IDN
Intellicheck, Inc.
Company overview
- Market capitalization
- $47.42M
- Employees
- 38
- Latest publication
- 2026-09-29
About Intellicheck, Inc.
Intellicheck, Inc., a technology company, provides on-demand digital identity validation solutions for KYC, fraud, and age verification needs in North America. It validates both digital and physical identities for financial services, fintech companies, BNPL providers, e-commerce and retail commerce businesses, and law enforcement and government agencies. The company also offers commercial identification services, such as Intellicheck identity service, an identity solution; validating the ID; matching the person to the ID; and determining the risk score through IDN-Mobile, IDN-Portal, IDN-Direct, and IDN-Capture elements. In addition, it offers data collection device software products for use in commercially available data processing devices, including credit card terminals, PDAs, tablets, laptops, desktops, mobile phones, and point-of-sale terminals; and instant credit application kiosk software applications for financial service companies and retail stores. It serves banking, fintech, retail, title insurance, automotive, and education industries. The company was formerly known as Intellicheck Mobilisa, Inc. and changed its name to Intellicheck, Inc. in May 2017. Intellicheck, Inc. was incorporated in 1994 and is headquartered in Melville, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,941,000USD | 5,524,000USD | 6,635,000USD | 6,014,000USD | 5,123,000USD | 4,894,000USD | 5,937,000USD | 4,709,000USD |
| Cost Of Revenue | 517,000USD | 499,000USD | 775,000USD | 574,000USD | 523,000USD | 502,000USD | 528,000USD | 424,000USD |
| Gross Profit | 5,424,000USD | 5,025,000USD | 5,860,000USD | 5,440,000USD | 4,600,000USD | 4,392,000USD | 5,409,000USD | 4,285,000USD |
| Research Development | 1,370,000USD | 1,241,000USD | 4,041,000USD | 1,391,000USD | 1,363,000USD | 1,287,000USD | 1,028,000USD | 1,177,000USD |
| Selling General Administrative | 3,481,000USD | 3,242,000USD | 3,428,000USD | 3,814,000USD | 3,514,000USD | 3,428,000USD | 3,497,000USD | 3,874,000USD |
| Total Operating Expenses | 4,851,000USD | 4,483,000USD | 4,366,000USD | 5,202,000USD | 4,898,000USD | 4,740,000USD | 4,943,000USD | 5,195,000USD |
| Operating Income | 573,000USD | 542,000USD | 1,494,000USD | 238,000USD | -298,000USD | -348,000USD | 466,000USD | -910,000USD |
| Total Other Income Expense Net | 90,000USD | 94,000USD | 116,000USD | 52,000USD | 47,000USD | 30,000USD | 53,000USD | 73,000USD |
| Income Before Tax | 663,000USD | 636,000USD | 1,610,000USD | 290,000USD | -251,000USD | -318,000USD | 519,000USD | -837,000USD |
| Income Tax Expense | 0USD | — | 58,000USD | — | — | — | 31,000USD | — |
| Net Income | 663,000USD | 636,000USD | 1,552,000USD | 290,000USD | -251,000USD | -318,000USD | 488,000USD | -837,000USD |
| Interest Income | — | 94,000USD | 116,000USD | 52,000USD | — | 30,000USD | 53,000USD | 73,000USD |
| Net Interest Income | — | 94,000USD | 116,000USD | 52,000USD | — | 30,000USD | 53,000USD | 73,000USD |
| Tax Provision | — | 0USD | 58,000USD | 0USD | 0USD | 0USD | 31,000USD | 0USD |
| Net Income From Continuing Ops | — | 636,000USD | 1,552,000USD | 290,000USD | -251,000USD | -318,000USD | 488,000USD | -837,000USD |
| Ebitda | — | 542,000USD | 1,684,000USD | 427,000USD | -127,000USD | -164,000USD | 627,000USD | -780,000USD |
| Reconciled Depreciation | — | 193,000USD | 190,000USD | 188,000USD | 171,000USD | 154,000USD | 161,000USD | 130,000USD |
| Unclassified Operating Expenses | — | — | -3,103,000USD | — | — | — | — | — |
| Ebit | — | — | 1,494,000USD | 238,000USD | -298,000USD | -318,000USD | 466,000USD | -910,000USD |
| Depreciation And Amortization | — | — | 190,000USD | 189,000USD | 171,000USD | 154,000USD | 161,000USD | 130,000USD |
| Selling And Marketing Expenses | — | — | — | — | 21,000USD | 25,000USD | 418,000USD | 144,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 22,666,000USD | 19,997,000USD | 18,906,000USD | 15,966,000USD | 16,393,000USD | 10,735,000USD | 7,663,658USD | 4,433,454USD |
| Cost Of Revenue | 2,371,000USD | 1,831,000USD | 1,375,000USD | 1,275,000USD | 3,511,000USD | 1,426,000USD | 995,791USD | 386,617USD |
| Gross Profit | 20,295,000USD | 18,166,000USD | 17,531,000USD | 14,691,000USD | 12,882,000USD | 9,309,000USD | 6,667,867USD | 4,046,837USD |
| Research Development | 5,314,000USD | 3,857,000USD | 4,680,000USD | 6,014,000USD | 5,480,000USD | 3,675,000USD | 3,656,679USD | 2,904,166USD |
| Selling General Administrative | 14,100,000USD | 15,059,000USD | 14,591,000USD | 11,658,000USD | 11,564,000USD | 5,893,371USD | 5,658,958USD | 5,236,170USD |
| Total Operating Expenses | 19,209,000USD | 19,334,000USD | 19,807,000USD | 18,721,000USD | 20,375,000USD | 12,611,000USD | 9,315,637USD | 8,140,336USD |
| Operating Income | 1,086,000USD | -1,168,000USD | -2,276,000USD | -4,030,000USD | -7,493,000USD | -3,302,000USD | -2,647,770USD | -4,093,499USD |
| Interest Income | 245,000USD | 283,000USD | 234,000USD | 0USD | 6,000USD | 21,948USD | 99,059USD | 129,923USD |
| Net Interest Income | 245,000USD | 283,000USD | 176,000USD | -5,000USD | 6,000USD | 21,948USD | 99,059USD | 129,923USD |
| Income Before Tax | 1,331,000USD | -885,000USD | -2,042,000USD | -4,035,000USD | -7,478,000USD | -2,484,000USD | -2,548,711USD | -3,963,576USD |
| Income Tax Expense | 58,000USD | 33,000USD | -62,000USD | 124,000USD | -16,000USD | -818,048USD | -99,059USD | 129,923USD |
| Tax Provision | 58,000USD | 33,000USD | 144,000USD | 124,000USD | 0USD | — | — | — |
| Net Income | 1,273,000USD | -918,000USD | -1,980,000USD | -4,159,000USD | -7,478,000USD | -2,484,000USD | -2,548,711USD | -3,963,576USD |
| Net Income From Continuing Ops | 1,273,000USD | -918,000USD | -3,298,000USD | -3,851,000USD | -4,146,000USD | 558,397USD | -2,548,711USD | -3,963,576USD |
| Ebit | 1,086,000USD | -1,168,000USD | -2,276,000USD | -3,972,000USD | -7,493,000USD | -3,302,000USD | -2,647,770USD | -4,093,499USD |
| Ebitda | 1,790,000USD | -732,000USD | -1,994,000USD | -3,687,000USD | -7,324,000USD | -3,189,000USD | -2,397,875USD | -3,847,951USD |
| Depreciation And Amortization | 704,000USD | 436,000USD | 282,000USD | 285,000USD | 169,000USD | 113,000USD | 249,895USD | 245,548USD |
| Reconciled Depreciation | 703,000USD | 436,000USD | 286,000USD | 285,000USD | 169,000USD | 179,405USD | 249,895USD | 245,548USD |
| Total Other Income Expense Net | 245,000USD | 283,000USD | 234,000USD | -5,000USD | 15,000USD | 818,000USD | 99,059USD | 129,923USD |
| Selling And Marketing Expenses | — | 418,000USD | 536,000USD | 683,000USD | — | — | — | — |
| Interest Expense | — | — | — | 5,000USD | 6,000USD | 0USD | 0USD | 0USD |
| Non Operating Income Net Other | — | — | — | -5,000USD | — | 818,048USD | 99,059USD | 129,923USD |
| Net Income Applicable To Common Shares | — | — | — | -3,851,000USD | -4,146,000USD | 558,397USD | -2,548,711USD | -3,963,576USD |
| Unclassified Operating Expenses | — | — | — | — | 3,331,000USD | 3,042,629USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 25,565,000USD | 27,109,000USD | 24,481,000USD | 25,257,000USD | 23,066,000USD | 24,561,000USD | 20,933,000USD | 20,682,000USD |
| Cash And Equivalents | 11,837,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 15,313,000USD | 16,695,000USD | 13,907,000USD | 14,500,000USD | 12,143,000USD | 13,527,000USD | 9,912,000USD | 9,646,000USD |
| Other Current Assets | 816,000USD | 893,000USD | 892,000USD | 995,000USD | 894,000USD | 873,000USD | 571,000USD | 525,000USD |
| Other Non Current Assets | 1,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 3,076,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 3,076,000USD | 5,576,000USD | 3,784,000USD | 6,350,000USD | 5,061,000USD | 6,953,000USD | 3,186,000USD | 3,947,000USD |
| Other Current Liabilities | 1,496,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 22,489,000USD | 21,533,000USD | 20,697,000USD | 18,907,000USD | 18,005,000USD | 17,608,000USD | 17,747,000USD | 16,735,000USD |
| Total Equity Including Noncontrolling Interest | 22,489,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 1,195,000USD | — | — | — | — | — | — | — |
| Net Receivables | 2,660,000USD | 5,740,000USD | 3,365,000USD | 6,282,000USD | 2,676,000USD | 7,506,000USD | 4,675,000USD | 3,374,000USD |
| Property Plant Equipment Net | 351,000USD | 374,000USD | 394,000USD | 436,000USD | 463,000USD | 497,000USD | 536,000USD | 573,000USD |
| Goodwill | 8,102,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 1,798,000USD | 1,937,000USD | 2,077,000USD | 2,218,000USD | 2,357,000USD | 2,434,000USD | 2,374,000USD | 2,271,000USD |
| Accounts Payable | 385,000USD | 425,000USD | 226,000USD | 463,000USD | 495,000USD | 610,000USD | 443,000USD | 848,000USD |
| Common Stock | 20,000USD | 20,000USD | 20,000USD | 20,000USD | 20,000USD | 19,000USD | 19,000USD | 19,000USD |
| Retained Earnings | -131,911,000USD | -132,574,000USD | -133,210,000USD | -134,762,000USD | -135,052,000USD | -134,801,000USD | -134,483,000USD | -134,971,000USD |
| Total Liab | — | 5,576,000USD | 3,784,000USD | 6,350,000USD | 5,061,000USD | 6,953,000USD | 3,186,000USD | 3,947,000USD |
| Other Current Liab | — | 2,229,000USD | 1,897,000USD | 1,695,000USD | 1,414,000USD | 1,712,000USD | 1,472,000USD | 1,400,000USD |
| Capital Stock | — | 20,000USD | 20,000USD | 20,000USD | 20,000USD | 19,000USD | 19,000USD | 19,000USD |
| Good Will | — | 8,102,000USD | 8,102,000USD | 8,102,000USD | 8,102,000USD | 8,102,000USD | 8,102,000USD | 8,102,000USD |
| Cash | — | 10,062,000USD | 9,650,000USD | 7,223,000USD | 8,573,000USD | 5,148,000USD | 4,666,000USD | 5,747,000USD |
| Cash And Short Term Investments | — | 10,062,000USD | 9,650,000USD | 7,223,000USD | 8,573,000USD | 5,148,000USD | 4,666,000USD | 5,747,000USD |
| Current Deferred Revenue | — | 2,922,000USD | 1,661,000USD | 4,192,000USD | 3,038,000USD | 4,518,000USD | 1,001,000USD | 1,312,000USD |
| Net Debt | — | -10,062,000USD | -9,650,000USD | -7,223,000USD | -8,573,000USD | -5,148,000USD | -4,666,000USD | -5,747,000USD |
| Property Plant Equipment Gross | — | 2,785,000USD | 2,752,000USD | 2,743,000USD | 2,722,000USD | 2,708,000USD | 2,700,000USD | 2,689,000USD |
| Common Stock Shares Outstanding | — | 20,850,957shares | 20,225,323shares | 20,790,257shares | 19,795,189shares | 19,816,043shares | 19,782,311shares | 19,499,174shares |
| Non Current Assets Total | — | 10,414,000USD | 10,574,000USD | 10,757,000USD | 10,923,000USD | 11,034,000USD | 11,021,000USD | 11,036,000USD |
| Non Current Liabilities Total | — | 0USD | 468,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Non Currrent Assets Other | — | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 9,000USD | 90,000USD |
| Net Working Capital | — | 11,119,000USD | 10,123,000USD | 8,150,000USD | 7,082,000USD | 6,574,000USD | 6,726,000USD | 5,699,000USD |
| Unclassified Equity | — | 154,067,000USD | 153,867,000USD | 153,629,000USD | 153,017,000USD | 152,371,000USD | 152,192,000USD | 151,668,000USD |
| Short Term Investments | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 24,481,000USD | 20,933,000USD | 23,808,000USD | 22,453,000USD | 25,711,000USD | 24,341,000USD | 13,997,171USD | 14,460,781USD |
| Intangible Assets | 2,077,000USD | 2,374,000USD | 575,000USD | 273,000USD | 378,000USD | 483,000USD | 174,237USD | 306,575USD |
| Other Current Assets | 892,000USD | 571,000USD | 692,000USD | 608,000USD | 643,000USD | 341,000USD | 348,236USD | 271,415USD |
| Total Liab | 3,784,000USD | 3,186,000USD | 6,532,000USD | 3,949,000USD | 6,134,000USD | 2,130,000USD | 2,247,658USD | 1,541,076USD |
| Total Stockholder Equity | 20,697,000USD | 17,747,000USD | 17,276,000USD | 18,504,000USD | 19,577,000USD | 22,211,000USD | 11,749,513USD | 12,919,705USD |
| Other Current Liab | 1,897,000USD | 1,472,000USD | 3,439,000USD | 2,594,000USD | 4,492,000USD | 1,639,000USD | 1,408,086USD | 726,918USD |
| Common Stock | 20,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 18,000USD | 16,042USD | 15,639USD |
| Capital Stock | 20,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 18,410USD | 16,042USD | 15,639USD |
| Retained Earnings | -133,210,000USD | -134,483,000USD | -133,565,000USD | -130,748,000USD | -126,897,000USD | -119,419,000USD | -116,935,112USD | -114,386,401USD |
| Good Will | 8,102,000USD | 8,102,000USD | 8,102,000USD | 8,102,000USD | 8,102,000USD | 8,102,000USD | 8,101,661USD | 8,101,661USD |
| Cash | 9,650,000USD | 4,666,000USD | 3,980,000USD | 5,196,000USD | 13,651,000USD | 13,121,000USD | 3,350,853USD | 4,376,017USD |
| Cash And Short Term Investments | 9,650,000USD | 4,666,000USD | 8,980,000USD | 10,076,000USD | 13,651,000USD | 13,121,000USD | 3,350,853USD | 4,376,017USD |
| Total Current Assets | 13,907,000USD | 9,912,000USD | 14,375,000USD | 13,321,000USD | 16,486,000USD | 15,582,000USD | 5,380,096USD | 5,749,203USD |
| Total Current Liabilities | 3,784,000USD | 3,186,000USD | 6,532,000USD | 3,948,000USD | 6,126,000USD | 2,121,000USD | 2,201,716USD | 1,504,788USD |
| Current Deferred Revenue | 1,661,000USD | 1,001,000USD | 2,209,000USD | 906,000USD | 1,266,000USD | 403,000USD | 572,391USD | 704,536USD |
| Net Debt | -9,650,000USD | -4,666,000USD | -3,980,000USD | -5,196,000USD | -13,651,000USD | -13,088,000USD | -3,192,382USD | -4,376,017USD |
| Net Receivables | 3,365,000USD | 4,675,000USD | 4,703,000USD | 2,637,000USD | 2,192,000USD | 2,120,000USD | 1,674,894USD | 1,019,434USD |
| Accounts Payable | 226,000USD | 443,000USD | 884,000USD | 358,000USD | 368,000USD | 46,000USD | 95,388USD | 73,334USD |
| Property Plant Equipment Net | 394,000USD | 536,000USD | 666,000USD | 749,000USD | 737,000USD | 170,000USD | 333,399USD | 264,583USD |
| Property Plant Equipment Gross | 2,752,000USD | 2,700,000USD | 2,643,000USD | 2,549,000USD | 737,000USD | 170,001USD | 333,399USD | 264,583USD |
| Common Stock Shares Outstanding | 20,151,749shares | 19,327,132shares | 19,243,179shares | 18,838,971shares | 18,598,410shares | 17,324,150shares | 15,792,470shares | 15,542,480shares |
| Non Current Assets Total | 10,574,000USD | 11,021,000USD | 9,433,000USD | 9,132,000USD | 9,225,000USD | 8,759,000USD | 8,617,075USD | 8,711,578USD |
| Non Current Liabilities Total | 468,000USD | 0USD | 0USD | 1,000USD | 8,000USD | 9,000USD | 45,942USD | 36,288USD |
| Non Currrent Assets Other | 1,000USD | 9,000USD | 90,000USD | 8,000USD | 8,000USD | 4,000USD | 7,778USD | 38,759USD |
| Net Working Capital | 10,123,000USD | 6,726,000USD | 7,843,000USD | 9,373,000USD | 11,982,000USD | 13,461,600USD | 3,178,380USD | 4,244,415USD |
| Unclassified Equity | 153,867,000USD | 152,192,000USD | 150,803,000USD | 149,214,000USD | 146,436,000USD | 141,593,590USD | 128,652,541USD | 128,769,719USD |
| Short Term Investments | — | 0USD | 5,000,000USD | 4,880,000USD | 0USD | — | — | — |
| Short Term Debt | — | — | 1USD | — | — | 33,000USD | 125,851USD | — |
| Inventory | — | — | 1USD | — | — | — | 6,113USD | 82,337USD |
| Other Liab | — | — | — | 1,000USD | 8,000USD | 8,662USD | 13,322USD | 36,288USD |
| Other Assets | — | — | — | 8,000USD | 8,000USD | 4,250USD | 7,778USD | 38,759USD |
| Non Current Liabilities Other | — | — | — | 1,000USD | — | 8,662USD | 45,942USD | 29,486USD |
| Net Tangible Assets | — | — | — | 10,129,000USD | 12,719,000USD | 13,627,189USD | 3,473,615USD | 4,511,469USD |
| Short Long Term Debt Total | — | — | — | — | — | 33,000USD | 158,471USD | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | 0USD | -1,494,891USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 6,802USD |
| Long Term Investments | — | — | — | — | — | — | — | 29,017USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 381,000USD |
| Stock Based Compensation | 489,000USD |
| Change To Account Receivables | 663,000USD |
| Change To Liabilities | -242,000USD |
| Change In Working Capital | 421,000USD |
| Operating Cash Flow | 2,242,000USD |
| Capital Expenditures | -59,000USD |
| Investing Cash Flow | -59,000USD |
| Financing Cash Flow | 4,000USD |
| Change In Cash | 2,187,000USD |
| End Cash Flow | 11,837,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 636,000USD | 1,552,000USD | 290,000USD | -251,000USD | -318,000USD | 488,000USD | -837,000USD | -127,000USD |
| Depreciation | 193,000USD | 190,000USD | 189,000USD | 171,000USD | 154,000USD | 161,000USD | 130,000USD | 73,000USD |
| Stock Based Compensation | 200,000USD | 194,000USD | 204,000USD | 202,000USD | 177,000USD | 34,000USD | 437,000USD | 71,000USD |
| Other Non Cash Items | 216,000USD | 82,000USD | 219,000USD | 33,000USD | 14,000USD | 279,000USD | -1,102,000USD | 2,000USD |
| Change To Account Receivables | -2,391,000USD | 2,835,000USD | -3,590,000USD | 4,766,000USD | -2,846,000USD | -1,579,000USD | -584,000USD | -573,000USD |
| Change In Working Capital | -600,000USD | 376,000USD | -2,435,000USD | 2,979,000USD | 723,000USD | -2,283,000USD | 311,000USD | -1,200,000USD |
| Total Cash From Operating Activities | 445,000USD | 2,394,000USD | -1,737,000USD | 3,134,000USD | 750,000USD | -1,321,000USD | -1,061,000USD | -1,181,000USD |
| Capital Expenditures | -33,000USD | -8,000USD | -22,000USD | -13,000USD | -9,000USD | -10,000USD | 1,361,000USD | -798,000USD |
| Free Cash Flow | 412,000USD | 2,386,000USD | -1,759,000USD | 3,121,000USD | 741,000USD | -1,331,000USD | 300,000USD | -1,979,000USD |
| Total Cashflows From Investing Activities | -33,000USD | -11,000USD | -22,000USD | -59,000USD | -173,000USD | -225,000USD | -472,000USD | -798,000USD |
| Total Cash From Financing Activities | 0USD | 44,000USD | 409,000USD | 350,000USD | -95,000USD | 465,000USD | 20,000USD | 0USD |
| Change In Cash | 412,000USD | 2,427,000USD | -1,350,000USD | 3,425,000USD | 482,000USD | -1,081,000USD | -1,513,000USD | -1,979,000USD |
| Begin Period Cash Flow | 9,650,000USD | 7,223,000USD | 8,573,000USD | 5,148,000USD | 4,666,000USD | 5,747,000USD | 7,260,000USD | 9,239,000USD |
| End Period Cash Flow | 10,062,000USD | 9,650,000USD | 7,223,000USD | 8,573,000USD | 5,148,000USD | 4,666,000USD | 5,747,000USD | 7,260,000USD |
| Investments | — | 0USD | -22,000USD | -59,000USD | -173,000USD | -225,000USD | -472,000USD | -798,000USD |
| Other Cashflows From Investing Activities | — | -3,000USD | — | -46,000USD | -164,000USD | -215,000USD | -444,000USD | -788,000USD |
| Other Cashflows From Financing Activities | — | 44,000USD | 409,000USD | 350,000USD | -95,000USD | 178,000USD | 20,000USD | -798,000USD |
| Net Borrowings | — | — | — | — | — | 178,000USD | — | — |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | — | 1,586,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,273,000USD | -918,000USD | -1,980,000USD | -4,159,000USD | -7,478,000USD | -2,484,000USD | -2,548,711USD | -3,963,576USD |
| Depreciation | 703,000USD | 436,000USD | 282,000USD | 285,000USD | 169,000USD | 179,405USD | 249,895USD | 245,548USD |
| Stock Based Compensation | 777,000USD | 876,000USD | 1,596,000USD | 2,455,000USD | 6,400,000USD | 3,451,000USD | 584,865USD | 186,707USD |
| Other Non Cash Items | 145,000USD | 248,000USD | -157,000USD | 17,000USD | -10,000USD | -794,307USD | 17,380USD | -5,202USD |
| Change To Account Receivables | 1,165,000USD | -219,000USD | -2,115,000USD | -462,000USD | -72,000USD | -445,886USD | -672,840USD | -372,732USD |
| Change In Working Capital | 1,643,000USD | -3,336,000USD | -388,000USD | -2,078,000USD | 2,035,000USD | -371,120USD | -144,279USD | -690,013USD |
| Total Cash From Operating Activities | 4,541,000USD | -2,694,000USD | -647,000USD | -3,480,000USD | 1,116,000USD | -19,022USD | -1,840,850USD | -4,220,611USD |
| Capital Expenditures | -52,000USD | -57,000USD | -500,000USD | -192,000USD | -662,000USD | -444,900USD | -20,090USD | -141,526USD |
| Free Cash Flow | 4,489,000USD | -2,751,000USD | -1,147,000USD | -3,672,000USD | 454,000USD | -463,922USD | -1,860,940USD | -4,362,137USD |
| Investments | 0USD | 2,895,000USD | -4,889,000USD | -4,880,000USD | -662,000USD | -415,883USD | 42,120USD | 40,472USD |
| Total Cashflows From Investing Activities | -265,000USD | 2,895,000USD | -414,000USD | -5,072,000USD | -662,000USD | -415,883USD | 22,032USD | -101,054USD |
| Net Borrowings | -190,000USD | 178,000USD | -98,000USD | 97,000USD | 10,000USD | 796,100USD | 796,100USD | 796,100USD |
| Total Cash From Financing Activities | 708,000USD | 485,000USD | -155,000USD | 97,000USD | 76,000USD | 10,205,444USD | 793,654USD | 687,521USD |
| Change In Cash | 4,984,000USD | 686,000USD | -1,216,000USD | -8,455,000USD | 530,000USD | 9,770,539USD | -1,025,164USD | -3,634,144USD |
| Begin Period Cash Flow | 4,666,000USD | 3,980,000USD | 5,196,000USD | 13,651,000USD | 13,121,000USD | 3,350,853USD | 4,376,017USD | 8,010,161USD |
| End Period Cash Flow | 9,650,000USD | 4,666,000USD | 3,980,000USD | 5,196,000USD | 13,651,000USD | 13,121,392USD | 3,350,853USD | 4,376,017USD |
| Other Cashflows From Investing Activities | -213,000USD | -2,048,000USD | -407,000USD | -4,880,000USD | — | 29,017USD | 42,120USD | 40,472USD |
| Other Cashflows From Financing Activities | -190,000USD | 307,000USD | -57,000USD | -5,072,000USD | 66,000USD | -1,159,556USD | 793,654USD | 687,521USD |
| Unclassified Financing Cash Flow | 1,088,000USD | — | — | 5,072,000USD | — | 12,722,900USD | -1,589,754USD | -1,483,621USD |
| Unclassified Investing Cash Flow | — | 2,105,000USD | 5,382,000USD | 4,880,000USD | — | — | — | — |
| Sale Purchase Of Stock | — | — | -57,000USD | — | — | -1,475,000USD | 793,654USD | 687,521USD |
| Change To Liabilities | — | — | — | -568,000USD | 2,413,000USD | 86,623USD | 703,223USD | -233,079USD |
| Cash And Cash Equivalents Changes | — | — | — | -8,455,000USD | — | 9,770,539USD | -1,025,164USD | -3,634,144USD |
| Change To Inventory | — | — | — | — | -1,551,000USD | -261,000USD | 61,607USD | 2,984USD |
| Issuance Of Capital Stock | — | — | — | — | 0USD | 10,569,467USD | 0USD | 0USD |
| Dividends Paid | — | — | — | — | — | -679,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Equipment | 6,000 | USD | 0001040896-26-000020 |
| Q1 2026Quarterly · 2026-03-31 | Product | Other | 4,000 | USD | 0001040896-26-000020 |
| Q1 2026Quarterly · 2026-03-31 | Product | Software As AService | 5,514,000 | USD | 0001040896-26-000020 |
| FY 2025Yearly · 2025-12-31 | Product | Equipment | 19,000 | USD | 0001040896-26-000009 |
| FY 2025Yearly · 2025-12-31 | Product | Other | 211,000 | USD | 0001040896-26-000009 |
| FY 2025Yearly · 2025-12-31 | Product | Software As AService Saa S | 22,436,000 | USD | 0001040896-26-000009 |
| Q3 2025Quarterly · 2025-09-30 | Product | Equipment | 7,000 | USD | 0001040896-25-000032 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other | 139,000 | USD | 0001040896-25-000032 |
| Q3 2025Quarterly · 2025-09-30 | Product | Software As AService | 5,868,000 | USD | 0001040896-25-000032 |
| Q2 2025Quarterly · 2025-06-30 | Product | Equipment | 0 | USD | 0001040896-25-000017 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other | 43,000 | USD | 0001040896-25-000017 |
| Q2 2025Quarterly · 2025-06-30 | Product | Software As AService | 5,080,000 | USD | 0001040896-25-000017 |
| Q1 2025Quarterly · 2025-03-31 | Product | Equipment | 6,000 | USD | 0001040896-26-000020 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other | 20,000 | USD | 0001040896-26-000020 |
| Q1 2025Quarterly · 2025-03-31 | Product | Software As AService | 4,868,000 | USD | 0001040896-26-000020 |
| FY 2024Yearly · 2024-12-31 | Product | Equipment | 124,000 | USD | 0001040896-26-000009 |
| FY 2024Yearly · 2024-12-31 | Product | Other | 63,000 | USD | 0001040896-26-000009 |
| FY 2024Yearly · 2024-12-31 | Product | Software As AService Saa S | 19,810,000 | USD | 0001040896-26-000009 |
| Q3 2024Quarterly · 2024-09-30 | Product | Equipment | 13,000 | USD | 0001040896-25-000032 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other | 35,000 | USD | 0001040896-25-000032 |
| Q3 2024Quarterly · 2024-09-30 | Product | Software As AService | 4,661,000 | USD | 0001040896-25-000032 |
| Q2 2024Quarterly · 2024-06-30 | Product | Equipment | 40,000 | USD | 0001040896-25-000017 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other | 5,000 | USD | 0001040896-25-000017 |
| Q2 2024Quarterly · 2024-06-30 | Product | Software As AService | 4,627,000 | USD | 0001040896-25-000017 |
| Q1 2024Quarterly · 2024-03-31 | Product | Equipment | 55,000 | USD | 0001628280-25-025086 |
| Q1 2024Quarterly · 2024-03-31 | Product | Other | 16,000 | USD | 0001628280-25-025086 |
| Q1 2024Quarterly · 2024-03-31 | Product | Software As AService | 4,609,000 | USD | 0001628280-25-025086 |
| FY 2023Yearly · 2023-12-31 | Product | Equipment | 165,000 | USD | 0001628280-25-015555 |
| FY 2023Yearly · 2023-12-31 | Product | Other | 146,000 | USD | 0001628280-25-015555 |
| FY 2023Yearly · 2023-12-31 | Product | Software As AService Saa S | 18,595,000 | USD | 0001628280-25-015555 |
| Q3 2023Quarterly · 2023-09-30 | Product | Equipment | 106,000 | USD | 0001628280-24-047890 |
| Q3 2023Quarterly · 2023-09-30 | Product | Other | 19,000 | USD | 0001628280-24-047890 |
| Q3 2023Quarterly · 2023-09-30 | Product | Software As AService | 4,635,000 | USD | 0001628280-24-047890 |
| FY 2022Yearly · 2022-12-31 | Product | Equipment | 212,000 | USD | 0001628280-24-013949 |
| FY 2022Yearly · 2022-12-31 | Product | Other | 26,000 | USD | 0001628280-24-013949 |
| FY 2022Yearly · 2022-12-31 | Product | Software As AService Saa S | 15,728,000 | USD | 0001628280-24-013949 |
| FY 2021Yearly · 2021-12-31 | Product | Equipment | 3,056,000 | USD | 0001493152-22-007684 |
| FY 2021Yearly · 2021-12-31 | Product | Extended Warranties On Equipment | 8,000 | USD | 0001493152-22-007684 |
| FY 2021Yearly · 2021-12-31 | Product | Non Recurring Services | 114,000 | USD | 0001493152-22-007684 |
| FY 2021Yearly · 2021-12-31 | Product | Other | 210,000 | USD | 0001493152-22-007684 |
| FY 2021Yearly · 2021-12-31 | Product | Other Subscription And Support Services | 35,000 | USD | 0001493152-22-007684 |
| FY 2021Yearly · 2021-12-31 | Product | Software As AService | 12,970,000 | USD | 0001493152-22-007684 |
| FY 2020Yearly · 2020-12-31 | Product | Equipment | 1,045,000 | USD | 0001493152-22-007684 |
| FY 2020Yearly · 2020-12-31 | Product | Extended Warranties On Equipment | 21,000 | USD | 0001493152-22-007684 |
| FY 2020Yearly · 2020-12-31 | Product | Non Recurring Services | 78,000 | USD | 0001493152-22-007684 |
| FY 2020Yearly · 2020-12-31 | Product | Other | 19,000 | USD | 0001493152-22-007684 |
| FY 2020Yearly · 2020-12-31 | Product | Other Subscription And Support Services | 199,000 | USD | 0001493152-22-007684 |
| FY 2020Yearly · 2020-12-31 | Product | Software As AService | 9,373,000 | USD | 0001493152-22-007684 |
| FY 2019Yearly · 2019-12-31 | Product | Equipment | 480,304 | USD | 0001493152-21-007101 |
| FY 2019Yearly · 2019-12-31 | Product | Extended Warranties On Equipment | 59,146 | USD | 0001493152-21-007101 |
| FY 2019Yearly · 2019-12-31 | Product | Non Recurring Services | 330,895 | USD | 0001493152-21-007101 |
| FY 2019Yearly · 2019-12-31 | Product | Other | 8,708 | USD | 0001493152-21-007101 |
| FY 2019Yearly · 2019-12-31 | Product | Other Subscription And Support Services | 682,325 | USD | 0001493152-21-007101 |
| FY 2019Yearly · 2019-12-31 | Product | Software As AService | 6,102,280 | USD | 0001493152-21-007101 |
| FY 2018Yearly · 2018-12-31 | Product | Equipment | 362,625 | USD | 0001493152-20-004295 |
| FY 2018Yearly · 2018-12-31 | Product | Extended Warranties On Equipment | 120,710 | USD | 0001493152-20-004295 |
| FY 2018Yearly · 2018-12-31 | Product | Non Recurring Services | 206,910 | USD | 0001493152-20-004295 |
| FY 2018Yearly · 2018-12-31 | Product | Other | 4,805 | USD | 0001493152-20-004295 |
| FY 2018Yearly · 2018-12-31 | Product | Other Subscription And Support Services | 1,042,196 | USD | 0001493152-20-004295 |
| FY 2018Yearly · 2018-12-31 | Product | Software As AService | 2,696,208 | USD | 0001493152-20-004295 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.