HYNE
Hoyne Bancorp, Inc.
Company overview
- Market capitalization
- $132.79M
- Employees
- 61
- Latest publication
- 2026-09-29
About Hoyne Bancorp, Inc.
Hoyne Bancorp, Inc. operates as the bank holding company for Hoyne Savings Bank that provides various financial products and services in the United States. The company offers money market, checking, savings, and certificates of deposit accounts; and individual retirement accounts. It also provides commercial real estate loans, business lines of credit, business loans, and construction loans. Hoyne Bancorp, Inc. was founded in 1887 and is headquartered in Oak Park, Illinois.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,807,000USD | 5,534,215USD | 6,162,852USD | 5,232,509USD | 4,530,203USD | 5,652,013USD | 4,877,249USD | 4,467,481USD |
| Interest Income | 5,410,000USD | 5,255,350USD | 5,591,392USD | 5,000,140USD | 5,097,381USD | 4,677,410USD | 4,562,721USD | 4,185,368USD |
| Net Interest Income | 4,427,000USD | 4,204,499USD | 4,190,912USD | 3,414,102USD | 3,464,167USD | 3,012,477USD | 2,859,675USD | 2,377,106USD |
| Non Interest Income | 397,000USD | — | — | — | — | — | — | — |
| Revenue Net Of Interest Expense | 4,824,000USD | — | — | — | — | — | — | — |
| Non Interest Expense | 4,543,000USD | — | — | — | — | — | — | — |
| Labor And Related Expense | 2,405,000USD | — | — | — | — | — | — | — |
| Income Before Tax | 146,000USD | -174,552USD | -34,556USD | 95,574USD | -493,679USD | 433,000USD | -668,524USD | -643,932USD |
| Income Tax Expense | 50,000USD | -56,200USD | -236,160USD | 25,511USD | -129,120USD | 116,000USD | -246,635USD | -246,634USD |
| Net Income | 96,000USD | -118,352USD | 201,604USD | 70,063USD | -364,559USD | 317,000USD | -421,889USD | -397,298USD |
| Cost Of Revenue | — | 1,185,851USD | 1,535,480USD | 1,721,038USD | 1,768,214USD | 1,799,933USD | 1,820,046USD | 1,925,262USD |
| Gross Profit | — | 4,348,364USD | 4,627,372USD | 3,511,471USD | 2,761,989USD | 3,852,080USD | 3,057,203USD | 2,542,219USD |
| Selling General Administrative | — | 2,915,980USD | 1,703,063USD | 1,711,066USD | 1,615,383USD | 1,858,017USD | 1,493,528USD | 1,748,645USD |
| Unclassified Operating Expenses | — | 1,606,936USD | 2,958,865USD | 1,680,269USD | 1,607,770USD | 1,556,255USD | 2,207,893USD | 1,419,938USD |
| Total Operating Expenses | — | 4,522,916USD | 4,661,928USD | 3,415,897USD | 3,255,668USD | 3,419,080USD | 3,725,727USD | 3,186,151USD |
| Operating Income | — | -174,552USD | -34,556USD | 95,574USD | -493,679USD | 433,000USD | -668,524USD | -643,932USD |
| Interest Expense | — | 1,050,851USD | 1,400,480USD | 1,586,038USD | 1,633,214USD | 1,664,933USD | 1,703,046USD | 1,808,262USD |
| Tax Provision | — | -56,200USD | -236,160USD | 25,511USD | -129,120USD | 116,000USD | -246,635USD | -246,634USD |
| Net Income From Continuing Ops | — | -118,352USD | 201,604USD | 70,063USD | -364,559USD | 317,000USD | -421,889USD | -397,298USD |
| Ebit | — | -174,552USD | — | 95,574USD | -493,679USD | 433,000USD | -668,524USD | -643,932USD |
| Ebitda | — | -15,379USD | -34,556USD | 284,751USD | -303,589USD | 601,553USD | -270,128USD | -488,441USD |
| Depreciation And Amortization | — | 159,173USD | — | 189,177USD | 190,090USD | 168,553USD | 398,396USD | 155,491USD |
| Reconciled Depreciation | — | 205,172USD | 279,630USD | 189,177USD | 190,090USD | 168,553USD | 398,396USD | 155,491USD |
| Selling And Marketing Expenses | — | — | — | 24,562USD | 32,515USD | 4,808USD | 24,306USD | 17,568USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD |
|---|---|---|---|
| Total Revenue | 21,586,159USD | 18,458,705USD | 16,057,057USD |
| Cost Of Revenue | 6,824,665USD | 7,552,677USD | 4,471,832USD |
| Gross Profit | 14,761,494USD | 10,906,028USD | 11,585,225USD |
| Selling General Administrative | 8,079,570USD | 6,969,993USD | 8,192,520USD |
| Unclassified Operating Expenses | 6,673,003USD | 6,286,493USD | 5,226,763USD |
| Total Operating Expenses | 14,752,573USD | 13,318,461USD | 13,478,452USD |
| Operating Income | 8,921USD | -2,412,433USD | -1,893,227USD |
| Interest Income | 20,366,323USD | 16,798,717USD | 15,419,012USD |
| Interest Expense | 6,284,665USD | 7,084,677USD | 4,471,832USD |
| Net Interest Income | 14,081,658USD | 9,714,040USD | 10,947,180USD |
| Income Before Tax | 8,921USD | -2,412,433USD | -1,893,227USD |
| Income Tax Expense | -223,769USD | -869,358USD | -3,384,546USD |
| Tax Provision | -223,769USD | -869,358USD | -3,384,546USD |
| Net Income | 232,690USD | -1,543,075USD | 1,491,319USD |
| Net Income From Continuing Ops | 232,690USD | -1,543,075USD | 1,491,319USD |
| Ebit | 8,921USD | -2,412,433USD | -1,893,227USD |
| Ebitda | 652,371USD | -1,547,565USD | -1,271,439USD |
| Depreciation And Amortization | 643,450USD | 864,868USD | 621,788USD |
| Reconciled Depreciation | 827,450USD | 864,868USD | 621,788USD |
| Selling And Marketing Expenses | — | 61,975USD | 59,169USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 479,959,000USD | 477,221,986USD | 489,911,425USD | 454,753,756USD | 453,417,405USD | 466,508,605USD | 449,513,195USD | — |
| Total Liabilities | 318,816,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 161,143,000USD | 161,082,601USD | 161,365,610USD | 90,148,646USD | 88,893,934USD | 88,830,534USD | 85,830,362USD | — |
| Total Equity Including Noncontrolling Interest | 161,143,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 7,337,000USD | 7,309,221USD | 7,419,746USD | 7,331,000USD | 7,191,000USD | 7,149,000USD | 7,749,515USD | — |
| Common Stock | 81,000USD | 80,969USD | 80,969USD | — | — | — | — | — |
| Retained Earnings | 101,364,000USD | 101,267,915USD | 101,386,267USD | 101,752,025USD | 101,673,380USD | 102,452,681USD | 101,720,939USD | — |
| Accumulated Other Comprehensive Income | -11,283,000USD | -11,143,616USD | -10,886,175USD | -11,603,379USD | -12,779,446USD | -13,622,147USD | -15,890,577USD | — |
| Intangible Assets | — | 92,000USD | 138,000USD | 184,000USD | 230,000USD | 276,000USD | 322,000USD | — |
| Total Liab | — | 316,139,385USD | 328,545,815USD | 364,605,110USD | 364,523,471USD | 377,678,071USD | 363,682,833USD | — |
| Capital Stock | — | 80,969USD | 80,969USD | — | — | — | 0USD | — |
| Cash | — | 13,489,530USD | 47,595,452USD | 27,798,118USD | 24,708,505USD | 32,073,264USD | 16,677,048USD | — |
| Cash And Short Term Investments | — | 13,489,530USD | 47,595,452USD | 97,761,118USD | 136,481,813USD | 147,219,536USD | 133,231,790USD | — |
| Total Current Assets | — | 15,100,139USD | 49,046,316USD | 99,154,970USD | 137,838,587USD | 148,658,564USD | 134,713,643USD | — |
| Total Current Liabilities | — | 59,000USD | — | 356,821,000USD | 361,641,164USD | 375,882,460USD | 357,291,930USD | — |
| Net Debt | — | -13,279,873USD | -47,595,452USD | -27,798,118USD | -24,708,505USD | -32,073,264USD | -16,677,048USD | — |
| Short Term Debt | — | 59,000USD | — | — | — | — | — | — |
| Short Long Term Debt Total | — | 209,657USD | — | — | 50,118USD | 49,828USD | — | — |
| Long Term Investments | — | 130,888,000USD | 135,022,330USD | 138,645,000USD | 142,897,222USD | 147,677,252USD | 150,576,290USD | — |
| Short Term Investments | — | 64,674,000USD | 67,464,303USD | 69,963,000USD | 111,773,308USD | 115,146,272USD | 116,554,742USD | — |
| Net Receivables | — | 1,610,609USD | 1,450,864USD | 1,393,852USD | 1,356,774USD | 1,439,028USD | 1,481,853USD | — |
| Property Plant Equipment Gross | — | 21,193,000USD | 21,144,777USD | 20,659,000USD | 20,535,000USD | 20,280,000USD | 22,158,136USD | — |
| Common Stock Shares Outstanding | — | 7,457,819shares | 8,096,938shares | 8,096,938shares | 6,900,000shares | 6,900,000shares | 6,900,000shares | 8,096,938shares |
| Non Current Assets Total | — | 462,121,847USD | 440,865,109USD | 355,598,786USD | 315,578,818USD | 317,850,041USD | 314,799,552USD | — |
| Non Current Liabilities Total | — | 316,080,385USD | 328,545,815USD | 7,784,110USD | 2,882,307USD | 1,795,611USD | 6,390,903USD | — |
| Non Currrent Assets Other | — | 22,031,588USD | 16,679,069USD | 20,802,462USD | 19,868,798USD | 23,008,677USD | 20,972,620USD | — |
| Unclassified Current Assets | — | -64,674,000USD | -67,464,303USD | — | — | — | — | — |
| Unclassified Non Current Assets | — | 301,801,038USD | 281,605,964USD | 188,636,324USD | 145,391,798USD | 139,739,112USD | 135,179,127USD | — |
| Unclassified Non Current Liabilities | — | 316,080,385USD | 328,545,815USD | 7,784,110USD | 2,882,307USD | 1,795,611USD | 6,390,903USD | — |
| Unclassified Equity | — | 70,796,364USD | 70,703,580USD | — | — | — | — | — |
| Other Current Liab | — | — | — | 356,821,000USD | 357,181,000USD | 370,885,000USD | 357,291,930USD | — |
| Accounts Payable | — | — | — | — | 4,460,164USD | 4,997,460USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD |
|---|---|---|---|
| Total Assets | 489,911,425USD | 449,927,937USD | 446,099,332USD |
| Intangible Assets | 138,000USD | 322,000USD | 506,000USD |
| Total Liab | 328,545,815USD | 363,682,833USD | 358,339,725USD |
| Total Stockholder Equity | 161,365,610USD | 86,245,104USD | 87,759,607USD |
| Common Stock | 80,969USD | — | — |
| Capital Stock | 80,969USD | 0USD | — |
| Retained Earnings | 101,386,267USD | 102,135,681USD | 103,678,756USD |
| Cash | 47,595,452USD | 16,677,048USD | 26,025,453USD |
| Cash And Short Term Investments | 47,595,452USD | 133,231,790USD | 162,910,968USD |
| Total Current Assets | 49,046,316USD | 134,713,643USD | 164,180,313USD |
| Net Debt | -47,595,452USD | -16,677,048USD | -26,025,453USD |
| Long Term Investments | 135,022,330USD | 150,576,290USD | 194,235,064USD |
| Short Term Investments | 67,464,303USD | 116,554,742USD | 136,885,515USD |
| Net Receivables | 1,450,864USD | 1,481,853USD | 1,269,345USD |
| Property Plant Equipment Net | 7,419,746USD | 7,749,515USD | 7,590,936USD |
| Property Plant Equipment Gross | 21,144,777USD | 22,158,136USD | 23,862,630USD |
| Accumulated Other Comprehensive Income | -10,886,175USD | -15,890,577USD | -15,919,149USD |
| Common Stock Shares Outstanding | 8,096,938shares | 6,900,000shares | 6,900,000shares |
| Non Current Assets Total | 440,865,109USD | 315,214,294USD | 281,919,019USD |
| Non Current Liabilities Total | 328,545,815USD | 6,390,903USD | 5,464,502USD |
| Non Currrent Assets Other | 16,679,069USD | 21,552,720USD | 16,322,856USD |
| Unclassified Current Assets | -67,464,303USD | — | — |
| Unclassified Non Current Assets | 281,605,964USD | 135,013,769USD | 63,264,163USD |
| Unclassified Non Current Liabilities | 328,545,815USD | 6,390,903USD | 5,464,502USD |
| Unclassified Equity | 70,703,580USD | — | — |
| Other Current Liab | — | 357,291,930USD | 352,875,223USD |
| Total Current Liabilities | — | 357,291,930USD | 352,875,223USD |
| Short Long Term Debt Total | — | 73,972USD | 170,548USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 92,000USD |
| Stock Based Compensation | 196,000USD |
| Deferred Income Tax | -114,000USD |
| Change To Liabilities | -213,000USD |
| Change In Working Capital | -1,346,000USD |
| Operating Cash Flow | -1,292,000USD |
| Capital Expenditures | -232,000USD |
| Net Investments | 5,424,000USD |
| Unclassified Investing Cash Flow | -17,137,000USD |
| Investing Cash Flow | -11,945,000USD |
| Financing Cash Flow | -8,982,000USD |
| Change In Cash | -22,219,000USD |
| End Cash Flow | 25,376,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -118,352USD | 201,604USD | 78,645USD | -364,559USD | 317,000USD | -421,889USD | -177,532USD |
| Depreciation | 205,172USD | 279,630USD | 189,177USD | 190,090USD | 168,553USD | 398,396USD | 155,491USD |
| Stock Based Compensation | 92,784USD | — | — | — | 0USD | — | — |
| Other Non Cash Items | 293,994USD | 1,208,672USD | -70,147USD | 661,595USD | -733,239USD | -198,417USD | -38,680USD |
| Change To Account Receivables | -159,745USD | -57,012USD | -37,078USD | 82,254USD | 42,825USD | -121,877USD | -132,326USD |
| Change In Working Capital | -996,772USD | -140,184USD | -770,339USD | -1,104,185USD | 1,514,305USD | -325,168USD | -701,951USD |
| Total Cash From Operating Activities | -821,130USD | 1,270,092USD | -580,529USD | -1,211,078USD | 1,766,609USD | -1,455,009USD | -1,072,811USD |
| Capital Expenditures | -48,650USD | -605,062USD | 0USD | -186,449USD | -251,594USD | -254,332USD | -298,301USD |
| Free Cash Flow | -869,780USD | 665,030USD | -580,529USD | -1,397,527USD | 1,515,015USD | -1,709,341USD | -1,371,112USD |
| Investments | 3,783,560USD | 4,760,167USD | 5,922,333USD | 6,867,766USD | 5,159,281USD | 10,000,593USD | 10,672,953USD |
| Total Cashflows From Investing Activities | -22,081,145USD | -13,876,155USD | 3,179,143USD | 6,463,623USD | 1,474,245USD | -16,871,078USD | -3,472,314USD |
| Total Cash From Financing Activities | -11,203,647USD | 33,273,397USD | 490,999USD | -12,617,304USD | 12,635,362USD | 15,418,892USD | -7,480,929USD |
| Change In Cash | -34,105,922USD | 20,667,334USD | 3,089,613USD | -7,364,759USD | 15,876,216USD | -2,907,195USD | -12,026,054USD |
| Begin Period Cash Flow | 47,595,452USD | 26,928,118USD | 23,838,505USD | 31,203,264USD | 15,327,048USD | 18,234,243USD | 30,260,297USD |
| End Period Cash Flow | 13,489,530USD | 47,595,452USD | 26,928,118USD | 23,838,505USD | 31,203,264USD | 15,327,048USD | 18,234,243USD |
| Other Cashflows From Investing Activities | -20,816,057USD | -17,948,053USD | -2,743,190USD | -217,694USD | -3,433,442USD | -27,609,589USD | -13,846,966USD |
| Other Cashflows From Financing Activities | -11,203,647USD | 39,750,947USD | 490,999USD | -12,617,304USD | 12,635,362USD | 15,418,892USD | -7,480,929USD |
| Unclassified Investing Cash Flow | -4,999,998USD | — | — | — | — | — | — |
| Sale Purchase Of Stock | — | -6,477,550USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD |
|---|---|---|---|
| Net Income | 232,690USD | -1,543,075USD | 1,491,319USD |
| Depreciation | 827,450USD | 864,868USD | 621,788USD |
| Stock Based Compensation | 29,575USD | 0USD | — |
| Other Non Cash Items | 1,512,807USD | -1,086,946USD | -1,296,358USD |
| Change To Account Receivables | 30,989USD | -212,508USD | -226,811USD |
| Change In Working Capital | -500,403USD | 63,341USD | 842,534USD |
| Total Cash From Operating Activities | 1,245,094USD | -2,774,524USD | -1,941,654USD |
| Capital Expenditures | -1,043,104USD | -978,347USD | -717,153USD |
| Free Cash Flow | 201,990USD | -3,752,871USD | -2,658,807USD |
| Investments | 22,709,547USD | 42,953,215USD | 9,892,281USD |
| Total Cashflows From Investing Activities | -2,759,144USD | -11,657,889USD | -1,096,274USD |
| Total Cash From Financing Activities | 33,782,454USD | 5,084,008USD | -25,631,516USD |
| Sale Purchase Of Stock | -6,477,550USD | — | — |
| Issuance Of Capital Stock | 79,350,000USD | 0USD | — |
| Change In Cash | 32,268,404USD | -9,348,405USD | -28,669,444USD |
| Begin Period Cash Flow | 15,327,048USD | 24,675,453USD | 53,344,897USD |
| End Period Cash Flow | 47,595,452USD | 15,327,048USD | 24,675,453USD |
| Other Cashflows From Investing Activities | -24,342,380USD | -53,632,757USD | -10,271,402USD |
| Other Cashflows From Financing Activities | 40,260,004USD | 5,084,008USD | -25,631,516USD |
| Unclassified Operating Cash Flow | — | -1,072,712USD | -3,600,937USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.