marketcaparena

HYNE

Hoyne Bancorp, Inc.

Company overview

Market capitalization
$132.79M
Employees
61
Latest publication
2026-09-29
About Hoyne Bancorp, Inc.

Hoyne Bancorp, Inc. operates as the bank holding company for Hoyne Savings Bank that provides various financial products and services in the United States. The company offers money market, checking, savings, and certificates of deposit accounts; and individual retirement accounts. It also provides commercial real estate loans, business lines of credit, business loans, and construction loans. Hoyne Bancorp, Inc. was founded in 1887 and is headquartered in Oak Park, Illinois.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue5,807,000USD5,534,215USD6,162,852USD5,232,509USD4,530,203USD5,652,013USD4,877,249USD4,467,481USD
Interest Income5,410,000USD5,255,350USD5,591,392USD5,000,140USD5,097,381USD4,677,410USD4,562,721USD4,185,368USD
Net Interest Income4,427,000USD4,204,499USD4,190,912USD3,414,102USD3,464,167USD3,012,477USD2,859,675USD2,377,106USD
Non Interest Income397,000USD———————
Revenue Net Of Interest Expense4,824,000USD———————
Non Interest Expense4,543,000USD———————
Labor And Related Expense2,405,000USD———————
Income Before Tax146,000USD-174,552USD-34,556USD95,574USD-493,679USD433,000USD-668,524USD-643,932USD
Income Tax Expense50,000USD-56,200USD-236,160USD25,511USD-129,120USD116,000USD-246,635USD-246,634USD
Net Income96,000USD-118,352USD201,604USD70,063USD-364,559USD317,000USD-421,889USD-397,298USD
Cost Of Revenue—1,185,851USD1,535,480USD1,721,038USD1,768,214USD1,799,933USD1,820,046USD1,925,262USD
Gross Profit—4,348,364USD4,627,372USD3,511,471USD2,761,989USD3,852,080USD3,057,203USD2,542,219USD
Selling General Administrative—2,915,980USD1,703,063USD1,711,066USD1,615,383USD1,858,017USD1,493,528USD1,748,645USD
Unclassified Operating Expenses—1,606,936USD2,958,865USD1,680,269USD1,607,770USD1,556,255USD2,207,893USD1,419,938USD
Total Operating Expenses—4,522,916USD4,661,928USD3,415,897USD3,255,668USD3,419,080USD3,725,727USD3,186,151USD
Operating Income—-174,552USD-34,556USD95,574USD-493,679USD433,000USD-668,524USD-643,932USD
Interest Expense—1,050,851USD1,400,480USD1,586,038USD1,633,214USD1,664,933USD1,703,046USD1,808,262USD
Tax Provision—-56,200USD-236,160USD25,511USD-129,120USD116,000USD-246,635USD-246,634USD
Net Income From Continuing Ops—-118,352USD201,604USD70,063USD-364,559USD317,000USD-421,889USD-397,298USD
Ebit—-174,552USD—95,574USD-493,679USD433,000USD-668,524USD-643,932USD
Ebitda—-15,379USD-34,556USD284,751USD-303,589USD601,553USD-270,128USD-488,441USD
Depreciation And Amortization—159,173USD—189,177USD190,090USD168,553USD398,396USD155,491USD
Reconciled Depreciation—205,172USD279,630USD189,177USD190,090USD168,553USD398,396USD155,491USD
Selling And Marketing Expenses———24,562USD32,515USD4,808USD24,306USD17,568USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
Total Revenue21,586,159USD18,458,705USD16,057,057USD
Cost Of Revenue6,824,665USD7,552,677USD4,471,832USD
Gross Profit14,761,494USD10,906,028USD11,585,225USD
Selling General Administrative8,079,570USD6,969,993USD8,192,520USD
Unclassified Operating Expenses6,673,003USD6,286,493USD5,226,763USD
Total Operating Expenses14,752,573USD13,318,461USD13,478,452USD
Operating Income8,921USD-2,412,433USD-1,893,227USD
Interest Income20,366,323USD16,798,717USD15,419,012USD
Interest Expense6,284,665USD7,084,677USD4,471,832USD
Net Interest Income14,081,658USD9,714,040USD10,947,180USD
Income Before Tax8,921USD-2,412,433USD-1,893,227USD
Income Tax Expense-223,769USD-869,358USD-3,384,546USD
Tax Provision-223,769USD-869,358USD-3,384,546USD
Net Income232,690USD-1,543,075USD1,491,319USD
Net Income From Continuing Ops232,690USD-1,543,075USD1,491,319USD
Ebit8,921USD-2,412,433USD-1,893,227USD
Ebitda652,371USD-1,547,565USD-1,271,439USD
Depreciation And Amortization643,450USD864,868USD621,788USD
Reconciled Depreciation827,450USD864,868USD621,788USD
Selling And Marketing Expenses—61,975USD59,169USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets479,959,000USD477,221,986USD489,911,425USD454,753,756USD453,417,405USD466,508,605USD449,513,195USD—
Total Liabilities318,816,000USD———————
Total Stockholder Equity161,143,000USD161,082,601USD161,365,610USD90,148,646USD88,893,934USD88,830,534USD85,830,362USD—
Total Equity Including Noncontrolling Interest161,143,000USD———————
Property Plant Equipment Net7,337,000USD7,309,221USD7,419,746USD7,331,000USD7,191,000USD7,149,000USD7,749,515USD—
Common Stock81,000USD80,969USD80,969USD—————
Retained Earnings101,364,000USD101,267,915USD101,386,267USD101,752,025USD101,673,380USD102,452,681USD101,720,939USD—
Accumulated Other Comprehensive Income-11,283,000USD-11,143,616USD-10,886,175USD-11,603,379USD-12,779,446USD-13,622,147USD-15,890,577USD—
Intangible Assets—92,000USD138,000USD184,000USD230,000USD276,000USD322,000USD—
Total Liab—316,139,385USD328,545,815USD364,605,110USD364,523,471USD377,678,071USD363,682,833USD—
Capital Stock—80,969USD80,969USD———0USD—
Cash—13,489,530USD47,595,452USD27,798,118USD24,708,505USD32,073,264USD16,677,048USD—
Cash And Short Term Investments—13,489,530USD47,595,452USD97,761,118USD136,481,813USD147,219,536USD133,231,790USD—
Total Current Assets—15,100,139USD49,046,316USD99,154,970USD137,838,587USD148,658,564USD134,713,643USD—
Total Current Liabilities—59,000USD—356,821,000USD361,641,164USD375,882,460USD357,291,930USD—
Net Debt—-13,279,873USD-47,595,452USD-27,798,118USD-24,708,505USD-32,073,264USD-16,677,048USD—
Short Term Debt—59,000USD——————
Short Long Term Debt Total—209,657USD——50,118USD49,828USD——
Long Term Investments—130,888,000USD135,022,330USD138,645,000USD142,897,222USD147,677,252USD150,576,290USD—
Short Term Investments—64,674,000USD67,464,303USD69,963,000USD111,773,308USD115,146,272USD116,554,742USD—
Net Receivables—1,610,609USD1,450,864USD1,393,852USD1,356,774USD1,439,028USD1,481,853USD—
Property Plant Equipment Gross—21,193,000USD21,144,777USD20,659,000USD20,535,000USD20,280,000USD22,158,136USD—
Common Stock Shares Outstanding—7,457,819shares8,096,938shares8,096,938shares6,900,000shares6,900,000shares6,900,000shares8,096,938shares
Non Current Assets Total—462,121,847USD440,865,109USD355,598,786USD315,578,818USD317,850,041USD314,799,552USD—
Non Current Liabilities Total—316,080,385USD328,545,815USD7,784,110USD2,882,307USD1,795,611USD6,390,903USD—
Non Currrent Assets Other—22,031,588USD16,679,069USD20,802,462USD19,868,798USD23,008,677USD20,972,620USD—
Unclassified Current Assets—-64,674,000USD-67,464,303USD—————
Unclassified Non Current Assets—301,801,038USD281,605,964USD188,636,324USD145,391,798USD139,739,112USD135,179,127USD—
Unclassified Non Current Liabilities—316,080,385USD328,545,815USD7,784,110USD2,882,307USD1,795,611USD6,390,903USD—
Unclassified Equity—70,796,364USD70,703,580USD—————
Other Current Liab———356,821,000USD357,181,000USD370,885,000USD357,291,930USD—
Accounts Payable————4,460,164USD4,997,460USD——
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
Total Assets489,911,425USD449,927,937USD446,099,332USD
Intangible Assets138,000USD322,000USD506,000USD
Total Liab328,545,815USD363,682,833USD358,339,725USD
Total Stockholder Equity161,365,610USD86,245,104USD87,759,607USD
Common Stock80,969USD——
Capital Stock80,969USD0USD—
Retained Earnings101,386,267USD102,135,681USD103,678,756USD
Cash47,595,452USD16,677,048USD26,025,453USD
Cash And Short Term Investments47,595,452USD133,231,790USD162,910,968USD
Total Current Assets49,046,316USD134,713,643USD164,180,313USD
Net Debt-47,595,452USD-16,677,048USD-26,025,453USD
Long Term Investments135,022,330USD150,576,290USD194,235,064USD
Short Term Investments67,464,303USD116,554,742USD136,885,515USD
Net Receivables1,450,864USD1,481,853USD1,269,345USD
Property Plant Equipment Net7,419,746USD7,749,515USD7,590,936USD
Property Plant Equipment Gross21,144,777USD22,158,136USD23,862,630USD
Accumulated Other Comprehensive Income-10,886,175USD-15,890,577USD-15,919,149USD
Common Stock Shares Outstanding8,096,938shares6,900,000shares6,900,000shares
Non Current Assets Total440,865,109USD315,214,294USD281,919,019USD
Non Current Liabilities Total328,545,815USD6,390,903USD5,464,502USD
Non Currrent Assets Other16,679,069USD21,552,720USD16,322,856USD
Unclassified Current Assets-67,464,303USD——
Unclassified Non Current Assets281,605,964USD135,013,769USD63,264,163USD
Unclassified Non Current Liabilities328,545,815USD6,390,903USD5,464,502USD
Unclassified Equity70,703,580USD——
Other Current Liab—357,291,930USD352,875,223USD
Total Current Liabilities—357,291,930USD352,875,223USD
Short Long Term Debt Total—73,972USD170,548USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation92,000USD
Stock Based Compensation196,000USD
Deferred Income Tax-114,000USD
Change To Liabilities-213,000USD
Change In Working Capital-1,346,000USD
Operating Cash Flow-1,292,000USD
Capital Expenditures-232,000USD
Net Investments5,424,000USD
Unclassified Investing Cash Flow-17,137,000USD
Investing Cash Flow-11,945,000USD
Financing Cash Flow-8,982,000USD
Change In Cash-22,219,000USD
End Cash Flow25,376,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Net Income-118,352USD201,604USD78,645USD-364,559USD317,000USD-421,889USD-177,532USD
Depreciation205,172USD279,630USD189,177USD190,090USD168,553USD398,396USD155,491USD
Stock Based Compensation92,784USD———0USD——
Other Non Cash Items293,994USD1,208,672USD-70,147USD661,595USD-733,239USD-198,417USD-38,680USD
Change To Account Receivables-159,745USD-57,012USD-37,078USD82,254USD42,825USD-121,877USD-132,326USD
Change In Working Capital-996,772USD-140,184USD-770,339USD-1,104,185USD1,514,305USD-325,168USD-701,951USD
Total Cash From Operating Activities-821,130USD1,270,092USD-580,529USD-1,211,078USD1,766,609USD-1,455,009USD-1,072,811USD
Capital Expenditures-48,650USD-605,062USD0USD-186,449USD-251,594USD-254,332USD-298,301USD
Free Cash Flow-869,780USD665,030USD-580,529USD-1,397,527USD1,515,015USD-1,709,341USD-1,371,112USD
Investments3,783,560USD4,760,167USD5,922,333USD6,867,766USD5,159,281USD10,000,593USD10,672,953USD
Total Cashflows From Investing Activities-22,081,145USD-13,876,155USD3,179,143USD6,463,623USD1,474,245USD-16,871,078USD-3,472,314USD
Total Cash From Financing Activities-11,203,647USD33,273,397USD490,999USD-12,617,304USD12,635,362USD15,418,892USD-7,480,929USD
Change In Cash-34,105,922USD20,667,334USD3,089,613USD-7,364,759USD15,876,216USD-2,907,195USD-12,026,054USD
Begin Period Cash Flow47,595,452USD26,928,118USD23,838,505USD31,203,264USD15,327,048USD18,234,243USD30,260,297USD
End Period Cash Flow13,489,530USD47,595,452USD26,928,118USD23,838,505USD31,203,264USD15,327,048USD18,234,243USD
Other Cashflows From Investing Activities-20,816,057USD-17,948,053USD-2,743,190USD-217,694USD-3,433,442USD-27,609,589USD-13,846,966USD
Other Cashflows From Financing Activities-11,203,647USD39,750,947USD490,999USD-12,617,304USD12,635,362USD15,418,892USD-7,480,929USD
Unclassified Investing Cash Flow-4,999,998USD——————
Sale Purchase Of Stock—-6,477,550USD—————
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
Net Income232,690USD-1,543,075USD1,491,319USD
Depreciation827,450USD864,868USD621,788USD
Stock Based Compensation29,575USD0USD—
Other Non Cash Items1,512,807USD-1,086,946USD-1,296,358USD
Change To Account Receivables30,989USD-212,508USD-226,811USD
Change In Working Capital-500,403USD63,341USD842,534USD
Total Cash From Operating Activities1,245,094USD-2,774,524USD-1,941,654USD
Capital Expenditures-1,043,104USD-978,347USD-717,153USD
Free Cash Flow201,990USD-3,752,871USD-2,658,807USD
Investments22,709,547USD42,953,215USD9,892,281USD
Total Cashflows From Investing Activities-2,759,144USD-11,657,889USD-1,096,274USD
Total Cash From Financing Activities33,782,454USD5,084,008USD-25,631,516USD
Sale Purchase Of Stock-6,477,550USD——
Issuance Of Capital Stock79,350,000USD0USD—
Change In Cash32,268,404USD-9,348,405USD-28,669,444USD
Begin Period Cash Flow15,327,048USD24,675,453USD53,344,897USD
End Period Cash Flow47,595,452USD15,327,048USD24,675,453USD
Other Cashflows From Investing Activities-24,342,380USD-53,632,757USD-10,271,402USD
Other Cashflows From Financing Activities40,260,004USD5,084,008USD-25,631,516USD
Unclassified Operating Cash Flow—-1,072,712USD-3,600,937USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.