IIPR
INNOVATIVE INDUSTRIAL PROPERTIES INC
Company overview
- Market capitalization
- $1.52B
- Employees
- 23
- Latest publication
- 2026-09-29
About INNOVATIVE INDUSTRIAL PROPERTIES INC
Innovative Industrial Properties, Inc. is a real estate investment trust (REIT) focused on the acquisition, ownership and management of specialized industrial properties and life science real estate. Innovative Industrial Properties, Inc. was incorporated on June 15th 2016 in Maryland and is based in San Diego, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 63,315,000USD | 68,996,000USD | 66,657,000USD | 64,685,000USD | 62,891,000USD | 71,722,000USD | 76,526,000USD | 79,793,000USD |
| General And Administrative Expenses | 7,719,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 33,714,000USD | -8,235,000USD | -10,571,000USD | 27,320,000USD | 27,126,000USD | 30,379,000USD | 27,274,000USD | 30,583,000USD |
| Operating Income | 41,448,000USD | 32,487,000USD | 32,171,999USD | 29,414,000USD | 28,898,000USD | 33,964,000USD | 41,957,000USD | 42,347,000USD |
| Interest Expense | 8,348,000USD | 6,431,000USD | 6,726,000USD | 4,525,000USD | 4,444,000USD | 4,500,000USD | 4,427,000USD | 4,320,000USD |
| Depreciation And Amortization | 18,799,000USD | 18,584,000USD | 18,538,000USD | 18,639,000USD | 18,500,000USD | 18,391,000USD | 17,944,000USD | 17,473,000USD |
| Net Income | 43,852,000USD | 32,809,000USD | 31,841,000USD | 29,305,000USD | 26,024,000USD | 31,077,000USD | 40,215,000USD | 41,993,000USD |
| Cost Of Revenue | — | 44,744,000USD | 45,056,000USD | 7,951,000USD | 6,867,000USD | 7,379,000USD | 7,295,000USD | 6,863,000USD |
| Gross Profit | — | 24,252,000USD | 21,601,000USD | 56,734,000USD | 56,024,000USD | 64,343,000USD | 69,231,000USD | 72,930,000USD |
| Selling General Administrative | — | 10,349,000USD | 7,967,000USD | 8,681,000USD | 8,626,000USD | 8,461,000USD | 9,330,000USD | 9,661,000USD |
| Unclassified Operating Expenses | — | -18,584,000USD | -18,538,000USD | 18,639,000USD | 18,500,000USD | 21,918,000USD | 17,944,000USD | 20,822,000USD |
| Interest Income | — | 6,331,000USD | 6,721,000USD | 4,416,000USD | 1,570,000USD | 1,613,000USD | 2,685,000USD | 3,966,000USD |
| Net Interest Income | — | -100,000USD | -5,000USD | -109,000USD | -2,874,000USD | -2,887,000USD | -1,742,000USD | -354,000USD |
| Income Before Tax | — | 32,808,999USD | 31,841,000USD | 29,305,000USD | 26,024,000USD | 31,077,000USD | 40,215,000USD | 41,993,000USD |
| Net Income From Continuing Ops | — | 32,809,000USD | 31,841,000USD | 29,305,000USD | 26,024,000USD | 31,077,000USD | 40,215,000USD | 41,993,000USD |
| Ebit | — | 39,239,999USD | 38,567,000USD | 33,830,000USD | 30,468,000USD | 35,577,000USD | 44,642,000USD | 46,313,000USD |
| Ebitda | — | 57,823,999USD | 57,105,000USD | 52,469,000USD | 48,968,000USD | 53,968,000USD | 62,586,000USD | 63,786,000USD |
| Reconciled Depreciation | — | 18,584,000USD | 18,538,000USD | 18,639,000USD | 18,500,000USD | 18,391,000USD | 17,944,000USD | 17,473,000USD |
| Total Other Income Expense Net | — | 321,999USD | -330,999USD | -109,000USD | -2,874,000USD | -2,887,000USD | -1,742,000USD | -354,000USD |
| Net Income Applicable To Common Shares | — | — | 29,964,000USD | 27,547,000USD | 24,388,000USD | 29,549,000USD | 39,081,000USD | — |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 100,000USD |
| Income Tax Expense | — | — | — | — | — | — | — | 570,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD | FY 20172017-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 265,955,000USD | 309,506,000USD | 6,420,000USD | 5,628,169USD |
| Cost Of Revenue | 30,177,000USD | 24,893,000USD | 118,000USD | 0USD |
| Gross Profit | 235,778,000USD | 284,613,000USD | 6,302,000USD | 5,628,169USD |
| Selling General Administrative | 33,735,000USD | 42,832,000USD | 5,497,000USD | 1,529,143USD |
| Unclassified Operating Expenses | 77,921,000USD | 66,707,999USD | — | — |
| Total Operating Expenses | 111,656,000USD | 110,026,000USD | 6,412,000USD | 641,428USD |
| Operating Income | 124,122,000USD | 174,587,000USD | -223,000USD | 4,986,740USD |
| Interest Income | 14,320,000USD | 8,409,000USD | 151,000USD | — |
| Interest Expense | 20,195,000USD | 16,096,000USD | 151,000USD | 0USD |
| Net Interest Income | -5,875,000USD | -9,431,000USD | 151,000USD | — |
| Income Before Tax | 114,435,000USD | 165,588,000USD | -72,000USD | 4,986,740USD |
| Net Income | 114,435,000USD | 165,588,000USD | -72,000USD | 4,986,740USD |
| Net Income From Continuing Ops | 118,247,000USD | 165,461,000USD | -72,000USD | 4,986,740USD |
| Ebit | 134,630,000USD | 181,684,000USD | -5,838,000USD | 4,986,740USD |
| Ebitda | 208,698,000USD | 248,878,000USD | 805,000USD | 5,628,169USD |
| Depreciation And Amortization | 74,068,000USD | 67,194,000USD | 6,643,000USD | 641,429USD |
| Reconciled Depreciation | 74,068,000USD | 66,398,000USD | 915,000USD | — |
| Total Other Income Expense Net | -9,687,000USD | -8,999,000USD | 151,000USD | -641,429USD |
| Net Income Applicable To Common Shares | 111,448,000USD | 162,754,000USD | -395,000USD | 4,986,740USD |
| Research Development | — | 1USD | 0USD | — |
| Selling And Marketing Expenses | — | 486,000USD | — | — |
| Income Tax Expense | — | 1,482,000USD | -76,000USD | 0USD |
| Non Operating Income Net Other | — | — | 151,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,581,641,000USD | 2,393,980,000USD | 2,370,858,000USD | 2,337,914,000USD | 2,305,055,000USD | 2,352,587,000USD | 2,378,047,000USD | 2,395,331,000USD |
| Cash And Equivalents | 204,734,000USD | — | 47,597,000USD | 36,671,000USD | 99,666,000USD | 128,010,000USD | 146,245,000USD | 147,128,000USD |
| Total Liabilities | 730,042,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,851,599,000USD | 1,894,540,000USD | 1,848,004,000USD | 1,863,341,000USD | 1,880,406,000USD | 1,922,164,000USD | 1,936,060,000USD | 1,946,537,000USD |
| Total Equity Including Noncontrolling Interest | 1,851,599,000USD | — | — | — | — | — | — | — |
| Common Stock | 28,000USD | 28,000USD | 28,000USD | 28,000USD | 28,000USD | 28,000USD | 28,000USD | 28,000USD |
| Intangible Assets | — | 6,155,000USD | 6,366,000USD | 6,577,000USD | 6,955,000USD | 7,170,000USD | 7,385,000USD | 7,600,000USD |
| Other Current Assets | — | -16,800,000USD | -16,800,000USD | — | -22,800,000USD | — | — | — |
| Total Liab | — | 499,440,000USD | 522,854,000USD | 474,573,000USD | 424,649,000USD | 430,423,000USD | 441,987,000USD | 448,794,000USD |
| Other Current Liab | — | -65,613,000USD | -64,141,000USD | 54,793,000USD | 54,661,000USD | 55,244,000USD | 54,817,000USD | 54,817,000USD |
| Capital Stock | — | 108,109,000USD | 47,808,000USD | 42,771,000USD | 36,871,000USD | 32,846,000USD | 23,660,000USD | 23,660,000USD |
| Retained Earnings | — | -337,279,000USD | -312,988,000USD | -289,916,000USD | -264,428,000USD | -235,791,000USD | -211,713,000USD | -196,921,000USD |
| Other Assets | — | 2,298,708,000USD | 2,316,386,000USD | 2,294,045,000USD | 2,197,703,000USD | 2,216,568,000USD | 0USD | 2,239,552,000USD |
| Cash | — | 89,117,000USD | 47,597,000USD | 36,671,000USD | 99,666,000USD | 128,010,000USD | 146,245,000USD | 147,128,000USD |
| Cash And Short Term Investments | — | 89,117,000USD | 47,597,000USD | 36,671,000USD | 99,666,000USD | 128,010,000USD | 146,245,000USD | 147,128,000USD |
| Total Current Assets | — | 89,117,000USD | 47,597,000USD | 159,711,000USD | 122,466,000USD | 150,810,000USD | 169,045,000USD | 169,128,000USD |
| Total Current Liabilities | — | 366,215,000USD | 319,258,000USD | 175,531,000USD | 122,138,000USD | 130,074,000USD | 132,784,000USD | 140,066,000USD |
| Current Deferred Revenue | — | 50,060,000USD | 50,307,000USD | 51,196,000USD | 51,647,000USD | 53,403,000USD | 57,176,000USD | 61,084,000USD |
| Net Debt | — | 276,864,000USD | 346,102,000USD | 303,558,000USD | 190,195,000USD | 161,489,000USD | 151,620,000USD | 150,375,000USD |
| Short Term Debt | — | 366,215,000USD | 319,258,000USD | 50,000,000USD | 0USD | 0USD | 0USD | 0USD |
| Short Long Term Debt | — | 75,000,000USD | 102,500,000USD | 50,000,000USD | — | — | — | — |
| Short Long Term Debt Total | — | 365,981,000USD | 393,699,000USD | 340,229,000USD | 289,861,000USD | 289,499,000USD | 297,865,000USD | 297,503,000USD |
| Long Term Debt | — | 290,981,000USD | 290,602,000USD | 290,229,000USD | 289,861,000USD | 289,499,000USD | 297,865,000USD | 297,503,000USD |
| Long Term Investments | — | 47,430,000USD | 47,430,000USD | 9,063,000USD | 5,258,000USD | 5,258,000USD | 5,000,000USD | 25,315,000USD |
| Net Receivables | — | 16,800,000USD | 16,800,000USD | 123,040,000USD | 22,800,000USD | 22,800,000USD | 22,800,000USD | 22,000,000USD |
| Accounts Payable | — | 15,553,000USD | 13,834,000USD | 19,542,000USD | 15,830,000USD | 21,427,000USD | 20,791,000USD | 24,165,000USD |
| Common Stock Shares Outstanding | — | 28,467,184shares | 28,303,530shares | 28,303,600shares | 28,318,000shares | 28,588,000shares | 28,554,000shares | 28,580,000shares |
| Non Current Assets Total | — | 6,155,000USD | 6,875,000USD | 2,178,203,000USD | 2,182,589,000USD | 2,201,777,000USD | 2,209,002,000USD | 2,226,203,000USD |
| Non Current Liabilities Total | — | 133,225,000USD | 203,596,000USD | 299,042,000USD | 302,511,000USD | 300,349,000USD | 309,203,000USD | 308,728,000USD |
| Non Current Liabilities Other | — | 10,746,000USD | 10,698,000USD | 8,813,000USD | 12,650,000USD | 10,850,000USD | 11,338,000USD | 11,225,000USD |
| Non Currrent Assets Other | — | -2,270,541,000USD | -2,288,913,000USD | 2,161,942,000USD | 2,169,645,000USD | 2,188,510,000USD | 2,195,671,000USD | 2,192,237,000USD |
| Net Working Capital | — | 11,010,000USD | -54,664,000USD | -15,820,000USD | 328,000USD | 20,736,000USD | 36,261,000USD | 29,062,000USD |
| Unclassified Current Assets | — | -16,800,000USD | -16,800,000USD | -5,258,000USD | -5,258,000USD | — | — | — |
| Unclassified Non Current Assets | — | -2,346,138,000USD | -2,363,816,000USD | -2,294,045,000USD | -2,197,703,000USD | -2,216,568,000USD | — | -2,239,552,000USD |
| Unclassified Current Liabilities | — | -140,613,000USD | -166,641,000USD | -50,000,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | — | -168,502,000USD | -97,704,000USD | — | — | — | — | — |
| Unclassified Equity | — | 2,123,682,000USD | 2,113,156,000USD | 2,110,458,000USD | 2,107,935,000USD | 2,125,081,000USD | 2,124,085,000USD | 2,119,770,000USD |
| Property Plant Equipment Net | — | — | 509,000USD | 621,000USD | 731,000USD | 839,000USD | 946,000USD | 1,051,000USD |
| Property Plant Equipment Gross | — | — | 509,000USD | 621,000USD | 731,000USD | 839,000USD | 946,000USD | 1,051,000USD |
| Short Term Investments | — | — | — | 5,258,000USD | 5,258,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,370,858,000USD | 2,378,047,000USD | 2,391,090,000USD | 2,414,836,000USD | 2,084,602,000USD | 1,768,081,000USD | 745,857,000USD | 281,466,000USD |
| Intangible Assets | 6,366,000USD | 7,385,000USD | 8,245,000USD | 9,105,000USD | 9,148,000USD | — | — | — |
| Other Current Assets | -16,800,000USD | — | 1,450,000USD | 1,450,000USD | -411,308,000USD | -745,281,000USD | -236,911,000USD | -133,493,000USD |
| Total Liab | 522,854,000USD | 441,987,000USD | 438,118,000USD | 452,943,000USD | 472,903,000USD | 243,109,000USD | 197,847,000USD | 17,174,000USD |
| Total Stockholder Equity | 1,848,004,000USD | 1,936,060,000USD | 1,952,972,000USD | 1,961,893,000USD | 1,611,699,000USD | 1,524,972,000USD | 548,010,000USD | 264,292,000USD |
| Other Current Liab | -64,141,000USD | 54,817,000USD | 51,827,000USD | -250,655,000USD | -287,245,000USD | -106,628,000USD | -121,679,000USD | 3,759,000USD |
| Common Stock | 28,000USD | 28,000USD | 28,000USD | 28,000USD | 26,000USD | 24,000USD | 13,000USD | 10,000USD |
| Capital Stock | 47,808,000USD | 23,660,000USD | 14,037,000USD | 14,037,000USD | 14,035,000USD | 14,033,000USD | 14,022,000USD | 14,019,000USD |
| Retained Earnings | -312,988,000USD | -211,713,000USD | -156,854,000USD | -117,392,000USD | -75,218,000USD | -48,120,000USD | -19,944,000USD | -10,267,000USD |
| Other Assets | 2,316,386,000USD | 2,223,471,000USD | 2,241,241,000USD | 2,102,966,000USD | 2,059,352,000USD | 1,642,075,000USD | 1,883,000USD | 614,000USD |
| Cash | 47,597,000USD | 146,245,000USD | 140,249,000USD | 87,122,000USD | 81,096,000USD | 126,006,000USD | 82,244,000USD | 13,050,000USD |
| Cash And Equivalents | 47,597,000USD | 146,245,000USD | 140,249,000USD | 87,122,000USD | 81,096,000USD | 126,006,000USD | — | — |
| Cash And Short Term Investments | 47,597,000USD | 146,245,000USD | 140,249,000USD | 87,122,000USD | 81,096,000USD | 126,006,000USD | 82,244,000USD | 13,050,000USD |
| Total Current Assets | 47,597,000USD | 169,045,000USD | 163,699,000USD | 106,593,000USD | 99,335,000USD | 126,006,000USD | 117,316,000USD | 13,050,000USD |
| Total Current Liabilities | 319,258,000USD | 132,784,000USD | 132,182,000USD | 149,547,000USD | 145,644,000USD | 105,359,000USD | 61,991,000USD | 17,174,000USD |
| Current Deferred Revenue | 50,307,000USD | 57,176,000USD | 59,358,000USD | 58,716,000USD | 52,805,000USD | 34,153,000USD | 20,631,000USD | 9,014,000USD |
| Net Debt | 346,102,000USD | 151,620,000USD | 160,631,000USD | 214,373,000USD | 244,996,000USD | 11,744,000USD | 53,612,000USD | -13,050,000USD |
| Short Term Debt | 319,258,000USD | 0USD | 4,431,000USD | 301,495,000USD | 326,092,000USD | 136,693,000USD | 134,654,000USD | — |
| Short Long Term Debt | 102,500,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt Total | 393,699,000USD | 297,865,000USD | 300,880,000USD | 301,495,000USD | 326,092,000USD | 137,750,000USD | 135,856,000USD | 614,000USD |
| Long Term Debt | 290,602,000USD | 297,865,000USD | 300,880,000USD | 301,495,000USD | 326,092,000USD | 136,693,000USD | 134,654,000USD | — |
| Long Term Investments | 47,430,000USD | 5,000,000USD | 21,948,000USD | 200,935,000USD | 12,916,000USD | 619,275,000USD | 119,595,000USD | 120,443,000USD |
| Net Receivables | 16,800,000USD | 22,800,000USD | 22,000,000USD | 18,021,000USD | 12,916,000USD | — | — | — |
| Accounts Payable | 13,834,000USD | 20,791,000USD | 20,997,000USD | 39,991,000USD | 53,992,000USD | 41,141,000USD | 28,385,000USD | 4,401,000USD |
| Property Plant Equipment Net | 509,000USD | 946,000USD | 1,355,000USD | 1,739,000USD | 1,068,000USD | 980,000USD | 1,202,000USD | 147,359,000USD |
| Property Plant Equipment Gross | 509,000USD | 946,000USD | 1,355,000USD | 1,739,000USD | 1,068,000USD | 980,000USD | 1,202,000USD | — |
| Common Stock Shares Outstanding | 28,377,227shares | 28,531,000shares | 28,255,797shares | 27,663,169shares | 26,261,155shares | 19,557,619shares | 10,684,068shares | 7,285,801shares |
| Non Current Assets Total | 6,875,000USD | 2,209,002,000USD | 2,227,391,000USD | 2,308,243,000USD | 1,985,267,000USD | 1,642,075,000USD | 628,541,000USD | 268,416,000USD |
| Non Current Liabilities Total | 203,596,000USD | 309,203,000USD | 305,936,000USD | 303,396,000USD | 327,259,000USD | 137,750,000USD | 135,856,000USD | 13,415,000USD |
| Non Current Liabilities Other | 10,698,000USD | 11,338,000USD | 5,056,000USD | 1,901,000USD | 100,246,000USD | 71,710,000USD | 46,801,000USD | 11,447,000USD |
| Non Currrent Assets Other | -2,288,913,000USD | 2,195,671,000USD | 2,195,843,000USD | -318,372,000USD | 9,996,000USD | 1,021,820,000USD | 507,744,000USD | 147,973,000USD |
| Net Working Capital | -54,664,000USD | 36,261,000USD | 31,517,000USD | -42,954,000USD | -46,309,000USD | 54,800,000USD | 75,956,000USD | 125,333,000USD |
| Unclassified Current Assets | -16,800,000USD | — | -21,948,000USD | -200,935,000USD | -736,197,000USD | -619,275,000USD | -84,523,000USD | -120,443,000USD |
| Unclassified Non Current Assets | -2,363,816,000USD | -2,223,471,000USD | -2,241,241,000USD | — | -107,213,000USD | -1,642,075,000USD | — | -147,973,000USD |
| Unclassified Current Liabilities | -166,641,000USD | — | -4,431,000USD | -250,655,000USD | -287,245,000USD | -106,628,000USD | -121,679,000USD | — |
| Unclassified Non Current Liabilities | -97,704,000USD | — | — | -88,117,000USD | -199,325,000USD | -141,306,000USD | -91,198,000USD | -9,479,000USD |
| Unclassified Equity | 2,113,156,000USD | 2,124,085,000USD | 2,095,789,000USD | 2,182,612,000USD | 1,748,074,000USD | 1,607,154,999USD | 573,863,000USD | 270,797,000USD |
| Short Term Investments | — | — | 21,948,000USD | 200,935,000USD | 324,889,000USD | 619,275,000USD | 119,595,000USD | 120,443,000USD |
| Accumulated Other Comprehensive Income | — | — | -28,000USD | -117,392,000USD | -75,218,000USD | -48,119,999USD | -19,944,000USD | -10,267,000USD |
| Other Liab | — | — | — | 88,117,000USD | 100,246,000USD | 70,653,000USD | 45,599,000USD | 11,447,000USD |
| Net Tangible Assets | — | — | — | 1,937,820,000USD | 1,588,542,000USD | 1,510,963,000USD | 534,001,000USD | 250,283,000USD |
| Inventory | — | — | — | — | 416,631,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 31,826,000USD | 31,841,000USD | 29,305,000USD | 26,024,000USD | 31,077,000USD | 40,025,000USD | 40,215,000USD | 41,993,000USD |
| Depreciation | 18,584,000USD | 18,538,000USD | 18,639,000USD | 18,500,000USD | 18,391,000USD | 18,240,000USD | 17,944,000USD | 17,473,000USD |
| Stock Based Compensation | 2,584,000USD | 2,698,000USD | 2,684,000USD | 2,672,000USD | 2,078,000USD | 4,315,000USD | 4,316,000USD | 4,371,000USD |
| Other Non Cash Items | -165,000USD | -224,000USD | 497,000USD | 492,000USD | 3,986,000USD | 477,000USD | 185,000USD | 3,807,000USD |
| Change In Working Capital | 3,202,000USD | -2,946,000USD | -5,534,000USD | 761,000USD | -1,290,000USD | -5,251,000USD | 2,209,000USD | -3,439,000USD |
| Total Cash From Operating Activities | 56,031,000USD | 49,907,000USD | 45,591,000USD | 48,449,000USD | 54,242,000USD | 57,806,000USD | 64,869,000USD | 64,205,000USD |
| Capital Expenditures | -2,949,000USD | -31,289,000USD | -28,833,000USD | -7,506,000USD | -16,898,000USD | -17,442,000USD | -36,988,000USD | -20,483,000USD |
| Free Cash Flow | 53,082,000USD | 49,907,000USD | 45,591,000USD | 48,449,000USD | 54,242,000USD | 40,625,000USD | 64,869,000USD | 64,205,000USD |
| Investments | 0USD | -39,758,000USD | -109,664,000USD | -5,756,000USD | -17,156,000USD | -3,565,000USD | 6,402,000USD | -44,438,000USD |
| Total Cashflows From Investing Activities | -341,000USD | -41,725,000USD | -109,664,000USD | -5,756,000USD | -17,156,000USD | -3,565,000USD | 6,402,000USD | -44,438,000USD |
| Net Borrowings | -27,500,000USD | 52,500,000USD | 50,000,000USD | 0USD | -8,697,000USD | 0USD | 0USD | — |
| Total Cash From Financing Activities | -14,170,000USD | 2,744,000USD | 1,078,000USD | -71,037,000USD | -55,321,000USD | -55,124,000USD | -44,978,000USD | -52,434,000USD |
| Dividends Paid | -54,913,000USD | -54,793,000USD | -54,661,000USD | -55,244,000USD | -54,817,000USD | -54,818,000USD | -54,591,000USD | -52,295,000USD |
| Sale Purchase Of Stock | 0USD | 4,040,000USD | -997,000USD | -19,818,000USD | -290,000USD | -750,000USD | 750,000USD | 0USD |
| Issuance Of Capital Stock | 69,582,000USD | 5,037,000USD | 5,900,000USD | 4,025,000USD | 9,186,000USD | 0USD | 9,623,000USD | 0USD |
| Change In Cash | 41,520,000USD | 10,926,000USD | -62,995,000USD | -28,344,000USD | -18,235,000USD | -883,000USD | 26,293,000USD | -32,667,000USD |
| Begin Period Cash Flow | 47,597,000USD | 36,671,000USD | 99,666,000USD | 128,010,000USD | 146,245,000USD | 147,128,000USD | 120,835,000USD | 153,502,000USD |
| End Period Cash Flow | 89,117,000USD | 47,597,000USD | 36,671,000USD | 99,666,000USD | 128,010,000USD | 146,245,000USD | 147,128,000USD | 120,835,000USD |
| Other Cashflows From Financing Activities | 58,962,000USD | 163,072,000USD | 5,739,000USD | 4,025,000USD | 8,483,000USD | -306,000USD | -10,000USD | -139,000USD |
| Unclassified Investing Cash Flow | 2,608,000USD | 28,833,000USD | 33,262,000USD | 13,262,000USD | 33,796,000USD | 41,324,000USD | 45,642,000USD | 44,892,000USD |
| Unclassified Financing Cash Flow | 9,281,000USD | -162,075,000USD | — | — | — | — | 8,873,000USD | — |
| Other Cashflows From Investing Activities | — | 489,000USD | -4,429,000USD | -5,756,000USD | -16,898,000USD | -23,882,000USD | -8,654,000USD | -24,409,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 114,435,000USD | 161,661,000USD | 164,106,000USD | 154,386,000USD | 113,990,000USD | 65,730,000USD | 23,475,000USD | 6,985,000USD |
| Depreciation | 74,068,000USD | 70,807,000USD | 67,194,000USD | 61,303,000USD | 41,776,000USD | 28,025,000USD | 8,599,000USD | 2,629,000USD |
| Stock Based Compensation | 10,132,000USD | 17,317,000USD | 19,581,000USD | 17,507,000USD | 8,616,000USD | 3,330,000USD | 2,495,000USD | 1,465,000USD |
| Other Non Cash Items | 8,563,000USD | 4,715,000USD | 149,789,000USD | 216,623,000USD | 6,638,000USD | 2,202,000USD | 1,678,000USD | -955,000USD |
| Change In Working Capital | -9,009,000USD | 3,946,000USD | 4,918,000USD | -215,689,000USD | 18,067,000USD | 14,318,000USD | 12,425,000USD | 5,569,000USD |
| Total Cash From Operating Activities | 198,189,000USD | 258,446,000USD | 255,543,000USD | 234,130,000USD | 188,747,000USD | 110,814,000USD | 44,934,000USD | 15,693,000USD |
| Capital Expenditures | -23,432,000USD | -81,750,000USD | -150,088,000USD | -523,968,000USD | -662,126,000USD | -529,826,000USD | -343,916,000USD | -22,293,000USD |
| Free Cash Flow | 174,757,000USD | 258,446,000USD | 105,455,000USD | 234,130,000USD | 188,747,000USD | -419,012,000USD | -298,982,000USD | -6,600,000USD |
| Investments | -145,251,000USD | -55,996,000USD | -464,000USD | -396,201,000USD | -367,400,000USD | -1,026,915,000USD | -339,980,000USD | -199,255,000USD |
| Total Cashflows From Investing Activities | -174,301,000USD | -55,996,000USD | -6,788,000USD | -396,201,000USD | -384,093,000USD | -1,027,115,000USD | -340,630,000USD | -199,255,000USD |
| Net Borrowings | 93,803,000USD | -4,436,000USD | 0USD | 0USD | 293,145,000USD | 300,000,000USD | 138,545,000USD | 138,545,000USD |
| Total Cash From Financing Activities | -122,536,000USD | -197,904,000USD | -195,628,000USD | 164,224,000USD | 155,759,000USD | 924,991,000USD | 399,962,000USD | 184,854,000USD |
| Dividends Paid | -219,515,000USD | -213,531,000USD | -204,063,000USD | -183,943,000USD | -132,306,000USD | -76,816,000USD | -23,936,000USD | -7,979,000USD |
| Sale Purchase Of Stock | -20,108,000USD | 21,380,000USD | -568,000USD | 351,960,000USD | -3,384,000USD | 1,003,973,000USD | 286,292,000USD | -390,000USD |
| Issuance Of Capital Stock | 24,148,000USD | 21,380,000USD | 9,564,000USD | 351,960,000USD | 262,853,000USD | 1,003,973,000USD | 286,292,000USD | 193,223,000USD |
| Change In Cash | -98,648,000USD | 4,546,000USD | 53,127,000USD | 2,153,000USD | -39,587,000USD | 8,690,000USD | 104,266,000USD | 1,292,000USD |
| Begin Period Cash Flow | 146,245,000USD | 141,699,000USD | 88,572,000USD | 86,419,000USD | 126,006,000USD | 117,316,000USD | 13,050,000USD | 11,758,000USD |
| End Period Cash Flow | 47,597,000USD | 146,245,000USD | 141,699,000USD | 88,572,000USD | 86,419,000USD | 126,006,000USD | 117,316,000USD | 13,050,000USD |
| Other Cashflows From Investing Activities | -179,301,000USD | -73,450,000USD | -150,088,000USD | 127,767,000USD | -16,693,000USD | -200,000USD | -650,000USD | -650,000USD |
| Other Cashflows From Financing Activities | -864,000USD | 8,306,000USD | -1,129,000USD | -3,793,000USD | 288,065,000USD | -2,166,000USD | 137,606,000USD | -1,727,000USD |
| Unclassified Investing Cash Flow | 173,683,000USD | 155,200,000USD | 293,852,000USD | 396,201,000USD | 662,126,000USD | 529,826,000USD | 343,916,000USD | 22,943,000USD |
| Unclassified Financing Cash Flow | 24,148,000USD | -9,623,000USD | 10,132,000USD | — | -289,761,000USD | -300,000,000USD | -138,545,000USD | 56,405,000USD |
| Unclassified Operating Cash Flow | — | — | -150,045,000USD | — | — | -2,791,000USD | -3,738,000USD | — |
| Change To Liabilities | — | — | — | 8,628,000USD | 3,102,000USD | 1,224,000USD | 1,427,000USD | 5,742,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | -39,587,000USD | 8,690,000USD | 104,266,000USD | 1,292,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.