IBRX
ImmunityBio, Inc.
Company overview
- Market capitalization
- $9.03B
- Employees
- 684
- Latest publication
- 2026-09-29
About ImmunityBio, Inc.
ImmunityBio, Inc., a biotechnology company, focuses on innovating, developing, and commercializing next-generation immunotherapies designed to activate the patient's immune system and deliver durable protection against cancer and infectious diseases. Its platforms for the development of biologic products and product candidates that include cytokine fusion proteins, DNA and vaccine vectors, and cell therapies. The company's platform has generated first-in-human therapeutic agents that are planned to be studied in clinical trials in liquid and solid tumors. Its lead biologic product candidate includes Anktiva, an FDA-approved immunotherapy in combination with bacillus calmette-guérin (BCG) for the treatment of adult patients with BCG unresponsive non-muscle invasive bladder cancer with carcinoma in situ, with or without papillary tumors; and 3M-052, a synthetic TLR7/8 agonist and 3M-052 formulations and related technology. The company has collaboration agreements with National Cancer Institute; Serum Institute of India Private Limited; and BeOne Medicines Ltd. It has license agreement with 3M Innovative Properties Company and Access to Advanced Health Institute. ImmunityBio, Inc. is based in San Diego, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 51,240,000USD | 44,206,000USD | 26,425,000USD | 16,517,000USD | 7,552,000USD | 6,106,000USD | 40,000USD | 139,000USD |
| Cost Of Revenue | 298,000USD | 238,000USD | 136,000USD | 58,000USD | 4,138,000USD | 152,000USD | 4,555,000USD | 4,564,000USD |
| Gross Profit | 50,942,000USD | 43,968,000USD | 26,289,000USD | 16,459,000USD | 7,552,000USD | 6,106,000USD | 40,000USD | 139,000USD |
| Total Operating Expenses | 112,639,000USD | 113,759,000USD | 97,574,000USD | 80,888,000USD | 76,952,000USD | 86,359,000USD | 95,236,000USD | 85,528,000USD |
| Operating Income | -61,697,000USD | -69,791,000USD | -71,285,000USD | -64,429,000USD | -69,400,000USD | -80,253,000USD | -95,196,000USD | -85,389,000USD |
| Total Other Income Expense Net | -168,693,000USD | -563,000,000USD | -21,020,000USD | -65,471,000USD | 10,221,000USD | -5,499,000USD | -38,934,000USD | -148,065,000USD |
| Income Before Tax | -230,390,000USD | -632,791,000USD | -92,305,000USD | -129,900,000USD | -59,179,000USD | -85,752,000USD | -134,130,000USD | -233,454,000USD |
| Income Tax Expense | 0USD | -9,000USD | 269,000USD | -234,000USD | 17,000USD | — | -21,000USD | -40,000USD |
| Net Income | -230,390,000USD | -632,782,000USD | -92,555,000USD | -129,646,000USD | -59,162,000USD | -85,729,000USD | -134,109,000USD | -233,392,000USD |
| Minority Interest | -12,000USD | 15,000USD | 19,000USD | 20,000USD | 17,000USD | 23,000USD | 21,000USD | 22,000USD |
| Net Income Applicable To Common Shares | -230,378,000USD | — | — | — | — | — | — | — |
| Research Development | — | 64,770,000USD | 55,236,000USD | 48,234,000USD | 35,221,000USD | 50,443,000USD | 53,351,000USD | 51,532,000USD |
| Selling General Administrative | — | 45,770,000USD | 42,338,000USD | 32,654,000USD | 41,731,000USD | 35,916,000USD | 41,885,000USD | 33,110,000USD |
| Unclassified Operating Expenses | — | 3,219,000USD | — | — | — | — | — | — |
| Interest Income | — | 736,000USD | 818,000USD | 520,000USD | 769,000USD | 638,000USD | 160,000USD | 623,000USD |
| Interest Expense | — | 28,464,000USD | 28,884,000USD | 28,865,000USD | 14,905,000USD | 40,247,000USD | 37,487,000USD | 32,125,999USD |
| Net Interest Income | — | -27,728,000USD | -28,066,000USD | -28,345,000USD | -36,805,000USD | -39,609,000USD | -37,327,000USD | -32,749,000USD |
| Tax Provision | — | 9,000USD | 269,000USD | -234,000USD | 0USD | 0USD | 0USD | -40,000USD |
| Net Income From Continuing Ops | — | -632,797,000USD | -92,574,000USD | -129,666,000USD | -59,179,000USD | -85,752,000USD | -134,130,000USD | -233,414,000USD |
| Ebit | — | -604,327,000USD | -63,421,000USD | -101,035,000USD | -44,274,000USD | -45,505,000USD | -102,192,000USD | -201,328,000USD |
| Ebitda | — | -599,947,000USD | -59,541,000USD | -97,206,000USD | -40,120,000USD | -41,066,000USD | -97,637,000USD | -196,764,000USD |
| Depreciation And Amortization | — | 4,380,000USD | 3,880,000USD | 3,829,000USD | 4,154,000USD | 4,439,000USD | 4,555,000USD | 4,564,000USD |
| Reconciled Depreciation | — | 4,380,000USD | 3,880,000USD | 3,829,000USD | 4,154,000USD | 4,439,000USD | 4,555,000USD | 4,564,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 113,288,000USD | 14,745,000USD | 622,000USD | 240,000USD | 934,000USD | 236,000USD | 641,000USD | 600,000USD |
| Cost Of Revenue | 753,000USD | 17,554,000USD | 18,512,000USD | 24,192,000USD | — | — | 323,000USD | 253,000USD |
| Gross Profit | 112,535,000USD | 14,745,000USD | 622,000USD | 240,000USD | 934,000USD | 236,000USD | 641,000USD | 347,000USD |
| Research Development | 207,875,000USD | 190,144,000USD | 232,366,000USD | 248,149,000USD | 195,958,000USD | 11,434,000USD | 1,595,000USD | 446,000USD |
| Selling General Administrative | 150,003,000USD | 168,783,000USD | 122,725,000USD | 102,708,000USD | 135,256,000USD | 227,678,000USD | 4,326,000USD | — |
| Unclassified Operating Expenses | 10,684,000USD | — | 7,781,000USD | — | — | — | — | 2,419,000USD |
| Total Operating Expenses | 368,562,000USD | 358,927,000USD | 362,872,000USD | 351,538,000USD | 331,214,000USD | 237,640,000USD | 5,921,000USD | 2,865,000USD |
| Operating Income | -256,027,000USD | -344,182,000USD | -362,250,000USD | -351,298,000USD | -330,280,000USD | -238,876,000USD | -6,212,000USD | -2,269,000USD |
| Interest Income | 2,689,000USD | 2,400,000USD | 2,001,000USD | 2,708,000USD | 836,000USD | — | — | — |
| Interest Expense | 112,525,000USD | 131,658,000USD | 86,717,000USD | 47,145,000USD | 14,849,000USD | 0USD | 0USD | 463,000USD |
| Net Interest Income | -109,836,000USD | -151,927,000USD | -123,633,000USD | -60,807,000USD | -14,013,000USD | — | — | — |
| Income Before Tax | -351,607,000USD | -413,645,000USD | -583,892,000USD | -417,286,000USD | -349,839,000USD | -237,177,000USD | -6,212,000USD | -2,046,000USD |
| Income Tax Expense | -135,000USD | 81,000USD | -40,000USD | 34,000USD | 9,000USD | -301,000USD | 1,000USD | 1,000USD |
| Tax Provision | -135,000USD | 0USD | 34,000USD | 34,000USD | 9,000USD | — | — | — |
| Net Income | -351,398,000USD | -413,564,000USD | -583,196,000USD | -416,567,000USD | -346,790,000USD | -236,876,000USD | -6,213,000USD | -2,047,000USD |
| Net Income From Continuing Ops | -351,472,000USD | -413,645,000USD | -458,764,000USD | -417,320,000USD | -349,848,000USD | — | — | — |
| Ebit | -239,082,000USD | -281,987,000USD | -497,175,000USD | -370,141,000USD | -334,990,000USD | -237,177,000USD | -5,805,000USD | -1,583,000USD |
| Ebitda | -223,557,000USD | -264,433,000USD | -478,663,000USD | -351,881,000USD | -320,752,000USD | -235,705,000USD | -5,677,000USD | -1,579,000USD |
| Depreciation And Amortization | 15,525,000USD | 17,554,000USD | 18,512,000USD | 18,260,000USD | 14,238,000USD | 1,472,000USD | 128,000USD | 4,000USD |
| Reconciled Depreciation | 15,525,000USD | 17,554,000USD | 19,174,000USD | 18,260,000USD | 14,238,000USD | — | — | — |
| Total Other Income Expense Net | -95,580,000USD | -69,463,000USD | -221,642,000USD | -65,988,000USD | -19,559,000USD | 1,699,000USD | -609,000USD | 223,000USD |
| Minority Interest | 74,000USD | 81,000USD | 745,000USD | -753,000USD | -3,058,000USD | — | — | — |
| Non Operating Income Net Other | — | — | — | -2,473,000USD | -4,710,000USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | -416,567,000USD | -346,790,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 628,504,000USD | 646,637,000USD | 501,898,000USD | 518,987,000USD | 402,076,000USD | 303,759,000USD | 382,933,000USD | 364,570,000USD |
| Cash And Equivalents | 75,670,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 357,371,000USD | 380,879,000USD | 242,818,000USD | 257,813,000USD | 153,658,000USD | 61,591,000USD | 149,809,000USD | 130,367,000USD |
| Short Term Investments | 281,701,000USD | 175,685,000USD | 154,484,000USD | 197,572,000USD | 16,000,000USD | 931,000USD | 6,381,000USD | 18,401,000USD |
| Total Current Assets | 438,980,000USD | 452,953,000USD | 314,875,000USD | 329,497,000USD | 208,132,000USD | 109,163,000USD | 184,586,000USD | 163,150,000USD |
| Total Liabilities | 1,674,265,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 76,727,000USD | 67,952,000USD | 61,754,000USD | 57,134,000USD | 50,644,000USD | 49,205,000USD | 54,944,000USD | 60,960,000USD |
| Other Non Current Liabilities | 510,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -1,046,629,000USD | -870,006,000USD | -499,574,000USD | -524,318,999USD | -570,749,000USD | -591,431,000USD | -489,098,000USD | -745,148,000USD |
| Total Equity Including Noncontrolling Interest | -1,045,761,000USD | — | — | — | — | — | — | — |
| Net Receivables | 53,472,000USD | 43,274,000USD | 42,617,000USD | 33,717,000USD | 22,330,000USD | 17,453,000USD | 2,653,000USD | 4,904,000USD |
| Inventory | 1,940,000USD | 547,000USD | 910,000USD | 6,703,000USD | 6,640,000USD | 8,444,000USD | 8,272,000USD | 1,958,000USD |
| Property Plant Equipment Net | 145,494,000USD | 146,075,000USD | 147,545,000USD | 162,792,000USD | 168,029,000USD | 167,050,000USD | 170,457,000USD | 174,231,000USD |
| Short Term Debt | 7,508,000USD | 8,563,000USD | 9,286,000USD | 7,316,000USD | 7,392,000USD | 7,460,000USD | 7,466,000USD | 7,033,000USD |
| Common Stock | 105,000USD | 104,000USD | 101,000USD | 98,000USD | 91,000USD | 85,000USD | 85,000USD | 70,000USD |
| Retained Earnings | -4,589,806,000USD | -4,359,428,000USD | -3,726,646,000USD | -3,664,702,000USD | -3,597,449,000USD | -3,504,894,000USD | -3,375,248,000USD | -3,316,086,000USD |
| Accumulated Other Comprehensive Income | 27,284,000USD | 27,453,000USD | 28,956,000USD | 4,997,000USD | 12,568,000USD | 19,956,000USD | 1,198,000USD | 103,000USD |
| Intangible Assets | — | 11,975,000USD | 13,043,000USD | 13,565,000USD | 14,067,000USD | 14,533,000USD | 15,023,000USD | 15,569,000USD |
| Other Current Assets | — | 28,253,000USD | 28,530,000USD | 31,264,000USD | 25,504,000USD | 21,675,000USD | 23,852,000USD | 25,921,000USD |
| Total Liab | — | 1,515,763,000USD | 1,001,472,000USD | 1,042,397,000USD | 971,895,000USD | 894,241,000USD | 871,062,000USD | 1,108,732,000USD |
| Other Current Liab | — | 48,197,000USD | 45,490,000USD | 44,045,000USD | 35,833,000USD | 28,244,000USD | 40,753,000USD | 43,982,000USD |
| Capital Stock | — | 104,000USD | 101,000USD | 98,000USD | 91,000USD | 85,000USD | 85,000USD | 70,000USD |
| Good Will | — | 910,000USD | 910,000USD | 910,000USD | 910,000USD | 910,000USD | 910,000USD | 910,000USD |
| Cash | — | 205,194,000USD | 88,334,000USD | 60,241,000USD | 137,658,000USD | 60,660,000USD | 143,428,000USD | 111,966,000USD |
| Net Debt | — | 919,414,000USD | 789,781,000USD | 482,009,000USD | 397,658,000USD | 465,614,000USD | 360,738,000USD | 630,946,000USD |
| Short Long Term Debt Total | — | 1,124,608,000USD | 878,115,000USD | 542,250,000USD | 535,316,000USD | 526,274,000USD | 504,166,000USD | 742,912,000USD |
| Long Term Debt | — | 678,386,000USD | 477,093,000USD | 500,804,000USD | 492,084,000USD | 485,717,000USD | 461,877,000USD | 699,118,000USD |
| Accounts Payable | — | 11,192,000USD | 6,978,000USD | 5,773,000USD | 7,419,000USD | 13,501,000USD | 6,725,000USD | 9,945,000USD |
| Property Plant Equipment Gross | — | 261,564,000USD | 259,759,000USD | 272,043,000USD | 273,599,000USD | 269,985,000USD | 270,046,000USD | 270,376,000USD |
| Common Stock Shares Outstanding | — | 1,026,874,000shares | 989,679,000shares | 946,601,000shares | 888,216,000shares | 853,162,000shares | 734,542,000shares | 697,961,000shares |
| Non Current Assets Total | — | 193,683,999USD | 187,023,000USD | 189,490,000USD | 193,944,000USD | 194,596,000USD | 198,347,000USD | 201,420,000USD |
| Non Current Liabilities Total | — | 1,447,811,000USD | 939,718,000USD | 985,263,000USD | 921,251,000USD | 845,036,000USD | 816,118,000USD | 1,047,772,000USD |
| Non Current Liabilities Other | — | 404,771,000USD | 325,039,000USD | 316,847,000USD | 307,759,000USD | 296,657,000USD | 285,043,000USD | 274,362,000USD |
| Non Currrent Assets Other | — | 24,723,999USD | 15,045,000USD | 166,998,000USD | 2,984,000USD | 4,911,000USD | 11,257,000USD | 10,710,000USD |
| Net Working Capital | — | 385,001,000USD | 253,121,000USD | 272,363,000USD | 157,488,000USD | 59,958,000USD | 129,642,000USD | 102,190,000USD |
| Unclassified Non Current Assets | — | 10,000,000USD | 10,480,000USD | -154,775,000USD | 7,954,000USD | 7,192,000USD | — | — |
| Unclassified Non Current Liabilities | — | 364,654,000USD | 137,586,000USD | 167,612,000USD | 121,408,000USD | 62,662,000USD | 69,198,000USD | 74,292,000USD |
| Unclassified Equity | — | 3,461,761,000USD | 3,197,914,000USD | 3,135,190,001USD | 3,013,950,000USD | 2,893,337,000USD | 2,884,782,000USD | 2,570,695,000USD |
| Other Assets | — | — | — | — | — | — | 1USD | — |
| Long Term Investments | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 501,898,000USD | 382,933,000USD | 504,452,000USD | 362,356,000USD | 468,910,000USD | 221,381,000USD | 143,123,000USD | 181,950,000USD |
| Intangible Assets | 13,043,000USD | 15,023,000USD | 17,093,000USD | 20,003,000USD | 1,420,000USD | 1,463,000USD | 12,074,000USD | 12,085,000USD |
| Other Current Assets | 28,530,000USD | 23,852,000USD | 24,454,000USD | 31,503,000USD | 15,898,000USD | 13,649,000USD | 3,802,000USD | 2,455,000USD |
| Total Liab | 1,001,472,000USD | 871,062,000USD | 1,090,389,000USD | 812,176,000USD | 712,823,000USD | 339,871,000USD | 22,444,000USD | 35,944,000USD |
| Total Stockholder Equity | -499,574,000USD | -489,098,000USD | -586,987,000USD | -447,327,000USD | -242,173,000USD | -119,808,000USD | 120,679,000USD | 146,006,000USD |
| Other Current Liab | 45,490,000USD | 40,753,000USD | 43,844,000USD | 45,294,000USD | 55,330,000USD | 51,609,000USD | 5,847,000USD | 23,502,000USD |
| Common Stock | 101,000USD | 85,000USD | 67,000USD | 42,000USD | 40,000USD | 38,000USD | 10,000USD | 8,000USD |
| Capital Stock | 101,000USD | 85,000USD | 67,000USD | 42,000USD | 40,000USD | 38,000USD | — | — |
| Retained Earnings | -3,726,646,000USD | -3,375,248,000USD | -2,961,684,000USD | -2,378,488,000USD | -1,961,921,000USD | -1,615,131,000USD | -662,191,000USD | -594,981,000USD |
| Good Will | 910,000USD | 910,000USD | — | — | — | — | — | — |
| Cash | 88,334,000USD | 143,428,000USD | 265,453,000USD | 104,641,000USD | 181,101,000USD | 34,915,000USD | 15,508,000USD | 16,821,000USD |
| Cash And Short Term Investments | 242,818,000USD | 149,809,000USD | 266,462,000USD | 107,184,000USD | 317,116,000USD | 96,061,000USD | 51,652,000USD | 74,149,000USD |
| Total Current Assets | 314,875,000USD | 184,586,000USD | 294,084,000USD | 140,577,000USD | 334,347,000USD | 111,713,000USD | 55,757,000USD | 88,772,000USD |
| Total Current Liabilities | 61,754,000USD | 54,944,000USD | 58,283,000USD | 500,861,000USD | 368,995,000USD | 68,134,000USD | 11,559,000USD | 27,260,000USD |
| Net Debt | 789,781,000USD | 360,738,000USD | 461,270,000USD | 619,132,000USD | 464,563,000USD | 240,632,000USD | -660,000USD | -9,911,000USD |
| Short Term Debt | 9,286,000USD | 7,466,000USD | 5,244,000USD | 434,551,000USD | 302,247,000USD | 5,015,000USD | 3,963,000USD | 965,000USD |
| Short Long Term Debt Total | 878,115,000USD | 504,166,000USD | 726,723,000USD | 723,773,000USD | 645,664,000USD | 275,547,000USD | 14,848,000USD | 6,910,000USD |
| Long Term Debt | 477,093,000USD | 461,877,000USD | 681,537,000USD | 241,271,000USD | 306,349,000USD | 254,353,000USD | — | — |
| Short Term Investments | 154,484,000USD | 6,381,000USD | 1,009,000USD | 2,543,000USD | 136,015,000USD | 61,146,000USD | 36,144,000USD | 57,328,000USD |
| Net Receivables | 42,617,000USD | 2,653,000USD | 3,168,000USD | 1,890,000USD | 1,333,000USD | 2,003,000USD | 303,000USD | 12,168,000USD |
| Inventory | 910,000USD | 8,272,000USD | 0USD | 26,354,000USD | — | — | — | — |
| Accounts Payable | 6,978,000USD | 6,725,000USD | 9,195,000USD | 21,016,000USD | 11,418,000USD | 11,510,000USD | 1,749,000USD | 2,793,000USD |
| Property Plant Equipment Net | 147,545,000USD | 170,457,000USD | 182,683,000USD | 189,447,000USD | 119,167,000USD | 90,679,000USD | 72,230,000USD | 76,885,000USD |
| Property Plant Equipment Gross | 259,759,000USD | 270,046,000USD | 267,001,000USD | 258,699,000USD | 172,241,000USD | 67,390,000USD | 72,230,000USD | 76,885,000USD |
| Accumulated Other Comprehensive Income | 28,956,000USD | 1,198,000USD | 10,000USD | 183,000USD | 4,000USD | 122,000USD | -105,000USD | -267,000USD |
| Common Stock Shares Outstanding | 919,863,000shares | 700,443,000shares | 508,636,000shares | 399,900,000shares | 389,234,156shares | 383,179,376shares | 383,179,376shares | 325,045,208shares |
| Non Current Assets Total | 187,023,000USD | 198,347,000USD | 210,368,000USD | 221,779,000USD | 134,563,000USD | 109,668,000USD | 87,365,999USD | 93,178,000USD |
| Non Current Liabilities Total | 939,718,000USD | 816,118,000USD | 1,032,106,000USD | 311,315,000USD | 343,828,000USD | 271,737,000USD | 10,885,000USD | 8,684,000USD |
| Non Current Liabilities Other | 325,039,000USD | 285,043,000USD | 156,524,000USD | 70,044,000USD | 343,666,000USD | 9,814,000USD | — | — |
| Non Currrent Assets Other | 15,045,000USD | 11,257,000USD | 9,701,000USD | 11,489,000USD | 6,379,000USD | 6,129,000USD | 4,206,999USD | -1,672,000USD |
| Net Working Capital | 253,121,000USD | 129,642,000USD | 235,801,000USD | -360,284,000USD | -34,648,000USD | 43,579,000USD | — | — |
| Unclassified Non Current Assets | 10,480,000USD | — | — | -6,629,000USD | — | -7,606,000USD | -1,145,001USD | 4,207,999USD |
| Unclassified Non Current Liabilities | 137,586,000USD | 69,198,000USD | 194,045,000USD | -22,029,000USD | -306,760,000USD | 6,008,000USD | 2,602,000USD | — |
| Unclassified Equity | 3,197,914,000USD | 2,884,782,000USD | 2,374,553,000USD | 1,930,894,000USD | 1,719,664,000USD | 1,495,125,000USD | 782,965,000USD | 741,246,000USD |
| Current Deferred Revenue | — | 100,000USD | 100,000USD | 100,000USD | — | — | — | — |
| Long Term Investments | — | 0USD | 891,000USD | 840,000USD | 822,000USD | 11,397,000USD | — | — |
| Other Liab | — | — | — | 22,029,000USD | 411,000USD | 1,562,000USD | 8,283,000USD | 8,121,000USD |
| Other Assets | — | — | — | 6,629,000USD | 6,379,000USD | 7,606,000USD | 1USD | 1USD |
| Short Long Term Debt | — | — | — | 431,901,000USD | 299,236,000USD | — | — | — |
| Net Tangible Assets | — | — | — | -467,330,000USD | -243,593,000USD | -236,527,000USD | -118,609,000USD | -62,685,000USD |
| Unclassified Current Assets | — | — | — | -26,354,000USD | — | — | — | — |
| Unclassified Current Liabilities | — | — | — | -432,001,000USD | -299,236,000USD | — | — | — |
| Deferred Long Term Liab | — | — | — | — | 162,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 8,787,000USD |
| Stock Based Compensation | 16,687,000USD |
| Other Non Cash Items | 62,000USD |
| Change To Account Receivables | -10,901,000USD |
| Change To Inventory | -3,971,000USD |
| Change In Working Capital | -15,588,000USD |
| Operating Cash Flow | -141,853,000USD |
| Capital Expenditures | -5,292,000USD |
| Net Investments | -133,793,000USD |
| Unclassified Investing Cash Flow | -34,000USD |
| Investing Cash Flow | -139,119,000USD |
| Net Debt Issuance | -1,718,000USD |
| Net Common Stock Issuance | -7,313,000USD |
| Unclassified Financing Cash Flow | 277,400,000USD |
| Financing Cash Flow | 268,369,000USD |
| Effect Of Forex Changes On Cash | 119,000USD |
| Change In Cash | -12,484,000USD |
| End Cash Flow | 76,947,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -632,782,000USD | -61,958,000USD | -67,274,000USD | -92,555,000USD | -129,666,000USD | -59,179,000USD | -85,752,000USD | -134,584,000USD |
| Depreciation | 4,380,000USD | 3,865,000USD | 3,951,000USD | 3,880,000USD | 3,829,000USD | 4,138,000USD | 4,439,000USD | 4,406,000USD |
| Stock Based Compensation | 8,169,000USD | 8,746,000USD | 8,878,000USD | 9,648,000USD | 9,537,000USD | 9,038,000USD | 7,489,000USD | 9,639,000USD |
| Other Non Cash Items | 545,374,000USD | -6,623,000USD | -2,130,000USD | 4,835,000USD | 52,430,000USD | -28,299,000USD | -14,889,000USD | 14,829,000USD |
| Change To Account Receivables | -700,000USD | -10,555,000USD | -9,890,000USD | -5,097,000USD | -14,669,000USD | 1,815,000USD | -3,142,000USD | -1,033,000USD |
| Change To Inventory | -4,985,000USD | -7,894,000USD | -63,000USD | 1,804,000USD | -172,000USD | -6,314,000USD | -147,000USD | -1,811,000USD |
| Change In Working Capital | -500,000USD | -14,408,000USD | -12,332,000USD | -5,554,000USD | -22,035,000USD | -10,842,000USD | -10,050,000USD | 5,363,000USD |
| Total Cash From Operating Activities | -75,359,000USD | -70,378,000USD | -68,907,000USD | -79,746,000USD | -85,905,000USD | -85,144,000USD | -98,763,000USD | -100,347,000USD |
| Capital Expenditures | -1,787,000USD | -1,275,000USD | -775,000USD | -1,081,000USD | -1,121,000USD | -2,111,000USD | -2,792,000USD | -724,000USD |
| Free Cash Flow | -77,146,000USD | -71,653,000USD | -69,682,000USD | -80,827,000USD | -87,026,000USD | -87,255,000USD | -101,555,000USD | -101,071,000USD |
| Investments | -29,863,000USD | 44,848,000USD | -181,361,000USD | -16,142,000USD | 4,129,000USD | 9,834,000USD | 65,032,000USD | -51,490,000USD |
| Total Cashflows From Investing Activities | -31,650,000USD | 43,573,000USD | -181,361,000USD | -16,142,000USD | 4,129,000USD | 9,834,000USD | 65,032,000USD | -51,490,000USD |
| Net Borrowings | 48,000USD | 2,872,000USD | -12,000USD | -4,000USD | 0USD | 0USD | -22,000USD | — |
| Total Cash From Financing Activities | 223,926,000USD | 54,894,000USD | 173,519,000USD | 172,810,000USD | -982,000USD | 106,929,000USD | 15,582,000USD | 148,894,000USD |
| Issuance Of Capital Stock | 102,227,000USD | 53,744,000USD | 173,682,000USD | 173,136,000USD | 0USD | 107,732,000USD | 0USD | 3,625,000USD |
| Change In Cash | 116,860,000USD | 28,094,000USD | -76,805,000USD | 76,998,000USD | -82,768,000USD | 31,612,000USD | -18,138,000USD | -2,931,000USD |
| Begin Period Cash Flow | 88,334,000USD | 61,337,000USD | 138,142,000USD | 60,660,000USD | 143,912,000USD | 112,300,000USD | 130,438,000USD | 133,369,000USD |
| End Period Cash Flow | 205,194,000USD | 89,431,000USD | 61,337,000USD | 137,658,000USD | 61,144,000USD | 143,912,000USD | 112,300,000USD | 130,438,000USD |
| Other Cashflows From Investing Activities | -8,485,000USD | -372,000USD | -34,000USD | — | — | 9,834,000USD | -1,000,000USD | — |
| Other Cashflows From Financing Activities | -7,862,000USD | -1,132,000USD | -151,000USD | -322,000USD | -1,202,000USD | -867,000USD | 15,604,000USD | 145,290,000USD |
| Unclassified Investing Cash Flow | 8,485,000USD | — | — | 1,081,000USD | 1,121,000USD | -7,723,000USD | 3,792,000USD | — |
| Unclassified Financing Cash Flow | 129,513,000USD | — | — | — | — | — | -3,867,000USD | 7,471,000USD |
| Dividends Paid | — | — | — | — | 0USD | — | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | 3,867,000USD | -3,867,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -351,472,000USD | -413,645,000USD | -583,852,000USD | -416,567,000USD | -346,790,000USD | -224,187,000USD | -160,158,000USD | -96,226,000USD |
| Depreciation | 15,525,000USD | 17,554,000USD | 18,512,000USD | 34,542,000USD | 14,300,000USD | 12,739,000USD | 14,042,000USD | 9,555,000USD |
| Stock Based Compensation | 36,809,000USD | 34,432,000USD | 49,163,000USD | 40,179,000USD | 57,181,000USD | 2,187,000USD | 3,421,000USD | 2,043,000USD |
| Other Non Cash Items | 48,531,000USD | -10,155,000USD | 145,443,000USD | 20,338,000USD | 16,285,000USD | 24,115,000USD | 6,230,000USD | 44,552,000USD |
| Change To Account Receivables | -40,211,000USD | -2,360,000USD | 0USD | 0USD | — | — | — | — |
| Change To Inventory | -6,325,000USD | -8,272,000USD | 0USD | 0USD | — | — | — | — |
| Change In Working Capital | -54,329,000USD | -19,422,000USD | 3,977,000USD | -16,001,000USD | -15,395,000USD | 16,360,000USD | -15,636,000USD | -554,000USD |
| Total Cash From Operating Activities | -304,936,000USD | -391,236,000USD | -366,757,000USD | -337,509,000USD | -274,419,000USD | -171,724,000USD | -152,109,000USD | -63,381,000USD |
| Capital Expenditures | -3,846,000USD | -6,888,000USD | -30,584,000USD | -78,162,000USD | -33,563,000USD | -1,669,000USD | -4,287,000USD | -13,102,000USD |
| Free Cash Flow | -308,782,000USD | -398,124,000USD | -397,341,000USD | -415,671,000USD | -307,982,000USD | -173,393,000USD | -156,396,000USD | -76,483,000USD |
| Investments | -145,549,000USD | -12,246,000USD | -51,613,000USD | 126,688,000USD | -71,821,000USD | -193,000USD | -499,000USD | 35,026,000USD |
| Total Cashflows From Investing Activities | -149,801,000USD | -12,246,000USD | -30,470,000USD | 27,297,000USD | -84,886,000USD | -19,812,000USD | 18,552,000USD | 57,101,000USD |
| Net Borrowings | 2,856,000USD | -64,000USD | 258,623,000USD | 174,125,000USD | 338,500,000USD | 63,700,000USD | 47,670,000USD | 35,762,000USD |
| Total Cash From Financing Activities | 400,241,000USD | 281,630,000USD | 558,341,000USD | 233,613,000USD | 505,443,000USD | 150,675,000USD | 114,279,000USD | -771,000USD |
| Issuance Of Capital Stock | 400,562,000USD | 111,357,000USD | 161,174,000USD | 60,427,000USD | 164,530,000USD | 86,302,000USD | 30,000,000USD | — |
| Change In Cash | -54,481,000USD | -121,875,000USD | 160,822,000USD | -76,315,000USD | 146,186,000USD | -40,886,000USD | -19,299,000USD | -7,051,000USD |
| Begin Period Cash Flow | 143,912,000USD | 265,787,000USD | 104,965,000USD | 181,280,000USD | 35,094,000USD | 75,980,000USD | 95,279,000USD | 23,872,000USD |
| End Period Cash Flow | 89,431,000USD | 143,912,000USD | 265,787,000USD | 104,965,000USD | 181,280,000USD | 35,094,000USD | 75,980,000USD | 16,821,000USD |
| Other Cashflows From Investing Activities | -149,801,000USD | -747,000USD | — | 105,459,000USD | -51,323,000USD | -8,000USD | -2,500,000USD | 35,026,000USD |
| Other Cashflows From Financing Activities | -2,265,000USD | 73,381,000USD | 189,615,000USD | 60,162,000USD | 171,007,000USD | 673,000USD | 39,110,000USD | -123,000USD |
| Unclassified Investing Cash Flow | 149,395,000USD | 7,635,000USD | 51,727,000USD | -126,688,000USD | 71,821,000USD | -17,942,000USD | 25,838,000USD | — |
| Unclassified Financing Cash Flow | — | 96,956,000USD | 113,546,000USD | — | 334,436,000USD | 91,249,000USD | 32,276,000USD | -36,182,000USD |
| Sale Purchase Of Stock | — | — | -3,443,000USD | -616,000USD | -4,064,000USD | -503,000USD | -2,501,000USD | -228,000USD |
| Change To Liabilities | — | — | — | 12,102,000USD | 1,465,000USD | 290,000USD | 1,525,000USD | -69,000USD |
| Dividends Paid | — | — | — | -616,000USD | -334,436,000USD | -4,444,000USD | -2,276,000USD | — |
| Cash And Cash Equivalents Changes | — | — | — | -76,599,000USD | 146,138,000USD | -4,067,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | -2,938,000USD | — | -22,751,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Europe | 518,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 50,722,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Product | 50,672,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Product And Service Other | 568,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Europe | 24,000 | USD | 0001326110-26-000059 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 44,182,000 | USD | 0001326110-26-000059 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 44,167,000 | USD | 0001326110-26-000059 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product And Service Other | 39,000 | USD | 0001326110-26-000059 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Europe | 16,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 38,269,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 38,272,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product And Service Other | 13,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Europe | 278,000 | USD | 0001326110-26-000030 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 113,010,000 | USD | 0001326110-26-000030 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 112,982,000 | USD | 0001326110-26-000030 |
| FY 2025Yearly · 2025-12-31 | Product | Product And Service Other | 306,000 | USD | 0001326110-26-000030 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe | 262,000 | USD | 0001326110-25-000139 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 31,799,000 | USD | 0001326110-25-000139 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 31,780,000 | USD | 0001326110-25-000139 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product And Service Other | 281,000 | USD | 0001326110-25-000139 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe | 0 | USD | 0001326110-25-000114 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 26,425,000 | USD | 0001326110-25-000114 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 26,421,000 | USD | 0001326110-25-000114 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product And Service Other | 4,000 | USD | 0001326110-25-000114 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe | 0 | USD | 0001326110-26-000059 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 16,517,000 | USD | 0001326110-26-000059 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 16,509,000 | USD | 0001326110-26-000059 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product And Service Other | 8,000 | USD | 0001326110-26-000059 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Europe | 335,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 7,217,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 7,206,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product And Service Other | 346,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Europe | 531,000 | USD | 0001326110-26-000030 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 14,214,000 | USD | 0001326110-26-000030 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 14,150,000 | USD | 0001326110-26-000030 |
| FY 2024Yearly · 2024-12-31 | Product | Product And Service Other | 595,000 | USD | 0001326110-26-000030 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe | 120,000 | USD | 0001326110-25-000139 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 5,986,000 | USD | 0001326110-25-000139 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 5,954,000 | USD | 0001326110-25-000139 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product And Service Other | 152,000 | USD | 0001326110-25-000139 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe | 591,000 | USD | 0001326110-26-000030 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 31,000 | USD | 0001326110-26-000030 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 0 | USD | 0001326110-26-000030 |
| FY 2023Yearly · 2023-12-31 | Product | Product And Service Other | 622,000 | USD | 0001326110-26-000030 |
| FY 2022Yearly · 2022-12-31 | Geography | Europe | 198,000 | USD | 0001326110-25-000033 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 42,000 | USD | 0001326110-25-000033 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 0 | USD | 0001326110-25-000033 |
| FY 2022Yearly · 2022-12-31 | Product | Product And Service Other | 240,000 | USD | 0001326110-25-000033 |
| FY 2021Yearly · 2021-12-31 | Geography | Europe | 561,000 | USD | 0001326110-24-000037 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 373,000 | USD | 0001326110-24-000037 |
| FY 2020Yearly · 2020-12-31 | Geography | Europe | 92,000 | USD | 0001326110-23-000018 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 513,000 | USD | 0001326110-23-000018 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe | 205,000 | USD | 0001326110-22-000011 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 1,997,000 | USD | 0001326110-22-000011 |
| FY 2017Yearly · 2017-12-31 | Geography | Europe | 0 | USD | 0001564590-18-005290 |
| FY 2017Yearly · 2017-12-31 | Geography | International | 0 | USD | 0001564590-18-005290 |
| FY 2017Yearly · 2017-12-31 | Geography | United States | 45,000 | USD | 0001564590-18-005290 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.