IE
Ivanhoe Electric Inc.
Company overview
- Market capitalization
- $1.70B
- Employees
- 286
- Latest publication
- 2026-09-29
About Ivanhoe Electric Inc.
Ivanhoe Electric Inc. engages in exploration and development of minerals in the United States, Canada, and China. It primarily explores copper, gold, silver, nickel, cobalt, and platinum group elements deposits. The company's flagship projects are the Santa Cruz Project, a copper exploration project that comprises 6,000 acres on private land and associated water rights located in Arizona. Ivanhoe Electric Inc. was incorporated in 2020 and is headquartered in Tempe, Arizona.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Total Revenue | 724,000USD |
| Cost Of Revenue | 356,000USD |
| Gross Profit | 368,000USD |
| Research Development | 174,000USD |
| Selling And Marketing Expenses | 0USD |
| General And Administrative Expenses | 8,266,000USD |
| Total Operating Expenses | 21,848,000USD |
| Operating Income | -21,480,000USD |
| Total Other Income Expense Net | 516,000USD |
| Income Before Tax | -20,964,000USD |
| Income Tax Expense | -51,000USD |
| Equity Method Income Loss | -4,426,000USD |
| Net Income | -25,339,000USD |
| Minority Interest | -687,000USD |
| Source | DisclosureDeterministicFinal |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 584,820,000USD | 594,311,000USD | 484,131,000USD | 386,151,000USD | 400,471,000USD | 414,388,000USD | 374,932,000USD | 375,428,000USD |
| Cash And Equivalents | 256,878,000USD | — | 173,263,000USD | 69,479,000USD | 88,050,000USD | 98,163,000USD | 40,971,000USD | 81,073,000USD |
| Total Current Assets | 270,127,000USD | 301,465,000USD | 180,193,000USD | 87,677,000USD | 104,287,000USD | 114,255,000USD | 69,286,000USD | 104,737,000USD |
| Other Current Assets | 3,960,000USD | 3,745,000USD | 3,394,000USD | 3,127,000USD | 3,571,000USD | 24,019,000USD | 6,746,000USD | 33,890,000USD |
| Other Non Current Assets | 31,120,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 54,245,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 53,497,000USD | 48,228,000USD | 53,875,000USD | 61,997,000USD | 27,147,000USD | 37,181,000USD | 33,416,000USD | 41,931,000USD |
| Total Stockholder Equity | 525,819,000USD | 540,277,000USD | 416,112,000USD | 280,128,000USD | 293,337,000USD | 306,971,000USD | 268,641,000USD | 250,074,000USD |
| Total Equity Including Noncontrolling Interest | 530,575,000USD | — | — | — | — | — | — | — |
| Net Receivables | 7,740,000USD | 5,900,000USD | 526,000USD | 11,094,000USD | 11,426,000USD | 11,373,000USD | 21,569,000USD | 2,774,000USD |
| Property Plant Equipment Net | 7,489,000USD | 7,028,000USD | 9,289,000USD | 9,941,000USD | 10,559,000USD | 236,796,000USD | 235,543,000USD | 232,969,000USD |
| Accounts Payable | 16,224,000USD | 11,463,000USD | 7,792,000USD | 9,481,000USD | 11,282,000USD | 10,773,000USD | 6,309,000USD | 14,509,000USD |
| Short Term Debt | 715,000USD | 34,956,000USD | 34,818,000USD | 48,630,000USD | 15,724,000USD | 13,966,000USD | 13,193,000USD | 16,955,000USD |
| Common Stock | 16,000USD | 16,000USD | 15,000USD | 13,000USD | 13,000USD | 13,000USD | 12,000USD | 12,000USD |
| Retained Earnings | -618,917,000USD | -594,265,000USD | -636,001,000USD | -602,014,000USD | -584,493,000USD | -560,642,000USD | -530,127,000USD | -547,034,000USD |
| Accumulated Other Comprehensive Income | -4,600,000USD | -4,292,000USD | -3,613,000USD | -3,098,000USD | -2,939,000USD | -3,264,000USD | -3,276,000USD | -2,420,000USD |
| Total Liab | — | 48,638,000USD | 60,563,000USD | 92,390,000USD | 89,694,000USD | 99,042,000USD | 94,501,000USD | 115,177,000USD |
| Other Current Liab | — | 1,809,000USD | 11,265,000USD | 3,886,000USD | 141,000USD | 12,442,000USD | 13,914,000USD | 10,467,000USD |
| Capital Stock | — | 16,000USD | 15,000USD | 13,000USD | 13,000USD | 13,000USD | 12,000USD | 12,000USD |
| Other Assets | — | 230,509,000USD | 10,026,000USD | 234,740,000USD | 233,683,000USD | 2,285,000USD | 574,000USD | 228,684,000USD |
| Cash | — | 291,820,000USD | 176,273,000USD | 73,456,000USD | 89,290,000USD | 78,863,000USD | 40,971,000USD | 68,073,000USD |
| Cash And Short Term Investments | — | 291,820,000USD | 176,273,000USD | 73,456,000USD | 89,290,000USD | 78,863,000USD | 40,971,000USD | 68,073,000USD |
| Net Debt | — | -256,454,000USD | -139,297,000USD | 579,000USD | -15,803,000USD | -7,677,000USD | 28,888,000USD | 17,073,000USD |
| Short Long Term Debt | — | 34,458,000USD | 33,738,000USD | 47,692,000USD | 13,936,000USD | 13,169,000USD | 12,409,000USD | 16,099,000USD |
| Short Long Term Debt Total | — | 35,366,000USD | 36,976,000USD | 74,035,000USD | 73,487,000USD | 71,186,000USD | 69,859,000USD | 85,146,000USD |
| Long Term Investments | — | 62,828,000USD | 59,620,000USD | 62,753,000USD | 59,523,000USD | 61,052,000USD | 66,632,000USD | 32,478,000USD |
| Common Stock Shares Outstanding | — | 158,480,740shares | 140,003,385shares | 132,909,795shares | 132,602,702shares | 126,664,363shares | 120,406,215shares | 120,406,215shares |
| Non Current Assets Total | — | 292,846,000USD | 303,938,000USD | 298,474,000USD | 296,183,999USD | 300,133,000USD | 305,646,000USD | 270,691,000USD |
| Non Current Liabilities Total | — | 409,999USD | 6,688,000USD | 30,393,000USD | 62,547,000USD | 61,861,000USD | 61,085,000USD | 73,246,000USD |
| Non Currrent Assets Other | — | 222,990,000USD | 234,171,000USD | 225,780,000USD | 226,101,999USD | 2,285,000USD | 3,471,000USD | 5,244,000USD |
| Net Working Capital | — | 253,237,000USD | 126,318,000USD | 25,680,000USD | 77,140,000USD | 77,074,000USD | 35,870,000USD | 62,806,000USD |
| Unclassified Non Current Assets | — | -230,509,000USD | -9,168,000USD | -234,740,000USD | -233,683,000USD | — | — | -228,684,000USD |
| Unclassified Current Liabilities | — | -34,458,000USD | -33,738,000USD | -47,692,000USD | -13,936,000USD | -13,169,000USD | -12,409,000USD | -16,099,000USD |
| Unclassified Equity | — | 1,138,802,000USD | 1,055,696,000USD | 885,214,000USD | 880,743,000USD | 870,851,000USD | 802,020,000USD | 799,504,000USD |
| Long Term Debt | — | — | 0USD | 24,163,000USD | 56,433,000USD | 55,765,000USD | 55,105,000USD | 66,511,000USD |
| Unclassified Non Current Liabilities | — | — | 6,688,000USD | 5,818,000USD | 5,717,000USD | 5,713,000USD | 5,610,000USD | 6,142,000USD |
| Non Current Liabilities Other | — | — | — | 412,000USD | 397,000USD | 383,000USD | 370,000USD | 593,000USD |
| Inventory | — | — | — | — | — | — | 0USD | -13,000,000USD |
| Short Term Investments | — | — | — | — | — | — | — | -2,039,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | 2,039,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 484,131,000USD | 374,932,000USD | 487,226,000USD | 260,486,000USD | 153,531,000USD | 71,721,000USD | 52,777,000USD |
| Other Current Assets | 3,394,000USD | 6,746,000USD | 3,104,000USD | 4,226,000USD | 1,152,000USD | 1,106,000USD | 1,494,000USD |
| Total Liab | 60,563,000USD | 94,501,000USD | 110,945,000USD | 58,039,000USD | 125,717,000USD | 23,029,000USD | 22,172,000USD |
| Total Stockholder Equity | 416,112,000USD | 268,641,000USD | 374,251,000USD | 206,375,000USD | 21,933,000USD | 41,982,000USD | 30,840,000USD |
| Other Current Liab | 11,265,000USD | 13,914,000USD | 11,089,000USD | 9,365,000USD | 31,036,000USD | 5,139,000USD | 8,260,000USD |
| Common Stock | 15,000USD | 12,000USD | 12,000USD | 9,000USD | 6,000USD | 43,520,000USD | 32,135,000USD |
| Capital Stock | 15,000USD | 12,000USD | 12,000USD | 9,000USD | 6,000USD | 0USD | — |
| Retained Earnings | -636,001,000USD | -530,127,000USD | -401,504,000USD | -202,128,000USD | -52,314,000USD | 0USD | — |
| Other Assets | 10,026,000USD | 574,000USD | 1,330,000USD | 100,280,000USD | 5,861,000USD | 4,121,000USD | 4,721,000USD |
| Cash | 176,273,000USD | 40,971,000USD | 205,043,000USD | 139,660,000USD | 49,850,000USD | 9,341,000USD | 4,699,000USD |
| Cash And Equivalents | 173,263,000USD | 40,971,000USD | 205,043,000USD | 139,660,000USD | 49,850,000USD | 9,341,000USD | — |
| Cash And Short Term Investments | 176,273,000USD | 40,971,000USD | 205,043,000USD | 139,660,000USD | 49,850,000USD | 9,341,000USD | 4,699,000USD |
| Total Current Assets | 180,193,000USD | 69,286,000USD | 216,486,000USD | 151,031,000USD | 58,265,000USD | 16,826,000USD | 9,607,000USD |
| Total Current Liabilities | 53,875,000USD | 33,416,000USD | 39,723,000USD | 17,432,000USD | 40,583,000USD | 15,224,000USD | 17,703,000USD |
| Net Debt | -139,297,000USD | 28,888,000USD | -125,857,000USD | -112,633,000USD | 29,379,000USD | -2,857,000USD | 4,559,000USD |
| Short Term Debt | 34,818,000USD | 13,193,000USD | 13,371,000USD | 706,000USD | 342,000USD | 6,341,000USD | 8,573,000USD |
| Short Long Term Debt | 33,738,000USD | 12,409,000USD | 12,672,000USD | — | — | 5,756,000USD | — |
| Short Long Term Debt Total | 36,976,000USD | 69,859,000USD | 79,186,000USD | 27,027,000USD | 79,229,000USD | 6,484,000USD | 9,258,000USD |
| Long Term Debt | 0USD | 55,105,000USD | 64,616,000USD | 35,928,000USD | 78,832,000USD | 0USD | — |
| Long Term Investments | 59,620,000USD | 66,632,000USD | 42,119,000USD | 8,218,000USD | 9,503,000USD | 8,923,000USD | — |
| Net Receivables | 526,000USD | 21,569,000USD | 3,326,000USD | 1,497,000USD | 1,385,000USD | 2,841,000USD | 892,000USD |
| Accounts Payable | 7,792,000USD | 6,309,000USD | 12,859,000USD | 4,578,000USD | 5,721,000USD | 1,319,000USD | 870,000USD |
| Property Plant Equipment Net | 9,289,000USD | 235,543,000USD | 222,935,000USD | 90,692,000USD | 75,562,000USD | 34,400,000USD | 13,326,000USD |
| Accumulated Other Comprehensive Income | -3,613,000USD | -3,276,000USD | -2,073,000USD | -1,189,000USD | -1,502,000USD | -1,538,000USD | -1,295,000USD |
| Common Stock Shares Outstanding | 133,583,203shares | 120,406,215shares | 102,491,529shares | 92,960,584shares | 92,608,474shares | 92,608,474shares | 92,608,474shares |
| Non Current Assets Total | 303,938,000USD | 305,646,000USD | 270,740,000USD | 109,455,000USD | 95,266,000USD | 54,895,000USD | 43,170,000USD |
| Non Current Liabilities Total | 6,688,000USD | 61,085,000USD | 71,222,000USD | 40,607,000USD | 85,134,000USD | 7,805,000USD | 4,469,000USD |
| Non Currrent Assets Other | 234,171,000USD | 3,471,000USD | 5,563,000USD | 9,296,000USD | 2,307,000USD | 1,327,000USD | 4,721,000USD |
| Net Working Capital | 126,318,000USD | 35,870,000USD | 176,763,000USD | 133,599,000USD | 17,682,000USD | 1,602,000USD | — |
| Unclassified Non Current Assets | -9,168,000USD | — | — | -100,280,000USD | -2,307,000USD | -1,327,000USD | 10,015,000USD |
| Unclassified Current Liabilities | -33,738,000USD | -12,409,000USD | -12,672,000USD | — | — | -5,756,000USD | — |
| Unclassified Non Current Liabilities | 6,688,000USD | 5,610,000USD | 6,044,000USD | -10,010,000USD | — | -1,210,000USD | — |
| Unclassified Equity | 1,055,696,000USD | 802,020,000USD | 777,804,000USD | 409,674,000USD | 75,737,000USD | — | — |
| Inventory | — | 1,745,000USD | 5,013,000USD | 5,648,000USD | 5,878,000USD | 3,538,000USD | 2,522,000USD |
| Non Current Liabilities Other | — | 370,000USD | 562,000USD | 403,000USD | 865,000USD | 1,353,000USD | — |
| Unclassified Current Assets | — | -1,745,000USD | — | -5,998,000USD | — | — | — |
| Intangible Assets | — | — | 123,000USD | 1,249,000USD | 4,340,000USD | 7,451,000USD | 10,387,000USD |
| Current Deferred Revenue | — | — | 2,404,000USD | 2,783,000USD | 3,484,000USD | 2,425,000USD | — |
| Other Liab | — | — | — | 14,286,000USD | 6,247,000USD | 7,662,000USD | 3,784,000USD |
| Short Term Investments | — | — | — | 5,998,000USD | — | — | — |
| Property Plant Equipment Gross | — | — | — | 3,934,000USD | 82,252,000USD | 40,875,000USD | — |
| Net Tangible Assets | — | — | — | 206,375,000USD | 17,593,000USD | 34,531,000USD | 20,453,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 41,736,000USD | 71,887,000USD | -17,521,000USD | -23,851,000USD | -30,515,000USD | 16,908,000USD | -43,236,000USD | -46,783,000USD |
| Depreciation | 564,000USD | -2,170,000USD | 808,000USD | 740,000USD | 622,000USD | 874,000USD | 494,000USD | 713,000USD |
| Stock Based Compensation | 2,582,000USD | 2,581,000USD | 2,728,000USD | -2,973,000USD | 2,973,000USD | 3,522,000USD | 4,028,000USD | 4,069,000USD |
| Other Non Cash Items | -88,400,000USD | -95,656,000USD | -2,782,000USD | 4,468,000USD | 6,602,000USD | -47,072,000USD | 7,673,000USD | 3,774,000USD |
| Change To Account Receivables | -374,000USD | 264,000USD | -9,539,000USD | 122,000USD | 10,196,000USD | 869,000USD | -1,289,000USD | 1,701,000USD |
| Change In Working Capital | -795,000USD | 236,000USD | -8,228,999USD | -1,355,000USD | 7,516,000USD | -1,415,000USD | -1,821,000USD | -2,246,000USD |
| Total Cash From Operating Activities | -46,895,000USD | -25,703,000USD | -27,724,000USD | -19,998,000USD | -15,775,000USD | -30,705,000USD | -36,890,000USD | -44,542,000USD |
| Capital Expenditures | -1,897,000USD | -3,212,000USD | -92,000USD | -1,256,000USD | -2,000USD | -1,695,000USD | -59,000USD | -504,000USD |
| Free Cash Flow | -48,792,000USD | -28,915,000USD | -27,632,000USD | -21,254,000USD | -15,777,000USD | -32,400,000USD | -36,949,000USD | -45,046,000USD |
| Total Cashflows From Investing Activities | 115,981,000USD | -3,124,000USD | 9,788,000USD | 18,034,000USD | 140,000USD | -1,695,000USD | -10,059,000USD | -869,000USD |
| Net Borrowings | 2,500,000USD | -35,739,000USD | 0USD | -10,505,000USD | 5,000,000USD | — | — | — |
| Total Cash From Financing Activities | 46,760,000USD | 131,592,999USD | 2,125,000USD | -9,920,000USD | 70,673,000USD | -8,314,000USD | 135,000USD | 694,000USD |
| Issuance Of Capital Stock | 0USD | 165,287,000USD | 0USD | 252,000USD | 65,590,000USD | 0USD | 0USD | 0USD |
| Change In Cash | 115,547,000USD | 102,817,000USD | -15,834,000USD | -11,306,000USD | 55,287,000USD | -41,762,000USD | -46,740,000USD | -45,550,000USD |
| Begin Period Cash Flow | 176,273,000USD | 73,456,000USD | 89,290,000USD | 100,596,000USD | 45,309,000USD | 87,071,000USD | 133,811,000USD | 179,361,000USD |
| End Period Cash Flow | 291,820,000USD | 176,273,000USD | 73,456,000USD | 89,290,000USD | 100,596,000USD | 45,309,000USD | 87,071,000USD | 133,811,000USD |
| Other Cashflows From Investing Activities | 115,163,000USD | 25,569,000USD | 9,788,000USD | -731,000USD | 0USD | -227,000USD | -900,000USD | -405,000USD |
| Other Cashflows From Financing Activities | -40,083,000USD | 194,126,999USD | 199,000USD | 145,000USD | 225,000USD | -1,271,000USD | 135,000USD | 1,074,000USD |
| Unclassified Operating Cash Flow | -2,582,000USD | -2,581,000USD | -2,728,001USD | 2,973,000USD | -2,973,000USD | -3,522,000USD | -4,028,000USD | -4,069,000USD |
| Unclassified Investing Cash Flow | 2,715,000USD | -25,481,000USD | -9,696,000USD | 22,008,000USD | — | 1,922,000USD | — | 1,289,000USD |
| Unclassified Financing Cash Flow | 84,343,000USD | -263,895,000USD | -66,113,000USD | -65,673,000USD | — | -7,910,000USD | — | — |
| Sale Purchase Of Stock | — | 237,100,000USD | 68,039,000USD | 66,113,000USD | 65,673,000USD | 867,000USD | 829,000USD | — |
| Change To Inventory | — | — | 0USD | 0USD | 0USD | -88,000USD | -894,000USD | -218,000USD |
| Investments | — | — | 9,788,000USD | -1,987,000USD | -2,000USD | -1,695,000USD | -10,059,000USD | -1,249,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -105,874,000USD | -128,622,000USD | -199,377,000USD | -160,221,000USD | -68,511,000USD | -29,852,000USD | -28,744,000USD |
| Depreciation | 5,788,000USD | 2,703,000USD | 2,640,000USD | 4,211,000USD | 4,250,000USD | 4,040,000USD | 3,876,000USD |
| Stock Based Compensation | 11,657,000USD | 14,964,000USD | 20,963,000USD | 4,833,000USD | 3,667,000USD | 1,145,000USD | 382,000USD |
| Other Non Cash Items | 1,664,000USD | -30,926,999USD | 24,582,000USD | 37,310,000USD | 6,657,000USD | 2,962,000USD | 3,559,000USD |
| Change To Account Receivables | 1,042,999USD | 385,000USD | -1,829,000USD | -112,000USD | 1,456,000USD | -312,000USD | -568,000USD |
| Change In Working Capital | -2,435,000USD | -5,250,000USD | 1,260,000USD | -2,485,000USD | 5,610,000USD | -1,012,000USD | -1,335,000USD |
| Total Cash From Operating Activities | -89,200,000USD | -162,096,000USD | -150,515,000USD | -115,734,000USD | -47,832,000USD | -22,984,000USD | -22,979,000USD |
| Capital Expenditures | -4,003,000USD | -2,930,000USD | -82,085,000USD | -44,411,000USD | -18,392,000USD | -16,726,000USD | -4,006,000USD |
| Free Cash Flow | -93,203,000USD | -165,026,000USD | -232,600,000USD | -160,145,000USD | -66,224,000USD | -39,710,000USD | -26,985,000USD |
| Total Cashflows From Investing Activities | 24,838,000USD | 11,910,000USD | -150,766,000USD | -48,384,000USD | -22,632,000USD | -16,746,000USD | -9,495,000USD |
| Net Borrowings | -41,244,000USD | -7,081,000USD | 4,000,000USD | 96,200,000USD | 72,856,000USD | -2,581,000USD | 2,525,000USD |
| Total Cash From Financing Activities | 194,471,000USD | -7,485,000USD | 366,454,000USD | 254,410,000USD | 110,976,000USD | 44,087,000USD | 33,957,000USD |
| Sale Purchase Of Stock | -626,000USD | 867,000USD | 323,044,000USD | 158,231,000USD | 9,677,000USD | 0USD | 0USD |
| Issuance Of Capital Stock | 231,129,000USD | 0USD | 298,654,000USD | 158,050,000USD | 9,677,000USD | 0USD | 0USD |
| Change In Cash | 130,964,000USD | -159,734,000USD | 65,383,000USD | 89,810,000USD | 40,509,000USD | 4,642,000USD | 1,607,000USD |
| Begin Period Cash Flow | 45,309,000USD | 205,043,000USD | 139,660,000USD | 49,850,000USD | 9,341,000USD | 4,699,000USD | 3,092,000USD |
| End Period Cash Flow | 176,273,000USD | 45,309,000USD | 205,043,000USD | 139,660,000USD | 49,850,000USD | 9,341,000USD | 4,699,000USD |
| Other Cashflows From Investing Activities | 6,896,000USD | -900,000USD | -68,681,000USD | -39,878,000USD | -1,763,000USD | -20,000USD | -171,000USD |
| Other Cashflows From Financing Activities | -759,000USD | -1,271,000USD | 42,832,000USD | 160,000USD | 28,443,000USD | 46,668,000USD | 31,432,000USD |
| Unclassified Investing Cash Flow | 21,945,000USD | 30,210,000USD | 124,688,000USD | 39,878,000USD | — | 2,477,000USD | — |
| Unclassified Financing Cash Flow | 237,100,000USD | — | — | — | — | — | — |
| Change To Inventory | — | -1,509,000USD | 542,000USD | -2,083,000USD | -2,340,000USD | -1,016,000USD | -9,000USD |
| Investments | — | -14,470,000USD | -124,688,000USD | -3,973,000USD | -2,477,000USD | -2,477,000USD | -5,318,000USD |
| Unclassified Operating Cash Flow | — | -14,964,001USD | — | — | — | — | — |
| Change To Liabilities | — | — | — | 3,345,000USD | 6,262,000USD | 184,000USD | 38,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 90,292,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Segment | Critical Metals | 0 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Data Processing | 724,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Energy Storage | 0 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Santa Cruz Copper Project | 0 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | Critical Metals | 0 | USD | 0001879016-26-000012 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Data Processing | 858,000 | USD | 0001879016-26-000012 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Energy Storage | 0 | USD | 0001879016-26-000012 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Santa Cruz Project | 0 | USD | 0001879016-26-000012 |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 3,244,000 | USD | 0001879016-26-000005 |
| FY 2025Yearly · 2025-12-31 | Geography | China | 0 | USD | 0001879016-26-000005 |
| FY 2025Yearly · 2025-12-31 | Product | Data Processing Services | 3,244,000 | USD | 0001879016-26-000005 |
| FY 2025Yearly · 2025-12-31 | Product | Renewable Energy Storage Systems | 0 | USD | 0001879016-26-000005 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Critical Metals | 0 | USD | 0001879016-25-000016 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Data Processing | 1,068,000 | USD | 0001879016-25-000016 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Energy Storage | 0 | USD | 0001879016-25-000016 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Santa Cruz Copper Project | 0 | USD | 0001879016-25-000016 |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 2,831,000 | USD | 0001879016-26-000005 |
| FY 2024Yearly · 2024-12-31 | Geography | China | 70,000 | USD | 0001879016-26-000005 |
| FY 2024Yearly · 2024-12-31 | Product | Data Processing Services | 2,831,000 | USD | 0001879016-25-000003 |
| FY 2024Yearly · 2024-12-31 | Product | Renewable Energy Storage Systems | 70,000 | USD | 0001879016-25-000003 |
| FY 2024Yearly · 2024-12-31 | Product | Software Licensing | 0 | USD | 0001879016-25-000003 |
| Q4 2024Quarterly · 2024-12-31 | Product | Data Processing Services | 1,262,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Renewable Energy Storage Systems | 70,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Software Licensing | 0 | USD | Legacy provider |
| Q3 2024Quarterly · 2024-09-30 | Product | Data Processing Services | 671,000 | USD | 0001879016-24-000017 |
| Q3 2024Quarterly · 2024-09-30 | Product | Renewable Energy Storage Systems | 0 | USD | 0001879016-24-000017 |
| Q3 2024Quarterly · 2024-09-30 | Product | Software Licensing | 0 | USD | 0001879016-24-000017 |
| Q2 2024Quarterly · 2024-06-30 | Product | Data Processing Services | 538,000 | USD | 0001879016-24-000013 |
| Q2 2024Quarterly · 2024-06-30 | Product | Renewable Energy Storage Systems | 0 | USD | 0001879016-24-000013 |
| Q2 2024Quarterly · 2024-06-30 | Product | Software Licensing | 0 | USD | 0001879016-24-000013 |
| Q1 2024Quarterly · 2024-03-31 | Product | Data Processing Services | 360,000 | USD | 0001879016-24-000009 |
| Q1 2024Quarterly · 2024-03-31 | Product | Renewable Energy Storage Systems | 0 | USD | 0001879016-24-000009 |
| Q1 2024Quarterly · 2024-03-31 | Product | Software Licensing | 0 | USD | 0001879016-24-000009 |
| FY 2023Yearly · 2023-12-31 | Geography | Canada | 1,300,000 | USD | 0001879016-26-000005 |
| FY 2023Yearly · 2023-12-31 | Geography | China | 2,603,000 | USD | 0001879016-26-000005 |
| FY 2023Yearly · 2023-12-31 | Product | Data Processing Services | 1,300,000 | USD | 0001879016-25-000003 |
| FY 2023Yearly · 2023-12-31 | Product | Renewable Energy Storage Systems | 2,603,000 | USD | 0001879016-25-000003 |
| FY 2023Yearly · 2023-12-31 | Product | Software Licensing | 0 | USD | 0001879016-25-000003 |
| FY 2023Yearly · 2023-12-31 | Segment | Critical Metals | 0 | USD | 0001879016-24-000005 |
| FY 2023Yearly · 2023-12-31 | Segment | Data Processing | 1,200,000 | USD | 0001879016-24-000005 |
| FY 2023Yearly · 2023-12-31 | Segment | Energy Storage | 2,603,000 | USD | 0001879016-24-000005 |
| FY 2023Yearly · 2023-12-31 | Segment | Other | 100,000 | USD | 0001879016-24-000005 |
| Q3 2023Quarterly · 2023-09-30 | Product | Data Processing Services | 229,000 | USD | 0001879016-24-000017 |
| Q3 2023Quarterly · 2023-09-30 | Product | Renewable Energy Storage Systems | 10,000 | USD | 0001879016-24-000017 |
| Q3 2023Quarterly · 2023-09-30 | Product | Software Licensing | 0 | USD | 0001879016-24-000017 |
| Q2 2023Quarterly · 2023-06-30 | Product | Data Processing Services | 42,000 | USD | 0001879016-24-000013 |
| Q2 2023Quarterly · 2023-06-30 | Product | Renewable Energy Storage Systems | 1,272,000 | USD | 0001879016-24-000013 |
| Q2 2023Quarterly · 2023-06-30 | Product | Software Licensing | 0 | USD | 0001879016-24-000013 |
| Q1 2023Quarterly · 2023-03-31 | Product | Data Processing Services | 279,000 | USD | 0001879016-24-000009 |
| Q1 2023Quarterly · 2023-03-31 | Product | Renewable Energy Storage Systems | 0 | USD | 0001879016-24-000009 |
| Q1 2023Quarterly · 2023-03-31 | Product | Software Licensing | 400,000 | USD | 0001879016-24-000009 |
| FY 2022Yearly · 2022-12-31 | Geography | Canada | 7,729,000 | USD | 0001879016-23-000003 |
| FY 2022Yearly · 2022-12-31 | Geography | China | 711,000 | USD | 0001879016-23-000003 |
| FY 2022Yearly · 2022-12-31 | Geography | Other Countries Excluding Canada And China | 0 | USD | 0001879016-23-000003 |
| FY 2022Yearly · 2022-12-31 | Product | Data Processing Services | 847,000 | USD | 0001879016-25-000003 |
| FY 2022Yearly · 2022-12-31 | Product | Renewable Energy Storage Systems | 711,000 | USD | 0001879016-25-000003 |
| FY 2022Yearly · 2022-12-31 | Product | Software Licensing | 6,882,000 | USD | 0001879016-25-000003 |
| Q4 2022Quarterly · 2022-12-31 | Product | Data Processing Services | 15,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Renewable Energy Storage Systems | 84,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Software Licensing | 169,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Segment | Critical Metals | 0 | USD | 0001879016-24-000005 |
| FY 2022Yearly · 2022-12-31 | Segment | Data Processing | 7,406,000 | USD | 0001879016-24-000005 |
| FY 2022Yearly · 2022-12-31 | Segment | Energy Storage | 711,000 | USD | 0001879016-24-000005 |
| FY 2022Yearly · 2022-12-31 | Segment | Other | 323,000 | USD | 0001879016-24-000005 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Critical Metals | 0 | USD | 0001879016-23-000007 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Data Processing | 6,805,000 | USD | 0001879016-23-000007 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Energy Storage | 0 | USD | 0001879016-23-000007 |
| FY 2021Yearly · 2021-12-31 | Geography | Canada | 4,512,000 | USD | 0001879016-23-000003 |
| FY 2021Yearly · 2021-12-31 | Geography | China | 140,000 | USD | 0001879016-23-000003 |
| FY 2021Yearly · 2021-12-31 | Geography | Other Countries Excluding Canada And China | 0 | USD | 0001879016-23-000003 |
| FY 2021Yearly · 2021-12-31 | Product | Data Processing Services | 4,512,000 | USD | 0001879016-23-000003 |
| FY 2021Yearly · 2021-12-31 | Product | Renewable Energy Storage Systems | 140,000 | USD | 0001879016-23-000003 |
| FY 2021Yearly · 2021-12-31 | Product | Software Licensing | 0 | USD | 0001879016-23-000003 |
| FY 2021Yearly · 2021-12-31 | Segment | Critical Metals | 0 | USD | 0001879016-23-000003 |
| FY 2021Yearly · 2021-12-31 | Segment | Data Processing | 4,400,000 | USD | 0001879016-23-000003 |
| FY 2021Yearly · 2021-12-31 | Segment | Energy Storage | 140,000 | USD | 0001879016-23-000003 |
| FY 2021Yearly · 2021-12-31 | Segment | Other | 112,000 | USD | 0001879016-23-000003 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.