IMDX
Insight Molecular Diagnostics Inc.
Company overview
- Market capitalization
- $104.06M
- Employees
- 55
- Latest publication
- 2026-09-29
About Insight Molecular Diagnostics Inc.
Insight Molecular Diagnostics Inc. operates as a precision diagnostics company in the United States and internationally. The company develops and commercializes laboratory developed tests, kitted research use only tests, and kitted clinical tests. It is developing DetermaCNI, a blood-based monitoring tool that detects progression early after one cycle cancer treatment; and DetermaIO, a gene expression test that assesses the tumor microenvironment to predict response to immunotherapies. The company also offers GraftAssureCore test, a blood test designed to measure dd-cfDNA using a novel PCR-based measurement platform, for potential patient registrants; GraftAssureIQ, a transplant monitoring assay to measure the donor-derived cell-free DNA; and GraftAssureDx, a decentralized transplant monitoring levels of donor-derived cell-free DNA in plasma following kidney transplantation to aid in the assessment of the probability of allograft rejection at the time of testing in conjunction with standard clinical assessments. In addition, it provides testing services for biomarker discovery, assay design and development, clinical trial support, and various biomarker tests. The company has a collaboration agreement with Bio-Rad Laboratories, Inc. for the development and commercialization of research use only and in vitro diagnostics kitted transplant products using Bio-Rad's ddPCR instruments and reagents. The company was formerly known as OncoCyte Corporation and changed its name to Insight Molecular Diagnostics Inc. in June 2025. Insight Molecular Diagnostics Inc. was incorporated in 2009 and is based in Nashville, Tennessee.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 239,000USD | 32,000USD | 1,139,000USD | 260,000USD | 518,000USD | 2,138,000USD | 1,486,000USD | 115,000USD |
| Gross Profit | 157,000USD | -605,500USD | 496,000USD | 139,000USD | 350,000USD | 1,325,000USD | 595,000USD | 50,000USD |
| Research Development | 4,486,000USD | 4,600,000USD | 5,829,000USD | 3,878,000USD | 3,281,000USD | 2,924,000USD | 2,257,000USD | 2,817,000USD |
| Total Operating Expenses | 11,559,000USD | 9,725,500USD | 10,446,000USD | 11,187,000USD | 10,192,000USD | 8,124,000USD | 34,222,000USD | 13,565,000USD |
| Net Income | -11,260,000USD | -4,290,000USD | -22,955,000USD | -10,854,000USD | -9,742,000USD | -6,671,000USD | -33,511,000USD | -13,493,000USD |
| Cost Of Revenue | — | 637,500USD | 643,000USD | 121,000USD | 168,000USD | 813,000USD | 891,000USD | 65,000USD |
| Selling General Administrative | — | 2,991,000USD | 3,997,000USD | 2,545,000USD | 2,647,000USD | 3,115,000USD | 3,160,000USD | 2,565,000USD |
| Selling And Marketing Expenses | — | 2,402,000USD | 385,000USD | 1,386,000USD | 1,460,000USD | 1,206,000USD | 238,000USD | 1,043,000USD |
| Operating Income | — | -10,331,000USD | -9,950,000USD | -11,048,000USD | -9,842,000USD | -6,799,000USD | -33,627,000USD | -13,515,000USD |
| Interest Expense | — | 23,000USD | 26,000USD | 29,000USD | 25,000USD | 29,000USD | 30,000USD | 31,000USD |
| Net Interest Income | — | -23,000USD | -26,000USD | -29,000USD | -25,000USD | -29,000USD | -30,000USD | -31,000USD |
| Income Before Tax | — | -4,290,000USD | -22,955,000USD | -10,854,000USD | -9,742,000USD | -6,671,000USD | -33,511,000USD | -13,493,000USD |
| Tax Provision | — | 0USD | — | 0USD | 0USD | 0USD | — | 0USD |
| Net Income From Continuing Ops | — | -4,290,000USD | -22,955,000USD | -10,854,000USD | -9,742,000USD | -6,671,000USD | -33,511,000USD | -13,493,000USD |
| Ebit | — | -10,331,000USD | -22,929,000USD | -10,825,000USD | -9,717,000USD | -6,642,000USD | -33,481,000USD | -13,462,000USD |
| Ebitda | — | -9,700,000USD | -22,366,000USD | -10,241,000USD | -9,158,000USD | -6,151,000USD | -32,918,000USD | -13,122,000USD |
| Depreciation And Amortization | — | 631,000USD | 563,000USD | 584,000USD | 559,000USD | 491,000USD | 563,000USD | 340,000USD |
| Reconciled Depreciation | — | 631,000USD | 563,000USD | 584,000USD | 559,000USD | 491,000USD | 563,000USD | 340,000USD |
| Total Other Income Expense Net | — | 6,041,000USD | -13,005,000USD | 194,000USD | 100,000USD | 128,000USD | 116,000USD | 22,000USD |
| Unclassified Operating Expenses | — | — | — | 3,378,000USD | 2,804,000USD | — | 28,567,000USD | 7,140,000USD |
| Source | 0001493152-26-036863Preliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,055,000USD | 1,881,000USD | 1,503,000USD | 958,000USD | 2,198,000USD | 1,216,000USD | — | — |
| Cost Of Revenue | 3,865,000USD | 1,141,000USD | 1,090,000USD | 976,000USD | 778,000USD | 1,855,000USD | 344,000USD | 559,000USD |
| Gross Profit | 190,000USD | 740,000USD | 413,000USD | -18,000USD | 1,420,000USD | -639,000USD | -344,000USD | -559,000USD |
| Research Development | 15,900,000USD | 9,839,000USD | 9,294,000USD | 7,301,000USD | 5,035,000USD | 9,800,000USD | 6,794,000USD | 6,514,000USD |
| Selling General Administrative | 10,633,000USD | 13,144,000USD | 12,978,000USD | 21,516,000USD | 20,387,000USD | 16,788,000USD | 13,281,000USD | 7,007,000USD |
| Unclassified Operating Expenses | 4,235,000USD | 38,157,000USD | 2,970,000USD | -10,838,000USD | 29,718,000USD | 2,484,000USD | — | — |
| Total Operating Expenses | 30,768,000USD | 61,781,000USD | 25,549,000USD | 17,979,000USD | 55,145,000USD | 29,072,000USD | 22,239,000USD | 15,202,000USD |
| Operating Income | -30,578,000USD | -61,041,000USD | -25,136,000USD | -17,997,000USD | -53,725,000USD | -29,711,000USD | -22,239,000USD | -15,202,000USD |
| Interest Expense | 109,000USD | 84,000USD | 52,000USD | 83,000USD | 209,000USD | 252,000USD | 299,000USD | 216,000USD |
| Net Interest Income | -109,000USD | -84,000USD | -52,000USD | -83,000USD | -209,000USD | — | — | — |
| Income Before Tax | -50,222,000USD | -60,663,000USD | -24,855,000USD | -18,612,000USD | -52,871,000USD | -31,186,000USD | -22,426,000USD | -15,754,000USD |
| Net Income | -50,222,000USD | -60,663,000USD | -27,781,000USD | -72,902,000USD | -64,097,000USD | -29,932,000USD | -22,329,000USD | -15,754,000USD |
| Net Income From Continuing Ops | -50,222,000USD | -60,663,000USD | -24,855,000USD | -18,612,000USD | -43,610,000USD | — | — | — |
| Ebit | -30,578,000USD | -60,579,000USD | -24,803,000USD | -18,529,000USD | -52,662,000USD | -30,934,000USD | -22,239,000USD | -15,761,000USD |
| Ebitda | -28,381,000USD | -59,015,000USD | -23,123,000USD | -13,309,000USD | -48,457,000USD | -30,540,000USD | -21,895,000USD | -15,202,000USD |
| Depreciation And Amortization | 2,197,000USD | 1,564,000USD | 1,680,000USD | 5,220,000USD | 4,205,000USD | 394,000USD | 344,000USD | 559,000USD |
| Reconciled Depreciation | 2,197,000USD | 1,564,000USD | 1,680,000USD | 5,220,000USD | 4,205,000USD | — | — | — |
| Total Other Income Expense Net | -19,644,000USD | 378,000USD | 281,000USD | -615,000USD | 854,000USD | -1,475,000USD | -187,000USD | -552,000USD |
| Selling And Marketing Expenses | — | 641,000USD | 307,000USD | — | 5,000USD | — | 2,164,000USD | 1,681,000USD |
| Income Tax Expense | — | — | — | 54,828,000USD | -9,261,000USD | -1,254,000USD | -97,000USD | -336,000USD |
| Tax Provision | — | — | — | 0USD | -9,261,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 29,443,000USD | 40,427,000USD | 25,756,000USD | 43,937,000USD | 50,517,000USD | 60,360,000USD | 35,081,000USD | 70,216,000USD |
| Cash And Equivalents | 17,756,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 20,543,000USD | 30,517,000USD | 15,306,000USD | 21,389,000USD | 26,842,000USD | 36,263,000USD | 11,759,000USD | 4,793,000USD |
| Total Liabilities | 50,742,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 10,286,000USD | 12,005,000USD | 12,075,000USD | 7,660,000USD | 6,652,000USD | 9,683,000USD | 7,275,000USD | 9,090,000USD |
| Net Receivables | -35,000USD | 157,000USD | 1,128,000USD | 258,000USD | 512,000USD | 3,540,000USD | 1,613,000USD | 209,000USD |
| Inventory | 175,000USD | 382,000USD | 446,000USD | 471,000USD | 693,000USD | 459,000USD | 410,000USD | 232,000USD |
| Property Plant Equipment Net | -779,000USD | 2,459,000USD | 2,815,000USD | 2,340,000USD | 2,524,000USD | 7,155,000USD | 2,757,000USD | 3,001,000USD |
| Other Current Assets | — | 1,777,000USD | 2,149,000USD | 1,968,000USD | 1,350,000USD | 1,235,000USD | 1,100,000USD | 989,000USD |
| Total Liab | — | 51,118,000USD | 57,220,000USD | 53,133,000USD | 49,419,000USD | 50,142,000USD | 47,355,000USD | 60,505,000USD |
| Total Stockholder Equity | — | -10,691,000USD | -31,464,000USD | -9,196,000USD | 1,098,000USD | 10,218,000USD | -12,274,000USD | 9,711,000USD |
| Other Current Liab | — | 8,628,000USD | 7,724,000USD | 5,006,000USD | 3,835,000USD | 6,000,000USD | 3,701,000USD | 6,935,000USD |
| Common Stock | — | 394,289,000USD | 369,211,000USD | 368,524,000USD | 367,965,000USD | 367,387,000USD | 338,244,000USD | 326,682,000USD |
| Capital Stock | — | 394,289,000USD | 369,211,000USD | 368,524,000USD | 367,965,000USD | 367,387,000USD | 338,244,000USD | 326,682,000USD |
| Retained Earnings | — | -405,051,000USD | -400,761,000USD | -377,806,000USD | -366,952,000USD | -357,210,000USD | -350,539,000USD | -317,028,000USD |
| Cash | — | 28,201,000USD | 11,583,000USD | 18,692,000USD | 24,287,000USD | 31,029,000USD | 8,636,000USD | 3,363,000USD |
| Cash And Short Term Investments | — | 28,201,000USD | 11,583,000USD | 18,692,000USD | 24,287,000USD | 31,029,000USD | 8,636,000USD | 3,363,000USD |
| Net Debt | — | -25,132,000USD | -8,086,000USD | -15,565,000USD | -20,913,000USD | -27,551,000USD | -4,972,000USD | 628,000USD |
| Short Term Debt | — | 1,762,000USD | 1,807,000USD | 1,598,000USD | 1,540,000USD | 1,404,000USD | 1,295,000USD | 1,283,000USD |
| Short Long Term Debt Total | — | 3,069,000USD | 3,497,000USD | 3,127,000USD | 3,374,000USD | 3,478,000USD | 3,664,000USD | 3,991,000USD |
| Accounts Payable | — | 1,615,000USD | 2,544,000USD | 1,056,000USD | 1,277,000USD | 2,279,000USD | 2,279,000USD | 872,000USD |
| Property Plant Equipment Gross | — | 19,394,000USD | 18,904,000USD | 15,382,000USD | 14,826,000USD | 14,588,000USD | 14,029,000USD | 13,548,000USD |
| Accumulated Other Comprehensive Income | — | 71,000USD | 86,000USD | 86,000USD | 85,000USD | 41,000USD | 21,000USD | 57,000USD |
| Common Stock Shares Outstanding | — | 34,519,000shares | 30,476,000shares | 32,033,000shares | 32,023,000shares | 25,694,000shares | 17,382,000shares | 13,714,000shares |
| Non Current Assets Total | — | 9,910,000USD | 10,450,000USD | 22,548,000USD | 23,675,000USD | 24,097,000USD | 23,322,000USD | 65,423,000USD |
| Non Current Liabilities Total | — | 39,113,000USD | 45,145,000USD | 45,473,000USD | 42,767,000USD | 40,459,000USD | 40,080,000USD | 51,415,000USD |
| Non Current Liabilities Other | — | 37,806,000USD | 43,455,000USD | 43,944,000USD | 40,933,000USD | 38,385,000USD | 37,711,000USD | 48,707,000USD |
| Non Currrent Assets Other | — | 7,451,000USD | 7,028,000USD | 5,608,000USD | 4,851,000USD | 642,000USD | 4,258,000USD | 4,193,000USD |
| Net Working Capital | — | 18,512,000USD | 3,231,000USD | 13,729,000USD | 20,190,000USD | 26,580,000USD | 4,484,000USD | -4,297,000USD |
| Unclassified Non Current Liabilities | — | 1,307,000USD | 1,690,000USD | 1,529,000USD | 1,834,000USD | 2,074,000USD | 2,369,000USD | 2,708,000USD |
| Unclassified Equity | — | -394,289,000USD | -369,211,000USD | -368,524,000USD | -367,965,000USD | -367,387,000USD | -338,244,000USD | -326,682,000USD |
| Intangible Assets | — | — | — | 14,600,000USD | 14,600,000USD | 14,600,000USD | 14,607,000USD | 56,529,000USD |
| Unclassified Non Current Assets | — | — | — | — | 1,700,000USD | 1,700,000USD | 1,700,000USD | 1,700,000USD |
| Source | 0001493152-26-036863Preliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 25,756,000USD | 35,081,000USD | 74,892,000USD | 100,091,000USD | 159,563,000USD | 55,419,000USD | 39,859,000USD | 9,518,000USD |
| Other Current Assets | 2,149,000USD | 1,100,000USD | 782,000USD | 3,098,000USD | 3,550,000USD | 1,205,000USD | 505,000USD | 282,000USD |
| Total Liab | 57,220,000USD | 47,355,000USD | 54,424,000USD | 60,497,000USD | 94,346,000USD | 21,936,000USD | 9,021,000USD | 6,095,000USD |
| Total Stockholder Equity | -31,464,000USD | -12,274,000USD | 20,468,000USD | 39,594,000USD | 65,217,000USD | 33,483,000USD | 30,838,000USD | 3,423,000USD |
| Other Current Liab | 7,724,000USD | 3,701,000USD | 5,576,000USD | 10,038,000USD | 10,178,000USD | 5,752,000USD | 2,386,000USD | 3,825,000USD |
| Common Stock | 369,211,000USD | 338,244,000USD | 310,295,000USD | 294,929,000USD | 252,954,000USD | 157,160,000USD | 124,583,000USD | 74,742,000USD |
| Capital Stock | 369,211,000USD | 338,244,000USD | 310,295,000USD | 294,929,000USD | 252,954,000USD | — | — | — |
| Retained Earnings | -400,761,000USD | -350,539,000USD | -289,876,000USD | -260,676,000USD | -187,774,000USD | -123,677,000USD | -93,745,000USD | -71,319,000USD |
| Cash | 11,583,000USD | 8,636,000USD | 9,432,000USD | 19,993,000USD | 32,948,000USD | 7,143,000USD | 22,072,000USD | 8,034,000USD |
| Cash And Short Term Investments | 11,583,000USD | 8,636,000USD | 9,432,000USD | 20,426,000USD | 33,852,000USD | 7,818,000USD | 22,451,000USD | 8,462,000USD |
| Total Current Assets | 15,306,000USD | 11,759,000USD | 10,698,000USD | 25,536,000USD | 39,143,000USD | 9,226,000USD | 22,956,000USD | 8,642,000USD |
| Total Current Liabilities | 12,075,000USD | 7,275,000USD | 7,194,000USD | 12,106,000USD | 14,120,000USD | 8,996,000USD | 4,440,000USD | 5,561,000USD |
| Net Debt | -8,086,000USD | -4,972,000USD | -6,563,000USD | -16,449,000USD | -27,271,000USD | 1,489,000USD | -15,906,000USD | -6,315,000USD |
| Short Term Debt | 1,807,000USD | 1,295,000USD | 665,000USD | 815,000USD | 2,132,000USD | 2,812,000USD | 1,585,000USD | 1,570,000USD |
| Short Long Term Debt Total | 3,497,000USD | 3,664,000USD | 2,869,000USD | 3,544,000USD | 5,677,000USD | 8,632,000USD | 6,166,000USD | 1,719,000USD |
| Net Receivables | 1,128,000USD | 1,613,000USD | 484,000USD | 2,012,000USD | 1,437,000USD | 203,000USD | — | — |
| Inventory | 446,000USD | 410,000USD | 0USD | 2,121,000USD | 304,000USD | — | — | — |
| Accounts Payable | 2,544,000USD | 2,279,000USD | 953,000USD | 1,253,000USD | 1,810,000USD | 432,000USD | 469,000USD | 166,000USD |
| Property Plant Equipment Net | 2,815,000USD | 2,757,000USD | 5,436,000USD | 10,851,000USD | 8,369,000USD | 6,524,000USD | 3,728,000USD | 614,000USD |
| Property Plant Equipment Gross | 18,904,000USD | 14,029,000USD | 11,671,000USD | 10,851,000USD | 8,369,000USD | — | — | — |
| Accumulated Other Comprehensive Income | 86,000USD | 21,000USD | 49,000USD | 39,000USD | 37,000USD | 0USD | — | — |
| Common Stock Shares Outstanding | 30,476,000shares | 13,071,000shares | 7,651,000shares | 5,540,000shares | 4,446,000shares | 3,273,900shares | 2,564,800shares | 1,892,500shares |
| Non Current Assets Total | 10,450,000USD | 23,322,000USD | 64,194,000USD | 74,555,000USD | 120,420,000USD | 46,193,000USD | 16,903,000USD | 876,000USD |
| Non Current Liabilities Total | 45,145,000USD | 40,080,000USD | 47,230,000USD | 48,391,000USD | 80,226,000USD | 12,940,000USD | 4,581,000USD | 534,000USD |
| Non Current Liabilities Other | 43,455,000USD | 37,711,000USD | 39,900,000USD | 45,662,000USD | 76,681,000USD | — | — | — |
| Non Currrent Assets Other | 7,028,000USD | 4,258,000USD | 2,163,000USD | 2,071,000USD | 31,646,000USD | 1,938,000USD | 2,211,000USD | 262,000USD |
| Net Working Capital | 3,231,000USD | 4,484,000USD | 3,504,000USD | 13,430,000USD | 25,023,000USD | — | — | — |
| Unclassified Non Current Liabilities | 1,690,000USD | 2,369,000USD | 7,330,000USD | 2,729,000USD | 3,545,000USD | 12,940,000USD | 4,581,000USD | — |
| Unclassified Equity | -369,211,000USD | -338,244,000USD | -310,295,000USD | -289,627,000USD | -252,954,000USD | — | — | — |
| Intangible Assets | — | 14,607,000USD | 56,595,000USD | 61,633,000USD | 61,721,000USD | 15,009,000USD | — | — |
| Unclassified Non Current Assets | — | 1,700,000USD | — | — | — | 13,535,000USD | 10,964,000USD | — |
| Short Term Investments | — | — | 0USD | 433,000USD | 904,000USD | 675,000USD | 379,000USD | 428,000USD |
| Good Will | — | — | — | 0USD | 18,684,000USD | 9,187,000USD | — | — |
| Unclassified Current Assets | — | — | — | -2,121,000USD | — | — | — | — |
| Short Long Term Debt | — | — | — | — | 1,313,000USD | — | — | — |
| Long Term Investments | — | — | — | — | 0USD | — | — | — |
| Unclassified Current Liabilities | — | — | — | — | -1,313,000USD | -5,152,000USD | — | — |
| Current Deferred Revenue | — | — | — | — | — | 5,152,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -11,260,000USD | -4,290,000USD | -22,955,000USD | -10,854,000USD | -9,742,000USD | -6,671,000USD | -33,511,000USD | -13,493,000USD |
| Depreciation | 665,000USD | 631,000USD | 563,000USD | 584,000USD | 559,000USD | 491,000USD | 563,000USD | 340,000USD |
| Stock Based Compensation | 661,000USD | 615,000USD | 721,000USD | 559,000USD | 504,000USD | 487,000USD | 549,000USD | 354,000USD |
| Investing Cash Flow | -779,000USD | — | — | — | — | — | — | — |
| Financing Cash Flow | -564,000USD | — | — | — | — | — | — | — |
| Change In Cash | -10,627,000USD | 16,618,000USD | -7,109,000USD | -5,777,000USD | -6,742,000USD | 22,393,000USD | 5,273,000USD | -5,893,000USD |
| Other Non Cash Items | — | -5,276,000USD | 13,538,000USD | 5,284,000USD | 2,878,000USD | 879,000USD | 28,204,000USD | 7,088,000USD |
| Change To Account Receivables | — | 971,000USD | -870,000USD | 254,000USD | 3,028,000USD | -1,927,000USD | -1,404,000USD | -124,000USD |
| Change To Inventory | — | 64,000USD | 25,000USD | 222,000USD | -234,000USD | -49,000USD | -178,000USD | -232,000USD |
| Change In Working Capital | — | 1,296,000USD | 2,588,000USD | 484,000USD | -478,000USD | -1,044,000USD | -1,159,000USD | 160,000USD |
| Total Cash From Operating Activities | — | -7,639,000USD | -5,545,000USD | -4,502,000USD | -6,279,000USD | -5,858,000USD | -5,354,000USD | -5,551,000USD |
| Capital Expenditures | — | -613,000USD | -1,479,000USD | -1,050,000USD | -349,000USD | -307,000USD | -214,000USD | -215,000USD |
| Free Cash Flow | — | -8,252,000USD | -7,024,000USD | -5,552,000USD | -6,628,000USD | -6,165,000USD | -5,568,000USD | -5,336,000USD |
| Total Cashflows From Investing Activities | — | -613,000USD | -1,479,000USD | -1,050,000USD | -349,000USD | -307,000USD | -210,000USD | -87,000USD |
| Net Borrowings | — | -143,000USD | -180,000USD | -120,000USD | -114,000USD | -98,000USD | -82,000USD | -86,000USD |
| Total Cash From Financing Activities | — | 24,698,000USD | -252,000USD | -120,000USD | -114,000USD | 28,558,000USD | 10,837,000USD | -255,000USD |
| Issuance Of Capital Stock | — | 26,024,000USD | 0USD | 0USD | 0USD | 29,143,000USD | 11,989,000USD | 18,000USD |
| Begin Period Cash Flow | — | 12,312,000USD | 19,421,000USD | 25,987,000USD | 32,729,000USD | 10,336,000USD | 5,063,000USD | 10,956,000USD |
| End Period Cash Flow | — | 28,930,000USD | 12,312,000USD | 20,210,000USD | 25,987,000USD | 32,729,000USD | 10,336,000USD | 5,063,000USD |
| Other Cashflows From Investing Activities | — | -613,000USD | — | — | -349,000USD | -307,000USD | 4,000USD | -302,000USD |
| Other Cashflows From Financing Activities | — | 24,698,000USD | -74,000USD | — | -114,000USD | -487,000USD | -1,070,000USD | -187,000USD |
| Unclassified Financing Cash Flow | — | -25,881,000USD | — | — | — | — | 11,989,000USD | — |
| Sale Purchase Of Stock | — | — | 0USD | 0USD | — | — | 0USD | 0USD |
| Investments | — | — | — | -1,050,000USD | -349,000USD | -307,000USD | -210,000USD | -87,000USD |
| Unclassified Investing Cash Flow | — | — | — | 1,050,000USD | — | — | — | — |
| Source | 0001493152-26-036863Preliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -50,222,000USD | -60,663,000USD | -27,781,000USD | -72,902,000USD | -64,097,000USD | -29,932,000USD | -22,426,000USD | -15,754,000USD |
| Depreciation | 2,197,000USD | 1,564,000USD | 1,680,000USD | 5,220,000USD | 4,205,000USD | 394,000USD | 351,000USD | 559,000USD |
| Stock Based Compensation | 2,219,000USD | 1,913,000USD | 6,573,000USD | 10,042,000USD | 6,841,000USD | 5,066,000USD | 2,995,000USD | 1,479,000USD |
| Other Non Cash Items | 20,895,000USD | 37,794,000USD | 174,000USD | 14,014,000USD | 26,222,000USD | -2,236,000USD | 437,000USD | 118,000USD |
| Change To Account Receivables | 485,000USD | -1,129,000USD | 109,000USD | -575,000USD | -1,229,000USD | -182,000USD | — | — |
| Change To Inventory | -36,000USD | -410,000USD | 0USD | — | — | — | — | — |
| Change In Working Capital | 2,727,000USD | -1,321,000USD | -3,971,000USD | -1,942,000USD | 149,000USD | 1,982,000USD | -1,555,000USD | 993,000USD |
| Total Cash From Operating Activities | -22,184,000USD | -20,713,000USD | -23,325,000USD | -45,568,000USD | -35,941,000USD | -25,980,000USD | -19,715,000USD | -11,649,000USD |
| Capital Expenditures | -3,185,000USD | -516,000USD | -281,000USD | -4,340,000USD | -2,247,000USD | -1,227,000USD | -918,000USD | -31,000USD |
| Free Cash Flow | -25,369,000USD | -21,229,000USD | -23,606,000USD | -49,908,000USD | -38,188,000USD | -27,207,000USD | -20,633,000USD | -11,680,000USD |
| Total Cashflows From Investing Activities | -3,185,000USD | -512,000USD | -932,000USD | -4,340,000USD | -13,961,000USD | -11,748,000USD | -12,415,000USD | -31,000USD |
| Net Borrowings | -512,000USD | -201,000USD | -117,000USD | -1,429,000USD | -1,534,000USD | — | — | — |
| Total Cash From Financing Activities | 28,072,000USD | 20,429,000USD | 12,186,000USD | 35,806,000USD | 78,364,000USD | 22,799,000USD | 47,868,000USD | 12,114,000USD |
| Sale Purchase Of Stock | 0USD | -5,389,000USD | -1,118,000USD | 0USD | -239,000USD | -14,000USD | — | — |
| Issuance Of Capital Stock | 29,143,000USD | 27,814,000USD | 13,848,000USD | 37,718,000USD | 77,987,000USD | — | — | — |
| Change In Cash | 3,676,000USD | -796,000USD | -12,071,000USD | -14,102,000USD | 28,462,000USD | -14,929,000USD | 15,738,000USD | 434,000USD |
| Begin Period Cash Flow | 8,636,000USD | 11,132,000USD | 23,203,000USD | 37,305,000USD | 8,843,000USD | 23,772,000USD | 8,034,000USD | 7,600,000USD |
| End Period Cash Flow | 12,312,000USD | 10,336,000USD | 11,132,000USD | 23,203,000USD | 37,305,000USD | 8,843,000USD | 23,772,000USD | 8,034,000USD |
| Other Cashflows From Financing Activities | -74,000USD | -7,184,000USD | -1,545,000USD | 4,392,000USD | 2,150,000USD | 1,313,000USD | -2,345,000USD | -201,000USD |
| Unclassified Financing Cash Flow | 28,658,000USD | 33,203,000USD | 14,966,000USD | 32,843,000USD | 77,987,000USD | 21,500,000USD | 50,213,000USD | 12,411,000USD |
| Investments | — | -512,000USD | -932,000USD | -4,340,000USD | -13,961,000USD | — | — | — |
| Other Cashflows From Investing Activities | — | 4,000USD | -1,018,000USD | -4,340,000USD | -13,354,000USD | -7,000USD | -252,000USD | -240,000USD |
| Unclassified Investing Cash Flow | — | — | 1,299,000USD | 8,680,000USD | 15,601,000USD | -10,514,000USD | -11,245,000USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | -9,261,000USD | -1,254,000USD | — | — |
| Dividends Paid | — | — | — | — | — | — | — | -96,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Kitted Products | 0 | USD | 0001642380-26-000008 |
| Q1 2026Quarterly · 2026-03-31 | Product | Laboratory Services | 32,000 | USD | 0001642380-26-000008 |
| FY 2025Yearly · 2025-12-31 | Geography | Asia Pacific | 0 | USD | 0001642380-26-000004 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe | 24,000 | USD | 0001642380-26-000004 |
| FY 2025Yearly · 2025-12-31 | Geography | United Kingdom | 0 | USD | 0001642380-26-000004 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 4,031,000 | USD | 0001642380-26-000004 |
| FY 2025Yearly · 2025-12-31 | Product | Kitted Products | 24,000 | USD | 0001642380-26-000004 |
| FY 2025Yearly · 2025-12-31 | Product | Laboratory Developed Test Services | 0 | USD | 0001642380-26-000004 |
| FY 2025Yearly · 2025-12-31 | Product | Laboratory Services | 4,031,000 | USD | 0001642380-26-000004 |
| Q3 2025Quarterly · 2025-09-30 | Product | Kitted Products | 0 | USD | 0001193125-25-274266 |
| Q3 2025Quarterly · 2025-09-30 | Product | Laboratory Developed Test Services | 0 | USD | 0001193125-25-274266 |
| Q3 2025Quarterly · 2025-09-30 | Product | Laboratory Services | 260,000 | USD | 0001193125-25-274266 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia Pacific | 0 | USD | 0001193125-25-274266 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe | 0 | USD | 0001193125-25-274266 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United Kingdom | 0 | USD | 0001193125-25-274266 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 260,000 | USD | 0001193125-25-274266 |
| Q2 2025Quarterly · 2025-06-30 | Product | Kitted Products | 24,000 | USD | 0000950170-25-106552 |
| Q2 2025Quarterly · 2025-06-30 | Product | Laboratory Developed Test Services | 0 | USD | 0000950170-25-106552 |
| Q2 2025Quarterly · 2025-06-30 | Product | Laboratory Services | 494,000 | USD | 0000950170-25-106552 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia Pacific | 0 | USD | 0000950170-25-106552 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe | 24,000 | USD | 0000950170-25-106552 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United Kingdom | 0 | USD | 0000950170-25-106552 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 494,000 | USD | 0000950170-25-106552 |
| Q1 2025Quarterly · 2025-03-31 | Product | Kitted Products | 0 | USD | 0001642380-26-000008 |
| Q1 2025Quarterly · 2025-03-31 | Product | Laboratory Services | 2,138,000 | USD | 0001642380-26-000008 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia Pacific | 0 | USD | 0000950170-25-069213 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United Kingdom | 0 | USD | 0000950170-25-069213 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 2,138,000 | USD | 0000950170-25-069213 |
| FY 2024Yearly · 2024-12-31 | Geography | Asia Pacific | 145,000 | USD | 0001642380-26-000004 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe | 18,000 | USD | 0001642380-26-000004 |
| FY 2024Yearly · 2024-12-31 | Geography | United Kingdom | 45,000 | USD | 0001642380-26-000004 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 1,673,000 | USD | 0001642380-26-000004 |
| FY 2024Yearly · 2024-12-31 | Product | Kitted Products | 0 | USD | 0001642380-26-000004 |
| FY 2024Yearly · 2024-12-31 | Product | Laboratory Developed Test Services | 22,000 | USD | 0001642380-26-000004 |
| FY 2024Yearly · 2024-12-31 | Product | Laboratory Services | 1,859,000 | USD | 0001642380-26-000004 |
| Q3 2024Quarterly · 2024-09-30 | Product | Kitted Products | 0 | USD | 0001193125-25-274266 |
| Q3 2024Quarterly · 2024-09-30 | Product | Laboratory Developed Test Services | 0 | USD | 0001193125-25-274266 |
| Q3 2024Quarterly · 2024-09-30 | Product | Laboratory Services | 115,000 | USD | 0001193125-25-274266 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia Pacific | 0 | USD | 0001193125-25-274266 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe | 0 | USD | 0001193125-25-274266 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United Kingdom | 0 | USD | 0001193125-25-274266 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 115,000 | USD | 0001193125-25-274266 |
| Q2 2024Quarterly · 2024-06-30 | Product | Kitted Products | 0 | USD | 0000950170-25-106552 |
| Q2 2024Quarterly · 2024-06-30 | Product | Laboratory Developed Test Services | 0 | USD | 0000950170-25-106552 |
| Q2 2024Quarterly · 2024-06-30 | Product | Laboratory Services | 104,000 | USD | 0000950170-25-106552 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Asia Pacific | 37,000 | USD | 0000950170-25-106552 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Europe | 0 | USD | 0000950170-25-106552 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United Kingdom | 0 | USD | 0000950170-25-106552 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 67,000 | USD | 0000950170-25-106552 |
| Q1 2024Quarterly · 2024-03-31 | Product | Laboratory Developed Test Services | 22,000 | USD | 0000950170-25-069213 |
| Q1 2024Quarterly · 2024-03-31 | Product | Pharma Services | 154,000 | USD | 0000950170-25-069213 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Asia Pacific | 109,000 | USD | 0000950170-25-069213 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United Kingdom | 45,000 | USD | 0000950170-25-069213 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United States | 22,000 | USD | 0000950170-25-069213 |
| FY 2023Yearly · 2023-12-31 | Geography | Asia Pacific | 160,000 | USD | 0000950170-25-043852 |
| FY 2023Yearly · 2023-12-31 | Geography | ES | 11,000 | USD | 0000950170-25-043852 |
| FY 2023Yearly · 2023-12-31 | Geography | United Kingdom | 409,000 | USD | 0000950170-25-043852 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 923,000 | USD | 0000950170-25-043852 |
| FY 2023Yearly · 2023-12-31 | Product | Laboratory Developed Test Services | 36,000 | USD | 0000950170-25-043852 |
| FY 2023Yearly · 2023-12-31 | Product | Pharma Services | 1,467,000 | USD | 0000950170-25-043852 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.