marketcaparena

IBEX

IBEX Ltd

Company overview

Market capitalization
$588.64M
Employees
36,000
Latest publication
2026-09-29
About IBEX Ltd

IBEX Limited provides end-to-end technology-enabled customer lifecycle experience solutions in the United States and internationally. The company's products and services portfolio includes ibex Connect that offers customer service, technical support, revenue generation, and other value-added outsourced back-office services through the CX model, which integrates voice, email, chat, SMS, social media, and other communication applications; ibex Digital, a customer acquisition solution that comprises digital marketing, e-commerce technology, and platform solutions; and ibex CX, which provides a suite to measure, monitor, and manage its clients' customer experiences. It operates customer engagement and customer acquisition delivery centers. The company serves banking and financial services, delivery and logistics, health tech and wellness, high tech, retail and e-commerce, streaming and entertainment, travel and hospitality, and utility industries. IBEX Limited was formerly known as IBEX Holdings Limited and changed its name to IBEX Limited in September 2019. The company was incorporated in 2017 and is headquartered in Washington, District of Columbia.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20262026-06-30 · USDQ3 20262026-03-31 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USD
Total Revenue164,300,000USD164,407,000USD164,221,000USD151,179,000USD147,138,000USD140,736,000USD140,682,000USD129,717,000USD
Selling General Administrative31,474,000USD27,467,000USD27,555,000USD26,525,000USD29,756,000USD27,061,000USD25,706,000USD26,215,000USD
Total Operating Expenses154,447,000USD27,467,000USD27,555,000USD30,903,000USD34,004,000USD31,390,000USD29,992,000USD30,584,000USD
Operating Income9,822,000USD16,156,000USD15,287,000USD13,699,000USD12,262,000USD13,329,000USD11,928,000USD9,092,000USD
Income Before Tax9,715,000USD15,969,000USD15,098,000USD13,512,000USD11,843,000USD12,957,000USD11,619,000USD9,513,000USD
Income Tax Expense968,000USD2,644,000USD2,881,000USD1,470,000USD2,247,000USD2,488,000USD2,351,000USD1,982,000USD
Net Income8,700,000USD13,325,000USD12,217,000USD12,042,000USD9,596,000USD10,469,000USD9,268,000USD7,531,000USD
Cost Of Revenue—120,784,000USD121,379,000USD106,577,000USD100,872,000USD96,017,000USD98,762,000USD90,041,000USD
Gross Profit—43,623,000USD42,842,000USD44,602,000USD46,266,000USD44,719,000USD41,920,000USD39,676,000USD
Interest Income—62,000USD59,000USD30,000USD29,000USD32,000USD311,000USD583,000USD
Interest Expense—249,000USD248,000USD217,000USD448,000USD404,000USD620,000USD162,000USD
Net Interest Income—-187,000USD-189,000USD-187,000USD-419,000USD-372,000USD-309,000USD421,000USD
Tax Provision—2,644,000USD2,881,000USD1,470,000USD2,247,000USD2,488,000USD2,351,000USD1,982,000USD
Net Income From Continuing Ops—13,325,000USD12,217,000USD12,042,000USD9,596,000USD10,469,000USD9,268,000USD7,531,000USD
Ebit—16,155,999USD15,346,000USD13,729,000USD12,291,000USD13,361,000USD12,239,000USD9,675,000USD
Ebitda—21,325,999USD20,096,000USD18,107,000USD16,539,000USD17,690,000USD16,525,000USD14,044,000USD
Depreciation And Amortization—5,170,000USD4,750,000USD4,378,000USD4,248,000USD4,329,000USD4,286,000USD4,369,000USD
Reconciled Depreciation—5,170,000USD4,750,000USD4,378,000USD4,248,000USD4,329,000USD4,286,000USD4,369,000USD
Total Other Income Expense Net—-187,000USD-189,000USD-187,000USD-419,000USD-372,000USD-309,000USD421,000USD
Unclassified Operating Expenses———4,378,000USD4,248,000USD4,329,000USD4,286,000USD4,369,000USD
SourceDisclosurePreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-06-30 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USDFY 20212021-06-30 · USDFY 20202020-06-30 · USDFY 20192019-06-30 · USD
Total Revenue644,076,000USD558,273,000USD508,569,000USD523,118,000USD492,851,000USD443,388,000USD405,135,000USD368,380,000USD
Cost Of Revenue456,169,000USD385,692,000USD356,536,000USD374,992,000USD373,973,000USD335,249,000USD276,255,000USD254,592,000USD
Gross Profit187,907,000USD172,581,000USD152,033,000USD148,126,000USD118,878,000USD108,139,000USD128,880,000USD113,788,000USD
Selling General Administrative113,021,000USD108,738,000USD93,143,000USD88,663,000USD413,857,000USD370,828,000USD333,094,000USD293,847,000USD
Total Operating Expenses132,943,000USD125,970,000USD112,604,000USD107,648,000USD98,253,000USD91,094,000USD109,367,000USD361,338,000USD
Operating Income54,964,000USD46,611,000USD39,429,000USD40,478,000USD20,625,000USD17,045,000USD19,513,000USD6,805,000USD
Total Other Income Expense Net-670,000USD-679,000USD1,557,000USD-152,000USD-1,246,000USD-1,892,000USD-9,428,000USD-7,709,000USD
Interest Income266,000USD955,000USD2,071,000USD640,000USD43,000USD———
Interest Expense936,000USD1,634,000USD514,000USD792,000USD1,289,000USD9,034,000USD9,428,000USD7,252,000USD
Income Before Tax54,294,000USD45,932,000USD40,986,000USD40,326,000USD19,379,000USD15,153,000USD10,085,000USD-904,000USD
Income Tax Expense7,963,000USD9,068,000USD7,331,000USD8,744,000USD-2,077,000USD2,064,000USD2,315,000USD3,615,000USD
Equity Method Income Loss1,619,000USD———————
Net Income46,331,000USD36,864,000USD33,655,000USD31,582,000USD21,456,000USD13,089,000USD7,770,000USD-4,519,000USD
Net Income Applicable To Common Shares46,331,000USD——31,582,000USD22,990,000USD2,847,000USD7,770,000USD10,965,000USD
Unclassified Operating Expenses—17,232,000USD19,461,000USD18,985,000USD-315,604,000USD-279,734,000USD-223,727,000USD39,614,000USD
Net Interest Income—-679,000USD1,557,000USD-152,000USD-8,797,000USD-9,034,000USD-9,428,000USD-7,709,000USD
Tax Provision—9,068,000USD7,331,000USD8,744,000USD-1,987,000USD1,918,000USD2,315,000USD3,615,000USD
Net Income From Continuing Ops—36,864,000USD33,655,000USD31,582,000USD22,990,000USD2,847,000USD7,770,000USD-4,519,000USD
Ebit—47,566,000USD41,500,000USD41,118,000USD20,668,000USD17,045,000USD18,995,000USD6,805,000USD
Ebitda—64,798,000USD60,961,000USD60,103,000USD38,768,000USD31,163,000USD43,467,000USD27,700,000USD
Depreciation And Amortization—17,232,000USD19,461,000USD18,985,000USD18,100,000USD14,118,000USD24,472,000USD20,895,000USD
Reconciled Depreciation—17,232,000USD19,461,000USD18,985,000USD34,179,000USD28,197,000USD24,472,000USD21,805,000USD
Selling And Marketing Expenses———————27,877,000USD
Discontinued Operations———————15,484,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20262026-06-30 · USDQ3 20262026-03-31 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USD
Total Assets309,135,000USD297,247,000USD295,797,000USD283,857,000USD273,215,000USD274,731,000USD272,498,000USD306,275,000USD
Cash And Equivalents32,566,000USD———————
Total Current Assets179,637,000USD165,430,000USD158,524,000USD152,752,000USD145,619,000USD148,664,000USD159,016,000USD188,530,000USD
Other Current Assets2,348,000USD18,810,000USD11,108,000USD12,521,000USD11,571,000USD10,626,000USD8,944,000USD9,773,000USD
Other Non Current Assets14,275,000USD———————
Total Liabilities138,905,000USD———————
Total Current Liabilities85,539,000USD84,795,000USD86,505,000USD84,010,000USD79,941,000USD89,010,000USD110,642,000USD77,772,000USD
Other Current Liabilities0USD———————
Other Non Current Liabilities3,665,000USD———————
Total Stockholder Equity170,230,000USD160,783,000USD154,515,000USD143,625,000USD134,309,000USD124,181,000USD108,937,000USD171,091,000USD
Total Equity Including Noncontrolling Interest170,230,000USD———————
Long Term Debt777,000USD————735,000USD——
Deferred Revenue6,384,000USD———————
Deferred Revenue Non Current2,075,000USD———————
Net Receivables125,292,000USD131,211,000USD131,956,000USD117,537,000USD118,698,000USD125,061,000USD129,866,000USD116,452,000USD
Property Plant Equipment Net96,221,000USD96,853,000USD101,374,000USD95,707,000USD94,839,000USD96,207,000USD86,225,000USD92,008,000USD
Goodwill11,832,000USD———————
Accounts Payable22,996,000USD21,467,000USD24,632,000USD25,391,000USD18,692,000USD18,430,000USD19,924,000USD19,797,000USD
Short Term Debt882,000USD15,415,000USD15,248,000USD15,120,000USD15,155,000USD34,087,000USD45,425,000USD13,093,000USD
Common Stock2,000USD2,000USD2,000USD2,000USD1,000USD1,000USD1,000USD2,000USD
Retained Earnings72,072,000USD63,325,000USD50,000,000USD37,783,000USD25,741,000USD16,145,000USD5,676,000USD-3,592,000USD
Accumulated Other Comprehensive Income-11,487,000USD-13,323,000USD-10,521,000USD-9,736,000USD-6,336,000USD-6,491,000USD-7,250,000USD-6,146,000USD
Total Liab—136,464,000USD141,282,000USD140,232,000USD138,906,000USD150,550,000USD163,561,000USD135,184,000USD
Other Current Liab—38,193,000USD37,355,000USD37,337,000USD38,610,000USD29,653,000USD33,427,000USD53,917,000USD
Capital Stock—2,000USD2,000USD2,000USD1,000USD1,000USD1,000USD2,000USD
Good Will—11,832,000USD11,832,000USD11,832,000USD11,832,000USD11,832,000USD11,832,000USD11,832,000USD
Cash—15,409,000USD15,460,000USD22,694,000USD15,350,000USD12,977,000USD20,206,000USD62,305,000USD
Cash And Short Term Investments—15,409,000USD15,460,000USD22,694,000USD15,350,000USD12,977,000USD20,206,000USD62,305,000USD
Current Deferred Revenue—6,830,000USD8,521,000USD6,162,000USD5,498,000USD6,019,000USD7,223,000USD4,873,000USD
Net Debt—45,616,000USD48,881,000USD43,847,000USD54,405,000USD78,789,000USD74,200,000USD4,422,000USD
Short Long Term Debt Total—61,025,000USD64,341,000USD66,541,000USD69,755,000USD91,766,000USD94,406,000USD66,727,000USD
Property Plant Equipment Gross—96,853,000USD101,374,000USD95,707,000USD248,715,000USD96,207,000USD86,225,000USD92,008,000USD
Common Stock Shares Outstanding—14,994,000shares14,737,000shares14,609,000shares14,491,000shares14,404,000shares16,456,000shares17,490,000shares
Non Current Assets Total—131,817,000USD137,273,000USD131,105,000USD127,596,000USD126,067,000USD113,482,000USD117,745,000USD
Non Current Liabilities Total—51,669,000USD54,777,000USD56,222,000USD58,965,000USD61,540,000USD52,919,000USD57,412,000USD
Non Current Liabilities Other—4,227,000USD4,212,000USD3,721,000USD3,235,000USD2,801,000USD2,819,000USD2,695,000USD
Non Currrent Assets Other—14,733,000USD15,472,000USD23,115,000USD13,762,000USD11,604,000USD10,373,000USD9,491,000USD
Net Working Capital—80,635,000USD72,019,000USD68,742,000USD65,678,000USD59,654,000USD48,374,000USD110,758,000USD
Unclassified Non Current Assets—8,399,000USD8,595,000USD—6,763,000USD6,424,000USD5,052,000USD4,414,000USD
Unclassified Current Liabilities—2,890,000USD——1,986,000USD-19,041,000USD-27,857,000USD-13,908,000USD
Unclassified Non Current Liabilities—47,442,000USD50,565,000USD52,501,000USD55,730,000USD58,004,000USD50,100,000USD54,717,000USD
Unclassified Equity—110,777,000USD115,032,000USD115,574,000USD114,902,000USD114,525,000USD110,509,000USD180,825,000USD
Intangible Assets————400,000USD———
Short Long Term Debt—————19,862,000USD32,500,000USD—
Inventory———————10,409,000USD
Unclassified Current Assets———————-10,409,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-06-30 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USDFY 20212021-06-30 · USDFY 20202020-06-30 · USDFY 20192019-06-30 · USD
Total Assets309,135,000USD273,215,000USD293,904,000USD293,324,000USD294,180,000USD274,287,000USD195,236,000USD188,302,000USD
Cash And Equivalents32,566,000USD———————
Total Current Assets179,637,000USD145,619,000USD179,958,000USD158,607,000USD142,351,000USD141,374,000USD86,036,000USD81,775,000USD
Other Current Assets2,348,000USD11,571,000USD9,600,000USD8,806,000USD18,089,000USD10,918,000USD6,229,000USD3,149,000USD
Other Non Current Assets14,275,000USD———————
Total Liabilities138,905,000USD———————
Total Current Liabilities85,539,000USD79,941,000USD70,996,000USD73,261,000USD97,774,000USD105,715,000USD105,653,000USD111,381,000USD
Other Current Liabilities0USD———————
Other Non Current Liabilities3,665,000USD———————
Total Stockholder Equity170,230,000USD134,309,000USD165,799,000USD149,964,000USD113,459,000USD80,659,000USD16,148,000USD8,628,000USD
Total Equity Including Noncontrolling Interest170,230,000USD———————
Long Term Debt777,000USD—867,000USD600,000USD338,000USD1,801,000USD3,782,000USD7,184,000USD
Deferred Revenue6,384,000USD———————
Deferred Revenue Non Current2,075,000USD———————
Net Receivables125,292,000USD118,698,000USD107,638,000USD92,372,000USD75,431,000USD72,614,000USD57,937,000USD64,116,000USD
Property Plant Equipment Net96,221,000USD94,839,000USD89,007,000USD112,070,000USD125,033,000USD106,703,000USD84,588,000USD82,309,000USD
Goodwill11,832,000USD———————
Accounts Payable22,996,000USD18,692,000USD16,719,000USD18,705,000USD20,305,000USD5,976,000USD10,354,000USD9,927,000USD
Short Term Debt882,000USD15,155,000USD12,711,000USD13,449,000USD28,887,000USD38,837,000USD40,144,000USD52,467,000USD
Common Stock2,000USD1,000USD2,000USD2,000USD2,000USD2,000USD12,000USD12,000USD
Retained Earnings72,072,000USD25,741,000USD-11,123,000USD-44,778,000USD-76,360,000USD-110,680,000USD-109,527,000USD-117,176,000USD
Accumulated Other Comprehensive Income-11,487,000USD-6,336,000USD-7,913,000USD-6,312,000USD5,787,000USD33,180,000USD29,456,000USD29,585,000USD
Intangible Assets—400,000USD699,999USD699,999USD699,999USD3,209,000USD2,781,000USD2,928,000USD
Total Liab—138,906,000USD128,105,000USD143,360,000USD180,721,000USD193,628,000USD179,088,000USD179,674,000USD
Other Current Liab—38,610,000USD30,734,000USD31,674,000USD37,017,000USD53,162,000USD48,598,000USD43,132,000USD
Capital Stock—1,000USD2,000USD2,000USD2,000USD2,000USD12,000USD12,000USD
Good Will—11,832,000USD11,832,000USD11,832,000USD11,832,000USD11,832,000USD11,832,000USD11,832,000USD
Cash—15,350,000USD62,720,000USD57,429,000USD48,831,000USD57,842,000USD21,870,000USD8,873,000USD
Cash And Short Term Investments—15,350,000USD62,720,000USD57,429,000USD48,831,000USD57,842,000USD21,870,000USD8,873,000USD
Current Deferred Revenue—5,498,000USD4,749,000USD6,413,000USD8,600,000USD4,077,000USD3,470,000USD4,388,000USD
Net Debt—54,405,000USD4,299,000USD21,474,000USD56,711,000USD54,674,000USD84,100,000USD109,380,000USD
Short Long Term Debt Total—69,755,000USD67,019,000USD78,903,000USD105,542,000USD112,516,000USD105,970,000USD118,253,000USD
Property Plant Equipment Gross—248,715,000USD224,581,000USD112,070,000USD200,664,000USD106,703,000USD84,588,000USD—
Common Stock Shares Outstanding—15,725,000shares18,255,000shares18,893,000shares18,724,000shares18,384,921shares17,690,813shares17,690,813shares
Non Current Assets Total—127,596,000USD113,946,000USD134,717,000USD151,829,000USD132,913,000USD109,199,999USD106,527,000USD
Non Current Liabilities Total—58,965,000USD57,109,000USD70,099,000USD82,947,000USD87,913,000USD73,434,999USD68,293,000USD
Non Current Liabilities Other—3,235,000USD1,673,000USD3,262,000USD7,146,000USD11,138,000USD2,081,000USD59,000USD
Non Currrent Assets Other—13,762,000USD8,822,000USD6,230,000USD4,606,000USD6,659,000USD4,833,999USD6,714,000USD
Net Working Capital—65,678,000USD108,962,000USD85,346,000USD40,910,000USD35,659,000USD-19,617,000USD-29,606,000USD
Unclassified Non Current Assets—6,763,000USD3,585,001USD-6,929,999USD-5,713,999USD-6,659,000USD-4,834,000USD-6,714,000USD
Unclassified Current Liabilities—1,986,000USD5,423,000USD2,607,000USD-11,724,000USD-23,053,000USD-24,389,000USD-40,368,000USD
Unclassified Non Current Liabilities—55,730,000USD54,569,000USD61,592,000USD64,324,000USD60,740,000USD59,962,999USD58,543,000USD
Unclassified Equity—114,902,000USD184,831,000USD201,050,000USD184,028,000USD158,155,000USD96,195,000USD96,195,000USD
Short Long Term Debt——660,000USD413,000USD14,689,000USD26,716,000USD27,476,000USD41,835,000USD
Inventory——7,712,000USD6,616,000USD1USD731,000USD-64,166,000USD1USD
Unclassified Current Assets——-7,712,000USD-6,616,000USD—-1,462,000USD—4,263,999USD
Other Liab———4,645,000USD11,139,000USD14,234,000USD7,609,000USD2,507,000USD
Other Assets———10,815,000USD14,990,000USD10,911,000USD9,668,000USD9,231,000USD
Net Tangible Assets———117,075,000USD85,430,000USD65,618,000USD1,535,000USD-6,132,000USD
Long Term Investments————382,000USD258,000USD331,000USD227,000USD
Short Term Investments—————731,000USD340,000USD1,373,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20262026-06-30 · USDQ3 20262026-03-31 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USD
Net Income8,700,000USD13,325,000USD12,217,000USD12,042,000USD36,864,000USD10,469,000USD9,268,000USD7,531,000USD
Depreciation117,349,000USD5,170,000USD4,750,000USD4,378,000USD4,248,000USD4,329,000USD4,286,000USD4,369,000USD
Stock Based Compensation3,285,000USD788,000USD1,114,000USD2,550,000USD-3,506,000USD1,601,000USD1,235,000USD670,000USD
Operating Cash Flow24,823USD———————
Capital Expenditures-3,163USD-5,273,000USD-11,732,000USD-7,639,000USD-5,159,000USD-5,267,000USD-4,319,000USD-3,630,000USD
Other Non Cash Items—4,270,000USD3,661,000USD3,489,000USD-16,963,000USD3,716,000USD3,323,000USD3,409,000USD
Change To Account Receivables—1,222,000USD-14,591,000USD1,015,000USD2,788,000USD455,000USD-14,856,000USD-7,649,000USD
Change In Working Capital—-11,543,000USD-14,728,000USD-5,727,000USD8,462,000USD-10,345,000USD-16,334,000USD-8,087,000USD
Total Cash From Operating Activities—11,864,000USD6,644,000USD15,670,000USD27,937,000USD8,828,000USD1,141,000USD7,762,000USD
Free Cash Flow—6,591,000USD-5,088,000USD8,031,000USD22,778,000USD3,561,000USD-3,178,000USD4,132,000USD
Total Cashflows From Investing Activities—-5,273,000USD-11,732,000USD-7,639,000USD-5,159,000USD-5,267,000USD-4,319,000USD-3,630,000USD
Net Borrowings—-284,000USD-257,000USD-292,000USD-19,414,000USD11,314,000USD7,318,000USD-171,000USD
Total Cash From Financing Activities—-6,659,000USD-2,148,000USD-647,000USD-20,234,000USD-10,928,000USD-38,902,000USD-4,596,000USD
Sale Purchase Of Stock—-4,580,000USD-2,786,000USD-2,767,000USD-1,593,000USD-25,052,000USD-46,562,000USD-4,807,000USD
Change In Cash—-51,000USD-7,234,000USD7,344,000USD2,373,000USD-7,229,000USD-42,099,000USD-415,000USD
Begin Period Cash Flow—15,460,000USD22,694,000USD15,350,000USD12,977,000USD20,206,000USD62,305,000USD62,720,000USD
End Period Cash Flow—15,409,000USD15,460,000USD22,694,000USD15,350,000USD12,977,000USD20,206,000USD62,305,000USD
Other Cashflows From Financing Activities—-2,261,000USD895,000USD2,412,000USD773,000USD2,810,000USD342,000USD382,000USD
Investments———-7,639,000USD-5,159,000USD-5,267,000USD-4,319,000USD-3,630,000USD
Unclassified Operating Cash Flow———-1,062,000USD-1,168,000USD———
Unclassified Investing Cash Flow———7,639,000USD5,159,000USD5,267,000USD4,319,000USD3,630,000USD
SourceDisclosurePreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-06-30 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USDFY 20212021-06-30 · USDFY 20202020-06-30 · USDFY 20192019-06-30 · USD
Depreciation19,922,000USD17,232,000USD19,461,000USD18,985,000USD18,100,000USD28,197,000USD24,472,000USD21,805,000USD
Stock Based Compensation7,737,000USD5,432,000USD3,765,000USD4,606,000USD1,851,000USD3,670,000USD390,000USD5,262,000USD
Deferred Income Tax791,000USD———————
Change To Account Receivables-8,659,000USD-19,262,000USD-12,068,000USD-12,297,000USD-9,705,000USD-13,327,000USD9,042,000USD-18,019,000USD
Change To Liabilities2,506,000USD——-8,550,000USD7,588,000USD-1,655,000USD7,107,000USD8,997,000USD
Change In Working Capital-17,509,000USD-26,304,000USD-37,278,000USD-33,689,000USD-11,267,000USD-15,387,000USD14,713,000USD-44,217,000USD
Operating Cash Flow59,001,000USD———————
Capital Expenditures-27,807,000USD-18,375,000USD-8,855,000USD-18,952,000USD-25,919,000USD-20,823,000USD-5,265,000USD-6,234,000USD
Investing Cash Flow-27,807,000USD———————
Net Debt Issuance-1,216,000USD———————
Net Common Stock Issuance-16,720,000USD———————
Unclassified Financing Cash Flow4,009,000USD——2,053,000USD11,179,000USD-54,633,000USD-128,567,000USD5,972,000USD
Financing Cash Flow-13,927,000USD———————
Effect Of Forex Changes On Cash-51,000USD———————
Change In Cash17,216,000USD-47,370,000USD5,291,000USD8,598,000USD-9,011,000USD35,972,000USD12,997,000USD-4,646,000USD
End Cash Flow32,566,000USD———————
Net Income—36,864,000USD33,655,000USD31,582,000USD21,456,000USD4,765,000USD10,085,000USD19,410,000USD
Other Non Cash Items—15,321,000USD15,953,000USD15,846,000USD15,036,000USD8,962,000USD9,429,000USD13,383,000USD
Total Cash From Operating Activities—45,668,000USD35,900,000USD41,859,000USD40,006,000USD25,897,000USD51,719,000USD2,202,000USD
Free Cash Flow—27,293,000USD27,045,000USD22,907,000USD14,087,000USD5,074,000USD46,454,000USD-4,032,000USD
Investments—-18,375,000USD-8,855,000USD-19,037,000USD1,027,000USD650,000USD-4,835,000USD-9,084,000USD
Total Cashflows From Investing Activities—-18,375,000USD-8,855,000USD-19,037,000USD-25,919,000USD-20,173,000USD-4,835,000USD-9,084,000USD
Net Borrowings—-953,000USD-543,000USD-15,391,000USD-29,906,000USD-27,632,000USD-33,746,000USD10,124,000USD
Total Cash From Financing Activities—-74,660,000USD-21,733,000USD-13,614,000USD-22,133,000USD30,429,000USD-33,867,000USD2,552,000USD
Sale Purchase Of Stock—-78,014,000USD-21,556,000USD-276,000USD-3,406,000USD117,768,000USD0USD-5,972,000USD
Begin Period Cash Flow—62,720,000USD57,429,000USD48,831,000USD57,842,000USD21,870,000USD8,873,000USD13,519,000USD
End Period Cash Flow—15,350,000USD62,720,000USD57,429,000USD48,831,000USD57,842,000USD21,870,000USD8,873,000USD
Other Cashflows From Financing Activities—4,307,000USD366,000USD2,053,000USD35,000USD-1,074,000USD128,567,000USD-5,972,000USD
Unclassified Operating Cash Flow—-2,877,000USD—4,529,000USD-5,170,000USD-4,310,000USD-7,370,000USD-13,441,000USD
Unclassified Investing Cash Flow—18,375,000USD8,855,000USD19,037,000USD-2,054,000USD—4,615,000USD5,424,000USD
Change To Inventory———1,467,000USD9,705,000USD———
Dividends Paid———-2,053,000USD-35,000USD-4,000,000USD-121,000USD-1,600,000USD
Issuance Of Capital Stock———0USD0USD63,107,000USD0USD—
Other Cashflows From Investing Activities———-85,000USD1,027,000USD650,000USD650,000USD810,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.