD | 4,950USD |
| Capital Stock | 64,648USD | 31,050USD | 29,272USD | 26,419USD | 26,320USD | 4,950USD | 4,950USD |
| Retained Earnings | -280,320,084USD | -224,295,186USD | -163,258,578USD | -109,786,956USD | -59,273,388USD | -25,737,640USD | -8,697,742USD |
| Good Will | 6,690,431USD | 6,690,431USD | 6,690,431USD | 6,690,431USD | 6,701,726USD | 0USD | — |
| Cash | 128,645,025USD | 36,144,720USD | 59,405,817USD | 72,636,886USD | 74,888,145USD | 37,090,151USD | 13,782,175USD |
| Cash And Short Term Investments | 172,831,269USD | 36,144,720USD | 85,665,685USD | 105,524,856USD | 149,199,348USD | 37,090,151USD | 13,782,175USD |
| Total Current Assets | 176,245,954USD | 39,587,569USD | 89,083,669USD | 108,746,809USD | 152,333,996USD | 37,731,219USD | 14,063,333USD |
| Total Current Liabilities | 10,073,721USD | 7,503,768USD | 7,845,503USD | 8,054,069USD | 5,633,826USD | 2,255,851USD | 505,296USD |
| Net Debt | -124,820,600USD | -31,981,863USD | -54,942,858USD | -67,795,204USD | -69,523,209USD | -36,469,062USD | -13,782,000USD |
| Short Term Debt | 397,104USD | 338,438USD | 300,107USD | 378,723USD | 274,039USD | 76,322USD | — |
| Short Long Term Debt Total | 3,824,425USD | 4,162,857USD | 4,462,959USD | 4,841,682USD | 5,364,936USD | 621,089USD | 16,611,832USD |
| Long Term Investments | 44,183,186USD | 0USD | — | 0USD | 996,560USD | 0USD | — |
| Short Term Investments | 44,186,244USD | -36,108,575,280USD | 26,259,868USD | 32,887,970USD | 74,311,203USD | 0USD | — |
| Accounts Payable | 1,542,737USD | 1,958,536USD | 2,111,666USD | 3,154,557USD | 1,394,340USD | 1,480,537USD | 294,948USD |
| Property Plant Equipment Net | 4,260,730USD | 4,790,217USD | 5,396,312USD | 5,777,393USD | 6,131,421USD | 677,466USD | 35,276USD |
| Property Plant Equipment Gross | 5,663,305USD | 5,871,932USD | 6,124,605USD | 1,369,608USD | 807,223USD | 677,466USD | 35,276USD |
| Accumulated Other Comprehensive Income | 81,332USD | — | -778USD | -30,120USD | -49,009USD | -58,103,850USD | -16,611,832USD |
| Common Stock Shares Outstanding | 44,011,830shares | 29,981,565shares | 28,416,558shares | 26,386,864shares | 26,320,199shares | 13,511,408shares | 13,511,408shares |
| Non Current Assets Total | 55,739,056USD | 13,126,843USD | 13,500,869USD | 13,620,474USD | 14,370,836USD | 691,799USD | 35,276USD |
| Non Current Liabilities Total | 3,427,321USD | 3,824,419USD | 4,162,852USD | 4,462,959USD | 5,090,897USD | 58,648,617USD | 20,122,000USD |
| Non Currrent Assets Other | 44,466,748USD | 1,295,782USD | 1,034,446USD | 743,703USD | 102,129USD | 14,333USD | -21,801USD |
| Net Working Capital | 166,172,233USD | 32,083,801USD | 81,238,166USD | 100,692,740USD | 146,700,170USD | 35,475,368USD | 13,558,037USD |
| Unclassified Non Current Assets | -44,183,186USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 3,427,321USD | 3,824,419USD | 4,162,852USD | 4,462,959USD | 5,090,897USD | 58,648,617USD | 20,122,000USD |
| Unclassified Equity | 498,593,424USD | 265,619,312USD | 253,776,995USD | 219,614,493USD | 215,249,866USD | 61,350,140USD | 18,771,674USD |
| Other Assets | — | 1USD | 1USD | 743,703USD | 102,129USD | 14,333USD | — |
| Unclassified Current Assets | — | 36,144,720USD | — | — | — | — | — |
| Current Deferred Revenue | — | — | 5,173,960USD | — | — | — | — |
| Net Receivables | — | — | 0USD | 12,417USD | 246,040USD | 500,110USD | 209,940USD |
| Unclassified Current Liabilities | — | — | -5,173,960USD | — | — | — | — |
| Inventory | — | — | — | 1USD | -74,311,203USD | — | — |
| Net Tangible Assets | — | — | — | 109,850,255USD | 155,980,109USD | -22,481,450USD | -6,528,321USD |
| Non Current Liabilities Other | — | — | — | — | — | — | -1,414USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -13,460,895USD | -11,580,010USD | -14,964,875USD | -14,433,880USD | -15,046,132USD | -18,051,485USD | -14,597,366USD | -14,079,927USD |
| Depreciation | 180,479USD | 172,649USD | 86,158USD | 91,843USD | 92,578USD | 174,645USD | 96,266USD | 97,849USD |
| Stock Based Compensation | 1,636,675,000USD | 1,637,845USD | 4,670,073,057USD | 1,524,943USD | 1,692,267USD | 1,724,743USD | 1,640,116USD | 1,661,749USD |
| Other Non Cash Items | 1,231,952USD | 1,484,190USD | 1,543,352USD | 85,203USD | 83,183USD | 1,674,522USD | 46,552USD | 69,920USD |
| Change In Working Capital | -6,384,980USD | 82,573USD | 1,358,130USD | 3,285,767USD | -902,534USD | 1,691,805USD | -657,592USD | 724,489USD |
| Total Cash From Operating Activities | -18,433,444USD | -9,840,598USD | -11,977,235USD | -9,446,124USD | -14,080,638USD | -14,510,513USD | -13,472,024USD | -11,525,920USD |
| Capital Expenditures | -79,926USD | -123,912USD | -7,255USD | -2,116USD | -8,945USD | -9,357USD | -5,268USD | -32,773USD |
| Free Cash Flow | -18,513,370USD | -9,964,510USD | -11,984,490USD | -9,448,240USD | -14,089,583USD | -14,519,870USD | -13,477,292USD | -11,558,693USD |
| Investments | -62,990,845USD | -88,596,021USD | -7,255USD | -2,116USD | -8,945USD | 5,490,644USD | -5,415,438USD | 4,967,227USD |
| Total Cashflows From Investing Activities | -63,070,775USD | -88,719,931USD | -7,255USD | -2,116USD | -8,945USD | 5,490,644USD | -5,415,438USD | 4,967,227USD |
| Total Cash From Financing Activities | 180,760USD | -357,523USD | 213,192,069USD | -61,958USD | 13,810,559USD | -40,988USD | 4,364,584USD | 0USD |
| Sale Purchase Of Stock | 170,325,000USD | — | 421,910,000USD | — | 133,892,000USD | — | 374,652,000USD | — |
| Issuance Of Capital Stock | 0USD | 0USD | 215,842,304USD | 0USD | 13,676,667USD | 0USD | 4,237,397USD | 0USD |
| Change In Cash | -81,323,459USD | -98,918,052USD | 201,207,579USD | -9,510,198USD | -279,024USD | -9,060,857USD | -14,522,878USD | -6,558,693USD |
| Begin Period Cash Flow | 128,645,025USD | 227,563,077USD | 26,355,498USD | 35,865,696USD | 36,144,720USD | 45,205,577USD | 59,728,455USD | 66,287,148USD |
| End Period Cash Flow | 47,321,566USD | 128,645,025USD | 227,563,077USD | 26,355,498USD | 35,865,696USD | 36,144,720USD | 45,205,577USD | 59,728,455USD |
| Other Cashflows From Financing Activities | 180,579,240USD | — | 226,926,920,958USD | — | 133,892USD | 374,652USD | 127,187USD | 4,967,227USD |
| Unclassified Operating Cash Flow | -1,636,675,000USD | -1,637,845USD | -4,670,073,057USD | — | — | -1,724,743USD | — | — |
| Unclassified Financing Cash Flow | -350,723,480USD | — | -227,135,638,889USD | — | -120,215,333USD | — | -370,414,603USD | -4,967,227USD |
| Change To Account Receivables | — | — | — | — | — | 0USD | 0USD | 0USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | -5,410,170USD | — |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | 5,415,438USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -56,024,898USD | -61,036,608USD | -53,471,622USD | -50,513,568USD | -33,535,748USD | -17,039,898USD | -7,709,448USD |
| Depreciation | 698,887USD | 385,074USD | 352,083USD | 796,793USD | 159,072USD | 79,305USD | 18,079USD |
| Stock Based Compensation | 6,311,135USD | 6,501,366USD | 5,727,135USD | 4,064,446USD | 1,802,623USD | 1,086,769USD | 596,631USD |
| Other Non Cash Items | 6,157,480USD | 75,980USD | -601,589USD | 3,898,234USD | 130,240USD | 349,960USD | 2,215,128USD |
| Change In Working Capital | 3,823,936USD | -925,383USD | -974,641USD | 1,717,276USD | 900,416USD | 1,252,999USD | 437,125USD |
| Total Cash From Operating Activities | -45,344,595USD | -54,999,571USD | -48,968,634USD | -44,101,265USD | -30,850,882USD | -14,620,825USD | -4,442,485USD |
| Capital Expenditures | -142,225USD | -84,875USD | -342,746USD | -742,485USD | -60,786USD | -53,415USD | -20,526USD |
| Free Cash Flow | -45,486,820USD | -55,084,446USD | -49,311,380USD | -44,843,750USD | -30,911,668USD | -14,674,240USD | -4,463,011USD |
| Investments | -88,596,021USD | 26,434,955USD | 12,315,900USD | 42,573,485USD | -75,625,529USD | -53,415USD | -20,526USD |
| Total Cashflows From Investing Activities | -88,738,000USD | 26,434,955USD | 7,296,492USD | 41,831,000USD | -75,615,967USD | -53,415USD | -20,526USD |
| Total Cash From Financing Activities | 226,583,000USD | 5,303,519USD | 28,441,073USD | 19,004USD | 144,264,843USD | 37,982,216USD | 17,171,506USD |
| Issuance Of Capital Stock | 229,518,971USD | 4,237,397USD | 28,200,003USD | 28,200,003USD | 145,107,601USD | 37,982,216USD | 13,402,748USD |
| Change In Cash | 92,500,000USD | -23,261,097USD | -13,231,069USD | -2,251,259USD | 37,797,994USD | 23,307,976USD | 12,708,495USD |
| Begin Period Cash Flow | 36,144,720USD | 59,405,817USD | 72,636,886USD | 74,888,145USD | 37,090,151USD | 13,782,175USD | 1,073,680USD |
| End Period Cash Flow | 128,645,025USD | 36,144,720USD | 59,405,817USD | 72,636,886USD | 74,888,145USD | 37,090,151USD | 13,782,175USD |
| Other Cashflows From Investing Activities | 247USD | 26,434,955USD | — | 41,831,000USD | -75,616,000USD | — | — |
| Other Cashflows From Financing Activities | -147USD | 1,066,122USD | 241,070USD | 19,004USD | 23,946,093USD | 37,982,216USD | 13,346,506USD |
| Unclassified Operating Cash Flow | -6,311,135USD | — | — | -4,064,446USD | — | — | — |
| Unclassified Financing Cash Flow | -2,935,824USD | — | — | — | -23,946,093USD | -37,982,216USD | -13,402,748USD |
| Change To Account Receivables | — | 0USD | 12,417USD | 233,623USD | 279,713USD | -290,170USD | 614,105USD |
| Unclassified Investing Cash Flow | — | -26,350,080USD | -4,676,662USD | -41,831,000USD | 75,686,348USD | — | — |
| Change To Liabilities | — | — | — | 2,254,581USD | 3,110,542USD | 1,185,589USD | -194,504USD |
| Sale Purchase Of Stock | — | — | — | 19,004USD | 144,264,843USD | — | — |
| Cash And Cash Equivalents Changes | — | — | — | -2,251,259USD | 37,797,994USD | — | — |
| Change To Inventory | — | — | — | — | — | — | 17,524USD |
| Net Borrowings | — | — | — | — | — | — | 3,825,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.