IDAI
T Stamp Inc
Company overview
- Market capitalization
- $17.65M
- Employees
- 72
- Latest publication
- 2026-09-29
About T Stamp Inc
T Stamp Inc., together with its subsidiaries, develops and markets identity authentication software solutions for government and enterprise partners, and peer-to-peer markets worldwide. The company develops artificial intelligence-powered solutions, including computer vision, cryptography, and data mining to process and protect data; deliver outputs that identify and defend against fraud; protect sensitive user information; facilitate automated processes; and extend the reach of digital services through global accessibility. Its technology is applied in the provision of services and hashing to enterprises, NGOs, and government to overlay on third-party biometric and identity data; hash licensing, translation, and certification services for biometric vendors; management of zero-knowledge-proof services; and tokenized identity creation for large scale deployments, such as humanitarian and government identity programs. T Stamp Inc. was incorporated in 2016 and is headquartered in Atlanta, Georgia.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 899,949USD | 756,832USD | 908,859USD | 872,491USD | 812,667USD | 545,471USD | 1,497,195USD | 511,081USD |
| Research Development | 757,385USD | 597,721USD | 647,359USD | 575,258USD | 513,370USD | 437,235USD | 553,642USD | 569,506USD |
| Selling General Administrative | 1,904,109USD | 1,854,595USD | 1,746,608USD | 1,509,386USD | 1,430,853USD | 1,787,590USD | 1,707,193USD | 2,181,907USD |
| Total Operating Expenses | 3,297,175USD | 2,452,315USD | 2,593,929USD | 2,280,561USD | 2,132,496USD | 2,407,747USD | 2,442,768USD | 2,932,885USD |
| Operating Income | -2,397,226USD | -2,269,233USD | -2,044,014USD | -1,770,836USD | -1,682,605USD | -2,162,986USD | -1,216,098USD | -2,676,696USD |
| Total Other Income Expense Net | -219,920USD | 37,838USD | -326,978USD | -141,116USD | -29,353USD | 5,599USD | -4,787,844USD | 3,360,220USD |
| Income Before Tax | -2,617,146USD | -2,231,396USD | -2,370,992USD | -1,911,952USD | -1,711,958USD | -2,157,387USD | -6,003,942USD | 683,524USD |
| Income Tax Expense | -4,357USD | — | 13,775USD | — | 35,000USD | — | 7,806USD | — |
| Equity Method Income Loss | -81,060USD | — | — | — | — | — | — | — |
| Net Income | -2,693,849USD | -2,231,396USD | -2,543,802USD | -1,911,952USD | -1,711,958USD | -2,157,387USD | -6,011,748USD | 683,524USD |
| Minority Interest | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | — | 573,749USD | 358,944USD | 362,766USD | 362,776USD | 300,710USD | 270,525USD | 254,892USD |
| Gross Profit | — | 183,081USD | 549,915USD | 509,725USD | 449,891USD | 244,761USD | 1,226,670USD | 256,189USD |
| Interest Expense | — | 4,264USD | 2,616USD | 113,416USD | 11,917USD | 23,595USD | 360,140USD | 114,320USD |
| Net Interest Income | — | -4,264USD | 2,617USD | -113,416USD | -11,917USD | -23,595USD | -360,140USD | -114,320USD |
| Tax Provision | — | 0USD | 13,775USD | 0USD | 0USD | 0USD | — | 0USD |
| Net Income From Continuing Ops | — | -2,231,396USD | -2,384,767USD | -1,911,952USD | -1,711,958USD | -2,157,387USD | -6,011,748USD | 683,524USD |
| Ebit | — | -2,269,234USD | -2,368,579USD | -1,763,536USD | -1,665,041USD | -2,133,792USD | -5,643,802USD | 797,845USD |
| Ebitda | — | -2,059,872USD | -2,168,617USD | -1,567,619USD | -1,476,768USD | -1,950,870USD | -5,461,269USD | 979,316USD |
| Depreciation And Amortization | — | 209,362USD | 199,962USD | 195,917USD | 188,273USD | 182,922USD | 182,533USD | 181,471USD |
| Reconciled Depreciation | — | 209,362USD | 199,889USD | 195,917USD | 188,272USD | 182,922USD | 182,533USD | 181,471USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,139,488USD | 3,082,348USD | 4,560,275USD | 5,385,077USD | 3,677,896USD | 2,648,322USD | 2,108,884USD | 834,660USD |
| Cost Of Revenue | 1,385,196USD | 1,067,450USD | 914,176USD | 1,785,167USD | 1,151,057USD | 1,520,297USD | 702,744USD | 270,485USD |
| Gross Profit | 1,754,292USD | 2,014,898USD | 3,646,099USD | 3,599,910USD | 2,526,839USD | 1,128,025USD | 1,406,140USD | 564,175USD |
| Research Development | 2,173,222USD | 2,139,727USD | 2,907,677USD | 2,474,327USD | 2,529,501USD | 2,742,349USD | 854,590USD | 556,249USD |
| Selling General Administrative | 6,474,437USD | 8,513,188USD | 9,329,830USD | 12,444,009USD | 8,314,575USD | 6,375,637USD | 2,197,800USD | 2,113,341USD |
| Total Operating Expenses | 9,414,733USD | 11,382,315USD | 11,535,901USD | 15,678,833USD | 11,356,230USD | 9,524,226USD | 3,442,257USD | 2,942,490USD |
| Operating Income | -7,660,441USD | -9,367,417USD | -7,889,802USD | -12,078,923USD | -8,829,391USD | -8,396,201USD | -2,036,117USD | -2,378,315USD |
| Interest Expense | 146,312USD | 509,784USD | 73,273USD | 8,890USD | 39,970USD | 182,794USD | 98,612USD | 230,668USD |
| Net Interest Income | -146,312USD | -509,784USD | -29,441USD | -8,890USD | -39,970USD | -182,794USD | -98,542USD | -228,216USD |
| Income Before Tax | -8,152,289USD | -10,597,348USD | -7,651,127USD | -12,070,464USD | -9,058,906USD | -10,683,624USD | -2,136,775USD | -2,617,246USD |
| Income Tax Expense | 13,775USD | 7,806USD | -13,485USD | 21,076USD | -151,318USD | 263,868USD | 8,184USD | 6,932USD |
| Tax Provision | 13,775USD | 7,806USD | 21,076USD | 21,076USD | 0USD | 0USD | 8,184USD | 6,932USD |
| Net Income | -8,325,099USD | -10,605,154USD | -7,637,642USD | -12,091,540USD | -8,907,588USD | -10,683,561USD | -2,144,959USD | -2,623,512USD |
| Net Income From Continuing Ops | -8,166,064USD | -10,605,154USD | -7,637,642USD | -12,091,540USD | -9,058,906USD | -10,683,624USD | -2,144,959USD | -2,624,178USD |
| Ebit | -7,930,947USD | -10,087,564USD | -7,858,802USD | -12,061,572USD | -8,681,739USD | -10,500,830USD | -2,038,167USD | -2,386,574USD |
| Ebitda | -7,163,873USD | -9,357,564USD | -7,626,216USD | -11,034,989USD | -8,445,181USD | -10,094,590USD | -1,735,113USD | -2,206,855USD |
| Depreciation And Amortization | 767,074USD | 730,000USD | 232,586USD | 1,026,583USD | 236,558USD | 406,240USD | 303,054USD | 179,719USD |
| Reconciled Depreciation | 767,000USD | 730,000USD | 808,869USD | 760,497USD | 573,755USD | 406,240USD | 303,054USD | 179,719USD |
| Total Other Income Expense Net | -491,848USD | -1,229,931USD | 238,675USD | 8,459USD | -229,515USD | -2,287,423USD | -100,658USD | -238,931USD |
| Minority Interest | 0USD | 0USD | 0USD | 439USD | 1,743USD | 163,182USD | 163,245USD | 164,698USD |
| Non Operating Income Net Other | — | — | — | — | -127,944USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | — | -9,057,163USD | -10,683,561USD | -2,143,506USD | -2,623,512USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 86,813USD | 93,181USD |
| Interest Income | — | — | — | — | — | — | 70USD | 2,452USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 12,475,056USD | 9,737,384USD | 11,238,409USD | 11,189,715USD | 5,658,750USD | 6,626,032USD | 8,599,824USD | 10,559,627USD |
| Cash And Equivalents | 6,313,651USD | — | — | — | — | — | — | — |
| Long Term Investments | 609,261USD | 693,070USD | 444,631USD | 809,241USD | 844,212USD | 849,212USD | 719,212USD | 5,100,000USD |
| Total Current Assets | 8,136,324USD | 5,335,137USD | 7,475,246USD | 7,065,774USD | 1,458,163USD | 2,540,170USD | 4,667,300USD | 2,211,468USD |
| Other Current Assets | 637,949USD | 489,439USD | 495,814USD | 290,475USD | 295,481USD | 367,672USD | 443,636USD | 281,431USD |
| Other Non Current Assets | 27,235USD | — | — | — | — | — | — | — |
| Total Liabilities | 7,675,965USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,256,402USD | 1,010,872USD | 952,468USD | 3,571,597USD | 1,666,586USD | 1,096,823USD | 4,165,845USD | 3,662,424USD |
| Other Current Liabilities | 87,300USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 4,637,652USD | 7,179,639USD | 8,726,868USD | 6,061,621USD | 2,445,758USD | 4,083,179USD | 3,027,405USD | 5,407,302USD |
| Total Equity Including Noncontrolling Interest | 4,799,091USD | — | — | — | — | — | — | — |
| Long Term Debt | 1,120,779USD | 1,119,077USD | 1,127,937USD | 1,117,848USD | 1,105,811USD | 1,005,635USD | 951,727USD | 1,007,213USD |
| Deferred Revenue | 174,591USD | — | — | — | — | — | — | — |
| Net Receivables | 1,166,022USD | 951,517USD | 938,436USD | 1,403,278USD | 870,628USD | 1,034,846USD | 1,440,343USD | 1,332,006USD |
| Property Plant Equipment Net | 176,291USD | 140,920USD | 160,765USD | 1,839,161USD | 1,874,845USD | 1,775,850USD | 1,733,576USD | 238,459USD |
| Goodwill | 1,473,194USD | — | — | — | — | — | — | — |
| Intangible Assets | 166,073USD | 183,896USD | 181,035USD | 192,925USD | 201,365USD | 186,801USD | 213,278USD | 193,304USD |
| Accounts Payable | 474,548USD | 352,594USD | 146,213USD | 130,353USD | 364,873USD | 252,311USD | 298,207USD | 1,107,276USD |
| Short Term Debt | 47,178USD | 24,417USD | 56,883USD | 2,186,225USD | 118,084USD | 61,324USD | 3,140,933USD | 740,903USD |
| Common Stock | 56,393USD | 52,850USD | 52,456USD | 39,604USD | 24,953USD | 24,871USD | 20,234USD | 188,198USD |
| Retained Earnings | -74,708,783USD | -72,014,934USD | -69,783,538USD | -67,239,736USD | -65,327,784USD | -63,615,826USD | -61,458,439USD | -55,446,691USD |
| Accumulated Other Comprehensive Income | 64,686USD | 35,310USD | 11,254USD | 4,099USD | 5,364USD | 138,879USD | 181,148USD | 86,436USD |
| Total Liab | — | 2,396,306USD | 2,350,102USD | 4,966,655USD | 3,051,553USD | 2,381,414USD | 5,410,980USD | 4,990,886USD |
| Other Current Liab | — | 451,436USD | 664,265USD | 921,719USD | 390,382USD | 228,690USD | 386,284USD | 1,718,495USD |
| Capital Stock | — | 52,850USD | 52,456USD | 39,604USD | 24,953USD | 24,871USD | 20,234USD | 188,198USD |
| Good Will | — | 1,472,489USD | 1,248,664USD | 1,248,664USD | 1,248,664USD | 1,248,664USD | 1,248,664USD | 1,248,664USD |
| Cash | — | 3,894,181USD | 6,040,996USD | 5,372,021USD | 292,054USD | 1,137,652USD | 2,783,321USD | 598,031USD |
| Cash And Short Term Investments | — | 3,894,181USD | 6,040,996USD | 5,372,021USD | 292,054USD | 1,137,652USD | 2,783,321USD | 598,031USD |
| Current Deferred Revenue | — | 168,642USD | 71,324USD | 333,300USD | 409,553USD | 338,634USD | 141,168USD | 95,750USD |
| Net Debt | — | -2,734,998USD | -4,837,944USD | -2,041,900USD | 960,122USD | -42,217USD | 1,347,708USD | 1,220,640USD |
| Short Long Term Debt Total | — | 1,159,183USD | 1,203,052USD | 3,330,121USD | 1,252,176USD | 1,095,435USD | 4,131,029USD | 1,818,671USD |
| Property Plant Equipment Gross | — | 5,849,493USD | 5,611,912USD | 5,417,853USD | 5,304,305USD | 5,037,562USD | 4,841,765USD | 4,750,828USD |
| Common Stock Shares Outstanding | — | 3,112,440shares | 3,112,440shares | 2,659,018shares | 2,496,574shares | 1,104,225shares | 1,104,225shares | 1,181,150shares |
| Non Current Assets Total | — | 4,402,247USD | 3,763,163USD | 4,123,941USD | 4,200,587USD | 4,085,862USD | 3,932,524USD | 8,348,159USD |
| Non Current Liabilities Total | — | 1,385,434USD | 1,397,634USD | 1,395,058USD | 1,384,967USD | 1,284,591USD | 1,245,135USD | 1,328,462USD |
| Non Currrent Assets Other | — | 1,911,872USD | 1,728,068USD | 33,950USD | 31,501USD | 25,335USD | 17,794USD | 1,567,732USD |
| Net Working Capital | — | 4,324,265USD | 6,522,778USD | 3,494,177USD | -208,423USD | 1,443,347USD | 501,455USD | -1,450,956USD |
| Unclassified Equity | — | 79,053,563USD | 78,394,240USD | 73,218,050USD | 67,718,272USD | 67,510,384USD | 64,264,228USD | 60,391,161USD |
| Short Long Term Debt | — | — | — | 2,101,264USD | — | — | 3,056,384USD | 645,536USD |
| Unclassified Current Liabilities | — | — | — | -2,101,264USD | — | — | -2,857,131USD | — |
| Inventory | — | — | — | — | — | — | — | -1,213,924USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 11,238,409USD | 8,599,824USD | 7,893,314USD | 6,411,918USD | 8,664,654USD | 4,812,766USD | 3,992,125USD | 3,623,455USD |
| Intangible Assets | 181,035USD | 213,278USD | 1,696,064USD | 251,686USD | 201,807USD | 22,382USD | 8,772USD | 16,070USD |
| Other Current Assets | 495,814USD | 443,636USD | 870,868USD | 281,737USD | 1,010,250USD | 419,243USD | 139,012USD | 39,485USD |
| Total Liab | 2,350,102USD | 5,410,980USD | 3,978,434USD | 5,786,774USD | 3,630,938USD | 2,739,107USD | 3,901,071USD | 4,301,792USD |
| Total Stockholder Equity | 8,726,868USD | 3,027,405USD | 3,753,441USD | 463,705USD | 5,033,716USD | 1,910,477USD | -72,191USD | -843,035USD |
| Other Current Liab | 664,265USD | 577,731USD | 1,388,121USD | 1,373,000USD | 1,312,305USD | 1,257,508USD | 393,579USD | 270,923USD |
| Common Stock | 52,456USD | 20,234USD | 91,434USD | 48,543USD | 204,751USD | 176,965USD | 19,250USD | 9USD |
| Capital Stock | 52,456USD | 20,234USD | 6,096USD | 48,543USD | 204,751USD | 176,965USD | 1,469,250USD | 9USD |
| Retained Earnings | -69,783,538USD | -61,458,439USD | -50,853,285USD | -39,299,726USD | -27,208,186USD | -18,151,022USD | -7,467,462USD | -5,323,956USD |
| Good Will | 1,248,664USD | 1,248,664USD | 1,248,664USD | 1,248,664USD | 1,248,664USD | 1,248,664USD | 1,248,664USD | 1,248,664USD |
| Cash | 6,040,996USD | 2,783,321USD | 3,140,747USD | 1,254,494USD | 3,475,695USD | 1,469,952USD | 331,761USD | 167,702USD |
| Cash And Short Term Investments | 6,040,996USD | 2,783,321USD | 3,140,747USD | 1,254,494USD | 3,475,695USD | 1,469,952USD | 331,761USD | 167,702USD |
| Total Current Assets | 7,475,246USD | 4,667,300USD | 4,697,942USD | 2,874,401USD | 5,764,231USD | 2,084,305USD | 558,532USD | 1,360,570USD |
| Total Current Liabilities | 952,468USD | 4,165,845USD | 2,714,250USD | 4,447,573USD | 2,399,986USD | 2,451,357USD | 659,118USD | 330,264USD |
| Current Deferred Revenue | 71,324USD | 141,168USD | 10,800USD | 1,811,680USD | 783,541USD | 469,105USD | 141,000USD | 25,000USD |
| Net Debt | -4,837,944USD | 1,347,708USD | -2,051,863USD | 119,793USD | -2,619,437USD | -1,125,733USD | 500,489USD | 2,648,368USD |
| Short Term Debt | 56,883USD | 3,140,933USD | 81,236USD | 296,655USD | — | 344,219USD | 115,000USD | — |
| Short Long Term Debt Total | 1,203,052USD | 4,131,029USD | 1,088,884USD | 1,374,287USD | 856,258USD | 344,219USD | 832,250USD | 2,816,070USD |
| Long Term Debt | 1,127,937USD | 951,727USD | 953,877USD | 886,465USD | 856,258USD | — | 717,250USD | 2,816,070USD |
| Long Term Investments | 444,631USD | 719,212USD | 0USD | — | — | — | 962,000USD | 0USD |
| Net Receivables | 938,436USD | 1,440,343USD | 686,327USD | 1,338,170USD | 1,768,115USD | 195,110USD | 87,759USD | 1,153,383USD |
| Accounts Payable | 146,213USD | 298,207USD | 1,232,118USD | 945,162USD | 304,140USD | 380,525USD | 150,539USD | 34,341USD |
| Property Plant Equipment Net | 160,765USD | 1,733,576USD | 221,176USD | 2,035,101USD | 1,271,812USD | 1,259,459USD | 1,167,147USD | 903,757USD |
| Property Plant Equipment Gross | 5,611,912USD | 4,841,765USD | 4,246,607USD | 4,103,417USD | 2,692,404USD | 2,200,752USD | 1,720,976USD | — |
| Accumulated Other Comprehensive Income | 11,254USD | 181,148USD | 139,670USD | 218,705USD | 183,900USD | -421,961USD | -225,032USD | -2,384USD |
| Common Stock Shares Outstanding | 3,112,440shares | 1,104,224shares | 475,171shares | 315,518shares | 4,038,515shares | 157,570shares | 113,213shares | 82,242shares |
| Non Current Assets Total | 3,763,163USD | 3,932,524USD | 3,195,372USD | 3,537,517USD | 2,900,423USD | 2,728,461USD | 3,433,593USD | 2,262,885USD |
| Non Current Liabilities Total | 1,397,634USD | 1,245,135USD | 1,264,184USD | 1,339,201USD | 1,230,952USD | 287,750USD | 3,241,953USD | 3,971,528USD |
| Non Currrent Assets Other | 1,728,068USD | 17,794USD | 29,468USD | 178,140USD | 178,140USD | 197,956USD | 47,010USD | 94,394USD |
| Net Working Capital | 6,522,778USD | 501,455USD | 1,983,692USD | -1,573,172USD | 3,364,245USD | -367,052USD | -100,586USD | 1,030,306USD |
| Unclassified Equity | 78,394,240USD | 64,264,228USD | 54,369,526USD | 39,447,640USD | 31,648,500USD | 20,129,530USD | 6,131,803USD | 4,483,287USD |
| Short Long Term Debt | — | 3,056,384USD | — | — | — | 344,219USD | 115,000USD | 0USD |
| Unclassified Current Liabilities | — | -3,048,578USD | — | — | — | — | — | — |
| Inventory | — | — | 216,875USD | -329,795USD | -489,829USD | -129,902USD | -82,656USD | — |
| Non Current Liabilities Other | — | — | — | 88,760USD | — | — | 2,524,703USD | 1,155,458USD |
| Other Liab | — | — | — | — | 374,694USD | 287,750USD | 2,524,703USD | 1,155,278USD |
| Other Assets | — | — | — | — | 178,140USD | 197,956USD | 47,010USD | 94,394USD |
| Net Tangible Assets | — | — | — | — | 2,463,569USD | -492,053USD | -2,779,627USD | -2,107,589USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | -2,524,703USD | -1,155,278USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 426,522USD |
| Stock Based Compensation | 566,309USD |
| Change To Account Receivables | -235,411USD |
| Change To Liabilities | -151,287USD |
| Change In Working Capital | -321,139USD |
| Operating Cash Flow | -4,085,411USD |
| Capital Expenditures | -34,261USD |
| Unclassified Investing Cash Flow | -485,494USD |
| Investing Cash Flow | -519,755USD |
| Net Debt Issuance | 5,000,000USD |
| Unclassified Financing Cash Flow | -183,712USD |
| Financing Cash Flow | 4,816,288USD |
| Effect Of Forex Changes On Cash | 61,533USD |
| Change In Cash | 272,655USD |
| End Cash Flow | 6,313,651USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,231,396USD | -2,543,802USD | -1,911,952USD | -1,711,958USD | -2,157,387USD | -6,011,748USD | 683,524USD | -2,598,361USD |
| Depreciation | 209,362USD | 199,963USD | 195,917USD | 188,272USD | 182,922USD | 182,533USD | 181,471USD | 181,195USD |
| Stock Based Compensation | 260,111USD | 370,558USD | 332,100USD | 207,783USD | 60,556USD | 359,320USD | 351,592USD | 307,125USD |
| Other Non Cash Items | 51,625USD | 582,173USD | 448,762USD | 78,645USD | 52,043USD | 4,795,057USD | -3,315,874USD | 52,684USD |
| Change To Account Receivables | 82,018USD | 354,754USD | -483,286USD | 133,225USD | 231,995USD | -955,350USD | 142,788USD | 117,261USD |
| Change In Working Capital | -147,434USD | -279,343USD | -754,687USD | 681,182USD | 321,389USD | -2,061,426USD | -326,943USD | 458,064USD |
| Total Cash From Operating Activities | -1,857,732USD | -1,670,451USD | -2,021,960USD | -556,076USD | -1,540,477USD | -2,736,264USD | -2,426,230USD | -1,599,293USD |
| Capital Expenditures | -22,800USD | -630,788USD | -571,169USD | -238,712USD | -230,298USD | -219,965USD | -223,620USD | -207,124USD |
| Free Cash Flow | -1,880,532USD | -2,301,239USD | -2,593,130USD | -794,788USD | -1,770,775USD | -2,956,229USD | -2,649,850USD | -1,806,417USD |
| Total Cashflows From Investing Activities | -315,742USD | -264,957USD | -207,987USD | -238,712USD | -230,298USD | -219,965USD | -323,620USD | -207,124USD |
| Net Borrowings | 0USD | -2,261,413USD | 2,000,000USD | 0USD | -3,069,041USD | 2,070,428USD | 557,772USD | — |
| Total Cash From Financing Activities | 0USD | 2,569,923USD | 7,529,037USD | 269USD | 125,833USD | 5,117,099USD | 2,741,436USD | 1,655,985USD |
| Sale Purchase Of Stock | 0USD | -4,506USD | -110USD | 269USD | -15,149USD | -1USD | 1USD | -34,495USD |
| Issuance Of Capital Stock | 0USD | 4,835,842USD | 5,196,980USD | 0USD | 3,210,023USD | 3,041,769USD | 2,295,315USD | 1,690,480USD |
| Change In Cash | -2,146,815USD | 668,975USD | 5,079,967USD | -845,598USD | -1,645,669USD | 2,185,290USD | -61,502USD | -157,159USD |
| Begin Period Cash Flow | 6,040,996USD | 5,372,021USD | 292,054USD | 1,137,652USD | 2,783,321USD | 598,031USD | 659,533USD | 816,692USD |
| End Period Cash Flow | 3,894,181USD | 6,040,996USD | 5,372,021USD | 292,054USD | 1,137,652USD | 2,783,321USD | 598,031USD | 659,533USD |
| Other Cashflows From Investing Activities | -253,943USD | -257,713USD | -195,520USD | -236,808USD | -193,368USD | -217,916USD | -320,087USD | -200,817USD |
| Investments | — | 0USD | -195,511USD | -238,712USD | -230,298USD | -219,965USD | -323,620USD | -207,124USD |
| Other Cashflows From Financing Activities | — | 2,569,923USD | 7,196,980USD | 118,418USD | -3,084,190USD | 4,903USD | -111,652USD | -6,529USD |
| Unclassified Financing Cash Flow | — | 2,265,919USD | -1,667,833USD | — | 6,294,213USD | 3,041,769USD | 2,295,315USD | 1,697,009USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -8,325,099USD | -10,605,154USD | -7,637,642USD | -12,091,540USD | -9,057,163USD | -10,683,561USD | -2,143,506USD | -2,623,512USD |
| Depreciation | 767,074USD | 730,000USD | 789,000USD | 760,497USD | 573,755USD | 406,240USD | 303,054USD | 179,719USD |
| Stock Based Compensation | 970,997USD | 1,315,923USD | 763,288USD | 2,399,063USD | 2,780,639USD | 2,517,555USD | 40,218USD | 293,255USD |
| Other Non Cash Items | 907,258USD | 1,424,024USD | 104,874USD | 309,073USD | 260,051USD | 1,952,604USD | -66,028USD | 430,822USD |
| Change To Account Receivables | 255,353USD | -624,449USD | 309,407USD | 269,911USD | -1,137,433USD | -51,277USD | 11,781USD | -17,968USD |
| Change In Working Capital | -5,380USD | -1,784,215USD | -1,872,066USD | 2,285,521USD | -1,358,699USD | 1,324,492USD | 187,117USD | -577,882USD |
| Total Cash From Operating Activities | -5,685,150USD | -8,919,422USD | -7,852,546USD | -6,337,386USD | -6,714,473USD | -4,482,670USD | -1,679,145USD | -2,287,267USD |
| Capital Expenditures | -46,069USD | -806,671USD | -779,040USD | -981,552USD | -768,353USD | -512,165USD | -559,147USD | -674,825USD |
| Free Cash Flow | -5,731,219USD | -9,726,093USD | -8,631,586USD | -7,318,938USD | -7,482,826USD | -4,994,835USD | -2,238,292USD | -2,962,092USD |
| Investments | 0USD | -906,671USD | -442,791USD | -998,190USD | -768,353USD | -512,165USD | -559,147USD | -674,825USD |
| Total Cashflows From Investing Activities | -929,478USD | -906,671USD | -401,680USD | -998,190USD | -768,353USD | -512,165USD | -559,147USD | -674,825USD |
| Net Borrowings | -3,330,454USD | 2,628,200USD | -29,715USD | -28,169USD | -344,219USD | -262,176USD | 700,000USD | 700,000USD |
| Total Cash From Financing Activities | 9,893,005USD | 9,492,022USD | 10,213,410USD | 5,101,194USD | 9,349,769USD | 6,087,893USD | 2,400,000USD | 1,500,000USD |
| Sale Purchase Of Stock | -19,386USD | -56,993USD | -78,901USD | 0USD | 8,762,580USD | — | — | — |
| Issuance Of Capital Stock | 13,242,845USD | 7,027,564USD | 7,439,717USD | 983,195USD | 7,633,045USD | 7,053,180USD | 1,700,000USD | 1,499,999USD |
| Change In Cash | 3,257,675USD | -357,426USD | 1,886,253USD | -2,221,201USD | 2,005,743USD | 1,138,191USD | 164,059USD | -1,464,477USD |
| Begin Period Cash Flow | 2,783,321USD | 3,140,747USD | 1,254,494USD | 3,475,695USD | 1,469,952USD | 331,761USD | 167,702USD | 1,632,179USD |
| End Period Cash Flow | 6,040,996USD | 2,783,321USD | 3,140,747USD | 1,254,494USD | 3,475,695USD | 1,469,952USD | 331,761USD | 167,702USD |
| Other Cashflows From Investing Activities | -883,409USD | -892,005USD | -396,970USD | 13,362USD | -734,136USD | -382,037USD | -554,756USD | -653,286USD |
| Other Cashflows From Financing Activities | 9,893,005USD | -106,749USD | 2,857,714USD | 4,146,168USD | 2,060,943USD | 6,086,192USD | 700,000USD | -674,825USD |
| Unclassified Financing Cash Flow | 3,349,840USD | 7,027,564USD | 7,464,312USD | — | -1,129,535USD | -6,789,303USD | — | — |
| Unclassified Investing Cash Flow | — | 1,698,676USD | 1,217,121USD | — | 1,502,489USD | — | 1,113,903USD | 1,328,111USD |
| Change To Inventory | — | — | — | -432,358USD | -432,358USD | 64,128USD | 90,325USD | 209,984USD |
| Change To Liabilities | — | — | — | — | -18,768USD | 1,313,458USD | 166,583USD | -769,898USD |
| Cash And Cash Equivalents Changes | — | — | — | — | 1,866,943USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | License Fees Over Time | 67,000 | USD | 0001718939-26-000029 |
| Q1 2026Quarterly · 2026-03-31 | Product | Professional Services Over Time | 689,832 | USD | 0001718939-26-000029 |
| Q4 2025Quarterly · 2025-12-31 | Product | License Fees Over Time | 201,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Professional Services Over Time | 707,859 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | License Fees One Time | 0 | USD | 0001718939-26-000024 |
| FY 2025Yearly · 2025-12-31 | Product | License Fees Over Time | 348,000 | USD | 0001718939-26-000024 |
| FY 2025Yearly · 2025-12-31 | Product | Professional Services Over Time | 2,791,488 | USD | 0001718939-26-000024 |
| Q3 2025Quarterly · 2025-09-30 | Product | License Fees Over Time | 30,000 | USD | 0001718939-25-000163 |
| Q3 2025Quarterly · 2025-09-30 | Product | Professional Services Over Time | 842,491 | USD | 0001718939-25-000163 |
| Q2 2025Quarterly · 2025-06-30 | Product | License Fees Over Time | 30,000 | USD | 0001718939-25-000139 |
| Q2 2025Quarterly · 2025-06-30 | Product | Professional Services Over Time | 782,667 | USD | 0001718939-25-000139 |
| Q1 2025Quarterly · 2025-03-31 | Product | License Fees Over Time | 87,000 | USD | 0001718939-26-000029 |
| Q1 2025Quarterly · 2025-03-31 | Product | Professional Services Over Time | 458,471 | USD | 0001718939-26-000029 |
| FY 2024Yearly · 2024-12-31 | Product | License Fees One Time | 1,000,000 | USD | 0001718939-26-000024 |
| FY 2024Yearly · 2024-12-31 | Product | License Fees Over Time | 573,000 | USD | 0001718939-26-000024 |
| FY 2024Yearly · 2024-12-31 | Product | Professional Services Over Time | 1,509,348 | USD | 0001718939-26-000024 |
| Q3 2024Quarterly · 2024-09-30 | Product | License Fees Over Time | 86,250 | USD | 0001718939-25-000163 |
| Q3 2024Quarterly · 2024-09-30 | Product | Professional Services Over Time | 424,831 | USD | 0001718939-25-000163 |
| Q2 2024Quarterly · 2024-06-30 | Product | License Fees Over Time | 86,250 | USD | 0001718939-25-000139 |
| Q2 2024Quarterly · 2024-06-30 | Product | Professional Services Over Time | 414,145 | USD | 0001718939-25-000139 |
| Q1 2024Quarterly · 2024-03-31 | Product | License Fees Over Time | 86,250 | USD | 0001718939-25-000109 |
| Q1 2024Quarterly · 2024-03-31 | Product | Professional Services Over Time | 487,426 | USD | 0001718939-25-000109 |
| FY 2023Yearly · 2023-12-31 | Product | License Fees One Time | 0 | USD | 0001718939-25-000080 |
| FY 2023Yearly · 2023-12-31 | Product | License Fees Over Time | 300,000 | USD | 0001718939-25-000080 |
| FY 2023Yearly · 2023-12-31 | Product | Professional Services Over Time | 4,260,275 | USD | 0001718939-25-000080 |
| FY 2022Yearly · 2022-12-31 | Product | License Fees Over Time | 250,000 | USD | 0001718939-24-000043 |
| FY 2022Yearly · 2022-12-31 | Product | Professional Services Over Time | 4,415,512 | USD | 0001718939-24-000043 |
| FY 2022Yearly · 2022-12-31 | Product | Termination Expense Reimbursement One Time | 719,565 | USD | 0001718939-24-000043 |
| FY 2021Yearly · 2021-12-31 | Product | License Fees | 200,000 | USD | 0001410578-23-000453 |
| FY 2021Yearly · 2021-12-31 | Product | Professional Services | 3,477,896 | USD | 0001410578-23-000453 |
| FY 2020Yearly · 2020-12-31 | Product | License Fees | 150,000 | USD | 0001410578-22-000838 |
| FY 2020Yearly · 2020-12-31 | Product | Professional Services | 2,498,322 | USD | 0001410578-22-000838 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.