marketcaparena

IBRX

ImmunityBio, Inc.

Company overview

Market capitalization
$9.03B
Employees
684
Latest publication
2026-09-29
About ImmunityBio, Inc.

ImmunityBio, Inc., a biotechnology company, focuses on innovating, developing, and commercializing next-generation immunotherapies designed to activate the patient's immune system and deliver durable protection against cancer and infectious diseases. Its platforms for the development of biologic products and product candidates that include cytokine fusion proteins, DNA and vaccine vectors, and cell therapies. The company's platform has generated first-in-human therapeutic agents that are planned to be studied in clinical trials in liquid and solid tumors. Its lead biologic product candidate includes Anktiva, an FDA-approved immunotherapy in combination with bacillus calmette-guérin (BCG) for the treatment of adult patients with BCG unresponsive non-muscle invasive bladder cancer with carcinoma in situ, with or without papillary tumors; and 3M-052, a synthetic TLR7/8 agonist and 3M-052 formulations and related technology. The company has collaboration agreements with National Cancer Institute; Serum Institute of India Private Limited; and BeOne Medicines Ltd. It has license agreement with 3M Innovative Properties Company and Access to Advanced Health Institute. ImmunityBio, Inc. is based in San Diego, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USD
Total Revenue51,240,000USD44,206,000USD26,425,000USD16,517,000USD7,552,000USD6,106,000USD40,000USD139,000USD
Cost Of Revenue298,000USD238,000USD136,000USD58,000USD4,138,000USD152,000USD4,555,000USD4,564,000USD
Gross Profit50,942,000USD43,968,000USD26,289,000USD16,459,000USD7,552,000USD6,106,000USD40,000USD139,000USD
Total Operating Expenses112,639,000USD113,759,000USD97,574,000USD80,888,000USD76,952,000USD86,359,000USD95,236,000USD85,528,000USD
Operating Income-61,697,000USD-69,791,000USD-71,285,000USD-64,429,000USD-69,400,000USD-80,253,000USD-95,196,000USD-85,389,000USD
Total Other Income Expense Net-168,693,000USD-563,000,000USD-21,020,000USD-65,471,000USD10,221,000USD-5,499,000USD-38,934,000USD-148,065,000USD
Income Before Tax-230,390,000USD-632,791,000USD-92,305,000USD-129,900,000USD-59,179,000USD-85,752,000USD-134,130,000USD-233,454,000USD
Income Tax Expense0USD-9,000USD269,000USD-234,000USD17,000USD—-21,000USD-40,000USD
Net Income-230,390,000USD-632,782,000USD-92,555,000USD-129,646,000USD-59,162,000USD-85,729,000USD-134,109,000USD-233,392,000USD
Minority Interest-12,000USD15,000USD19,000USD20,000USD17,000USD23,000USD21,000USD22,000USD
Net Income Applicable To Common Shares-230,378,000USD———————
Research Development—64,770,000USD55,236,000USD48,234,000USD35,221,000USD50,443,000USD53,351,000USD51,532,000USD
Selling General Administrative—45,770,000USD42,338,000USD32,654,000USD41,731,000USD35,916,000USD41,885,000USD33,110,000USD
Unclassified Operating Expenses—3,219,000USD——————
Interest Income—736,000USD818,000USD520,000USD769,000USD638,000USD160,000USD623,000USD
Interest Expense—28,464,000USD28,884,000USD28,865,000USD14,905,000USD40,247,000USD37,487,000USD32,125,999USD
Net Interest Income—-27,728,000USD-28,066,000USD-28,345,000USD-36,805,000USD-39,609,000USD-37,327,000USD-32,749,000USD
Tax Provision—9,000USD269,000USD-234,000USD0USD0USD0USD-40,000USD
Net Income From Continuing Ops—-632,797,000USD-92,574,000USD-129,666,000USD-59,179,000USD-85,752,000USD-134,130,000USD-233,414,000USD
Ebit—-604,327,000USD-63,421,000USD-101,035,000USD-44,274,000USD-45,505,000USD-102,192,000USD-201,328,000USD
Ebitda—-599,947,000USD-59,541,000USD-97,206,000USD-40,120,000USD-41,066,000USD-97,637,000USD-196,764,000USD
Depreciation And Amortization—4,380,000USD3,880,000USD3,829,000USD4,154,000USD4,439,000USD4,555,000USD4,564,000USD
Reconciled Depreciation—4,380,000USD3,880,000USD3,829,000USD4,154,000USD4,439,000USD4,555,000USD4,564,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20152015-12-31 · USDFY 20142014-12-31 · USDFY 20132013-12-31 · USD
Total Revenue113,288,000USD14,745,000USD622,000USD240,000USD934,000USD236,000USD641,000USD600,000USD
Cost Of Revenue753,000USD17,554,000USD18,512,000USD24,192,000USD——323,000USD253,000USD
Gross Profit112,535,000USD14,745,000USD622,000USD240,000USD934,000USD236,000USD641,000USD347,000USD
Research Development207,875,000USD190,144,000USD232,366,000USD248,149,000USD195,958,000USD11,434,000USD1,595,000USD446,000USD
Selling General Administrative150,003,000USD168,783,000USD122,725,000USD102,708,000USD135,256,000USD227,678,000USD4,326,000USD—
Unclassified Operating Expenses10,684,000USD—7,781,000USD————2,419,000USD
Total Operating Expenses368,562,000USD358,927,000USD362,872,000USD351,538,000USD331,214,000USD237,640,000USD5,921,000USD2,865,000USD
Operating Income-256,027,000USD-344,182,000USD-362,250,000USD-351,298,000USD-330,280,000USD-238,876,000USD-6,212,000USD-2,269,000USD
Interest Income2,689,000USD2,400,000USD2,001,000USD2,708,000USD836,000USD———
Interest Expense112,525,000USD131,658,000USD86,717,000USD47,145,000USD14,849,000USD0USD0USD463,000USD
Net Interest Income-109,836,000USD-151,927,000USD-123,633,000USD-60,807,000USD-14,013,000USD———
Income Before Tax-351,607,000USD-413,645,000USD-583,892,000USD-417,286,000USD-349,839,000USD-237,177,000USD-6,212,000USD-2,046,000USD
Income Tax Expense-135,000USD81,000USD-40,000USD34,000USD9,000USD-301,000USD1,000USD1,000USD
Tax Provision-135,000USD0USD34,000USD34,000USD9,000USD———
Net Income-351,398,000USD-413,564,000USD-583,196,000USD-416,567,000USD-346,790,000USD-236,876,000USD-6,213,000USD-2,047,000USD
Net Income From Continuing Ops-351,472,000USD-413,645,000USD-458,764,000USD-417,320,000USD-349,848,000USD———
Ebit-239,082,000USD-281,987,000USD-497,175,000USD-370,141,000USD-334,990,000USD-237,177,000USD-5,805,000USD-1,583,000USD
Ebitda-223,557,000USD-264,433,000USD-478,663,000USD-351,881,000USD-320,752,000USD-235,705,000USD-5,677,000USD-1,579,000USD
Depreciation And Amortization15,525,000USD17,554,000USD18,512,000USD18,260,000USD14,238,000USD1,472,000USD128,000USD4,000USD
Reconciled Depreciation15,525,000USD17,554,000USD19,174,000USD18,260,000USD14,238,000USD———
Total Other Income Expense Net-95,580,000USD-69,463,000USD-221,642,000USD-65,988,000USD-19,559,000USD1,699,000USD-609,000USD223,000USD
Minority Interest74,000USD81,000USD745,000USD-753,000USD-3,058,000USD———
Non Operating Income Net Other———-2,473,000USD-4,710,000USD———
Net Income Applicable To Common Shares———-416,567,000USD-346,790,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets628,504,000USD646,637,000USD501,898,000USD518,987,000USD402,076,000USD303,759,000USD382,933,000USD364,570,000USD
Cash And Equivalents75,670,000USD———————
Cash And Short Term Investments357,371,000USD380,879,000USD242,818,000USD257,813,000USD153,658,000USD61,591,000USD149,809,000USD130,367,000USD
Short Term Investments281,701,000USD175,685,000USD154,484,000USD197,572,000USD16,000,000USD931,000USD6,381,000USD18,401,000USD
Total Current Assets438,980,000USD452,953,000USD314,875,000USD329,497,000USD208,132,000USD109,163,000USD184,586,000USD163,150,000USD
Total Liabilities1,674,265,000USD———————
Total Current Liabilities76,727,000USD67,952,000USD61,754,000USD57,134,000USD50,644,000USD49,205,000USD54,944,000USD60,960,000USD
Other Non Current Liabilities510,000USD———————
Total Stockholder Equity-1,046,629,000USD-870,006,000USD-499,574,000USD-524,318,999USD-570,749,000USD-591,431,000USD-489,098,000USD-745,148,000USD
Total Equity Including Noncontrolling Interest-1,045,761,000USD———————
Net Receivables53,472,000USD43,274,000USD42,617,000USD33,717,000USD22,330,000USD17,453,000USD2,653,000USD4,904,000USD
Inventory1,940,000USD547,000USD910,000USD6,703,000USD6,640,000USD8,444,000USD8,272,000USD1,958,000USD
Property Plant Equipment Net145,494,000USD146,075,000USD147,545,000USD162,792,000USD168,029,000USD167,050,000USD170,457,000USD174,231,000USD
Short Term Debt7,508,000USD8,563,000USD9,286,000USD7,316,000USD7,392,000USD7,460,000USD7,466,000USD7,033,000USD
Common Stock105,000USD104,000USD101,000USD98,000USD91,000USD85,000USD85,000USD70,000USD
Retained Earnings-4,589,806,000USD-4,359,428,000USD-3,726,646,000USD-3,664,702,000USD-3,597,449,000USD-3,504,894,000USD-3,375,248,000USD-3,316,086,000USD
Accumulated Other Comprehensive Income27,284,000USD27,453,000USD28,956,000USD4,997,000USD12,568,000USD19,956,000USD1,198,000USD103,000USD
Intangible Assets—11,975,000USD13,043,000USD13,565,000USD14,067,000USD14,533,000USD15,023,000USD15,569,000USD
Other Current Assets—28,253,000USD28,530,000USD31,264,000USD25,504,000USD21,675,000USD23,852,000USD25,921,000USD
Total Liab—1,515,763,000USD1,001,472,000USD1,042,397,000USD971,895,000USD894,241,000USD871,062,000USD1,108,732,000USD
Other Current Liab—48,197,000USD45,490,000USD44,045,000USD35,833,000USD28,244,000USD40,753,000USD43,982,000USD
Capital Stock—104,000USD101,000USD98,000USD91,000USD85,000USD85,000USD70,000USD
Good Will—910,000USD910,000USD910,000USD910,000USD910,000USD910,000USD910,000USD
Cash—205,194,000USD88,334,000USD60,241,000USD137,658,000USD60,660,000USD143,428,000USD111,966,000USD
Net Debt—919,414,000USD789,781,000USD482,009,000USD397,658,000USD465,614,000USD360,738,000USD630,946,000USD
Short Long Term Debt Total—1,124,608,000USD878,115,000USD542,250,000USD535,316,000USD526,274,000USD504,166,000USD742,912,000USD
Long Term Debt—678,386,000USD477,093,000USD500,804,000USD492,084,000USD485,717,000USD461,877,000USD699,118,000USD
Accounts Payable—11,192,000USD6,978,000USD5,773,000USD7,419,000USD13,501,000USD6,725,000USD9,945,000USD
Property Plant Equipment Gross—261,564,000USD259,759,000USD272,043,000USD273,599,000USD269,985,000USD270,046,000USD270,376,000USD
Common Stock Shares Outstanding—1,026,874,000shares989,679,000shares946,601,000shares888,216,000shares853,162,000shares734,542,000shares697,961,000shares
Non Current Assets Total—193,683,999USD187,023,000USD189,490,000USD193,944,000USD194,596,000USD198,347,000USD201,420,000USD
Non Current Liabilities Total—1,447,811,000USD939,718,000USD985,263,000USD921,251,000USD845,036,000USD816,118,000USD1,047,772,000USD
Non Current Liabilities Other—404,771,000USD325,039,000USD316,847,000USD307,759,000USD296,657,000USD285,043,000USD274,362,000USD
Non Currrent Assets Other—24,723,999USD15,045,000USD166,998,000USD2,984,000USD4,911,000USD11,257,000USD10,710,000USD
Net Working Capital—385,001,000USD253,121,000USD272,363,000USD157,488,000USD59,958,000USD129,642,000USD102,190,000USD
Unclassified Non Current Assets—10,000,000USD10,480,000USD-154,775,000USD7,954,000USD7,192,000USD——
Unclassified Non Current Liabilities—364,654,000USD137,586,000USD167,612,000USD121,408,000USD62,662,000USD69,198,000USD74,292,000USD
Unclassified Equity—3,461,761,000USD3,197,914,000USD3,135,190,001USD3,013,950,000USD2,893,337,000USD2,884,782,000USD2,570,695,000USD
Other Assets——————1USD—
Long Term Investments——————0USD0USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets501,898,000USD382,933,000USD504,452,000USD362,356,000USD468,910,000USD221,381,000USD143,123,000USD181,950,000USD
Intangible Assets13,043,000USD15,023,000USD17,093,000USD20,003,000USD1,420,000USD1,463,000USD12,074,000USD12,085,000USD
Other Current Assets28,530,000USD23,852,000USD24,454,000USD31,503,000USD15,898,000USD13,649,000USD3,802,000USD2,455,000USD
Total Liab1,001,472,000USD871,062,000USD1,090,389,000USD812,176,000USD712,823,000USD339,871,000USD22,444,000USD35,944,000USD
Total Stockholder Equity-499,574,000USD-489,098,000USD-586,987,000USD-447,327,000USD-242,173,000USD-119,808,000USD120,679,000USD146,006,000USD
Other Current Liab45,490,000USD40,753,000USD43,844,000USD45,294,000USD55,330,000USD51,609,000USD5,847,000USD23,502,000USD
Common Stock101,000USD85,000USD67,000USD42,000USD40,000USD38,000USD10,000USD8,000USD
Capital Stock101,000USD85,000USD67,000USD42,000USD40,000USD38,000USD——
Retained Earnings-3,726,646,000USD-3,375,248,000USD-2,961,684,000USD-2,378,488,000USD-1,961,921,000USD-1,615,131,000USD-662,191,000USD-594,981,000USD
Good Will910,000USD910,000USD——————
Cash88,334,000USD143,428,000USD265,453,000USD104,641,000USD181,101,000USD34,915,000USD15,508,000USD16,821,000USD
Cash And Short Term Investments242,818,000USD149,809,000USD266,462,000USD107,184,000USD317,116,000USD96,061,000USD51,652,000USD74,149,000USD
Total Current Assets314,875,000USD184,586,000USD294,084,000USD140,577,000USD334,347,000USD111,713,000USD55,757,000USD88,772,000USD
Total Current Liabilities61,754,000USD54,944,000USD58,283,000USD500,861,000USD368,995,000USD68,134,000USD11,559,000USD27,260,000USD
Net Debt789,781,000USD360,738,000USD461,270,000USD619,132,000USD464,563,000USD240,632,000USD-660,000USD-9,911,000USD
Short Term Debt9,286,000USD7,466,000USD5,244,000USD434,551,000USD302,247,000USD5,015,000USD3,963,000USD965,000USD
Short Long Term Debt Total878,115,000USD504,166,000USD726,723,000USD723,773,000USD645,664,000USD275,547,000USD14,848,000USD6,910,000USD
Long Term Debt477,093,000USD461,877,000USD681,537,000USD241,271,000USD306,349,000USD254,353,000USD——
Short Term Investments154,484,000USD6,381,000USD1,009,000USD2,543,000USD136,015,000USD61,146,000USD36,144,000USD57,328,000USD
Net Receivables42,617,000USD2,653,000USD3,168,000USD1,890,000USD1,333,000USD2,003,000USD303,000USD12,168,000USD
Inventory910,000USD8,272,000USD0USD26,354,000USD————
Accounts Payable6,978,000USD6,725,000USD9,195,000USD21,016,000USD11,418,000USD11,510,000USD1,749,000USD2,793,000USD
Property Plant Equipment Net147,545,000USD170,457,000USD182,683,000USD189,447,000USD119,167,000USD90,679,000USD72,230,000USD76,885,000USD
Property Plant Equipment Gross259,759,000USD270,046,000USD267,001,000USD258,699,000USD172,241,000USD67,390,000USD72,230,000USD76,885,000USD
Accumulated Other Comprehensive Income28,956,000USD1,198,000USD10,000USD183,000USD4,000USD122,000USD-105,000USD-267,000USD
Common Stock Shares Outstanding919,863,000shares700,443,000shares508,636,000shares399,900,000shares389,234,156shares383,179,376shares383,179,376shares325,045,208shares
Non Current Assets Total187,023,000USD198,347,000USD210,368,000USD221,779,000USD134,563,000USD109,668,000USD87,365,999USD93,178,000USD
Non Current Liabilities Total939,718,000USD816,118,000USD1,032,106,000USD311,315,000USD343,828,000USD271,737,000USD10,885,000USD8,684,000USD
Non Current Liabilities Other325,039,000USD285,043,000USD156,524,000USD70,044,000USD343,666,000USD9,814,000USD——
Non Currrent Assets Other15,045,000USD11,257,000USD9,701,000USD11,489,000USD6,379,000USD6,129,000USD4,206,999USD-1,672,000USD
Net Working Capital253,121,000USD129,642,000USD235,801,000USD-360,284,000USD-34,648,000USD43,579,000USD——
Unclassified Non Current Assets10,480,000USD——-6,629,000USD—-7,606,000USD-1,145,001USD4,207,999USD
Unclassified Non Current Liabilities137,586,000USD69,198,000USD194,045,000USD-22,029,000USD-306,760,000USD6,008,000USD2,602,000USD—
Unclassified Equity3,197,914,000USD2,884,782,000USD2,374,553,000USD1,930,894,000USD1,719,664,000USD1,495,125,000USD782,965,000USD741,246,000USD
Current Deferred Revenue—100,000USD100,000USD100,000USD————
Long Term Investments—0USD891,000USD840,000USD822,000USD11,397,000USD——
Other Liab———22,029,000USD411,000USD1,562,000USD8,283,000USD8,121,000USD
Other Assets———6,629,000USD6,379,000USD7,606,000USD1USD1USD
Short Long Term Debt———431,901,000USD299,236,000USD———
Net Tangible Assets———-467,330,000USD-243,593,000USD-236,527,000USD-118,609,000USD-62,685,000USD
Unclassified Current Assets———-26,354,000USD————
Unclassified Current Liabilities———-432,001,000USD-299,236,000USD———
Deferred Long Term Liab————162,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation8,787,000USD
Stock Based Compensation16,687,000USD
Other Non Cash Items62,000USD
Change To Account Receivables-10,901,000USD
Change To Inventory-3,971,000USD
Change In Working Capital-15,588,000USD
Operating Cash Flow-141,853,000USD
Capital Expenditures-5,292,000USD
Net Investments-133,793,000USD
Unclassified Investing Cash Flow-34,000USD
Investing Cash Flow-139,119,000USD
Net Debt Issuance-1,718,000USD
Net Common Stock Issuance-7,313,000USD
Unclassified Financing Cash Flow277,400,000USD
Financing Cash Flow268,369,000USD
Effect Of Forex Changes On Cash119,000USD
Change In Cash-12,484,000USD
End Cash Flow76,947,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-632,782,000USD-61,958,000USD-67,274,000USD-92,555,000USD-129,666,000USD-59,179,000USD-85,752,000USD-134,584,000USD
Depreciation4,380,000USD3,865,000USD3,951,000USD3,880,000USD3,829,000USD4,138,000USD4,439,000USD4,406,000USD
Stock Based Compensation8,169,000USD8,746,000USD8,878,000USD9,648,000USD9,537,000USD9,038,000USD7,489,000USD9,639,000USD
Other Non Cash Items545,374,000USD-6,623,000USD-2,130,000USD4,835,000USD52,430,000USD-28,299,000USD-14,889,000USD14,829,000USD
Change To Account Receivables-700,000USD-10,555,000USD-9,890,000USD-5,097,000USD-14,669,000USD1,815,000USD-3,142,000USD-1,033,000USD
Change To Inventory-4,985,000USD-7,894,000USD-63,000USD1,804,000USD-172,000USD-6,314,000USD-147,000USD-1,811,000USD
Change In Working Capital-500,000USD-14,408,000USD-12,332,000USD-5,554,000USD-22,035,000USD-10,842,000USD-10,050,000USD5,363,000USD
Total Cash From Operating Activities-75,359,000USD-70,378,000USD-68,907,000USD-79,746,000USD-85,905,000USD-85,144,000USD-98,763,000USD-100,347,000USD
Capital Expenditures-1,787,000USD-1,275,000USD-775,000USD-1,081,000USD-1,121,000USD-2,111,000USD-2,792,000USD-724,000USD
Free Cash Flow-77,146,000USD-71,653,000USD-69,682,000USD-80,827,000USD-87,026,000USD-87,255,000USD-101,555,000USD-101,071,000USD
Investments-29,863,000USD44,848,000USD-181,361,000USD-16,142,000USD4,129,000USD9,834,000USD65,032,000USD-51,490,000USD
Total Cashflows From Investing Activities-31,650,000USD43,573,000USD-181,361,000USD-16,142,000USD4,129,000USD9,834,000USD65,032,000USD-51,490,000USD
Net Borrowings48,000USD2,872,000USD-12,000USD-4,000USD0USD0USD-22,000USD—
Total Cash From Financing Activities223,926,000USD54,894,000USD173,519,000USD172,810,000USD-982,000USD106,929,000USD15,582,000USD148,894,000USD
Issuance Of Capital Stock102,227,000USD53,744,000USD173,682,000USD173,136,000USD0USD107,732,000USD0USD3,625,000USD
Change In Cash116,860,000USD28,094,000USD-76,805,000USD76,998,000USD-82,768,000USD31,612,000USD-18,138,000USD-2,931,000USD
Begin Period Cash Flow88,334,000USD61,337,000USD138,142,000USD60,660,000USD143,912,000USD112,300,000USD130,438,000USD133,369,000USD
End Period Cash Flow205,194,000USD89,431,000USD61,337,000USD137,658,000USD61,144,000USD143,912,000USD112,300,000USD130,438,000USD
Other Cashflows From Investing Activities-8,485,000USD-372,000USD-34,000USD——9,834,000USD-1,000,000USD—
Other Cashflows From Financing Activities-7,862,000USD-1,132,000USD-151,000USD-322,000USD-1,202,000USD-867,000USD15,604,000USD145,290,000USD
Unclassified Investing Cash Flow8,485,000USD——1,081,000USD1,121,000USD-7,723,000USD3,792,000USD—
Unclassified Financing Cash Flow129,513,000USD—————-3,867,000USD7,471,000USD
Dividends Paid————0USD———
Sale Purchase Of Stock——————3,867,000USD-3,867,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-351,472,000USD-413,645,000USD-583,852,000USD-416,567,000USD-346,790,000USD-224,187,000USD-160,158,000USD-96,226,000USD
Depreciation15,525,000USD17,554,000USD18,512,000USD34,542,000USD14,300,000USD12,739,000USD14,042,000USD9,555,000USD
Stock Based Compensation36,809,000USD34,432,000USD49,163,000USD40,179,000USD57,181,000USD2,187,000USD3,421,000USD2,043,000USD
Other Non Cash Items48,531,000USD-10,155,000USD145,443,000USD20,338,000USD16,285,000USD24,115,000USD6,230,000USD44,552,000USD
Change To Account Receivables-40,211,000USD-2,360,000USD0USD0USD————
Change To Inventory-6,325,000USD-8,272,000USD0USD0USD————
Change In Working Capital-54,329,000USD-19,422,000USD3,977,000USD-16,001,000USD-15,395,000USD16,360,000USD-15,636,000USD-554,000USD
Total Cash From Operating Activities-304,936,000USD-391,236,000USD-366,757,000USD-337,509,000USD-274,419,000USD-171,724,000USD-152,109,000USD-63,381,000USD
Capital Expenditures-3,846,000USD-6,888,000USD-30,584,000USD-78,162,000USD-33,563,000USD-1,669,000USD-4,287,000USD-13,102,000USD
Free Cash Flow-308,782,000USD-398,124,000USD-397,341,000USD-415,671,000USD-307,982,000USD-173,393,000USD-156,396,000USD-76,483,000USD
Investments-145,549,000USD-12,246,000USD-51,613,000USD126,688,000USD-71,821,000USD-193,000USD-499,000USD35,026,000USD
Total Cashflows From Investing Activities-149,801,000USD-12,246,000USD-30,470,000USD27,297,000USD-84,886,000USD-19,812,000USD18,552,000USD57,101,000USD
Net Borrowings2,856,000USD-64,000USD258,623,000USD174,125,000USD338,500,000USD63,700,000USD47,670,000USD35,762,000USD
Total Cash From Financing Activities400,241,000USD281,630,000USD558,341,000USD233,613,000USD505,443,000USD150,675,000USD114,279,000USD-771,000USD
Issuance Of Capital Stock400,562,000USD111,357,000USD161,174,000USD60,427,000USD164,530,000USD86,302,000USD30,000,000USD—
Change In Cash-54,481,000USD-121,875,000USD160,822,000USD-76,315,000USD146,186,000USD-40,886,000USD-19,299,000USD-7,051,000USD
Begin Period Cash Flow143,912,000USD265,787,000USD104,965,000USD181,280,000USD35,094,000USD75,980,000USD95,279,000USD23,872,000USD
End Period Cash Flow89,431,000USD143,912,000USD265,787,000USD104,965,000USD181,280,000USD35,094,000USD75,980,000USD16,821,000USD
Other Cashflows From Investing Activities-149,801,000USD-747,000USD—105,459,000USD-51,323,000USD-8,000USD-2,500,000USD35,026,000USD
Other Cashflows From Financing Activities-2,265,000USD73,381,000USD189,615,000USD60,162,000USD171,007,000USD673,000USD39,110,000USD-123,000USD
Unclassified Investing Cash Flow149,395,000USD7,635,000USD51,727,000USD-126,688,000USD71,821,000USD-17,942,000USD25,838,000USD—
Unclassified Financing Cash Flow—96,956,000USD113,546,000USD—334,436,000USD91,249,000USD32,276,000USD-36,182,000USD
Sale Purchase Of Stock——-3,443,000USD-616,000USD-4,064,000USD-503,000USD-2,501,000USD-228,000USD
Change To Liabilities———12,102,000USD1,465,000USD290,000USD1,525,000USD-69,000USD
Dividends Paid———-616,000USD-334,436,000USD-4,444,000USD-2,276,000USD—
Cash And Cash Equivalents Changes———-76,599,000USD146,138,000USD-4,067,000USD——
Unclassified Operating Cash Flow—————-2,938,000USD—-22,751,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyEurope518,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyUnited States50,722,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductProduct50,672,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductProduct And Service Other568,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyEurope24,000USD0001326110-26-000059
Q1 2026Quarterly · 2026-03-31GeographyUnited States44,182,000USD0001326110-26-000059
Q1 2026Quarterly · 2026-03-31ProductProduct44,167,000USD0001326110-26-000059
Q1 2026Quarterly · 2026-03-31ProductProduct And Service Other39,000USD0001326110-26-000059
Q4 2025Quarterly · 2025-12-31GeographyEurope16,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyUnited States38,269,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductProduct38,272,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductProduct And Service Other13,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyEurope278,000USD0001326110-26-000030
FY 2025Yearly · 2025-12-31GeographyUnited States113,010,000USD0001326110-26-000030
FY 2025Yearly · 2025-12-31ProductProduct112,982,000USD0001326110-26-000030
FY 2025Yearly · 2025-12-31ProductProduct And Service Other306,000USD0001326110-26-000030
Q3 2025Quarterly · 2025-09-30GeographyEurope262,000USD0001326110-25-000139
Q3 2025Quarterly · 2025-09-30GeographyUnited States31,799,000USD0001326110-25-000139
Q3 2025Quarterly · 2025-09-30ProductProduct31,780,000USD0001326110-25-000139
Q3 2025Quarterly · 2025-09-30ProductProduct And Service Other281,000USD0001326110-25-000139
Q2 2025Quarterly · 2025-06-30GeographyEurope0USD0001326110-25-000114
Q2 2025Quarterly · 2025-06-30GeographyUnited States26,425,000USD0001326110-25-000114
Q2 2025Quarterly · 2025-06-30ProductProduct26,421,000USD0001326110-25-000114
Q2 2025Quarterly · 2025-06-30ProductProduct And Service Other4,000USD0001326110-25-000114
Q1 2025Quarterly · 2025-03-31GeographyEurope0USD0001326110-26-000059
Q1 2025Quarterly · 2025-03-31GeographyUnited States16,517,000USD0001326110-26-000059
Q1 2025Quarterly · 2025-03-31ProductProduct16,509,000USD0001326110-26-000059
Q1 2025Quarterly · 2025-03-31ProductProduct And Service Other8,000USD0001326110-26-000059
Q4 2024Quarterly · 2024-12-31GeographyEurope335,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyUnited States7,217,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProduct7,206,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProduct And Service Other346,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyEurope531,000USD0001326110-26-000030
FY 2024Yearly · 2024-12-31GeographyUnited States14,214,000USD0001326110-26-000030
FY 2024Yearly · 2024-12-31ProductProduct14,150,000USD0001326110-26-000030
FY 2024Yearly · 2024-12-31ProductProduct And Service Other595,000USD0001326110-26-000030
Q3 2024Quarterly · 2024-09-30GeographyEurope120,000USD0001326110-25-000139
Q3 2024Quarterly · 2024-09-30GeographyUnited States5,986,000USD0001326110-25-000139
Q3 2024Quarterly · 2024-09-30ProductProduct5,954,000USD0001326110-25-000139
Q3 2024Quarterly · 2024-09-30ProductProduct And Service Other152,000USD0001326110-25-000139
FY 2023Yearly · 2023-12-31GeographyEurope591,000USD0001326110-26-000030
FY 2023Yearly · 2023-12-31GeographyUnited States31,000USD0001326110-26-000030
FY 2023Yearly · 2023-12-31ProductProduct0USD0001326110-26-000030
FY 2023Yearly · 2023-12-31ProductProduct And Service Other622,000USD0001326110-26-000030
FY 2022Yearly · 2022-12-31GeographyEurope198,000USD0001326110-25-000033
FY 2022Yearly · 2022-12-31GeographyUnited States42,000USD0001326110-25-000033
FY 2022Yearly · 2022-12-31ProductProduct0USD0001326110-25-000033
FY 2022Yearly · 2022-12-31ProductProduct And Service Other240,000USD0001326110-25-000033
FY 2021Yearly · 2021-12-31GeographyEurope561,000USD0001326110-24-000037
FY 2021Yearly · 2021-12-31GeographyUnited States373,000USD0001326110-24-000037
FY 2020Yearly · 2020-12-31GeographyEurope92,000USD0001326110-23-000018
FY 2020Yearly · 2020-12-31GeographyUnited States513,000USD0001326110-23-000018
FY 2019Yearly · 2019-12-31GeographyEurope205,000USD0001326110-22-000011
FY 2019Yearly · 2019-12-31GeographyUnited States1,997,000USD0001326110-22-000011
FY 2017Yearly · 2017-12-31GeographyEurope0USD0001564590-18-005290
FY 2017Yearly · 2017-12-31GeographyInternational0USD0001564590-18-005290
FY 2017Yearly · 2017-12-31GeographyUnited States45,000USD0001564590-18-005290

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.