marketcaparena

IEX

IDEX CORP /DE/

Company overview

Market capitalization
$17.04B
Employees
8,700
Latest publication
2026-09-29
About IDEX CORP /DE/

IDEX Corporation, together with its subsidiaries, provides applied solutions in the United States, North America, Europe, Asia, and internationally. It operates through three segments: Health & Science Technologies (HST), Fluid & Metering Technologies (FMT) and Fire & Safety/Diversified Products (FSDP). The HST segment designs, produces, and distributes a range of precision fluidics, positive displacement pumps, powder and liquid processing technologies, drying systems, micro-precision components, pneumatic components and sealing solutions, high performance molded and extruded sealing components, and custom mechanical and shaft seals. This segment also offers engineered hygienic mixers and valves, biocompatible medical devices and implantable products, air compressors and blowers, optical components and coatings, ultra-precision diamond tools, and laboratory and commercial equipment, as well as precision photonic solutions, technical ceramics, hermetic sealing products, porous material structures, and flow control solutions. The FMT segment designs, produces, and distributes positive displacement pumps, valves, small volume provers, flow meters, injectors, other fluid-handling pump modules, and systems; and provides flow monitoring and other services. The FSDP segment designs, produces, and distributes firefighting pumps, valves and controls, and rescue tools; lifting bags and other components and systems; engineered stainless steel banding and clamping devices; and precision equipment for dispensing, metering, and mixing colorants and paints. The company was incorporated in 1987 and is headquartered in Northbrook, Illinois.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue920,600,000USD886,900,000USD899,100,000USD878,700,000USD865,400,000USD814,300,000USD862,900,000USD798,200,000USD
Cost Of Revenue493,800,000USD488,800,000USD512,000,000USD488,100,000USD473,200,000USD445,400,000USD527,900,000USD444,300,000USD
Gross Profit426,800,000USD398,100,000USD387,100,000USD390,600,000USD392,200,000USD368,900,000USD335,000,000USD353,900,000USD
Selling General Administrative224,100,000USD218,300,000USD201,100,000USD204,700,000USD203,600,000USD209,400,000USD180,600,000USD182,900,000USD
Total Operating Expenses226,900,000USD225,700,000USD201,100,000USD204,800,000USD202,000,000USD208,700,000USD164,700,000USD177,400,000USD
Operating Income199,900,000USD172,400,000USD186,000,000USD185,800,000USD190,200,000USD160,200,000USD170,300,000USD176,500,000USD
Total Other Income Expense Net-13,800,000USD-15,400,000USD-18,300,000USD-15,300,000USD-20,300,000USD-35,700,000USD-19,100,000USD-22,100,000USD
Income Before Tax186,100,000USD157,000,000USD167,700,000USD170,500,000USD169,900,000USD124,500,000USD151,200,000USD154,400,000USD
Income Tax Expense42,700,000USD37,100,000USD39,400,000USD42,800,000USD38,800,000USD29,100,000USD28,000,000USD35,500,000USD
Net Income143,400,000USD120,000,000USD128,300,000USD127,800,000USD131,600,000USD95,500,000USD123,200,000USD119,100,000USD
Minority Interest0USD100,000USD0USD100,000USD500,000USD100,000USD0USD200,000USD
Unclassified Operating Expenses—7,400,000USD————-127,100,000USD-5,500,000USD
Interest Expense—16,000,000USD16,200,000USD16,500,000USD15,600,000USD16,100,000USD16,700,000USD10,300,000USD
Net Interest Income—-16,000,000USD-16,200,000USD-16,500,000USD-15,600,000USD-16,100,000USD-16,700,000USD-10,300,000USD
Tax Provision—37,100,000USD39,400,000USD42,800,000USD38,800,000USD29,100,000USD28,000,000USD35,500,000USD
Net Income From Continuing Ops—119,900,000USD128,300,000USD127,700,000USD131,100,000USD95,400,000USD123,200,000USD118,900,000USD
Ebit—173,000,000USD183,900,000USD187,000,000USD185,500,000USD140,600,000USD167,900,000USD164,700,000USD
Ebitda—226,700,000USD237,400,000USD239,100,000USD236,500,000USD190,500,000USD218,600,000USD208,600,000USD
Depreciation And Amortization—53,700,000USD53,500,000USD52,100,000USD51,000,000USD49,900,000USD50,700,000USD43,900,000USD
Reconciled Depreciation—53,700,000USD53,500,000USD52,100,000USD51,000,000USD49,900,000USD50,700,000USD43,900,000USD
Interest Income——16,200,000USD16,500,000USD15,600,000USD16,100,000USD16,700,000USD10,300,000USD
Net Income Applicable To Common Shares——128,300,000USD127,800,000USD131,600,000USD95,500,000USD123,200,000USD119,100,000USD
Research Development——————111,200,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue3,457,500,000USD3,268,800,000USD3,273,900,000USD3,181,900,000USD2,764,800,000USD2,351,646,000USD2,494,573,000USD2,483,666,000USD
Cost Of Revenue1,918,700,000USD1,752,100,000USD1,827,000,000USD1,587,500,000USD1,403,300,000USD1,193,722,000USD1,220,739,000USD1,317,771,000USD
Gross Profit1,538,800,000USD1,516,700,000USD1,446,900,000USD1,594,400,000USD1,361,500,000USD1,157,924,000USD1,273,834,000USD1,165,895,000USD
Selling General Administrative818,800,000USD732,100,000USD698,900,000USD637,800,000USD567,500,000USD485,035,000USD509,287,000USD517,462,000USD
Total Operating Expenses818,800,000USD819,800,000USD703,500,000USD804,900,000USD707,500,000USD621,135,000USD672,087,000USD581,724,000USD
Operating Income720,000,000USD696,900,000USD732,500,000USD789,500,000USD654,000,000USD536,789,000USD601,747,000USD584,171,000USD
Interest Income64,400,000USD44,500,000USD51,700,000USD40,700,000USD41,000,000USD44,746,000USD44,341,000USD44,134,000USD
Interest Expense64,400,000USD44,500,000USD51,700,000USD40,700,000USD37,700,000USD50,767,000USD38,014,000USD50,609,000USD
Net Interest Income-64,400,000USD-44,500,000USD-52,200,000USD-40,700,000USD-41,000,000USD-44,746,000USD-44,341,000USD-44,134,000USD
Income Before Tax632,600,000USD639,300,000USD760,300,000USD749,400,000USD579,800,000USD470,340,000USD532,903,000USD528,939,000USD
Income Tax Expense150,100,000USD134,700,000USD164,700,000USD162,700,000USD130,500,000USD92,562,000USD107,382,000USD118,366,000USD
Tax Provision150,100,000USD134,700,000USD166,300,000USD162,700,000USD130,500,000USD92,562,000USD107,382,000USD118,366,000USD
Net Income483,200,000USD505,000,000USD596,100,000USD586,900,000USD449,400,000USD377,800,000USD425,521,000USD410,573,000USD
Net Income From Continuing Ops482,500,000USD504,600,000USD617,300,000USD586,700,000USD449,300,000USD377,778,000USD425,521,000USD410,573,000USD
Ebit697,000,000USD683,800,000USD732,500,000USD790,100,000USD617,500,000USD521,107,000USD570,917,000USD579,548,000USD
Ebitda903,500,000USD859,400,000USD732,500,000USD909,800,000USD720,500,000USD604,602,000USD647,793,000USD657,092,000USD
Depreciation And Amortization206,500,000USD175,600,000USD152,100,000USD119,700,000USD103,000,000USD83,495,000USD76,876,000USD77,544,000USD
Reconciled Depreciation206,500,000USD175,600,000USD146,000,000USD119,700,000USD103,000,000USD83,495,000USD76,876,000USD77,544,000USD
Total Other Income Expense Net-87,400,000USD-57,600,000USD27,800,000USD-40,100,000USD-74,200,000USD-66,449,000USD-68,844,000USD-55,232,000USD
Minority Interest700,000USD400,000USD200,000USD200,000USD100,000USD123,000USD123,000USD123,000USD
Net Income Applicable To Common Shares483,200,000USD505,000,000USD596,100,000USD586,900,000USD449,400,000USD377,778,000USD425,521,000USD410,573,000USD
Research Development—178,600,000USD175,900,000USD156,800,000USD133,000,000USD130,500,000USD148,800,000USD48,000,000USD
Unclassified Operating Expenses—-90,900,000USD-171,300,000USD—————
Selling And Marketing Expenses———14,900,000USD10,700,000USD9,900,000USD15,700,000USD17,000,000USD
Non Operating Income Net Other———38,700,000USD-16,200,000USD-5,627,000USD-1,759,000USD3,985,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets6,930,000,000USD6,918,600,000USD6,927,000,000USD6,969,700,000USD6,876,100,000USD6,795,100,000USD6,745,300,000USD6,967,500,000USD
Cash And Equivalents621,300,000USD—580,000,000USD593,800,000USD568,200,000USD594,100,000USD620,800,000USD633,200,000USD
Total Current Assets1,773,300,000USD1,716,700,000USD1,643,200,000USD1,654,900,000USD1,616,500,000USD1,626,700,000USD1,592,700,000USD1,677,800,000USD
Other Current Assets83,900,000USD76,500,000USD62,100,000USD55,800,000USD84,400,000USD83,700,000USD76,300,000USD81,300,000USD
Other Non Current Assets146,000,000USD———————
Total Liabilities2,923,400,000USD———————
Total Current Liabilities581,600,000USD506,000,000USD575,400,000USD564,000,000USD529,800,000USD583,600,000USD629,700,000USD564,600,000USD
Other Current Liabilities293,500,000USD———————
Other Non Current Liabilities185,500,000USD———————
Total Stockholder Equity4,008,000,000USD4,049,800,000USD4,027,500,000USD4,011,400,000USD4,011,600,000USD3,906,600,000USD3,794,700,000USD3,818,900,000USD
Total Equity Including Noncontrolling Interest4,006,600,000USD———————
Short Long Term Debt800,000USD500,000USD700,000USD700,000USD800,000USD100,700,000USD100,700,000USD600,000USD
Long Term Debt1,858,500,000USD1,871,800,000USD1,820,100,000USD1,901,600,000USD1,847,100,000USD1,839,100,000USD1,859,500,000USD2,075,100,000USD
Deferred Revenue54,700,000USD———————
Deferred Revenue Non Current15,400,000USD———————
Net Receivables544,300,000USD553,000,000USD521,700,000USD510,200,000USD476,100,000USD482,600,000USD465,900,000USD475,100,000USD
Inventory520,300,000USD501,000,000USD479,400,000USD495,100,000USD487,800,000USD466,300,000USD429,700,000USD488,200,000USD
Property Plant Equipment Net463,600,000USD462,300,000USD587,700,000USD468,600,000USD464,800,000USD459,600,000USD585,600,000USD468,600,000USD
Goodwill3,382,600,000USD———————
Intangible Assets1,164,500,000USD1,200,200,000USD1,247,400,000USD1,281,500,000USD1,269,400,000USD1,268,300,000USD1,284,800,000USD1,349,400,000USD
Accounts Payable233,700,000USD224,800,000USD224,700,000USD208,100,000USD204,200,000USD208,300,000USD197,800,000USD210,400,000USD
Short Term Debt26,600,000USD27,500,000USD28,500,000USD28,100,000USD28,500,000USD127,300,000USD126,800,000USD27,200,000USD
Common Stock900,000USD900,000USD900,000USD900,000USD900,000USD900,000USD900,000USD900,000USD
Retained Earnings4,655,400,000USD4,620,100,000USD4,500,100,000USD4,424,800,000USD4,350,300,000USD4,325,700,000USD4,230,200,000USD4,159,300,000USD
Accumulated Other Comprehensive Income1,600,000USD13,899,999USD57,600,000USD45,300,000USD48,200,000USD-77,200,000USD-130,900,000USD-24,700,000USD
Total Liab—2,870,200,000USD2,900,800,000USD2,959,600,000USD2,865,700,000USD2,889,200,000USD2,951,200,000USD3,149,200,000USD
Other Current Liab—202,800,000USD276,400,000USD282,100,000USD244,100,000USD190,200,000USD254,400,000USD243,800,000USD
Capital Stock—900,000USD900,000USD900,000USD900,000USD900,000USD900,000USD900,000USD
Good Will—3,390,200,000USD3,414,500,000USD3,408,800,000USD3,368,600,000USD3,286,700,000USD3,251,700,000USD3,316,000,000USD
Cash—586,200,000USD580,000,000USD593,800,000USD568,200,000USD594,100,000USD620,800,000USD633,200,000USD
Cash And Short Term Investments—586,200,000USD580,000,000USD593,800,000USD568,200,000USD594,100,000USD620,800,000USD633,200,000USD
Current Deferred Revenue—50,900,000USD45,800,000USD45,700,000USD53,000,000USD57,800,000USD50,700,000USD65,000,000USD
Net Debt—1,313,100,000USD1,268,600,000USD1,335,900,000USD1,307,400,000USD1,372,300,000USD1,365,500,000USD1,469,100,000USD
Short Long Term Debt Total—1,899,300,000USD1,848,600,000USD1,929,700,000USD1,875,600,000USD1,966,400,000USD1,986,300,000USD2,102,300,000USD
Property Plant Equipment Gross—1,132,900,000USD1,122,300,000USD1,122,000,000USD1,104,500,000USD1,071,400,000USD1,050,300,000USD1,064,300,000USD
Common Stock Shares Outstanding—74,400,000shares74,800,000shares75,200,000shares75,700,000shares75,800,000shares75,900,000shares75,900,000shares
Non Current Assets Total—5,201,900,000USD5,283,800,000USD5,314,800,000USD5,259,600,000USD5,168,400,000USD5,152,600,000USD5,289,700,000USD
Non Current Liabilities Total—2,364,200,000USD2,325,400,000USD2,395,600,000USD2,335,900,000USD2,305,600,000USD2,321,500,000USD2,584,600,000USD
Non Current Liabilities Other—192,900,000USD202,300,000USD206,200,000USD205,600,000USD193,400,000USD194,800,000USD208,800,000USD
Non Currrent Assets Other—146,300,000USD30,100,000USD153,000,000USD156,400,000USD152,200,000USD29,000,000USD155,700,000USD
Net Working Capital—1,210,700,000USD1,067,800,000USD1,090,900,000USD1,086,700,000USD1,043,100,000USD963,000,000USD1,113,200,000USD
Unclassified Non Current Liabilities—299,500,000USD303,000,000USD287,800,000USD283,200,000USD273,100,000USD267,200,000USD300,700,000USD
Unclassified Equity—-585,999,999USD-532,000,000USD-460,500,000USD-388,700,000USD-343,700,000USD-306,400,000USD-317,500,000USD
Other Assets——153,900,000USD155,900,000USD156,800,000USD153,800,000USD30,500,000USD155,700,000USD
Unclassified Non Current Assets——-149,800,000USD-153,000,000USD-156,400,000USD-152,200,000USD—-155,700,000USD
Unclassified Current Liabilities—————-100,700,000USD-100,700,000USD17,600,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets6,927,000,000USD6,745,300,000USD5,865,200,000USD5,511,900,000USD4,917,200,000USD4,414,398,000USD3,813,912,000USD3,470,799,000USD
Intangible Assets1,247,400,000USD1,284,800,000USD1,011,800,000USD947,800,000USD597,300,000USD415,563,000USD388,031,000USD383,327,000USD
Other Current Assets62,100,000USD76,300,000USD63,400,000USD55,400,000USD95,800,000USD48,324,000USD37,211,000USD42,238,000USD
Total Liab2,900,800,000USD2,951,200,000USD2,324,000,000USD2,472,300,000USD2,114,100,000USD1,874,072,000USD1,550,683,000USD1,477,623,000USD
Total Stockholder Equity4,027,500,000USD3,794,700,000USD3,541,400,000USD3,039,300,000USD2,803,100,000USD2,540,203,000USD2,263,229,000USD1,993,176,000USD
Other Current Liab276,400,000USD254,400,000USD223,600,000USD238,200,000USD234,600,000USD188,438,000USD176,253,000USD189,083,000USD
Common Stock900,000USD900,000USD900,000USD900,000USD900,000USD901,000USD899,000USD901,000USD
Capital Stock900,000USD900,000USD900,000USD900,000USD900,000USD901,000USD899,000USD901,000USD
Retained Earnings4,500,100,000USD4,230,200,000USD3,934,300,000USD3,531,700,000USD3,126,500,000USD2,841,546,000USD2,615,131,000USD2,342,079,000USD
Good Will3,414,500,000USD3,251,700,000USD2,838,300,000USD2,638,100,000USD2,167,700,000USD1,895,574,000USD1,779,745,000USD1,697,955,000USD
Other Assets153,900,000USD30,500,000USD20,200,000USD144,600,000USD146,900,000USD147,757,000USD22,001,000USD18,823,000USD
Cash580,000,000USD620,800,000USD534,300,000USD430,200,000USD855,400,000USD1,025,851,000USD632,581,000USD466,407,000USD
Cash And Equivalents580,000,000USD620,800,000USD534,300,000USD430,200,000USD855,400,000USD1,025,851,000USD632,581,000USD466,407,000USD
Cash And Short Term Investments580,000,000USD620,800,000USD534,300,000USD430,200,000USD855,400,000USD1,025,851,000USD632,581,000USD466,407,000USD
Total Current Assets1,643,200,000USD1,592,700,000USD1,446,300,000USD1,399,300,000USD1,678,000,000USD1,657,231,000USD1,261,445,000USD1,092,532,000USD
Total Current Liabilities575,400,000USD629,700,000USD500,300,000USD543,600,000USD480,000,000USD399,058,000USD357,877,000USD364,661,000USD
Current Deferred Revenue45,800,000USD50,700,000USD55,900,000USD44,700,000USD49,000,000USD28,374,000USD17,633,000USD8,055,000USD
Net Debt1,268,600,000USD1,365,500,000USD911,500,000USD1,156,700,000USD334,900,000USD129,649,000USD301,834,000USD382,411,000USD
Short Term Debt28,500,000USD126,800,000USD22,600,000USD21,600,000USD17,600,000USD16,800,000USD15,623,000USD483,000USD
Short Long Term Debt700,000USD100,700,000USD600,000USD——88,000USD388,000USD483,000USD
Short Long Term Debt Total1,848,600,000USD1,986,300,000USD1,445,800,000USD1,586,900,000USD1,207,900,000USD1,155,500,000USD934,415,000USD848,818,000USD
Long Term Debt1,820,100,000USD1,859,500,000USD1,325,100,000USD1,468,700,000USD1,190,300,000USD1,044,354,000USD848,864,000USD848,335,000USD
Net Receivables521,700,000USD465,900,000USD427,800,000USD442,800,000USD356,400,000USD293,146,000USD298,186,000USD312,192,000USD
Inventory479,400,000USD429,700,000USD420,800,000USD470,900,000USD370,400,000USD289,910,000USD293,467,000USD279,995,000USD
Accounts Payable224,700,000USD197,800,000USD179,700,000USD208,900,000USD178,800,000USD151,993,000USD138,463,000USD143,196,000USD
Property Plant Equipment Net587,700,000USD585,600,000USD548,600,000USD382,100,000USD327,300,000USD298,273,000USD280,316,000USD281,220,000USD
Property Plant Equipment Gross1,122,300,000USD1,050,300,000USD976,000,000USD898,800,000USD832,000,000USD298,273,000USD280,316,000USD281,220,000USD
Accumulated Other Comprehensive Income57,600,000USD-130,900,000USD-45,800,000USD-126,200,000USD-69,600,000USD-13,525,000USD-127,345,000USD-129,225,000USD
Common Stock Shares Outstanding75,300,000shares75,900,000shares75,900,000shares76,000,000shares76,400,000shares76,400,000shares76,454,000shares77,563,000shares
Non Current Assets Total5,283,800,000USD5,152,600,000USD4,418,900,000USD4,112,600,000USD3,239,200,000USD2,757,167,000USD2,552,467,000USD2,378,267,000USD
Non Current Liabilities Total2,325,400,000USD2,321,500,000USD1,823,700,000USD1,928,700,000USD1,634,100,000USD1,475,014,000USD1,192,806,000USD1,112,962,000USD
Non Current Liabilities Other202,300,000USD194,800,000USD21,200,000USD460,000,000USD443,800,000USD266,797,000USD197,368,000USD138,214,000USD
Non Currrent Assets Other30,100,000USD29,000,000USD310,600,000USD-119,900,000USD146,900,000USD147,757,000USD104,375,000USD15,765,000USD
Net Working Capital1,067,800,000USD963,000,000USD946,000,000USD855,700,000USD1,198,000,000USD1,258,173,000USD903,568,000USD727,871,000USD
Unclassified Non Current Assets-149,800,000USD—-310,600,000USD—-146,900,000USD-147,757,000USD——
Unclassified Non Current Liabilities303,000,000USD267,200,000USD477,400,000USD-627,600,000USD-640,200,000USD-430,660,000USD-274,014,000USD-267,815,000USD
Unclassified Equity-532,000,000USD-306,400,000USD-348,900,000USD816,300,000USD794,700,000USD774,252,000USD759,554,000USD735,974,000USD
Unclassified Current Liabilities—-100,700,000USD17,900,000USD30,200,000USD—13,365,000USD9,517,000USD23,361,000USD
Short Term Investments——1USD—45,300,000USD———
Deferred Long Term Liab———264,200,000USD196,400,000USD163,863,000USD146,574,000USD128,007,000USD
Other Liab———363,400,000USD443,800,000USD430,660,000USD274,014,000USD266,221,000USD
Treasury Stock———-1,184,300,000USD-1,050,300,000USD-1,063,872,000USD-985,909,000USD-957,454,000USD
Net Tangible Assets———-546,600,000USD38,100,000USD229,066,000USD95,453,000USD-86,642,000USD
Unclassified Current Assets————-45,300,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation107,100,000USD
Stock Based Compensation21,900,000USD
Deferred Income Tax-1,300,000USD
Change To Inventory-45,700,000USD
Change To Liabilities-8,000,000USD
Change In Working Capital-45,700,000USD
Operating Cash Flow303,700,000USD
Capital Expenditures-40,700,000USD
Other Investing Activities2,000,000USD
Unclassified Investing Cash Flow-4,000,000USD
Investing Cash Flow-42,700,000USD
Net Debt Issuance0USD
Net Common Stock Issuance-153,400,000USD
Common Dividends Paid-106,700,000USD
Other Financing Activities-300,000USD
Unclassified Financing Cash Flow52,300,000USD
Financing Cash Flow-208,100,000USD
Effect Of Forex Changes On Cash-10,700,000USD
Change In Cash42,200,000USD
End Cash Flow628,100,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income119,900,000USD128,300,000USD127,800,000USD131,100,000USD95,400,000USD123,200,000USD118,900,000USD141,200,000USD
Depreciation53,700,000USD53,500,000USD52,100,000USD51,000,000USD49,900,000USD50,700,000USD43,900,000USD40,200,000USD
Stock Based Compensation15,800,000USD3,600,000USD4,900,000USD5,200,000USD13,600,000USD4,900,000USD4,000,000USD4,400,000USD
Other Non Cash Items4,800,000USD1,600,000USD-61,200,000USD2,500,000USD-400,000USD400,000USD3,500,000USD-5,600,000USD
Change To Account Receivables-35,400,000USD-21,000,000USD-1,600,000USD13,900,000USD-12,300,000USD-2,400,000USD-2,600,000USD300,000USD
Change To Inventory-25,500,000USD15,200,000USD-3,800,000USD-10,700,000USD-34,900,000USD39,200,000USD-1,800,000USD-10,300,000USD
Change In Working Capital-89,900,000USD8,700,000USD82,500,000USD-28,800,000USD-53,700,000USD13,200,000USD35,000,000USD-46,800,000USD
Total Cash From Operating Activities103,700,000USD209,500,000USD203,500,000USD161,700,000USD105,700,000USD172,600,000USD205,300,000USD133,600,000USD
Capital Expenditures-17,700,000USD-19,700,000USD-14,800,000USD-14,800,000USD-14,300,000USD-15,500,000USD-13,700,000USD-15,900,000USD
Free Cash Flow86,000,000USD189,800,000USD188,700,000USD146,900,000USD91,400,000USD157,100,000USD191,600,000USD117,700,000USD
Total Cashflows From Investing Activities-20,400,000USD-17,600,000USD-95,500,000USD-14,500,000USD-10,000,000USD-14,700,000USD-1,003,500,000USD31,700,000USD
Net Borrowings54,700,000USD-82,100,000USD53,900,000USD-112,500,000USD-30,200,000USD-94,100,000USD776,000,000USD—
Total Cash From Financing Activities-68,800,000USD-207,700,000USD-75,700,000USD-215,900,000USD-133,300,000USD-140,800,000USD724,900,000USD-77,200,000USD
Dividends Paid-52,800,000USD-53,200,000USD-53,500,000USD-53,500,000USD-52,400,000USD-52,300,000USD-52,300,000USD-52,200,000USD
Sale Purchase Of Stock-76,300,000USD-73,300,000USD-74,800,000USD-49,700,000USD-50,500,000USD16,700,000USD10,500,000USD0USD
Issuance Of Capital Stock5,800,000USD————6,200,000USD2,600,000USD200,000USD
Change In Cash5,900,000USD-13,800,000USD29,700,000USD-42,200,000USD-26,700,000USD-12,400,000USD-49,400,000USD84,400,000USD
Begin Period Cash Flow585,900,000USD599,700,000USD570,000,000USD612,200,000USD638,900,000USD651,300,000USD700,700,000USD616,300,000USD
End Period Cash Flow591,800,000USD585,900,000USD599,700,000USD570,000,000USD612,200,000USD638,900,000USD651,300,000USD700,700,000USD
Other Cashflows From Investing Activities-2,700,000USD1,800,000USD-76,100,000USD300,000USD100,000USD800,000USD-3,300,000USD500,000USD
Other Cashflows From Financing Activities5,600,000USD900,000USD41,400,000USD-200,000USD-200,000USD-600,000USD-1,400,000USD-200,000USD
Unclassified Operating Cash Flow—13,800,000USD-2,600,000USD——-19,800,000USD——
Investments——-95,500,000USD-14,500,000USD-10,000,000USD-14,700,000USD-1,003,500,000USD31,700,000USD
Unclassified Investing Cash Flow——90,900,000USD14,500,000USD14,200,000USD14,700,000USD17,000,000USD15,400,000USD
Unclassified Financing Cash Flow——-42,700,000USD——-10,500,000USD-7,900,000USD-24,800,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income482,500,000USD504,600,000USD595,600,000USD586,700,000USD449,300,000USD377,778,000USD425,521,000USD410,573,000USD
Depreciation206,500,000USD175,600,000USD152,100,000USD119,700,000USD103,000,000USD83,495,000USD76,876,000USD77,544,000USD
Stock Based Compensation27,300,000USD25,800,000USD21,800,000USD21,600,000USD25,400,000USD19,375,000USD27,669,000USD24,754,000USD
Other Non Cash Items700,000USD-1,500,000USD-70,900,000USD-16,700,000USD13,800,000USD4,124,000USD20,917,000USD-10,551,000USD
Change To Account Receivables-41,200,000USD-16,900,000USD20,500,000USD-71,700,000USD-16,700,000USD-4,729,000USD22,338,000USD-23,419,000USD
Change To Inventory-34,200,000USD17,600,000USD66,200,000USD-72,400,000USD-46,100,000USD36,523,000USD-3,322,000USD-23,031,000USD
Change In Working Capital-49,400,000USD-17,000,000USD32,800,000USD-135,400,000USD-20,100,000USD73,463,000USD-29,546,000USD-18,630,000USD
Total Cash From Operating Activities680,400,000USD668,100,000USD716,700,000USD557,400,000USD565,300,000USD569,273,000USD528,062,000USD479,345,000USD
Capital Expenditures-63,600,000USD-65,100,000USD-89,900,000USD-68,000,000USD-72,700,000USD-51,545,000USD-50,912,000USD-60,089,000USD
Free Cash Flow616,800,000USD603,000,000USD626,800,000USD489,400,000USD492,600,000USD517,728,000USD477,150,000USD419,256,000USD
Investments0USD-1,006,500,000USD-782,800,000USD-917,200,000USD-45,200,000USD120,000USD-137,015,000USD-81,431,000USD
Total Cashflows From Investing Activities-137,600,000USD-1,006,500,000USD-283,800,000USD-917,200,000USD-698,100,000USD-172,577,000USD-137,015,000USD-81,431,000USD
Net Borrowings-170,900,000USD656,900,000USD-150,000,000USD273,100,000USD149,300,000USD193,955,000USD-50,057,000USD-11,284,000USD
Total Cash From Financing Activities-632,600,000USD465,900,000USD-344,700,000USD-38,300,000USD-9,500,000USD-42,602,000USD-227,585,000USD-290,011,000USD
Dividends Paid-212,600,000USD-205,300,000USD-190,700,000USD-177,400,000USD-161,100,000USD-151,838,000USD-147,208,000USD-127,478,000USD
Sale Purchase Of Stock-247,800,000USD-2,700,000USD-24,200,000USD-148,100,000USD-6,100,000USD-110,342,000USD-54,668,000USD-173,926,000USD
Change In Cash-53,000,000USD104,600,000USD104,100,000USD-425,200,000USD-170,500,000USD393,270,000USD166,174,000USD90,457,000USD
Begin Period Cash Flow638,900,000USD534,300,000USD430,200,000USD855,400,000USD1,025,900,000USD632,581,000USD466,407,000USD375,950,000USD
End Period Cash Flow585,900,000USD638,900,000USD534,300,000USD430,200,000USD855,400,000USD1,025,851,000USD632,581,000USD466,407,000USD
Other Cashflows From Investing Activities2,200,000USD-6,500,000USD3,500,000USD-849,200,000USD-2,800,000USD-121,152,000USD-86,103,000USD-5,137,000USD
Other Cashflows From Financing Activities-800,000USD-2,400,000USD-1,300,000USD422,200,000USD-11,300,000USD-23,713,000USD-14,461,000USD22,677,000USD
Unclassified Operating Cash Flow12,800,000USD-19,400,000USD-14,700,000USD-18,500,000USD-6,100,000USD11,038,000USD6,625,000USD—
Unclassified Investing Cash Flow-76,200,000USD71,600,000USD585,400,000USD917,200,000USD-577,400,000USD—137,015,000USD65,226,000USD
Issuance Of Capital Stock—16,700,000USD21,500,000USD14,100,000USD13,600,000USD———
Unclassified Financing Cash Flow—19,400,000USD21,500,000USD-408,100,000USD19,700,000USD49,336,000USD38,809,000USD—
Change To Liabilities———34,200,000USD42,700,000USD-12,624,000USD-46,201,000USD2,928,000USD
Cash And Cash Equivalents Changes———-397,600,000USD-142,300,000USD393,270,000USD166,174,000USD90,457,000USD
Exchange Rate Changes—————39,176,000USD2,712,000USD-17,446,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyAsia156,200,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyEurope221,900,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyNorth America Excluding United States31,800,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyOther Geographical Areas45,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyUnited States467,100,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentFire And Safety Diversified Products189,900,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentFluid And Metering Technologies316,700,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentHealth And Science Technologies414,000,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyAsia135,700,000USD0000832101-26-000009
Q1 2026Quarterly · 2026-03-31GeographyEurope225,300,000USD0000832101-26-000009
Q1 2026Quarterly · 2026-03-31GeographyNorth America Excluding United States28,500,000USD0000832101-26-000009
Q1 2026Quarterly · 2026-03-31GeographyOther Geographical Areas41,600,000USD0000832101-26-000009
Q1 2026Quarterly · 2026-03-31GeographyUnited States457,100,000USD0000832101-26-000009
Q1 2026Quarterly · 2026-03-31SegmentFire And Safety Diversified Products188,200,000USD0000832101-26-000009
Q1 2026Quarterly · 2026-03-31SegmentFluid And Metering Technologies301,300,000USD0000832101-26-000009
Q1 2026Quarterly · 2026-03-31SegmentHealth And Science Technologies397,400,000USD0000832101-26-000009
Q4 2025Quarterly · 2025-12-31GeographyAsia147,600,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyEurope224,900,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyNorth America Excluding United States36,100,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyOther Geographical Areas45,800,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyUnited States446,400,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentFire And Safety Diversified Products186,500,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentFluid And Metering Technologies303,500,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentHealth And Science Technologies401,800,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyAsia563,000,000USD0000832101-26-000003
FY 2025Yearly · 2025-12-31GeographyEurope846,200,000USD0000832101-26-000003
FY 2025Yearly · 2025-12-31GeographyNorth America Excluding United States129,700,000USD0000832101-26-000003
FY 2025Yearly · 2025-12-31GeographyOther Geographical Areas165,100,000USD0000832101-26-000003
FY 2025Yearly · 2025-12-31GeographyUnited States1,760,800,000USD0000832101-26-000003
FY 2025Yearly · 2025-12-31SegmentFire And Safety Diversified Products743,300,000USD0000832101-26-000003
FY 2025Yearly · 2025-12-31SegmentFluid And Metering Technologies1,221,000,000USD0000832101-26-000003
FY 2025Yearly · 2025-12-31SegmentHealth And Science Technologies1,485,900,000USD0000832101-26-000003
FY 2025Yearly · 2025-12-31SegmentOther7,300,000USD0000832101-26-000003
Q3 2025Quarterly · 2025-09-30GeographyAsia137,600,000USD0001628280-25-047080
Q3 2025Quarterly · 2025-09-30GeographyEurope208,200,000USD0001628280-25-047080
Q3 2025Quarterly · 2025-09-30GeographyNorth America Excluding United States33,300,000USD0001628280-25-047080
Q3 2025Quarterly · 2025-09-30GeographyOther Geographical Areas41,700,000USD0001628280-25-047080
Q3 2025Quarterly · 2025-09-30GeographyUnited States459,200,000USD0001628280-25-047080
Q3 2025Quarterly · 2025-09-30SegmentFire And Safety Diversified Products181,800,000USD0001628280-25-047080
Q3 2025Quarterly · 2025-09-30SegmentFluid And Metering Technologies316,800,000USD0001628280-25-047080
Q3 2025Quarterly · 2025-09-30SegmentHealth And Science Technologies380,100,000USD0001628280-25-047080
Q2 2025Quarterly · 2025-06-30GeographyAsia141,100,000USD0000832101-25-000032
Q2 2025Quarterly · 2025-06-30GeographyEurope220,100,000USD0000832101-25-000032
Q2 2025Quarterly · 2025-06-30GeographyNorth America Excluding United States31,500,000USD0000832101-25-000032
Q2 2025Quarterly · 2025-06-30GeographyOther Geographical Areas39,200,000USD0000832101-25-000032
Q2 2025Quarterly · 2025-06-30GeographyUnited States435,800,000USD0000832101-25-000032
Q2 2025Quarterly · 2025-06-30SegmentFire And Safety Diversified Products191,000,000USD0000832101-25-000032
Q2 2025Quarterly · 2025-06-30SegmentFluid And Metering Technologies310,500,000USD0000832101-25-000032
Q2 2025Quarterly · 2025-06-30SegmentHealth And Science Technologies363,900,000USD0000832101-25-000032
Q1 2025Quarterly · 2025-03-31GeographyAsia136,700,000USD0000832101-26-000009
Q1 2025Quarterly · 2025-03-31GeographyEurope193,000,000USD0000832101-26-000009
Q1 2025Quarterly · 2025-03-31GeographyNorth America Excluding United States28,800,000USD0000832101-26-000009
Q1 2025Quarterly · 2025-03-31GeographyOther Geographical Areas38,400,000USD0000832101-26-000009
Q1 2025Quarterly · 2025-03-31GeographyUnited States419,400,000USD0000832101-26-000009
Q1 2025Quarterly · 2025-03-31SegmentFire And Safety Diversified Products184,000,000USD0000832101-26-000009
Q1 2025Quarterly · 2025-03-31SegmentFluid And Metering Technologies290,200,000USD0000832101-26-000009
Q1 2025Quarterly · 2025-03-31SegmentHealth And Science Technologies340,100,000USD0000832101-26-000009
Q4 2024Quarterly · 2024-12-31GeographyAsia170,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyEurope198,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyNorth America Excluding United States39,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyOther Geographical Areas39,100,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyUnited States419,300,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentFire And Safety Diversified Products191,100,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentFluid And Metering Technologies297,400,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentHealth And Science Technologies367,600,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyAsia571,000,000USD0000832101-26-000003
FY 2024Yearly · 2024-12-31GeographyEurope796,500,000USD0000832101-26-000003
FY 2024Yearly · 2024-12-31GeographyNorth America Excluding United States132,400,000USD0000832101-26-000003
FY 2024Yearly · 2024-12-31GeographyOther Geographical Areas154,000,000USD0000832101-26-000003
FY 2024Yearly · 2024-12-31GeographyUnited States1,621,700,000USD0000832101-26-000003
FY 2024Yearly · 2024-12-31SegmentFire And Safety Diversified Products741,700,000USD0000832101-26-000003
FY 2024Yearly · 2024-12-31SegmentFluid And Metering Technologies1,230,400,000USD0000832101-26-000003
FY 2024Yearly · 2024-12-31SegmentHealth And Science Technologies1,289,900,000USD0000832101-26-000003
FY 2024Yearly · 2024-12-31SegmentOther6,800,000USD0000832101-26-000003
Q3 2024Quarterly · 2024-09-30GeographyAsia138,100,000USD0001628280-25-047080
Q3 2024Quarterly · 2024-09-30GeographyEurope190,500,000USD0001628280-25-047080
Q3 2024Quarterly · 2024-09-30GeographyNorth America Excluding United States33,200,000USD0001628280-25-047080
Q3 2024Quarterly · 2024-09-30GeographyOther Geographical Areas40,700,000USD0001628280-25-047080
Q3 2024Quarterly · 2024-09-30GeographyUnited States397,300,000USD0001628280-25-047080
Q3 2024Quarterly · 2024-09-30SegmentFire And Safety Diversified Products187,700,000USD0001628280-25-047080
Q3 2024Quarterly · 2024-09-30SegmentFluid And Metering Technologies300,600,000USD0001628280-25-047080
Q3 2024Quarterly · 2024-09-30SegmentHealth And Science Technologies309,900,000USD0001628280-25-047080
FY 2023Yearly · 2023-12-31GeographyAsia535,500,000USD0000832101-26-000003
FY 2023Yearly · 2023-12-31GeographyEurope820,400,000USD0000832101-26-000003
FY 2023Yearly · 2023-12-31GeographyNorth America Excluding United States126,300,000USD0000832101-26-000003
FY 2023Yearly · 2023-12-31GeographyOther Geographical Areas157,000,000USD0000832101-26-000003
FY 2023Yearly · 2023-12-31GeographyUnited States1,643,100,000USD0000832101-26-000003
FY 2023Yearly · 2023-12-31SegmentFire And Safety Diversified Products713,600,000USD0000832101-26-000003
FY 2023Yearly · 2023-12-31SegmentFluid And Metering Technologies1,241,300,000USD0000832101-26-000003
FY 2023Yearly · 2023-12-31SegmentHealth And Science Technologies1,310,600,000USD0000832101-26-000003
FY 2023Yearly · 2023-12-31SegmentOther8,400,000USD0000832101-26-000003
FY 2022Yearly · 2022-12-31GeographyAsia523,300,000USD0000832101-25-000010
FY 2022Yearly · 2022-12-31GeographyEurope735,200,000USD0000832101-25-000010
FY 2022Yearly · 2022-12-31GeographyNorth America Excluding United States132,600,000USD0000832101-25-000010
FY 2022Yearly · 2022-12-31GeographyOther Geographical Areas143,600,000USD0000832101-25-000010
FY 2022Yearly · 2022-12-31GeographyUnited States1,651,000,000USD0000832101-25-000010
FY 2022Yearly · 2022-12-31SegmentFire And Safety Diversified Products678,600,000USD0000832101-25-000010
FY 2022Yearly · 2022-12-31SegmentFluid And Metering Technologies1,165,100,000USD0000832101-25-000010
FY 2022Yearly · 2022-12-31SegmentHealth And Science Technologies1,334,400,000USD0000832101-25-000010
FY 2022Yearly · 2022-12-31SegmentOther3,800,000USD0000832101-25-000010

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.