IMMR
IMMERSION CORP
Company overview
- Market capitalization
- $240.74M
- Employees
- 2,360
- Latest publication
- 2026-09-29
About IMMERSION CORP
Immersion Corporation, together with its subsidiaries, engages in the business of intellectual property (IP) that engages users' sense of touch when operating digital devices in North America, Europe, and Asia. The company offers software, related tools and technical assistance related to integrating its patented technology; educational content and general merchandise, and digital and physical textbooks through its bookstore locations, including virtual bookstores, and bookstore-affiliated e-commerce websites; and marketing services, including promotional activities and advertisements, as well as operates as a textbook wholesaler, and bookstore management hardware and software provider. It serves various markets, such as mobile devices, wearables, consumer, mobile entertainment, and other content; console gaming; automotive; medical; and commercial. The company was incorporated in 1993 and is headquartered in Aventura, Florida.
Financial statements
Income Quarterly
| Metric | Q1 20262026-07-31 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD | Q2 20232023-06-30 · USD | Q1 20232023-03-31 · USD | Q4 20222022-12-31 · USD | Q3 20222022-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 294,399,000USD | 43,847,000USD | 10,380,000USD | 9,482,000USD | 6,983,000USD | 7,074,000USD | 9,164,000USD | 14,006,000USD |
| Total Operating Expenses | 80,366,000USD | 27,233,000USD | 5,344,000USD | 2,963,000USD | 3,870,000USD | 3,815,000USD | 3,383,000USD | 3,076,000USD |
| Operating Income | -19,982,000USD | 16,614,000USD | 5,036,000USD | 6,519,000USD | 3,113,000USD | 3,259,000USD | 5,781,000USD | 10,930,000USD |
| Total Other Income Expense Net | 13,297,000USD | 8,106,000USD | 14,257,000USD | -2,554,000USD | 6,759,000USD | 6,526,000USD | 8,958,000USD | -2,348,000USD |
| Interest Expense | 1,802,000USD | — | 1,130,000USD | 2,382,000USD | 6,759,000USD | 3,512,000USD | 9,251,000USD | 2,185,000USD |
| Net Interest Income | 15,099,000USD | 8,288,000USD | 14,132,000USD | -2,382,000USD | 6,844,000USD | 6,526,000USD | 9,251,000USD | -2,348,000USD |
| Income Before Tax | -6,685,000USD | 24,720,000USD | 19,293,000USD | 3,965,000USD | 9,872,000USD | 9,785,000USD | 14,739,000USD | 8,582,000USD |
| Income Tax Expense | -2,130,000USD | 6,065,000USD | 3,303,000USD | 1,285,000USD | 2,844,000USD | 1,507,000USD | -4,963,000USD | 877,000USD |
| Net Income | -4,555,000USD | 18,655,000USD | 15,990,000USD | 2,680,000USD | 7,028,000USD | 8,278,000USD | 19,702,000USD | 7,705,000USD |
| Minority Interest | -9,431,000USD | — | — | — | — | — | — | — |
| Net Income Applicable To Common Shares | 5,752,000USD | — | — | — | 7,028,000USD | 8,278,000USD | 19,702,000USD | 7,705,000USD |
| Cost Of Revenue | — | 54,000USD | 58,000USD | 60,000USD | 101,000USD | 130,000USD | 262,000USD | 198,000USD |
| Gross Profit | — | 43,847,000USD | 10,380,000USD | 9,482,000USD | 6,983,000USD | 7,074,000USD | 9,164,000USD | 14,006,000USD |
| Research Development | — | 42,000USD | 22,000USD | 30,000USD | 99,000USD | 130,000USD | 262,000USD | 254,000USD |
| Selling General Administrative | — | 25,853,000USD | 4,432,000USD | 2,566,000USD | 3,870,000USD | 3,589,000USD | 2,892,000USD | 2,540,000USD |
| Selling And Marketing Expenses | — | 1,338,000USD | 890,000USD | 397,000USD | 398,000USD | 96,000USD | 229,000USD | 282,000USD |
| Interest Income | — | 8,288,000USD | — | — | 6,844,000USD | 6,415,000USD | 8,958,000USD | — |
| Tax Provision | — | 6,065,000USD | 3,303,000USD | 1,285,000USD | 2,844,000USD | 1,507,000USD | -4,963,000USD | 877,000USD |
| Net Income From Continuing Ops | — | 18,655,000USD | 15,990,000USD | 2,680,000USD | 7,028,000USD | 8,278,000USD | 19,702,000USD | 7,705,000USD |
| Ebit | — | 24,720,000USD | 19,293,000USD | 6,347,000USD | 9,872,000USD | 9,785,000USD | 14,739,000USD | 10,767,000USD |
| Ebitda | — | 24,738,000USD | 19,304,000USD | 6,407,000USD | 10,124,000USD | 9,806,000USD | 14,784,000USD | 10,965,000USD |
| Depreciation And Amortization | — | 18,000USD | 11,000USD | 60,000USD | 252,000USD | 21,000USD | 45,000USD | 198,000USD |
| Reconciled Depreciation | — | 18,000USD | 11,000USD | -217,000USD | 252,000USD | 21,000USD | 717,000USD | -326,000USD |
| Non Operating Income Net Other | — | — | — | — | — | 6,526,000USD | 2,545,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-04-30 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,730,694,000USD | 33,919,000USD | 38,461,000USD | 35,089,000USD | 30,456,000USD | 35,953,000USD | 110,979,000USD | 35,013,000USD |
| Total Operating Expenses | 345,369,000USD | 15,992,000USD | 14,037,000USD | 17,226,000USD | 28,068,000USD | 57,234,000USD | 57,660,000USD | 80,238,000USD |
| Operating Income | 25,914,000USD | 17,927,000USD | 24,420,000USD | 17,775,000USD | 2,220,000USD | -21,451,000USD | 53,101,000USD | -45,422,000USD |
| Total Other Income Expense Net | 115,000USD | 24,988,000USD | 2,545,000USD | -485,000USD | 939,000USD | 1,878,000USD | -198,000USD | 611,000USD |
| Interest Expense | 12,202,000USD | — | 2,838,000USD | 485,000USD | 2,870,000USD | 4,075,000USD | 0USD | 0USD |
| Net Interest Income | 12,317,000USD | 19,579,000USD | 2,838,000USD | 1,244,000USD | 271,000USD | 1,787,000USD | 1,832,000USD | 337,000USD |
| Income Before Tax | 26,029,000USD | 42,915,000USD | 26,965,000USD | 17,290,000USD | 3,159,000USD | -19,573,000USD | 54,735,000USD | -44,811,000USD |
| Income Tax Expense | 16,816,000USD | 8,939,000USD | -3,699,000USD | 4,806,000USD | -2,242,000USD | 471,000USD | 392,000USD | 480,000USD |
| Net Income | 9,213,000USD | 33,976,000USD | 30,664,000USD | 12,484,000USD | 5,401,000USD | -20,044,000USD | 54,343,000USD | -45,291,000USD |
| Minority Interest | 4,689,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 281,000USD | 4,000USD | 88,000USD | 168,000USD | 170,000USD | 218,000USD | 197,000USD |
| Gross Profit | — | 33,919,000USD | 38,457,000USD | 35,001,000USD | 30,288,000USD | 35,783,000USD | 110,761,000USD | 34,816,000USD |
| Research Development | — | 281,000USD | 1,380,000USD | 4,150,000USD | 5,014,000USD | 7,840,000USD | 9,727,000USD | 11,759,000USD |
| Selling General Administrative | — | 13,960,000USD | 11,442,000USD | 9,835,000USD | 18,055,000USD | 42,968,000USD | 41,815,000USD | 53,343,000USD |
| Selling And Marketing Expenses | — | 1,751,000USD | 1,215,000USD | 3,241,000USD | 4,999,000USD | 6,426,000USD | 6,118,000USD | 13,516,000USD |
| Tax Provision | — | 673,000USD | -3,699,000USD | 4,806,000USD | -2,242,000USD | 471,000USD | 392,000USD | 480,000USD |
| Net Income From Continuing Ops | — | 37,688,000USD | 30,664,000USD | 12,484,000USD | 5,401,000USD | -20,044,000USD | 55,127,000USD | -44,331,000USD |
| Ebit | — | 42,915,000USD | 24,420,000USD | 17,775,000USD | 2,220,000USD | -21,451,000USD | 53,101,000USD | -43,802,000USD |
| Ebitda | — | 42,982,000USD | 25,232,000USD | 18,537,000USD | 4,151,000USD | -19,254,000USD | 53,956,000USD | -42,834,000USD |
| Depreciation And Amortization | — | 67,000USD | 812,000USD | 762,000USD | 1,931,000USD | 2,197,000USD | 855,000USD | 968,000USD |
| Reconciled Depreciation | — | 101,000USD | 812,000USD | 762,000USD | 1,931,000USD | 2,197,000USD | 855,000USD | 968,000USD |
| Interest Income | — | — | 2,838,000USD | 1,244,000USD | 271,000USD | 1,787,000USD | 1,832,000USD | 337,000USD |
| Non Operating Income Net Other | — | — | 2,545,000USD | -485,000USD | 939,000USD | 1,878,000USD | 1,634,000USD | 611,000USD |
| Net Income Applicable To Common Shares | — | — | 30,664,000USD | 12,484,000USD | 5,401,000USD | -20,044,000USD | 54,343,000USD | -45,291,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | 1,620,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-07-31 · USD | Q4 20262026-04-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,176,514,000USD | 1,052,342,000USD | 1,261,709,000USD | 1,377,095,000USD | 1,261,709,000USD | 1,102,273,000USD | 1,370,543,000USD | 1,320,118,000USD |
| Cash And Equivalents | 174,806,000USD | 138,286,000USD | — | — | — | — | — | — |
| Cash And Short Term Investments | 209,504,000USD | 180,454,000USD | 167,491,000USD | — | — | — | 153,911,000USD | 159,348,000USD |
| Short Term Investments | 34,698,000USD | 42,168,000USD | 77,351,000USD | 59,758,000USD | 77,351,000USD | 88,789,000USD | 76,221,000USD | 78,809,000USD |
| Total Current Assets | 810,668,000USD | 675,152,000USD | 796,873,000USD | 934,244,000USD | 796,873,000USD | 631,823,000USD | 925,975,000USD | 852,826,000USD |
| Total Liabilities | 617,278,000USD | 484,937,000USD | — | — | — | — | — | — |
| Total Current Liabilities | 379,152,000USD | 293,351,000USD | 357,989,000USD | 495,713,000USD | 357,989,000USD | 265,884,000USD | 538,606,000USD | 517,197,000USD |
| Total Stockholder Equity | 298,992,000USD | 297,165,000USD | 295,820,000USD | 306,936,000USD | 295,820,000USD | 298,125,000USD | 319,166,000USD | 310,881,000USD |
| Total Equity Including Noncontrolling Interest | 559,236,000USD | 567,405,000USD | — | — | — | — | — | — |
| Goodwill | 69,200,000USD | 69,200,000USD | — | — | — | — | — | — |
| Common Stock | 50,000USD | 50,000USD | 50,000USD | — | — | — | 49,000USD | 49,000USD |
| Retained Earnings | 33,515,000USD | 31,165,000USD | 32,256,000USD | 42,743,000USD | 32,256,000USD | 34,691,000USD | 41,710,000USD | 34,535,000USD |
| Accumulated Other Comprehensive Income | 122,000USD | 122,000USD | 354,000USD | — | — | — | 1,911,000USD | 1,531,000USD |
| Long Term Investments | — | 0USD | 0USD | 3,263,000USD | 13,876,000USD | 13,880,000USD | 44,118,000USD | 37,347,000USD |
| Long Term Debt | — | 71,000,000USD | 138,400,000USD | 122,500,000USD | 170,000,000USD | 103,098,000USD | 141,200,000USD | 177,551,000USD |
| Property Plant Equipment Net | — | 68,217,000USD | 253,730,000USD | 243,506,000USD | 253,730,000USD | 251,096,000USD | 251,282,000USD | 276,805,000USD |
| Intangible Assets | — | — | 90,619,000USD | 89,657,000USD | 90,619,000USD | 91,581,000USD | 92,542,000USD | 93,504,000USD |
| Other Current Assets | — | — | 55,315,000USD | 51,417,000USD | 55,315,000USD | 43,581,000USD | 39,148,000USD | 48,175,000USD |
| Total Liab | — | — | 715,624,000USD | 803,242,000USD | 715,624,000USD | 543,578,000USD | 804,250,000USD | 837,631,000USD |
| Other Current Liab | — | — | 59,674,000USD | 8,779,000USD | 9,677,000USD | 10,240,000USD | 107,889,000USD | 88,846,000USD |
| Capital Stock | — | — | 50,000USD | 50,000USD | 50,000USD | 49,000USD | 49,000USD | 49,000USD |
| Good Will | — | — | 69,162,000USD | 69,162,000USD | 69,162,000USD | 69,162,000USD | 10,116,000USD | 14,220,000USD |
| Cash | — | — | 90,140,000USD | 126,917,000USD | 90,140,000USD | 72,608,000USD | 77,690,000USD | 80,539,000USD |
| Current Deferred Revenue | — | — | 15,336,000USD | — | — | — | 52,650,000USD | 40,618,000USD |
| Net Debt | — | — | 262,211,000USD | — | 79,860,000USD | 30,490,000USD | 244,452,000USD | 300,032,000USD |
| Short Term Debt | — | — | 46,439,000USD | — | — | — | 74,474,000USD | 88,730,000USD |
| Short Long Term Debt Total | — | — | 352,351,000USD | — | — | — | 322,142,000USD | 380,571,000USD |
| Net Receivables | — | — | 164,612,000USD | 318,552,000USD | 164,612,000USD | 100,842,000USD | 365,058,000USD | 280,162,000USD |
| Inventory | — | — | 409,455,000USD | 377,600,000USD | 409,455,000USD | 326,003,000USD | 367,858,000USD | 365,141,000USD |
| Accounts Payable | — | — | 236,540,000USD | 345,460,000USD | 236,540,000USD | 148,861,000USD | 303,593,000USD | 299,003,000USD |
| Property Plant Equipment Gross | — | — | 228,882,000USD | 243,506,000USD | 253,730,000USD | 251,096,000USD | 251,282,000USD | 276,805,000USD |
| Common Stock Shares Outstanding | — | — | 32,615,000shares | 32,876,610shares | 32,817,199shares | 32,502,969shares | 33,055,000shares | 32,917,000shares |
| Non Current Assets Total | — | — | 464,836,000USD | 442,851,000USD | 464,836,000USD | 470,450,000USD | 444,568,000USD | 467,292,000USD |
| Non Current Liabilities Total | — | — | 357,635,000USD | 307,529,000USD | 357,635,000USD | 277,694,000USD | 265,644,000USD | 320,434,000USD |
| Non Current Liabilities Other | — | — | 26,834,000USD | 27,722,000USD | 28,239,000USD | 29,331,000USD | 8,194,000USD | 16,066,000USD |
| Non Currrent Assets Other | — | — | 37,449,000USD | 31,111,000USD | 31,226,000USD | 38,543,000USD | 45,645,000USD | 42,074,000USD |
| Net Working Capital | — | — | 459,407,000USD | 438,531,000USD | 438,884,000USD | 365,939,000USD | 387,369,000USD | 335,629,000USD |
| Unclassified Non Current Assets | — | — | 13,876,000USD | 6,152,000USD | 6,223,000USD | 6,188,000USD | — | — |
| Unclassified Non Current Liabilities | — | — | 192,401,000USD | 157,307,000USD | 159,396,000USD | 145,265,000USD | 116,250,000USD | 126,817,000USD |
| Unclassified Equity | — | — | 263,110,000USD | 264,143,000USD | 263,514,000USD | 263,385,000USD | 275,447,000USD | 274,717,000USD |
| Unclassified Current Liabilities | — | — | — | 141,474,000USD | 111,772,000USD | 106,783,000USD | — | — |
| Other Assets | — | — | — | — | — | — | 1USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-04-30 · USD | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,052,342,000USD | 1,432,720,000USD | 1,370,543,000USD | 215,731,000USD | 190,110,000USD | 175,520,000USD | 96,130,000USD | 124,848,000USD |
| Cash And Equivalents | 138,286,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 180,454,000USD | 177,921,000USD | 153,911,000USD | 160,362,000USD | 149,738,000USD | 137,921,000USD | 59,522,000USD | 89,497,000USD |
| Short Term Investments | 42,168,000USD | 48,094,000USD | 76,221,000USD | 104,291,000USD | 100,918,000USD | 86,431,000USD | 0USD | 3,019,000USD |
| Long Term Investments | 0USD | — | 13,880,000USD | 33,350,000USD | 17,040,000USD | 7,286,000USD | 0USD | — |
| Total Current Assets | 675,152,000USD | 1,013,381,000USD | 925,975,000USD | 172,450,000USD | 160,320,000USD | 153,323,000USD | 74,350,000USD | 106,960,000USD |
| Total Liabilities | 484,937,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 293,351,000USD | 553,974,000USD | 538,606,000USD | 19,313,000USD | 17,925,000USD | 16,630,000USD | 8,780,000USD | 11,823,000USD |
| Total Stockholder Equity | 297,165,000USD | 295,383,000USD | 319,166,000USD | 183,102,000USD | 157,700,000USD | 141,295,000USD | 63,981,000USD | 83,757,000USD |
| Total Equity Including Noncontrolling Interest | 567,405,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 71,000,000USD | — | 103,098,000USD | — | — | — | — | — |
| Property Plant Equipment Net | 68,217,000USD | 76,651,000USD | 251,282,000USD | 247,000USD | 293,000USD | 444,000USD | 209,000USD | 1,226,000USD |
| Goodwill | 69,200,000USD | — | — | — | — | — | — | — |
| Common Stock | 50,000USD | 50,000USD | 49,000USD | 322,182,000USD | 322,714,000USD | 323,296,000USD | 258,756,000USD | 253,289,000USD |
| Retained Earnings | 31,165,000USD | 29,961,000USD | 41,710,000USD | -36,040,000USD | -70,016,000USD | -100,680,000USD | -113,164,000USD | -118,565,000USD |
| Accumulated Other Comprehensive Income | 122,000USD | 122,000USD | 1,911,000USD | 1,702,000USD | 202,000USD | 412,000USD | 122,000USD | 124,000USD |
| Intangible Assets | — | 88,695,000USD | 92,542,000USD | — | — | 257,000USD | — | — |
| Other Current Assets | — | 43,618,000USD | 39,148,000USD | 2,107,000USD | 1,676,000USD | -12,262,000USD | 987,000USD | 14,078,000USD |
| Total Liab | — | 870,718,000USD | 804,250,000USD | 32,629,000USD | 32,410,000USD | 34,225,000USD | 32,149,000USD | 41,091,000USD |
| Other Current Liab | — | 138,851,000USD | 107,889,000USD | 13,219,000USD | 9,887,000USD | 8,647,000USD | 2,076,000USD | 5,080,000USD |
| Good Will | — | 69,162,000USD | 10,116,000USD | — | — | — | — | — |
| Cash | — | 129,827,000USD | 77,690,000USD | 56,071,000USD | 48,820,000USD | 51,490,000USD | 59,522,000USD | 86,478,000USD |
| Current Deferred Revenue | — | 55,862,000USD | 52,650,000USD | 4,239,000USD | 4,766,000USD | 4,826,000USD | 5,173,000USD | 4,692,000USD |
| Net Debt | — | 180,943,000USD | 244,452,000USD | -56,032,000USD | -48,334,000USD | -50,392,000USD | -58,140,000USD | -85,328,000USD |
| Short Term Debt | — | 39,981,000USD | 74,474,000USD | 39,000USD | 486,000USD | 1,098,000USD | 1,382,000USD | 1,150,000USD |
| Short Long Term Debt Total | — | 310,770,000USD | 322,142,000USD | 39,000USD | 486,000USD | 1,098,000USD | 1,382,000USD | 1,150,000USD |
| Net Receivables | — | 418,755,000USD | 365,058,000USD | 9,981,000USD | 8,906,000USD | 14,418,000USD | 13,841,000USD | 3,385,000USD |
| Inventory | — | 373,087,000USD | 367,858,000USD | 1USD | 1USD | 13,246,000USD | 1USD | 1USD |
| Accounts Payable | — | 319,280,000USD | 303,593,000USD | 47,000USD | 86,000USD | 2,000USD | 149,000USD | 809,000USD |
| Common Stock Shares Outstanding | — | 32,939,000shares | 33,055,000shares | 32,536,000shares | 33,508,000shares | 31,769,000shares | 28,477,000shares | 31,529,000shares |
| Non Current Assets Total | — | 419,339,000USD | 444,568,000USD | 43,281,000USD | 29,790,000USD | 22,197,000USD | 21,780,000USD | 17,888,000USD |
| Non Current Liabilities Total | — | 316,744,000USD | 265,644,000USD | 13,316,000USD | 14,485,000USD | 17,595,000USD | 23,369,000USD | 29,268,000USD |
| Non Currrent Assets Other | — | 183,413,000USD | 45,645,000USD | 6,341,000USD | 5,240,000USD | 12,095,000USD | 18,912,000USD | 16,192,000USD |
| Unclassified Non Current Liabilities | — | 316,744,000USD | 133,215,000USD | 8,390,000USD | -11,587,000USD | -17,595,000USD | -21,692,000USD | -26,604,000USD |
| Unclassified Equity | — | 265,250,000USD | 275,447,000USD | -426,924,000USD | -322,714,000USD | -323,296,000USD | -258,756,000USD | -253,289,000USD |
| Capital Stock | — | — | 49,000USD | 322,182,000USD | 322,714,000USD | 323,296,000USD | 258,756,000USD | 253,289,000USD |
| Property Plant Equipment Gross | — | — | 251,096,000USD | 247,000USD | 293,000USD | 444,000USD | 1,816,000USD | 3,428,000USD |
| Non Current Liabilities Other | — | — | 29,331,000USD | 4,926,000USD | 13,064,000USD | 17,595,000USD | 23,369,000USD | 29,268,000USD |
| Net Working Capital | — | — | 365,939,000USD | 153,137,000USD | 140,974,000USD | 136,693,000USD | 65,570,000USD | 95,137,000USD |
| Unclassified Non Current Assets | — | — | 31,103,000USD | 3,343,000USD | -4,880,000USD | -19,638,000USD | -18,912,000USD | -13,990,000USD |
| Unclassified Current Liabilities | — | — | — | 1,769,000USD | 2,700,000USD | 2,057,000USD | — | — |
| Other Liab | — | — | — | — | 13,008,000USD | 17,595,000USD | 21,692,000USD | 26,604,000USD |
| Other Assets | — | — | — | — | 12,097,000USD | 21,753,000USD | 21,571,000USD | 14,460,000USD |
| Treasury Stock | — | — | — | — | -95,200,000USD | -81,733,000USD | -81,733,000USD | -51,091,000USD |
| Net Tangible Assets | — | — | — | — | 157,700,000USD | 141,295,000USD | 63,981,000USD | 83,757,000USD |
| Unclassified Current Assets | — | — | — | — | — | -12,262,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-07-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 10,230,000USD | 10,513,000USD | 10,423,000USD | 10,669,000USD | 2,140,000USD | 18,000USD | 58,000USD | -217,000USD |
| Stock Based Compensation | 2,038,000USD | 2,760,000USD | 4,514,000USD | 4,353,000USD | 1,192,000USD | 1,630,000USD | 926,000USD | 867,000USD |
| Deferred Income Tax | -1,865,000USD | — | — | — | — | — | — | — |
| Other Non Cash Items | 0USD | 56,000USD | -38,000USD | 1,464,000USD | -9,522,000USD | -5,387,000USD | -12,346,000USD | 246,000USD |
| Change To Liabilities | 73,279,000USD | — | — | — | — | — | — | — |
| Change In Working Capital | 77,539,000USD | 32,053,000USD | -57,770,000USD | 3,666,000USD | -108,679,000USD | 14,981,000USD | -267,000USD | -4,200,000USD |
| Operating Cash Flow | -43,596,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -3,529,000USD | -4,315,000USD | -3,736,000USD | -3,103,000USD | -928,000USD | 0USD | -1,000USD | -1,000USD |
| Net Investments | 12,610,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 17,083,000USD | — | — | — | — | — | -8,924,000USD | -3,340,000USD |
| Investing Cash Flow | 26,164,000USD | — | — | — | — | — | — | — |
| Net Debt Issuance | 52,500,000USD | — | — | — | — | — | — | — |
| Net Common Stock Issuance | -204,000USD | — | — | — | — | — | — | — |
| Common Dividends Paid | -2,526,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -1,878,000USD | — | -1,542,000USD | -2,412,000USD | — | — | — | — |
| Financing Cash Flow | 47,892,000USD | — | — | — | — | — | — | — |
| Change In Cash | 30,460,000USD | 46,442,000USD | 12,911,000USD | 7,041,000USD | -40,685,000USD | 35,026,000USD | 27,370,000USD | 2,881,000USD |
| End Cash Flow | 188,546,000USD | — | — | — | — | — | — | — |
| Net Income | — | 11,991,000USD | -930,000USD | -5,505,000USD | 28,945,000USD | 18,655,000USD | 15,990,000USD | 2,680,000USD |
| Change To Inventory | — | 31,855,000USD | -83,454,000USD | 37,180,000USD | -16,165,000USD | — | -822,000USD | 214,000USD |
| Total Cash From Operating Activities | — | 70,635,000USD | -61,653,000USD | 50,098,000USD | -85,924,000USD | 29,897,000USD | 7,821,000USD | 4,025,000USD |
| Free Cash Flow | — | 66,320,000USD | -65,389,000USD | 46,995,000USD | -86,852,000USD | 29,897,000USD | 7,822,000USD | 4,024,000USD |
| Investments | — | 31,210,000USD | 12,942,000USD | 3,805,000USD | -38,304,000USD | 6,876,000USD | 22,764,000USD | 3,340,000USD |
| Net Borrowings | — | -47,879,000USD | 66,900,000USD | -38,101,000USD | — | — | — | — |
| Total Cash From Financing Activities | — | -51,088,000USD | 65,358,000USD | -42,027,000USD | 83,543,000USD | -1,747,000USD | -3,215,000USD | -4,484,000USD |
| Dividends Paid | — | -3,009,000USD | 0USD | -1,514,000USD | -1,502,000USD | -1,490,000USD | -990,000USD | -1,004,000USD |
| Begin Period Cash Flow | — | 105,184,000USD | 92,273,000USD | 85,232,000USD | 91,097,000USD | 56,071,000USD | 28,701,000USD | 25,820,000USD |
| End Period Cash Flow | — | 151,626,000USD | 105,184,000USD | 92,273,000USD | 50,412,000USD | 91,097,000USD | 56,071,000USD | 28,701,000USD |
| Unclassified Operating Cash Flow | — | 13,262,000USD | -17,852,000USD | 35,451,000USD | — | — | 3,460,000USD | 4,649,000USD |
| Change To Account Receivables | — | — | — | — | -24,288,000USD | -186,000USD | 317,000USD | -214,000USD |
| Total Cashflows From Investing Activities | — | — | — | — | -38,304,000USD | 6,876,000USD | 22,764,000USD | 3,340,000USD |
| Sale Purchase Of Stock | — | — | — | — | -1,024,500USD | -257,000USD | -2,231,000USD | -4,427,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | 1,742,000USD | -918,000USD | 8,925,000USD | 3,341,000USD |
| Other Cashflows From Financing Activities | — | — | — | — | 86,069,500USD | -257,000USD | 6,000USD | 947,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-04-30 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 9,213,000USD | 33,976,000USD | 30,664,000USD | 12,484,000USD | 5,401,000USD | -20,044,000USD | 54,343,000USD | -45,291,000USD |
| Depreciation | 42,602,000USD | 67,000USD | 812,000USD | 762,000USD | 1,931,000USD | 2,197,000USD | 855,000USD | 968,000USD |
| Stock Based Compensation | 10,768,000USD | 3,395,000USD | 3,574,000USD | 2,338,000USD | 4,756,000USD | 5,464,000USD | 8,686,000USD | 6,102,000USD |
| Deferred Income Tax | -656,000USD | — | — | — | — | — | — | — |
| Other Non Cash Items | -51,000USD | -16,184,000USD | 3,221,000USD | 3,709,000USD | -29,000USD | 1,038,000USD | -83,000USD | 33,000USD |
| Unclassified Operating Cash Flow | -12,536,000USD | 3,528,000USD | -5,101,000USD | — | -2,483,000USD | — | — | — |
| Change To Liabilities | -5,684,000USD | — | -136,000USD | 120,000USD | -5,187,000USD | -948,000USD | -4,053,000USD | -6,097,000USD |
| Change In Working Capital | 9,726,000USD | -4,182,000USD | 6,976,000USD | -2,375,000USD | -9,554,000USD | -23,185,000USD | 6,014,000USD | -5,609,000USD |
| Operating Cash Flow | 59,066,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -16,196,000USD | -2,000USD | -30,000USD | -335,000USD | -47,000USD | -150,000USD | -74,000USD | -125,000USD |
| Net Investments | 67,697,000USD | — | — | — | — | — | — | — |
| Other Investing Activities | 0USD | — | — | — | — | — | — | — |
| Investing Cash Flow | 51,501,000USD | — | — | — | — | — | — | — |
| Net Debt Issuance | -32,465,000USD | — | — | — | — | — | — | — |
| Net Common Stock Issuance | -2,339,000USD | — | — | — | — | — | — | — |
| Common Dividends Paid | -8,050,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -1,900,000USD | — | 4,212,000USD | 59,039,000USD | — | — | — | — |
| Financing Cash Flow | -44,754,000USD | — | — | — | — | — | — | — |
| Change In Cash | 65,813,000USD | 7,251,000USD | -2,670,000USD | -8,032,000USD | -26,956,000USD | -24,510,000USD | 86,366,000USD | -32,243,000USD |
| End Cash Flow | 158,086,000USD | — | — | — | — | — | — | — |
| Change To Account Receivables | — | -1,006,000USD | 735,000USD | 248,000USD | 1,167,000USD | -2,334,000USD | -245,000USD | 576,000USD |
| Total Cash From Operating Activities | — | 20,600,000USD | 40,146,000USD | 17,449,000USD | 22,000USD | -34,099,000USD | 69,924,000USD | -43,829,000USD |
| Free Cash Flow | — | 20,600,000USD | 40,116,000USD | 17,114,000USD | -25,000USD | -34,249,000USD | 69,850,000USD | -43,954,000USD |
| Investments | — | -13,193,000USD | -29,379,000USD | -87,349,000USD | 3,000,000USD | 11,070,000USD | 8,311,000USD | 11,193,000USD |
| Total Cashflows From Investing Activities | — | 3,398,000USD | -29,405,000USD | -87,684,000USD | 2,953,000USD | 10,920,000USD | 8,237,000USD | 11,068,000USD |
| Total Cash From Financing Activities | — | -16,747,000USD | -13,411,000USD | 62,203,000USD | -29,931,000USD | -1,331,000USD | 8,205,000USD | 518,000USD |
| Dividends Paid | — | -7,409,000USD | -4,212,000USD | — | — | — | — | 0USD |
| Sale Purchase Of Stock | — | -8,264,000USD | -13,238,000USD | 150,000USD | -30,642,000USD | -2,741,000USD | 218,000USD | -328,000USD |
| Begin Period Cash Flow | — | 48,820,000USD | 51,490,000USD | 59,522,000USD | 86,478,000USD | 110,988,000USD | 24,622,000USD | 56,865,000USD |
| End Period Cash Flow | — | 56,071,000USD | 48,820,000USD | 51,490,000USD | 59,522,000USD | 86,478,000USD | 110,988,000USD | 24,622,000USD |
| Other Cashflows From Investing Activities | — | 8,925,000USD | 4,000USD | 5,382,000USD | 3,000,000USD | 11,070,000USD | 8,311,000USD | 11,193,000USD |
| Other Cashflows From Financing Activities | — | -1,074,000USD | -173,000USD | 3,014,000USD | 711,000USD | 1,410,000USD | 8,205,000USD | 846,000USD |
| Unclassified Investing Cash Flow | — | 7,668,000USD | — | -5,382,000USD | -3,000,000USD | -11,070,000USD | -8,311,000USD | -11,193,000USD |
| Issuance Of Capital Stock | — | — | 5,000USD | 59,189,000USD | 134,000USD | 165,000USD | 218,000USD | — |
| Cash And Cash Equivalents Changes | — | — | -2,670,000USD | -8,032,000USD | -26,956,000USD | -24,510,000USD | 86,366,000USD | -32,243,000USD |
| Change To Inventory | — | — | — | -248,000USD | -1,167,000USD | 2,334,000USD | -11,334,000USD | 34,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2026Yearly · 2026-04-30 | Product | Fixed Fee License | 2,963,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Product | Per Unit Royalties | 12,961,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Product | Product And Other — Course Material Sale | 1,128,820,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Product | Product And Other — General Merchandise Sale | 358,101,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Product | Rental Services | 150,405,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Product | Services And Other Revenue | 77,444,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Segment | Barnes And Noble Education | 1,714,770,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Segment | Immersion | 15,924,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-10-31 | Product | Fixed Fee License | 736,000 | USD | 0001193125-26-153417 |
| Q4 2025Quarterly · 2025-10-31 | Product | Per Unit Royalties | 5,024,000 | USD | 0001193125-26-153417 |
| Q4 2025Quarterly · 2025-10-31 | Product | Product And Other — Course Material Sale | 459,267,000 | USD | 0001193125-26-153417 |
| Q4 2025Quarterly · 2025-10-31 | Product | Product And Other — General Merchandise Sale | 112,873,000 | USD | 0001193125-26-153417 |
| Q4 2025Quarterly · 2025-10-31 | Product | Rental Services | 46,203,000 | USD | 0001193125-26-153417 |
| Q4 2025Quarterly · 2025-10-31 | Product | Services And Other Revenue | 26,071,000 | USD | 0001193125-26-153417 |
| Q4 2025Quarterly · 2025-10-31 | Segment | Barnes And Noble Education | 644,414,000 | USD | 0001193125-26-153417 |
| Q4 2025Quarterly · 2025-10-31 | Segment | Immersion | 5,760,000 | USD | 0001193125-26-153417 |
| Q3 2025Quarterly · 2025-07-31 | Product | Fixed Fee License | 736,000 | USD | 0001193125-26-124580 |
| Q3 2025Quarterly · 2025-07-31 | Product | Per Unit Royalties | 3,136,000 | USD | 0001193125-26-124580 |
| Q3 2025Quarterly · 2025-07-31 | Product | Product And Other — Course Material Sale | 157,598,000 | USD | 0001193125-26-124580 |
| Q3 2025Quarterly · 2025-07-31 | Product | Product And Other — General Merchandise Sale | 97,710,000 | USD | 0001193125-26-124580 |
| Q3 2025Quarterly · 2025-07-31 | Product | Rental Services | 13,981,000 | USD | 0001193125-26-124580 |
| Q3 2025Quarterly · 2025-07-31 | Product | Services And Other Revenue | 18,871,000 | USD | 0001193125-26-124580 |
| Q3 2025Quarterly · 2025-07-31 | Segment | Barnes And Noble Education | 288,160,000 | USD | 0001193125-26-124580 |
| Q3 2025Quarterly · 2025-07-31 | Segment | Immersion | 3,872,000 | USD | 0001193125-26-124580 |
| FY 2025Yearly · 2025-04-30 | Product | Fixed Fee License | 62,519,000 | USD | Disclosure |
| FY 2025Yearly · 2025-04-30 | Product | Per Unit Royalties | 11,554,000 | USD | Disclosure |
| FY 2025Yearly · 2025-04-30 | Product | Product And Other | 1,342,437,000 | USD | Disclosure |
| FY 2025Yearly · 2025-04-30 | Product | Rental Services | 139,366,000 | USD | Disclosure |
| FY 2025Yearly · 2025-04-30 | Segment | Barnes And Noble Education | 1,481,803,000 | USD | Disclosure |
| FY 2025Yearly · 2025-04-30 | Segment | Immersion | 74,073,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-01-31 | Product | Fixed Fee License | 5,754,000 | USD | 0001193125-26-201951 |
| Q1 2025Quarterly · 2025-01-31 | Product | Per Unit Royalties | 2,683,000 | USD | 0001193125-26-201951 |
| Q1 2025Quarterly · 2025-01-31 | Product | Product And Other — Course Material Sale | 304,245,000 | USD | 0001193125-26-201951 |
| Q1 2025Quarterly · 2025-01-31 | Product | Product And Other — General Merchandise Sale | 97,313,000 | USD | 0001193125-26-201951 |
| Q1 2025Quarterly · 2025-01-31 | Product | Rental Services | 43,162,000 | USD | 0001193125-26-201951 |
| Q1 2025Quarterly · 2025-01-31 | Product | Services And Other Revenue | 18,105,000 | USD | 0001193125-26-201951 |
| Q1 2025Quarterly · 2025-01-31 | Segment | Barnes And Noble Education | 462,825,000 | USD | 0001193125-26-201951 |
| Q1 2025Quarterly · 2025-01-31 | Segment | Immersion | 8,437,000 | USD | 0001193125-26-201951 |
| Q4 2024Quarterly · 2024-10-31 | Product | Fixed Fee License | 10,676,000 | USD | 0001193125-26-153417 |
| Q4 2024Quarterly · 2024-10-31 | Product | Per Unit Royalties | 3,451,000 | USD | 0001193125-26-153417 |
| Q4 2024Quarterly · 2024-10-31 | Product | Product And Other — Course Material Sale | 421,999,000 | USD | 0001193125-26-153417 |
| Q4 2024Quarterly · 2024-10-31 | Product | Product And Other — General Merchandise Sale | 109,911,000 | USD | 0001193125-26-153417 |
| Q4 2024Quarterly · 2024-10-31 | Product | Rental Services | 42,448,000 | USD | 0001193125-26-153417 |
| Q4 2024Quarterly · 2024-10-31 | Product | Services And Other Revenue | 27,764,000 | USD | 0001193125-26-153417 |
| Q4 2024Quarterly · 2024-10-31 | Segment | Barnes And Noble Education | 602,122,000 | USD | 0001193125-26-153417 |
| Q4 2024Quarterly · 2024-10-31 | Segment | Immersion | 14,127,000 | USD | 0001193125-26-153417 |
| Q3 2024Quarterly · 2024-07-31 | Product | Fixed Fee License | 45,326,000 | USD | 0001193125-26-124580 |
| Q3 2024Quarterly · 2024-07-31 | Product | Per Unit Royalties | 3,099,000 | USD | 0001193125-26-124580 |
| Q3 2024Quarterly · 2024-07-31 | Product | Product And Other | 130,118,000 | USD | 0001193125-26-124580 |
| Q3 2024Quarterly · 2024-07-31 | Product | Rental Services | 4,946,000 | USD | 0001193125-26-124580 |
| Q3 2024Quarterly · 2024-07-31 | Segment | Barnes And Noble Education | 135,064,000 | USD | 0001193125-26-124580 |
| Q3 2024Quarterly · 2024-07-31 | Segment | Immersion | 48,425,000 | USD | 0001193125-26-124580 |
| Q2 2024Quarterly · 2024-06-30 | Product | Fixed Fee Licenseand Per Unit Royalties | 48,460,000 | USD | 0001193125-26-102681 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product And Other | 45,073,000 | USD | 0001193125-26-102681 |
| Q2 2024Quarterly · 2024-06-30 | Product | Rental Services | 1,948,000 | USD | 0001193125-26-102681 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Barnes And Noble Education | 47,021,000 | USD | 0001213900-24-070789 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Immersion | 52,403,000 | USD | 0001213900-24-070789 |
| Q1 2024Quarterly · 2024-03-31 | Product | Development Servicesand Other | 0 | USD | 0001213900-24-040912 |
| Q1 2024Quarterly · 2024-03-31 | Product | Fixed Fee License | 38,728,000 | USD | 0001213900-24-040912 |
| Q1 2024Quarterly · 2024-03-31 | Product | Per Unit Royalties | 5,119,000 | USD | 0001213900-24-040912 |
| FY 2023Yearly · 2023-12-31 | Product | Fixed Fee License | 5,421,000 | USD | 0001193125-26-102681 |
| FY 2023Yearly · 2023-12-31 | Product | Per Unit Royalties | 28,498,000 | USD | 0001193125-26-102681 |
| FY 2023Yearly · 2023-12-31 | Product | Product And Other | 0 | USD | 0001193125-26-102681 |
| FY 2023Yearly · 2023-12-31 | Product | Rental Services | 0 | USD | 0001193125-26-102681 |
| FY 2023Yearly · 2023-12-31 | Segment | Barnes And Noble Education | 0 | USD | 0001193125-26-102681 |
| FY 2023Yearly · 2023-12-31 | Segment | Immersion | 33,919,000 | USD | 0001193125-26-102681 |
| Q4 2023Quarterly · 2023-12-31 | Product | Development Servicesand Other | 73,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Fixed Fee License | 1,616,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Per Unit Royalties | 8,691,000 | USD | Legacy provider |
| Q3 2023Quarterly · 2023-09-30 | Segment | Barnes And Noble Education | 0 | USD | 0001213900-25-022972 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Immersion | 9,482,000 | USD | 0001213900-25-022972 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Barnes And Noble Education | 0 | USD | 0001213900-24-109054 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Immersion | 6,983,000 | USD | 0001213900-24-109054 |
| FY 2022Yearly · 2022-12-31 | Product | Development Servicesand Other | 283,000 | USD | 0001213900-24-021235 |
| FY 2022Yearly · 2022-12-31 | Product | Fixed Fee License | 11,953,000 | USD | 0001213900-24-021235 |
| FY 2022Yearly · 2022-12-31 | Product | Per Unit Royalties | 26,225,000 | USD | 0001213900-24-021235 |
| FY 2021Yearly · 2021-12-31 | Product | Development Servicesand Other | 400,000 | USD | 0001628280-23-004561 |
| FY 2021Yearly · 2021-12-31 | Product | Fixed Fee License | 5,843,000 | USD | 0001628280-23-004561 |
| FY 2021Yearly · 2021-12-31 | Product | Per Unit Royalties | 28,846,000 | USD | 0001628280-23-004561 |
| FY 2020Yearly · 2020-12-31 | Product | Development Servicesand Other | 280,000 | USD | 0001628280-22-004000 |
| FY 2020Yearly · 2020-12-31 | Product | Fixed Fee License | 5,472,000 | USD | 0001628280-22-004000 |
| FY 2020Yearly · 2020-12-31 | Product | Per Unit Royalties | 24,704,000 | USD | 0001628280-22-004000 |
| FY 2019Yearly · 2019-12-31 | Product | Development Servicesand Other | 310,000 | USD | 0001628280-21-003998 |
| FY 2019Yearly · 2019-12-31 | Product | Fixed Fee License | 12,627,000 | USD | 0001628280-21-003998 |
| FY 2019Yearly · 2019-12-31 | Product | Per Unit Royalties | 23,016,000 | USD | 0001628280-21-003998 |
| FY 2018Yearly · 2018-12-31 | Product | Development Servicesand Other | 422,000 | USD | 0001628280-20-003100 |
| FY 2018Yearly · 2018-12-31 | Product | Fixed Fee License | 83,573,000 | USD | 0001628280-20-003100 |
| FY 2018Yearly · 2018-12-31 | Product | Per Unit Royalties | 26,984,000 | USD | 0001628280-20-003100 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.