marketcaparena

IMMR

IMMERSION CORP

Company overview

Market capitalization
$240.74M
Employees
2,360
Latest publication
2026-09-29
About IMMERSION CORP

Immersion Corporation, together with its subsidiaries, engages in the business of intellectual property (IP) that engages users' sense of touch when operating digital devices in North America, Europe, and Asia. The company offers software, related tools and technical assistance related to integrating its patented technology; educational content and general merchandise, and digital and physical textbooks through its bookstore locations, including virtual bookstores, and bookstore-affiliated e-commerce websites; and marketing services, including promotional activities and advertisements, as well as operates as a textbook wholesaler, and bookstore management hardware and software provider. It serves various markets, such as mobile devices, wearables, consumer, mobile entertainment, and other content; console gaming; automotive; medical; and commercial. The company was incorporated in 1993 and is headquartered in Aventura, Florida.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-07-31 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USDQ3 20232023-09-30 · USDQ2 20232023-06-30 · USDQ1 20232023-03-31 · USDQ4 20222022-12-31 · USDQ3 20222022-09-30 · USD
Total Revenue294,399,000USD43,847,000USD10,380,000USD9,482,000USD6,983,000USD7,074,000USD9,164,000USD14,006,000USD
Total Operating Expenses80,366,000USD27,233,000USD5,344,000USD2,963,000USD3,870,000USD3,815,000USD3,383,000USD3,076,000USD
Operating Income-19,982,000USD16,614,000USD5,036,000USD6,519,000USD3,113,000USD3,259,000USD5,781,000USD10,930,000USD
Total Other Income Expense Net13,297,000USD8,106,000USD14,257,000USD-2,554,000USD6,759,000USD6,526,000USD8,958,000USD-2,348,000USD
Interest Expense1,802,000USD—1,130,000USD2,382,000USD6,759,000USD3,512,000USD9,251,000USD2,185,000USD
Net Interest Income15,099,000USD8,288,000USD14,132,000USD-2,382,000USD6,844,000USD6,526,000USD9,251,000USD-2,348,000USD
Income Before Tax-6,685,000USD24,720,000USD19,293,000USD3,965,000USD9,872,000USD9,785,000USD14,739,000USD8,582,000USD
Income Tax Expense-2,130,000USD6,065,000USD3,303,000USD1,285,000USD2,844,000USD1,507,000USD-4,963,000USD877,000USD
Net Income-4,555,000USD18,655,000USD15,990,000USD2,680,000USD7,028,000USD8,278,000USD19,702,000USD7,705,000USD
Minority Interest-9,431,000USD———————
Net Income Applicable To Common Shares5,752,000USD———7,028,000USD8,278,000USD19,702,000USD7,705,000USD
Cost Of Revenue—54,000USD58,000USD60,000USD101,000USD130,000USD262,000USD198,000USD
Gross Profit—43,847,000USD10,380,000USD9,482,000USD6,983,000USD7,074,000USD9,164,000USD14,006,000USD
Research Development—42,000USD22,000USD30,000USD99,000USD130,000USD262,000USD254,000USD
Selling General Administrative—25,853,000USD4,432,000USD2,566,000USD3,870,000USD3,589,000USD2,892,000USD2,540,000USD
Selling And Marketing Expenses—1,338,000USD890,000USD397,000USD398,000USD96,000USD229,000USD282,000USD
Interest Income—8,288,000USD——6,844,000USD6,415,000USD8,958,000USD—
Tax Provision—6,065,000USD3,303,000USD1,285,000USD2,844,000USD1,507,000USD-4,963,000USD877,000USD
Net Income From Continuing Ops—18,655,000USD15,990,000USD2,680,000USD7,028,000USD8,278,000USD19,702,000USD7,705,000USD
Ebit—24,720,000USD19,293,000USD6,347,000USD9,872,000USD9,785,000USD14,739,000USD10,767,000USD
Ebitda—24,738,000USD19,304,000USD6,407,000USD10,124,000USD9,806,000USD14,784,000USD10,965,000USD
Depreciation And Amortization—18,000USD11,000USD60,000USD252,000USD21,000USD45,000USD198,000USD
Reconciled Depreciation—18,000USD11,000USD-217,000USD252,000USD21,000USD717,000USD-326,000USD
Non Operating Income Net Other—————6,526,000USD2,545,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-04-30 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Total Revenue1,730,694,000USD33,919,000USD38,461,000USD35,089,000USD30,456,000USD35,953,000USD110,979,000USD35,013,000USD
Total Operating Expenses345,369,000USD15,992,000USD14,037,000USD17,226,000USD28,068,000USD57,234,000USD57,660,000USD80,238,000USD
Operating Income25,914,000USD17,927,000USD24,420,000USD17,775,000USD2,220,000USD-21,451,000USD53,101,000USD-45,422,000USD
Total Other Income Expense Net115,000USD24,988,000USD2,545,000USD-485,000USD939,000USD1,878,000USD-198,000USD611,000USD
Interest Expense12,202,000USD—2,838,000USD485,000USD2,870,000USD4,075,000USD0USD0USD
Net Interest Income12,317,000USD19,579,000USD2,838,000USD1,244,000USD271,000USD1,787,000USD1,832,000USD337,000USD
Income Before Tax26,029,000USD42,915,000USD26,965,000USD17,290,000USD3,159,000USD-19,573,000USD54,735,000USD-44,811,000USD
Income Tax Expense16,816,000USD8,939,000USD-3,699,000USD4,806,000USD-2,242,000USD471,000USD392,000USD480,000USD
Net Income9,213,000USD33,976,000USD30,664,000USD12,484,000USD5,401,000USD-20,044,000USD54,343,000USD-45,291,000USD
Minority Interest4,689,000USD———————
Cost Of Revenue—281,000USD4,000USD88,000USD168,000USD170,000USD218,000USD197,000USD
Gross Profit—33,919,000USD38,457,000USD35,001,000USD30,288,000USD35,783,000USD110,761,000USD34,816,000USD
Research Development—281,000USD1,380,000USD4,150,000USD5,014,000USD7,840,000USD9,727,000USD11,759,000USD
Selling General Administrative—13,960,000USD11,442,000USD9,835,000USD18,055,000USD42,968,000USD41,815,000USD53,343,000USD
Selling And Marketing Expenses—1,751,000USD1,215,000USD3,241,000USD4,999,000USD6,426,000USD6,118,000USD13,516,000USD
Tax Provision—673,000USD-3,699,000USD4,806,000USD-2,242,000USD471,000USD392,000USD480,000USD
Net Income From Continuing Ops—37,688,000USD30,664,000USD12,484,000USD5,401,000USD-20,044,000USD55,127,000USD-44,331,000USD
Ebit—42,915,000USD24,420,000USD17,775,000USD2,220,000USD-21,451,000USD53,101,000USD-43,802,000USD
Ebitda—42,982,000USD25,232,000USD18,537,000USD4,151,000USD-19,254,000USD53,956,000USD-42,834,000USD
Depreciation And Amortization—67,000USD812,000USD762,000USD1,931,000USD2,197,000USD855,000USD968,000USD
Reconciled Depreciation—101,000USD812,000USD762,000USD1,931,000USD2,197,000USD855,000USD968,000USD
Interest Income——2,838,000USD1,244,000USD271,000USD1,787,000USD1,832,000USD337,000USD
Non Operating Income Net Other——2,545,000USD-485,000USD939,000USD1,878,000USD1,634,000USD611,000USD
Net Income Applicable To Common Shares——30,664,000USD12,484,000USD5,401,000USD-20,044,000USD54,343,000USD-45,291,000USD
Unclassified Operating Expenses———————1,620,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-07-31 · USDQ4 20262026-04-30 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets1,176,514,000USD1,052,342,000USD1,261,709,000USD1,377,095,000USD1,261,709,000USD1,102,273,000USD1,370,543,000USD1,320,118,000USD
Cash And Equivalents174,806,000USD138,286,000USD——————
Cash And Short Term Investments209,504,000USD180,454,000USD167,491,000USD———153,911,000USD159,348,000USD
Short Term Investments34,698,000USD42,168,000USD77,351,000USD59,758,000USD77,351,000USD88,789,000USD76,221,000USD78,809,000USD
Total Current Assets810,668,000USD675,152,000USD796,873,000USD934,244,000USD796,873,000USD631,823,000USD925,975,000USD852,826,000USD
Total Liabilities617,278,000USD484,937,000USD——————
Total Current Liabilities379,152,000USD293,351,000USD357,989,000USD495,713,000USD357,989,000USD265,884,000USD538,606,000USD517,197,000USD
Total Stockholder Equity298,992,000USD297,165,000USD295,820,000USD306,936,000USD295,820,000USD298,125,000USD319,166,000USD310,881,000USD
Total Equity Including Noncontrolling Interest559,236,000USD567,405,000USD——————
Goodwill69,200,000USD69,200,000USD——————
Common Stock50,000USD50,000USD50,000USD———49,000USD49,000USD
Retained Earnings33,515,000USD31,165,000USD32,256,000USD42,743,000USD32,256,000USD34,691,000USD41,710,000USD34,535,000USD
Accumulated Other Comprehensive Income122,000USD122,000USD354,000USD———1,911,000USD1,531,000USD
Long Term Investments—0USD0USD3,263,000USD13,876,000USD13,880,000USD44,118,000USD37,347,000USD
Long Term Debt—71,000,000USD138,400,000USD122,500,000USD170,000,000USD103,098,000USD141,200,000USD177,551,000USD
Property Plant Equipment Net—68,217,000USD253,730,000USD243,506,000USD253,730,000USD251,096,000USD251,282,000USD276,805,000USD
Intangible Assets——90,619,000USD89,657,000USD90,619,000USD91,581,000USD92,542,000USD93,504,000USD
Other Current Assets——55,315,000USD51,417,000USD55,315,000USD43,581,000USD39,148,000USD48,175,000USD
Total Liab——715,624,000USD803,242,000USD715,624,000USD543,578,000USD804,250,000USD837,631,000USD
Other Current Liab——59,674,000USD8,779,000USD9,677,000USD10,240,000USD107,889,000USD88,846,000USD
Capital Stock——50,000USD50,000USD50,000USD49,000USD49,000USD49,000USD
Good Will——69,162,000USD69,162,000USD69,162,000USD69,162,000USD10,116,000USD14,220,000USD
Cash——90,140,000USD126,917,000USD90,140,000USD72,608,000USD77,690,000USD80,539,000USD
Current Deferred Revenue——15,336,000USD———52,650,000USD40,618,000USD
Net Debt——262,211,000USD—79,860,000USD30,490,000USD244,452,000USD300,032,000USD
Short Term Debt——46,439,000USD———74,474,000USD88,730,000USD
Short Long Term Debt Total——352,351,000USD———322,142,000USD380,571,000USD
Net Receivables——164,612,000USD318,552,000USD164,612,000USD100,842,000USD365,058,000USD280,162,000USD
Inventory——409,455,000USD377,600,000USD409,455,000USD326,003,000USD367,858,000USD365,141,000USD
Accounts Payable——236,540,000USD345,460,000USD236,540,000USD148,861,000USD303,593,000USD299,003,000USD
Property Plant Equipment Gross——228,882,000USD243,506,000USD253,730,000USD251,096,000USD251,282,000USD276,805,000USD
Common Stock Shares Outstanding——32,615,000shares32,876,610shares32,817,199shares32,502,969shares33,055,000shares32,917,000shares
Non Current Assets Total——464,836,000USD442,851,000USD464,836,000USD470,450,000USD444,568,000USD467,292,000USD
Non Current Liabilities Total——357,635,000USD307,529,000USD357,635,000USD277,694,000USD265,644,000USD320,434,000USD
Non Current Liabilities Other——26,834,000USD27,722,000USD28,239,000USD29,331,000USD8,194,000USD16,066,000USD
Non Currrent Assets Other——37,449,000USD31,111,000USD31,226,000USD38,543,000USD45,645,000USD42,074,000USD
Net Working Capital——459,407,000USD438,531,000USD438,884,000USD365,939,000USD387,369,000USD335,629,000USD
Unclassified Non Current Assets——13,876,000USD6,152,000USD6,223,000USD6,188,000USD——
Unclassified Non Current Liabilities——192,401,000USD157,307,000USD159,396,000USD145,265,000USD116,250,000USD126,817,000USD
Unclassified Equity——263,110,000USD264,143,000USD263,514,000USD263,385,000USD275,447,000USD274,717,000USD
Unclassified Current Liabilities———141,474,000USD111,772,000USD106,783,000USD——
Other Assets——————1USD—
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-04-30 · USDFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
Total Assets1,052,342,000USD1,432,720,000USD1,370,543,000USD215,731,000USD190,110,000USD175,520,000USD96,130,000USD124,848,000USD
Cash And Equivalents138,286,000USD———————
Cash And Short Term Investments180,454,000USD177,921,000USD153,911,000USD160,362,000USD149,738,000USD137,921,000USD59,522,000USD89,497,000USD
Short Term Investments42,168,000USD48,094,000USD76,221,000USD104,291,000USD100,918,000USD86,431,000USD0USD3,019,000USD
Long Term Investments0USD—13,880,000USD33,350,000USD17,040,000USD7,286,000USD0USD—
Total Current Assets675,152,000USD1,013,381,000USD925,975,000USD172,450,000USD160,320,000USD153,323,000USD74,350,000USD106,960,000USD
Total Liabilities484,937,000USD———————
Total Current Liabilities293,351,000USD553,974,000USD538,606,000USD19,313,000USD17,925,000USD16,630,000USD8,780,000USD11,823,000USD
Total Stockholder Equity297,165,000USD295,383,000USD319,166,000USD183,102,000USD157,700,000USD141,295,000USD63,981,000USD83,757,000USD
Total Equity Including Noncontrolling Interest567,405,000USD———————
Long Term Debt71,000,000USD—103,098,000USD—————
Property Plant Equipment Net68,217,000USD76,651,000USD251,282,000USD247,000USD293,000USD444,000USD209,000USD1,226,000USD
Goodwill69,200,000USD———————
Common Stock50,000USD50,000USD49,000USD322,182,000USD322,714,000USD323,296,000USD258,756,000USD253,289,000USD
Retained Earnings31,165,000USD29,961,000USD41,710,000USD-36,040,000USD-70,016,000USD-100,680,000USD-113,164,000USD-118,565,000USD
Accumulated Other Comprehensive Income122,000USD122,000USD1,911,000USD1,702,000USD202,000USD412,000USD122,000USD124,000USD
Intangible Assets—88,695,000USD92,542,000USD——257,000USD——
Other Current Assets—43,618,000USD39,148,000USD2,107,000USD1,676,000USD-12,262,000USD987,000USD14,078,000USD
Total Liab—870,718,000USD804,250,000USD32,629,000USD32,410,000USD34,225,000USD32,149,000USD41,091,000USD
Other Current Liab—138,851,000USD107,889,000USD13,219,000USD9,887,000USD8,647,000USD2,076,000USD5,080,000USD
Good Will—69,162,000USD10,116,000USD—————
Cash—129,827,000USD77,690,000USD56,071,000USD48,820,000USD51,490,000USD59,522,000USD86,478,000USD
Current Deferred Revenue—55,862,000USD52,650,000USD4,239,000USD4,766,000USD4,826,000USD5,173,000USD4,692,000USD
Net Debt—180,943,000USD244,452,000USD-56,032,000USD-48,334,000USD-50,392,000USD-58,140,000USD-85,328,000USD
Short Term Debt—39,981,000USD74,474,000USD39,000USD486,000USD1,098,000USD1,382,000USD1,150,000USD
Short Long Term Debt Total—310,770,000USD322,142,000USD39,000USD486,000USD1,098,000USD1,382,000USD1,150,000USD
Net Receivables—418,755,000USD365,058,000USD9,981,000USD8,906,000USD14,418,000USD13,841,000USD3,385,000USD
Inventory—373,087,000USD367,858,000USD1USD1USD13,246,000USD1USD1USD
Accounts Payable—319,280,000USD303,593,000USD47,000USD86,000USD2,000USD149,000USD809,000USD
Common Stock Shares Outstanding—32,939,000shares33,055,000shares32,536,000shares33,508,000shares31,769,000shares28,477,000shares31,529,000shares
Non Current Assets Total—419,339,000USD444,568,000USD43,281,000USD29,790,000USD22,197,000USD21,780,000USD17,888,000USD
Non Current Liabilities Total—316,744,000USD265,644,000USD13,316,000USD14,485,000USD17,595,000USD23,369,000USD29,268,000USD
Non Currrent Assets Other—183,413,000USD45,645,000USD6,341,000USD5,240,000USD12,095,000USD18,912,000USD16,192,000USD
Unclassified Non Current Liabilities—316,744,000USD133,215,000USD8,390,000USD-11,587,000USD-17,595,000USD-21,692,000USD-26,604,000USD
Unclassified Equity—265,250,000USD275,447,000USD-426,924,000USD-322,714,000USD-323,296,000USD-258,756,000USD-253,289,000USD
Capital Stock——49,000USD322,182,000USD322,714,000USD323,296,000USD258,756,000USD253,289,000USD
Property Plant Equipment Gross——251,096,000USD247,000USD293,000USD444,000USD1,816,000USD3,428,000USD
Non Current Liabilities Other——29,331,000USD4,926,000USD13,064,000USD17,595,000USD23,369,000USD29,268,000USD
Net Working Capital——365,939,000USD153,137,000USD140,974,000USD136,693,000USD65,570,000USD95,137,000USD
Unclassified Non Current Assets——31,103,000USD3,343,000USD-4,880,000USD-19,638,000USD-18,912,000USD-13,990,000USD
Unclassified Current Liabilities———1,769,000USD2,700,000USD2,057,000USD——
Other Liab————13,008,000USD17,595,000USD21,692,000USD26,604,000USD
Other Assets————12,097,000USD21,753,000USD21,571,000USD14,460,000USD
Treasury Stock————-95,200,000USD-81,733,000USD-81,733,000USD-51,091,000USD
Net Tangible Assets————157,700,000USD141,295,000USD63,981,000USD83,757,000USD
Unclassified Current Assets—————-12,262,000USD——
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-07-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USDQ3 20232023-09-30 · USD
Depreciation10,230,000USD10,513,000USD10,423,000USD10,669,000USD2,140,000USD18,000USD58,000USD-217,000USD
Stock Based Compensation2,038,000USD2,760,000USD4,514,000USD4,353,000USD1,192,000USD1,630,000USD926,000USD867,000USD
Deferred Income Tax-1,865,000USD———————
Other Non Cash Items0USD56,000USD-38,000USD1,464,000USD-9,522,000USD-5,387,000USD-12,346,000USD246,000USD
Change To Liabilities73,279,000USD———————
Change In Working Capital77,539,000USD32,053,000USD-57,770,000USD3,666,000USD-108,679,000USD14,981,000USD-267,000USD-4,200,000USD
Operating Cash Flow-43,596,000USD———————
Capital Expenditures-3,529,000USD-4,315,000USD-3,736,000USD-3,103,000USD-928,000USD0USD-1,000USD-1,000USD
Net Investments12,610,000USD———————
Unclassified Investing Cash Flow17,083,000USD—————-8,924,000USD-3,340,000USD
Investing Cash Flow26,164,000USD———————
Net Debt Issuance52,500,000USD———————
Net Common Stock Issuance-204,000USD———————
Common Dividends Paid-2,526,000USD———————
Unclassified Financing Cash Flow-1,878,000USD—-1,542,000USD-2,412,000USD————
Financing Cash Flow47,892,000USD———————
Change In Cash30,460,000USD46,442,000USD12,911,000USD7,041,000USD-40,685,000USD35,026,000USD27,370,000USD2,881,000USD
End Cash Flow188,546,000USD———————
Net Income—11,991,000USD-930,000USD-5,505,000USD28,945,000USD18,655,000USD15,990,000USD2,680,000USD
Change To Inventory—31,855,000USD-83,454,000USD37,180,000USD-16,165,000USD—-822,000USD214,000USD
Total Cash From Operating Activities—70,635,000USD-61,653,000USD50,098,000USD-85,924,000USD29,897,000USD7,821,000USD4,025,000USD
Free Cash Flow—66,320,000USD-65,389,000USD46,995,000USD-86,852,000USD29,897,000USD7,822,000USD4,024,000USD
Investments—31,210,000USD12,942,000USD3,805,000USD-38,304,000USD6,876,000USD22,764,000USD3,340,000USD
Net Borrowings—-47,879,000USD66,900,000USD-38,101,000USD————
Total Cash From Financing Activities—-51,088,000USD65,358,000USD-42,027,000USD83,543,000USD-1,747,000USD-3,215,000USD-4,484,000USD
Dividends Paid—-3,009,000USD0USD-1,514,000USD-1,502,000USD-1,490,000USD-990,000USD-1,004,000USD
Begin Period Cash Flow—105,184,000USD92,273,000USD85,232,000USD91,097,000USD56,071,000USD28,701,000USD25,820,000USD
End Period Cash Flow—151,626,000USD105,184,000USD92,273,000USD50,412,000USD91,097,000USD56,071,000USD28,701,000USD
Unclassified Operating Cash Flow—13,262,000USD-17,852,000USD35,451,000USD——3,460,000USD4,649,000USD
Change To Account Receivables————-24,288,000USD-186,000USD317,000USD-214,000USD
Total Cashflows From Investing Activities————-38,304,000USD6,876,000USD22,764,000USD3,340,000USD
Sale Purchase Of Stock————-1,024,500USD-257,000USD-2,231,000USD-4,427,000USD
Other Cashflows From Investing Activities————1,742,000USD-918,000USD8,925,000USD3,341,000USD
Other Cashflows From Financing Activities————86,069,500USD-257,000USD6,000USD947,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-04-30 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Net Income9,213,000USD33,976,000USD30,664,000USD12,484,000USD5,401,000USD-20,044,000USD54,343,000USD-45,291,000USD
Depreciation42,602,000USD67,000USD812,000USD762,000USD1,931,000USD2,197,000USD855,000USD968,000USD
Stock Based Compensation10,768,000USD3,395,000USD3,574,000USD2,338,000USD4,756,000USD5,464,000USD8,686,000USD6,102,000USD
Deferred Income Tax-656,000USD———————
Other Non Cash Items-51,000USD-16,184,000USD3,221,000USD3,709,000USD-29,000USD1,038,000USD-83,000USD33,000USD
Unclassified Operating Cash Flow-12,536,000USD3,528,000USD-5,101,000USD—-2,483,000USD———
Change To Liabilities-5,684,000USD—-136,000USD120,000USD-5,187,000USD-948,000USD-4,053,000USD-6,097,000USD
Change In Working Capital9,726,000USD-4,182,000USD6,976,000USD-2,375,000USD-9,554,000USD-23,185,000USD6,014,000USD-5,609,000USD
Operating Cash Flow59,066,000USD———————
Capital Expenditures-16,196,000USD-2,000USD-30,000USD-335,000USD-47,000USD-150,000USD-74,000USD-125,000USD
Net Investments67,697,000USD———————
Other Investing Activities0USD———————
Investing Cash Flow51,501,000USD———————
Net Debt Issuance-32,465,000USD———————
Net Common Stock Issuance-2,339,000USD———————
Common Dividends Paid-8,050,000USD———————
Unclassified Financing Cash Flow-1,900,000USD—4,212,000USD59,039,000USD————
Financing Cash Flow-44,754,000USD———————
Change In Cash65,813,000USD7,251,000USD-2,670,000USD-8,032,000USD-26,956,000USD-24,510,000USD86,366,000USD-32,243,000USD
End Cash Flow158,086,000USD———————
Change To Account Receivables—-1,006,000USD735,000USD248,000USD1,167,000USD-2,334,000USD-245,000USD576,000USD
Total Cash From Operating Activities—20,600,000USD40,146,000USD17,449,000USD22,000USD-34,099,000USD69,924,000USD-43,829,000USD
Free Cash Flow—20,600,000USD40,116,000USD17,114,000USD-25,000USD-34,249,000USD69,850,000USD-43,954,000USD
Investments—-13,193,000USD-29,379,000USD-87,349,000USD3,000,000USD11,070,000USD8,311,000USD11,193,000USD
Total Cashflows From Investing Activities—3,398,000USD-29,405,000USD-87,684,000USD2,953,000USD10,920,000USD8,237,000USD11,068,000USD
Total Cash From Financing Activities—-16,747,000USD-13,411,000USD62,203,000USD-29,931,000USD-1,331,000USD8,205,000USD518,000USD
Dividends Paid—-7,409,000USD-4,212,000USD————0USD
Sale Purchase Of Stock—-8,264,000USD-13,238,000USD150,000USD-30,642,000USD-2,741,000USD218,000USD-328,000USD
Begin Period Cash Flow—48,820,000USD51,490,000USD59,522,000USD86,478,000USD110,988,000USD24,622,000USD56,865,000USD
End Period Cash Flow—56,071,000USD48,820,000USD51,490,000USD59,522,000USD86,478,000USD110,988,000USD24,622,000USD
Other Cashflows From Investing Activities—8,925,000USD4,000USD5,382,000USD3,000,000USD11,070,000USD8,311,000USD11,193,000USD
Other Cashflows From Financing Activities—-1,074,000USD-173,000USD3,014,000USD711,000USD1,410,000USD8,205,000USD846,000USD
Unclassified Investing Cash Flow—7,668,000USD—-5,382,000USD-3,000,000USD-11,070,000USD-8,311,000USD-11,193,000USD
Issuance Of Capital Stock——5,000USD59,189,000USD134,000USD165,000USD218,000USD—
Cash And Cash Equivalents Changes——-2,670,000USD-8,032,000USD-26,956,000USD-24,510,000USD86,366,000USD-32,243,000USD
Change To Inventory———-248,000USD-1,167,000USD2,334,000USD-11,334,000USD34,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
FY 2026Yearly · 2026-04-30ProductFixed Fee License2,963,000USDDisclosure
FY 2026Yearly · 2026-04-30ProductPer Unit Royalties12,961,000USDDisclosure
FY 2026Yearly · 2026-04-30ProductProduct And Other — Course Material Sale1,128,820,000USDDisclosure
FY 2026Yearly · 2026-04-30ProductProduct And Other — General Merchandise Sale358,101,000USDDisclosure
FY 2026Yearly · 2026-04-30ProductRental Services150,405,000USDDisclosure
FY 2026Yearly · 2026-04-30ProductServices And Other Revenue77,444,000USDDisclosure
FY 2026Yearly · 2026-04-30SegmentBarnes And Noble Education1,714,770,000USDDisclosure
FY 2026Yearly · 2026-04-30SegmentImmersion15,924,000USDDisclosure
Q4 2025Quarterly · 2025-10-31ProductFixed Fee License736,000USD0001193125-26-153417
Q4 2025Quarterly · 2025-10-31ProductPer Unit Royalties5,024,000USD0001193125-26-153417
Q4 2025Quarterly · 2025-10-31ProductProduct And Other — Course Material Sale459,267,000USD0001193125-26-153417
Q4 2025Quarterly · 2025-10-31ProductProduct And Other — General Merchandise Sale112,873,000USD0001193125-26-153417
Q4 2025Quarterly · 2025-10-31ProductRental Services46,203,000USD0001193125-26-153417
Q4 2025Quarterly · 2025-10-31ProductServices And Other Revenue26,071,000USD0001193125-26-153417
Q4 2025Quarterly · 2025-10-31SegmentBarnes And Noble Education644,414,000USD0001193125-26-153417
Q4 2025Quarterly · 2025-10-31SegmentImmersion5,760,000USD0001193125-26-153417
Q3 2025Quarterly · 2025-07-31ProductFixed Fee License736,000USD0001193125-26-124580
Q3 2025Quarterly · 2025-07-31ProductPer Unit Royalties3,136,000USD0001193125-26-124580
Q3 2025Quarterly · 2025-07-31ProductProduct And Other — Course Material Sale157,598,000USD0001193125-26-124580
Q3 2025Quarterly · 2025-07-31ProductProduct And Other — General Merchandise Sale97,710,000USD0001193125-26-124580
Q3 2025Quarterly · 2025-07-31ProductRental Services13,981,000USD0001193125-26-124580
Q3 2025Quarterly · 2025-07-31ProductServices And Other Revenue18,871,000USD0001193125-26-124580
Q3 2025Quarterly · 2025-07-31SegmentBarnes And Noble Education288,160,000USD0001193125-26-124580
Q3 2025Quarterly · 2025-07-31SegmentImmersion3,872,000USD0001193125-26-124580
FY 2025Yearly · 2025-04-30ProductFixed Fee License62,519,000USDDisclosure
FY 2025Yearly · 2025-04-30ProductPer Unit Royalties11,554,000USDDisclosure
FY 2025Yearly · 2025-04-30ProductProduct And Other1,342,437,000USDDisclosure
FY 2025Yearly · 2025-04-30ProductRental Services139,366,000USDDisclosure
FY 2025Yearly · 2025-04-30SegmentBarnes And Noble Education1,481,803,000USDDisclosure
FY 2025Yearly · 2025-04-30SegmentImmersion74,073,000USDDisclosure
Q1 2025Quarterly · 2025-01-31ProductFixed Fee License5,754,000USD0001193125-26-201951
Q1 2025Quarterly · 2025-01-31ProductPer Unit Royalties2,683,000USD0001193125-26-201951
Q1 2025Quarterly · 2025-01-31ProductProduct And Other — Course Material Sale304,245,000USD0001193125-26-201951
Q1 2025Quarterly · 2025-01-31ProductProduct And Other — General Merchandise Sale97,313,000USD0001193125-26-201951
Q1 2025Quarterly · 2025-01-31ProductRental Services43,162,000USD0001193125-26-201951
Q1 2025Quarterly · 2025-01-31ProductServices And Other Revenue18,105,000USD0001193125-26-201951
Q1 2025Quarterly · 2025-01-31SegmentBarnes And Noble Education462,825,000USD0001193125-26-201951
Q1 2025Quarterly · 2025-01-31SegmentImmersion8,437,000USD0001193125-26-201951
Q4 2024Quarterly · 2024-10-31ProductFixed Fee License10,676,000USD0001193125-26-153417
Q4 2024Quarterly · 2024-10-31ProductPer Unit Royalties3,451,000USD0001193125-26-153417
Q4 2024Quarterly · 2024-10-31ProductProduct And Other — Course Material Sale421,999,000USD0001193125-26-153417
Q4 2024Quarterly · 2024-10-31ProductProduct And Other — General Merchandise Sale109,911,000USD0001193125-26-153417
Q4 2024Quarterly · 2024-10-31ProductRental Services42,448,000USD0001193125-26-153417
Q4 2024Quarterly · 2024-10-31ProductServices And Other Revenue27,764,000USD0001193125-26-153417
Q4 2024Quarterly · 2024-10-31SegmentBarnes And Noble Education602,122,000USD0001193125-26-153417
Q4 2024Quarterly · 2024-10-31SegmentImmersion14,127,000USD0001193125-26-153417
Q3 2024Quarterly · 2024-07-31ProductFixed Fee License45,326,000USD0001193125-26-124580
Q3 2024Quarterly · 2024-07-31ProductPer Unit Royalties3,099,000USD0001193125-26-124580
Q3 2024Quarterly · 2024-07-31ProductProduct And Other130,118,000USD0001193125-26-124580
Q3 2024Quarterly · 2024-07-31ProductRental Services4,946,000USD0001193125-26-124580
Q3 2024Quarterly · 2024-07-31SegmentBarnes And Noble Education135,064,000USD0001193125-26-124580
Q3 2024Quarterly · 2024-07-31SegmentImmersion48,425,000USD0001193125-26-124580
Q2 2024Quarterly · 2024-06-30ProductFixed Fee Licenseand Per Unit Royalties48,460,000USD0001193125-26-102681
Q2 2024Quarterly · 2024-06-30ProductProduct And Other45,073,000USD0001193125-26-102681
Q2 2024Quarterly · 2024-06-30ProductRental Services1,948,000USD0001193125-26-102681
Q2 2024Quarterly · 2024-06-30SegmentBarnes And Noble Education47,021,000USD0001213900-24-070789
Q2 2024Quarterly · 2024-06-30SegmentImmersion52,403,000USD0001213900-24-070789
Q1 2024Quarterly · 2024-03-31ProductDevelopment Servicesand Other0USD0001213900-24-040912
Q1 2024Quarterly · 2024-03-31ProductFixed Fee License38,728,000USD0001213900-24-040912
Q1 2024Quarterly · 2024-03-31ProductPer Unit Royalties5,119,000USD0001213900-24-040912
FY 2023Yearly · 2023-12-31ProductFixed Fee License5,421,000USD0001193125-26-102681
FY 2023Yearly · 2023-12-31ProductPer Unit Royalties28,498,000USD0001193125-26-102681
FY 2023Yearly · 2023-12-31ProductProduct And Other0USD0001193125-26-102681
FY 2023Yearly · 2023-12-31ProductRental Services0USD0001193125-26-102681
FY 2023Yearly · 2023-12-31SegmentBarnes And Noble Education0USD0001193125-26-102681
FY 2023Yearly · 2023-12-31SegmentImmersion33,919,000USD0001193125-26-102681
Q4 2023Quarterly · 2023-12-31ProductDevelopment Servicesand Other73,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31ProductFixed Fee License1,616,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31ProductPer Unit Royalties8,691,000USDLegacy provider
Q3 2023Quarterly · 2023-09-30SegmentBarnes And Noble Education0USD0001213900-25-022972
Q3 2023Quarterly · 2023-09-30SegmentImmersion9,482,000USD0001213900-25-022972
Q2 2023Quarterly · 2023-06-30SegmentBarnes And Noble Education0USD0001213900-24-109054
Q2 2023Quarterly · 2023-06-30SegmentImmersion6,983,000USD0001213900-24-109054
FY 2022Yearly · 2022-12-31ProductDevelopment Servicesand Other283,000USD0001213900-24-021235
FY 2022Yearly · 2022-12-31ProductFixed Fee License11,953,000USD0001213900-24-021235
FY 2022Yearly · 2022-12-31ProductPer Unit Royalties26,225,000USD0001213900-24-021235
FY 2021Yearly · 2021-12-31ProductDevelopment Servicesand Other400,000USD0001628280-23-004561
FY 2021Yearly · 2021-12-31ProductFixed Fee License5,843,000USD0001628280-23-004561
FY 2021Yearly · 2021-12-31ProductPer Unit Royalties28,846,000USD0001628280-23-004561
FY 2020Yearly · 2020-12-31ProductDevelopment Servicesand Other280,000USD0001628280-22-004000
FY 2020Yearly · 2020-12-31ProductFixed Fee License5,472,000USD0001628280-22-004000
FY 2020Yearly · 2020-12-31ProductPer Unit Royalties24,704,000USD0001628280-22-004000
FY 2019Yearly · 2019-12-31ProductDevelopment Servicesand Other310,000USD0001628280-21-003998
FY 2019Yearly · 2019-12-31ProductFixed Fee License12,627,000USD0001628280-21-003998
FY 2019Yearly · 2019-12-31ProductPer Unit Royalties23,016,000USD0001628280-21-003998
FY 2018Yearly · 2018-12-31ProductDevelopment Servicesand Other422,000USD0001628280-20-003100
FY 2018Yearly · 2018-12-31ProductFixed Fee License83,573,000USD0001628280-20-003100
FY 2018Yearly · 2018-12-31ProductPer Unit Royalties26,984,000USD0001628280-20-003100

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.