ICMB
Investcorp Credit Management BDC, Inc.
Company overview
- Market capitalization
- $12.34M
- Employees
- 0
- Latest publication
- 2026-09-29
About Investcorp Credit Management BDC, Inc.
Investcorp Credit Management BDC, Inc. is a business development company specializing in loan, mezzanine, middle market, growth capital, acquisitions, market/product expansion, organic growth, refinancings and recapitalization investments. It also selectively invests in mezzanine loans/structured equity and in the equity of portfolio companies through warrants and other instruments, in most cases taking such upside participation interests as part of a broader investment relationship. The fund typically invests in United States and Europe. Within United States, the fund seeks to invest in Midatlantic, Midwest, Northeast, Southeast, and West Coast regions. The fund primarily invests in cable and satellites; consumer services; healthcare equipment and services; industrials; information technology; telecommunication services; and utilities sectors. The fund seeks to invest between $5 million to $25 million in companies that have annual revenues of at least $50 million with EBITDA at least $15 million.
Financial statements
Income Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | -6,077,784USD | -6,296,935USD | 1,728,368USD | 2,773,767USD | 5,123,494USD | 2,559,774USD | 9,785,462USD | 5,119,319USD |
| Cost Of Revenue | 1,707,791USD | 1,887,457USD | 2,029,835USD | 1,856,195USD | 1,831,967USD | 1,895,003USD | 1,857,409USD | 1,956,995USD |
| Gross Profit | -7,785,575USD | -8,184,392USD | -301,467USD | 917,572USD | 3,291,527USD | 664,771USD | 7,928,053USD | 5,119,319USD |
| Selling General Administrative | 1,003,753USD | 1,027,759USD | 829,454USD | 1,022,384USD | 906,718USD | 1,026,858USD | 998,978USD | 1,609,826USD |
| Total Operating Expenses | 701,794USD | 1,098,866USD | 898,397USD | 1,121,960USD | 1,004,176USD | 1,135,891USD | 1,099,769USD | 1,737,594USD |
| Operating Income | -8,487,369USD | -9,283,258USD | -1,199,864USD | -204,388USD | 2,287,351USD | -471,120USD | 6,828,284USD | 3,381,725USD |
| Interest Income | 3,415,945USD | 3,821,775USD | 4,228,863USD | 4,103,655USD | 3,944,448USD | 4,501,001USD | 6,555,036USD | 4,842,163USD |
| Interest Expense | 1,707,791USD | 1,887,457USD | 2,029,835USD | 1,856,195USD | 1,831,967USD | 1,895,003USD | 1,857,409USD | 1,956,995USD |
| Net Interest Income | 1,708,154USD | 1,934,318USD | 2,199,028USD | 2,247,460USD | 2,112,481USD | 2,605,998USD | 4,697,627USD | 2,885,168USD |
| Income Before Tax | -8,487,369USD | -9,283,258USD | -1,199,864USD | -204,388USD | 2,287,351USD | -471,120USD | 6,828,284USD | -2,006,886USD |
| Income Tax Expense | 141,293USD | 76,146USD | 60,666USD | 229,910USD | 81,059USD | 93,420USD | 221,655USD | -54,740USD |
| Tax Provision | 141,293USD | 76,146USD | 60,666USD | 229,910USD | 81,059USD | 93,420USD | 221,655USD | -54,740USD |
| Net Income | -8,628,662USD | -9,359,404USD | -1,260,530USD | -434,298USD | 2,206,292USD | -564,540USD | 6,606,629USD | -1,952,146USD |
| Net Income From Continuing Ops | -8,628,662USD | -9,359,404USD | -1,260,530USD | -434,298USD | 2,206,292USD | -564,540USD | 6,606,629USD | -1,952,146USD |
| Ebitda | -8,487,369USD | -9,283,258USD | -1,199,864USD | -204,388USD | 2,287,351USD | -471,120USD | 6,828,284USD | 120,477USD |
| Total Other Income Expense Net | -1,861,615USD | — | — | -3,066,243USD | -400,802USD | -3,066,243USD | -400,802USD | -5,388,611USD |
| Selling And Marketing Expenses | — | — | — | 126,009USD | 120,502USD | 126,009USD | 120,502USD | 127,768USD |
| Depreciation And Amortization | — | — | — | -2,861,855USD | -2,688,153USD | -2,861,855USD | -2,688,153USD | -3,381,725USD |
| Ebit | — | — | — | — | — | — | — | 3,502,204USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD | FY 20182018-06-30 · USD | FY 20172017-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 23,245,514USD | 7,474,190USD | 24,431,365USD | 3,180,345USD | 34,460,604USD | 34,397,822USD | 22,326,341USD | 28,202,638USD |
| Cost Of Revenue | 5,038,848USD | 5,473,992USD | 5,347,305USD | 6,079,519USD | 74,690,984USD | 44,064,706USD | 10,412,779USD | 7,979,007USD |
| Gross Profit | 23,245,514USD | 7,474,190USD | 24,431,365USD | 3,180,345USD | -40,230,380USD | -9,666,884USD | 11,913,562USD | 20,223,631USD |
| Selling General Administrative | 7,623,872USD | 3,568,225USD | 7,398,648USD | 5,592,129USD | 4,868,100USD | 4,439,038USD | 3,953,278USD | 3,939,827USD |
| Selling And Marketing Expenses | 511,072USD | 506,963USD | 512,347USD | 454,324USD | 375,753USD | — | — | — |
| Total Operating Expenses | 8,134,944USD | 3,945,357USD | 7,910,995USD | 5,225,178USD | 4,396,576USD | 4,717,317USD | 4,121,524USD | 4,623,173USD |
| Operating Income | 15,110,570USD | 3,528,833USD | 16,520,370USD | -2,044,833USD | -24,511,766USD | -5,517,405USD | -4,121,524USD | -4,623,173USD |
| Interest Income | 22,390,651USD | 25,121,809USD | 23,265,753USD | 25,303,623USD | 33,114,297USD | 33,545,416USD | 31,300,224USD | 29,899,947USD |
| Interest Expense | 8,606,309USD | 8,413,409USD | 6,633,587USD | 7,376,856USD | 9,535,751USD | 8,866,796USD | 6,310,842USD | 4,748,449USD |
| Net Interest Income | 13,784,342USD | 16,708,400USD | 16,561,056USD | 17,926,767USD | 23,578,546USD | 24,678,620USD | 24,989,382USD | 25,151,498USD |
| Income Before Tax | 12,714,328USD | 3,528,833USD | 2,857,248USD | -2,044,833USD | -24,511,766USD | -14,384,201USD | 18,204,817USD | 23,579,465USD |
| Income Tax Expense | 630,150USD | 294,330USD | 270,618USD | 268,992USD | 144,709USD | 158,028USD | 2,579,337USD | -4,623,173USD |
| Tax Provision | 267,150USD | 294,330USD | 270,618USD | 268,992USD | 144,709USD | 158,028USD | 2,579,337USD | — |
| Net Income | 12,084,178USD | 3,234,503USD | 2,586,630USD | -2,313,825USD | -24,656,475USD | -14,542,229USD | 15,625,480USD | 23,579,465USD |
| Net Income From Continuing Ops | -4,092,470USD | 3,234,503USD | 2,586,630USD | -2,313,825USD | -24,656,475USD | -14,542,229USD | 15,625,480USD | 23,579,465USD |
| Ebit | 34,841,111USD | 3,528,833USD | -6,698,204USD | -2,044,833USD | -24,511,766USD | -5,517,405USD | 12,356,373USD | 33,337,488USD |
| Ebitda | 18,728,977USD | 3,528,833USD | -6,845,326USD | -2,044,827USD | 6,677,797USD | -5,517,405USD | 25,087,855USD | 28,960,885USD |
| Depreciation And Amortization | -15,110,570USD | -18,900,248USD | -16,520,370USD | 6USD | 31,189,563USD | -23,305,171USD | 12,731,482USD | -4,376,603USD |
| Total Other Income Expense Net | -2,396,242USD | -9,177,847USD | -13,663,122USD | -7,376,856USD | -9,535,751USD | -8,866,796USD | 1,802,821USD | -2,809,559USD |
| Research Development | — | 17USD | 0USD | 0USD | 1USD | 1USD | 1USD | 1USD |
| Net Income Applicable To Common Shares | — | 3,234,503USD | 2,586,630USD | -2,313,825USD | -24,656,475USD | -14,542,229USD | 15,625,480USD | 23,579,465USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20262026-03-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 161,402,102USD | 164,558,619USD | 210,636,079USD | 224,064,566USD | 207,606,630USD | 224,064,566USD | 207,606,630USD | 224,309,889USD |
| Cash And Equivalents | 10,940,767USD | — | — | — | — | — | — | — |
| Total Liabilities | 111,710,329USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 49,691,773USD | 52,697,350USD | 72,703,326USD | 75,984,224USD | 78,101,453USD | 75,984,224USD | 78,101,453USD | 78,840,983USD |
| Total Equity Including Noncontrolling Interest | 49,691,773USD | — | — | — | — | — | — | — |
| Common Stock | 14,432USD | 14,432USD | 14,431USD | 14,431USD | 14,414USD | 14,431USD | 14,414USD | 14,395USD |
| Retained Earnings | -153,451,641USD | -150,446,064USD | -130,887,013USD | -127,606,115USD | -125,441,148USD | -127,606,115USD | -125,441,148USD | -124,512,025USD |
| Total Liab | — | 111,861,269USD | 137,932,753USD | 148,080,342USD | 129,505,177USD | 148,080,342USD | 129,505,177USD | 145,468,906USD |
| Capital Stock | — | 14,432USD | 14,431USD | 14,431USD | 14,414USD | 14,406USD | 14,404USD | 14,404USD |
| Other Assets | — | 151,899,676USD | 210,636,079USD | 219,413,363USD | 204,123,517USD | 204,418,467USD | 9,477,783USD | 728,840USD |
| Cash | — | 11,570,922USD | 3,860,953USD | 2,946,719USD | 2,333,328USD | 2,946,719USD | 2,333,328USD | 3,092,224USD |
| Cash And Short Term Investments | — | 11,570,922USD | 3,860,953USD | 2,946,719USD | 2,333,328USD | 2,946,719USD | 2,333,328USD | 3,092,224USD |
| Total Current Assets | — | 12,658,943USD | 3,860,953USD | 19,933,887USD | 15,158,760USD | 19,933,887USD | 15,158,760USD | 16,928,336USD |
| Total Current Liabilities | — | 65,364,353USD | 9,131,098USD | 13,100,530USD | 9,117,868USD | 13,100,530USD | 9,117,868USD | 11,590,665USD |
| Current Deferred Revenue | — | 364,353USD | 517,499USD | 594,913USD | 674,011USD | — | — | — |
| Net Debt | — | 53,429,078USD | 123,695,547USD | 131,438,180USD | 117,379,970USD | 131,438,180USD | 117,379,970USD | 130,786,017USD |
| Short Term Debt | — | 65,000,000USD | 65,000,000USD | 65,000,000USD | 65,000,000USD | 65,000,000USD | 175,891,057USD | — |
| Short Long Term Debt Total | — | 65,000,000USD | 127,556,500USD | 134,384,899USD | 119,713,298USD | 134,384,899USD | 119,713,298USD | 133,878,241USD |
| Long Term Investments | — | 151,419,307USD | 196,135,047USD | 204,130,679USD | 192,447,870USD | 191,616,958USD | 190,142,159USD | 184,569,530USD |
| Net Receivables | — | 1,088,021USD | 2,556,244USD | 1,860,782USD | 1,149,785USD | 1,860,782USD | 1,149,785USD | 1,588,171USD |
| Accounts Payable | — | 897,826USD | 7,991,468USD | 9,573,669USD | 1,474,677USD | 9,573,669USD | 1,474,677USD | 5,500,000USD |
| Common Stock Shares Outstanding | — | 14,432,472shares | 14,431,202shares | 14,419,405shares | 14,412,994shares | 14,406,244shares | 14,403,752shares | 14,396,201shares |
| Non Current Liabilities Total | — | 46,496,916USD | 128,801,655USD | 134,979,812USD | 120,387,309USD | 134,979,812USD | 120,387,309USD | 133,878,241USD |
| Unclassified Non Current Liabilities | — | 46,496,916USD | 128,801,655USD | 134,979,812USD | 120,387,309USD | 134,979,812USD | 120,387,309USD | 133,878,241USD |
| Unclassified Equity | — | 203,114,550USD | 203,561,477USD | 203,561,477USD | 203,513,773USD | 203,561,502USD | 203,513,783USD | 203,324,209USD |
| Other Current Assets | — | — | -14,189,404USD | 15,126,386USD | 11,675,647USD | 15,126,386USD | 11,675,647USD | 12,247,941USD |
| Other Current Liab | — | — | 1,139,630USD | 3,526,861USD | 7,643,191USD | 3,526,861USD | 7,643,191USD | 6,090,665USD |
| Non Current Assets Total | — | — | 206,775,126USD | 204,130,679USD | 192,447,870USD | 204,130,679USD | 192,447,870USD | 207,381,553USD |
| Non Currrent Assets Other | — | — | 206,775,126USD | 42,403,216USD | 44,178,843USD | 42,403,216USD | 44,178,843USD | 207,381,553USD |
| Unclassified Current Assets | — | — | -2,556,244USD | -3,247,948USD | — | — | — | -7,377,825USD |
| Unclassified Non Current Assets | — | — | -406,771,126USD | -261,816,579USD | -248,302,360USD | -234,307,962USD | -51,350,915USD | -185,298,370USD |
| Unclassified Current Liabilities | — | — | -65,517,499USD | -65,594,913USD | -65,674,011USD | -65,000,000USD | -175,891,057USD | — |
| Short Term Investments | — | — | — | 3,247,948USD | — | — | — | 7,377,825USD |
| Inventory | — | — | — | — | — | — | — | -4,950,036USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD | FY 20182018-06-30 · USD | FY 20172017-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 206,851,730USD | 231,806,860USD | 246,385,087USD | 267,682,859USD | 296,794,509USD | 336,947,992USD | 314,534,581USD | 296,033,878USD |
| Other Current Assets | 11,591,289USD | 8,420,227USD | -2,550,021USD | 7,563,359USD | 350,661USD | -30,207,153USD | 2,936,191USD | 28,446,678USD |
| Total Liab | 129,249,600USD | 144,106,552USD | 152,875,695USD | 171,327,010USD | 188,669,514USD | 193,864,102USD | 143,011,915USD | 126,085,766USD |
| Total Stockholder Equity | 77,602,130USD | 87,700,308USD | 93,509,392USD | 96,355,849USD | 108,124,995USD | 143,083,890USD | 171,522,666USD | 169,948,112USD |
| Other Current Liab | 5,733,226USD | 6,827,364USD | 217,628,711USD | 5,899,783USD | 230,207,691USD | -26,405,488USD | -117,869,229USD | -101,421,926USD |
| Common Stock | 14,406USD | 14,392USD | 14,386USD | 13,922USD | 13,885USD | 13,620USD | 13,649USD | 13,689USD |
| Capital Stock | 14,404USD | 14,392USD | 14,386USD | 13,922USD | 13,885USD | 13,620USD | — | — |
| Retained Earnings | -125,917,756USD | -115,641,798USD | -110,095,120USD | -104,315,965USD | -92,668,839USD | -55,328,561USD | 2,950,567USD | -2,339,304USD |
| Other Assets | 728,840USD | 8,419,177USD | -3,135,623USD | 7,136,151USD | 5,767,779USD | 6,939,747USD | -12,008,875USD | -1,627,774USD |
| Cash | 771,483USD | 1,093,758USD | 2,550,021USD | 5,845,249USD | 14,876,444USD | 19,706,281USD | 5,620,441USD | 10,646,697USD |
| Cash And Short Term Investments | 771,483USD | 1,093,758USD | 2,550,021USD | 5,845,249USD | 14,876,444USD | 19,706,281USD | 5,620,441USD | 10,646,697USD |
| Total Current Assets | 14,745,407USD | 11,695,531USD | 3,135,623USD | 21,827,239USD | 20,405,021USD | 23,617,252USD | 12,008,875USD | 1,627,774USD |
| Total Current Liabilities | 7,207,903USD | 8,622,661USD | 3,979,212USD | 5,899,783USD | 3,499,812USD | 26,405,488USD | 16,290,451USD | 16,117,334USD |
| Net Debt | 121,270,214USD | 134,390,133USD | 144,269,427USD | 159,581,978USD | 167,456,059USD | 145,820,127USD | 112,248,788USD | 90,775,229USD |
| Short Term Debt | 65,000,000USD | 200,483,891USD | 211,819,448USD | 230,427,227USD | 233,707,503USD | 200,026,408USD | 117,869,229USD | 101,421,926USD |
| Short Long Term Debt Total | 122,041,697USD | 135,483,891USD | 146,819,448USD | 165,427,227USD | 182,332,503USD | 356,526,408USD | 217,915,459USD | 202,843,856USD |
| Long Term Investments | 184,569,530USD | 220,111,329USD | 233,683,986USD | 245,855,620USD | 270,621,709USD | 306,390,993USD | 293,821,931USD | 260,737,672USD |
| Short Term Investments | 7,377,825USD | 12,164,102USD | 223,037,183USD | — | — | — | — | — |
| Net Receivables | 2,382,635USD | 2,181,546USD | 3,135,623USD | 8,418,631USD | 5,528,577USD | 3,910,971USD | 12,008,875USD | 1,627,774USD |
| Inventory | -5,729,485USD | 23,404,333USD | 9,740,679USD | 21,451,042USD | 1USD | 1USD | -320,155,022USD | -306,680,575USD |
| Accounts Payable | 1,474,677USD | 1,795,297USD | 3,979,212USD | 3,037,625USD | 3,499,812USD | 26,405,488USD | 16,290,451USD | 16,117,334USD |
| Common Stock Shares Outstanding | 14,404,510shares | 14,389,163shares | 14,304,641shares | 13,908,612shares | 13,741,743shares | 13,630,661shares | 13,689,823shares | 13,686,288shares |
| Non Current Assets Total | 192,106,323USD | 220,111,329USD | 246,385,087USD | 245,855,620USD | 270,621,709USD | 306,390,993USD | 314,534,581USD | 296,033,878USD |
| Non Current Liabilities Total | 122,041,697USD | 135,483,891USD | 146,819,448USD | 165,427,227USD | 182,332,503USD | 165,526,408USD | 143,011,915USD | 126,085,766USD |
| Non Currrent Assets Other | 36,575,933USD | 220,111,329USD | -233,683,986USD | -267,682,859USD | -296,794,509USD | -336,947,992USD | 20,712,650USD | 35,296,206USD |
| Unclassified Current Assets | -7,377,825USD | -35,568,435USD | -235,327,883USD | -21,451,042USD | — | — | -8,556,632USD | -39,093,375USD |
| Unclassified Non Current Assets | -29,767,980USD | -228,530,506USD | 12,701,101USD | -7,136,151USD | -5,767,779USD | -6,939,747USD | — | — |
| Unclassified Current Liabilities | -65,000,000USD | -200,483,891USD | -429,448,159USD | -233,464,852USD | -463,915,194USD | -200,026,408USD | -117,869,229USD | -101,421,926USD |
| Unclassified Non Current Liabilities | 122,041,697USD | 135,483,891USD | 146,819,448USD | 165,427,227USD | 182,332,503USD | 7,867,486USD | 40,772,596USD | 23,856,823USD |
| Unclassified Equity | 203,491,076USD | 203,313,322USD | 110,066,348USD | 200,643,970USD | 200,766,064USD | 198,385,211USD | 177,613,720USD | 201,273,727USD |
| Accumulated Other Comprehensive Income | — | 0USD | 93,509,392USD | 0USD | 0USD | 0USD | -9,055,270USD | -29,000,000USD |
| Net Tangible Assets | — | 87,700,308USD | 93,509,392USD | 96,355,849USD | 108,124,995USD | 143,083,890USD | 171,522,666USD | 169,948,112USD |
| Current Deferred Revenue | — | — | -217,628,711USD | -227,389,602USD | -230,207,691USD | -173,620,920USD | — | — |
| Deferred Long Term Liab | — | — | — | — | — | 121,922USD | 121,922USD | 186,513USD |
| Other Liab | — | — | — | — | — | 1,037,000USD | 2,071,167USD | 620,500USD |
| Long Term Debt | — | — | — | — | — | 156,500,000USD | 100,046,230USD | 101,421,930USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Change To Liabilities | -800,383USD |
| Change In Working Capital | -359,498USD |
| Operating Cash Flow | 20,116,788USD |
| Financing Cash Flow | -14,256,181USD |
| Change In Cash | 5,860,607USD |
| End Cash Flow | 20,859,052USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -8,628,662USD | -9,359,404USD | -1,260,530USD | -434,298USD | 2,206,292USD | -564,540USD | 6,606,629USD | -1,952,146USD |
| Depreciation | 8,423,313USD | — | -1,991,627USD | 2,811,967USD | -3,520,037USD | — | -8,717,064USD | 170,366USD |
| Other Non Cash Items | 8,628,662USD | 23,647,786USD | 1,330,432USD | -11,511,208USD | -659,311USD | -1,303,610USD | 3,314,805USD | 2,187,536USD |
| Change In Working Capital | -1,021,535USD | -2,284,819USD | -5,618,263USD | 5,212,735USD | 3,544,612USD | -5,375,848USD | -722,661USD | 5,165,502USD |
| Total Cash From Operating Activities | 10,820,659USD | 12,003,563USD | -5,548,361USD | -6,732,771USD | 5,091,593USD | -7,243,998USD | 481,709USD | 5,400,892USD |
| Capital Expenditures | 0USD | 0USD | -1USD | -4USD | -4USD | -4USD | -4USD | -2USD |
| Free Cash Flow | 10,820,659USD | 12,003,563USD | -5,548,360USD | -6,732,771USD | 5,091,593USD | -7,243,998USD | 481,709USD | 5,400,890USD |
| Total Cashflows From Investing Activities | 13,241,149USD | — | 6,836,801USD | -11,849,145USD | 1,727,997USD | -2,291,916USD | — | 5,616,581USD |
| Net Borrowings | -14,000,000USD | -4,600,000USD | -7,000,000USD | 14,500,000USD | -2,500,000USD | 11,000,000USD | 4,500,000USD | — |
| Total Cash From Financing Activities | -14,248,182USD | -8,638,278USD | -7,000,000USD | 11,087,385USD | -4,206,034USD | 9,258,032USD | 4,500,000USD | -18,798,178USD |
| Dividends Paid | -405,572USD | -3,999,100USD | -670,300USD | -3,412,615USD | -1,706,034USD | -1,721,419USD | -2,076,543USD | -4,298,178USD |
| Change In Cash | -3,427,523USD | 3,365,285USD | -5,711,560USD | 4,354,614USD | 885,559USD | 2,014,034USD | 4,981,709USD | -7,780,705USD |
| Begin Period Cash Flow | 14,998,445USD | 11,633,160USD | 17,344,720USD | 12,990,106USD | 12,104,547USD | 10,090,513USD | 5,108,804USD | 12,889,509USD |
| End Period Cash Flow | 11,570,922USD | 14,998,445USD | 11,633,160USD | 17,344,720USD | 12,990,106USD | 12,104,547USD | 10,090,513USD | 5,108,804USD |
| Other Cashflows From Financing Activities | -13,842,610USD | — | -6,329,700USD | -2,975,609USD | -539,879USD | -20,549USD | 2,076,543USD | 5,616,581USD |
| Unclassified Operating Cash Flow | 3,418,881USD | — | 1,991,627USD | -2,811,967USD | 3,520,037USD | — | — | — |
| Unclassified Investing Cash Flow | 13,241,149USD | — | 5,108,805USD | -11,849,141USD | 3,455,998USD | -1,728,388USD | — | 5,616,583USD |
| Unclassified Financing Cash Flow | 14,000,000USD | — | 7,000,000USD | 2,975,609USD | — | — | — | -20,116,581USD |
| Change To Account Receivables | — | 1,501,374USD | -343,154USD | -534,843USD | 1,354,654USD | -530,636USD | -341,511USD | 2,125,968USD |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 0USD | — | — | — |
| Other Cashflows From Investing Activities | — | — | 1,727,997USD | — | -1,727,997USD | -563,524USD | -1,164,473USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD | FY 20182018-06-30 · USD | FY 20172017-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,092,469USD | 3,234,503USD | 2,586,630USD | -2,313,825USD | -24,656,475USD | -14,542,229USD | 15,625,480USD | 23,579,465USD |
| Depreciation | 683,118USD | 764,443USD | -10,720,923USD | 2,872,120USD | 28,458,338USD | 2,625,897USD | -10,405,258USD | -22,590,106USD |
| Other Non Cash Items | 6,410,410USD | 14,337,100USD | 23,584,778USD | 23,019,243USD | 7,446,208USD | -14,643,369USD | -27,584,114USD | 40,729,516USD |
| Change To Account Receivables | 35,006USD | 954,077USD | 5,283,008USD | -199,950USD | 788,998USD | 8,097,904USD | -10,381,101USD | 269,936USD |
| Change In Working Capital | 4,959,612USD | 3,135,475USD | 5,762,869USD | -3,368,931USD | -21,798,463USD | 12,597,137USD | 14,125,930USD | -999,666USD |
| Total Cash From Operating Activities | 7,277,552USD | 20,707,078USD | 21,213,354USD | 20,208,607USD | -10,550,392USD | -13,962,564USD | -8,237,962USD | 40,719,209USD |
| Capital Expenditures | -2USD | -4USD | -4USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 7,277,550USD | 20,707,078USD | 21,213,354USD | 20,208,607USD | -10,550,392USD | -13,962,564USD | -8,237,962USD | 40,719,209USD |
| Total Cashflows From Investing Activities | 29,778,973USD | 10,659,124USD | 9,130,878USD | 19,090,965USD | 3,793,142USD | -36,453,922USD | -35,192,667USD | 40,220,731USD |
| Net Borrowings | -28,900,000USD | -12,100,000USD | -18,000,000USD | -16,730,550USD | 15,848,330USD | 47,703,670USD | 17,823,000USD | -30,478,329USD |
| Total Cash From Financing Activities | -41,098,937USD | -20,710,939USD | -24,663,480USD | -27,896,966USD | 4,547,772USD | 31,932,032USD | 3,211,706USD | -48,505,578USD |
| Dividends Paid | -11,188,149USD | -8,610,939USD | -8,505,056USD | -9,866,416USD | -13,520,973USD | -13,550,899USD | -13,665,207USD | -17,768,707USD |
| Sale Purchase Of Stock | 0USD | 0USD | — | 0USD | 54,803,306USD | -358,573USD | -390,178USD | — |
| Issuance Of Capital Stock | 0USD | 0USD | 3,141,576USD | 1,152,025USD | 2,308,590USD | — | — | — |
| Change In Cash | -5,108,804USD | -3,861USD | -3,450,126USD | -7,688,359USD | -6,002,620USD | 17,969,468USD | -5,026,256USD | -7,786,369USD |
| Begin Period Cash Flow | 5,108,804USD | 9,155,077USD | 12,605,203USD | 20,293,562USD | 26,296,182USD | 8,326,714USD | 10,646,697USD | 18,433,066USD |
| End Period Cash Flow | 5,108,804USD | 9,151,216USD | 9,155,077USD | 12,605,203USD | 20,293,562USD | 26,296,182USD | 5,620,441USD | 10,646,697USD |
| Other Cashflows From Financing Activities | 62,153,906USD | 46,900,000USD | 181,535,346USD | 63,344,450USD | 4,400USD | -1,862,166USD | -555,909USD | -258,542USD |
| Unclassified Investing Cash Flow | 29,778,975USD | 10,659,128USD | 9,130,882USD | 19,090,965USD | 3,793,142USD | -36,453,922USD | -35,192,667USD | 40,220,731USD |
| Unclassified Financing Cash Flow | -63,164,694USD | -46,900,000USD | -182,835,346USD | -64,644,450USD | -52,587,291USD | — | — | — |
| Change To Liabilities | — | 1,548,313USD | 246,984USD | 0USD | -22,276,343USD | 9,706,893USD | 79,450USD | 3,661,250USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.