HYMC
HYCROFT MINING HOLDING CORP
Company overview
- Market capitalization
- —
- Employees
- 51
- Latest publication
- 2026-09-29
About HYCROFT MINING HOLDING CORP
Hycroft Mining Holding Corporation, together with its subsidiaries, operates as a gold and silver exploration and development company in the United States. Its property, Hycroft Mine, consists of 25 patented claims covering approximately 1,855 acres and 3,249 unpatented lode and placer claims spanning 62,298 acres located 54 miles northwest of Winnemucca in Nevada. The company is based in Winnemucca, Nevada.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 7,946,000USD | 0USD | 0USD |
| Cost Of Revenue | 691,000USD | 788,000USD | 3,030,000USD | 3,171,000USD | 534,000USD | 3,613,000USD | 3,055,000USD | 3,200,000USD |
| Gross Profit | -691,000USD | -788,000USD | -3,030,000USD | -3,171,000USD | -534,000USD | -3,613,000USD | -3,055,000USD | -3,200,000USD |
| Research Development | 9,652,000USD | 5,507,000USD | — | 2,344,000USD | 2,999,000USD | 4,905,000USD | 5,053,000USD | 4,903,000USD |
| Selling General Administrative | 34,165,000USD | 5,504,000USD | 2,564,000USD | 3,478,000USD | 2,933,000USD | 3,247,000USD | 3,906,000USD | 2,913,000USD |
| Unclassified Operating Expenses | 5,557,000USD | 6,971,000USD | 1,664,000USD | — | 2,756,000USD | -9,454,000USD | -1,484,000USD | — |
| Total Operating Expenses | 49,374,000USD | 17,982,000USD | 4,228,000USD | 6,144,000USD | 8,688,000USD | -1,302,000USD | 7,475,000USD | 8,728,000USD |
| Operating Income | -50,065,000USD | -18,770,000USD | -7,258,000USD | -9,315,000USD | -9,222,000USD | -2,311,000USD | -10,530,000USD | -11,928,000USD |
| Interest Income | 1,896,000USD | 1,847,000USD | 1,131,000USD | 687,000USD | 719,000USD | 1,037,000USD | 1,167,000USD | 2,736,000USD |
| Interest Expense | 0USD | 595,000USD | 3,528,000USD | 3,444,000USD | 3,359,000USD | 3,339,000USD | 3,218,000USD | 10,119,000USD |
| Net Interest Income | 1,896,000USD | 1,259,000USD | -2,433,000USD | -2,792,000USD | -2,674,000USD | -2,302,000USD | -2,051,000USD | -7,383,000USD |
| Income Before Tax | -48,287,000USD | -7,792,000USD | -9,376,000USD | -11,759,000USD | -11,759,000USD | -12,738,000USD | -20,682,000USD | -20,749,000USD |
| Net Income | -48,287,000USD | -7,792,000USD | -9,376,000USD | -11,737,000USD | -11,759,000USD | -12,738,000USD | -13,180,000USD | -20,749,000USD |
| Net Income From Continuing Ops | -48,287,000USD | -7,792,000USD | -9,376,000USD | -11,759,000USD | -11,759,000USD | -12,738,000USD | -13,180,000USD | -20,749,000USD |
| Ebit | -48,287,000USD | -7,197,000USD | -5,848,000USD | -8,315,000USD | -8,400,000USD | -2,562,000USD | -17,497,000USD | -17,547,000USD |
| Ebitda | -47,596,000USD | -6,409,000USD | -5,346,000USD | -7,817,000USD | -7,866,000USD | -2,035,000USD | -16,930,000USD | -16,931,000USD |
| Depreciation And Amortization | 691,000USD | 788,000USD | 502,000USD | 498,000USD | 534,000USD | 527,000USD | 567,000USD | 616,000USD |
| Reconciled Depreciation | 385,000USD | 490,000USD | 502,000USD | 498,000USD | 534,000USD | 527,000USD | 567,000USD | 616,000USD |
| Total Other Income Expense Net | 1,778,000USD | 10,978,000USD | -2,118,000USD | -2,444,000USD | -2,537,000USD | -10,427,000USD | -10,152,000USD | -8,821,000USD |
| Income Tax Expense | — | — | — | — | — | -804,724USD | — | 804,724USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20122012-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | — | — | 214,559,000USD |
| Cost Of Revenue | 29,507,000USD | 12,119,000USD | 5,060,000USD | 4,425,000USD | 94,898,000USD |
| Gross Profit | -29,507,000USD | -12,119,000USD | -5,060,000USD | -4,425,000USD | 119,661,000USD |
| Research Development | 14,856,000USD | 19,526,000USD | — | — | — |
| Selling General Administrative | 14,479,000USD | 14,472,000USD | 609,580USD | 4,805,000USD | 16,269,000USD |
| Unclassified Operating Expenses | -14,374,000USD | -2,294,000USD | — | -4,802,220USD | 14,866,000USD |
| Total Operating Expenses | 14,961,000USD | 31,704,000USD | 609,580USD | 2,780USD | 38,502,000USD |
| Operating Income | -44,468,000USD | -43,823,000USD | -610,000USD | -2,780USD | 80,867,000USD |
| Interest Income | 4,385,000USD | 4,419,000USD | 2,844,990USD | — | — |
| Interest Expense | 11,025,000USD | 19,969,000USD | 2,845,000USD | 0USD | — |
| Net Interest Income | -6,640,000USD | -15,550,000USD | — | — | — |
| Income Before Tax | -40,664,000USD | -60,896,000USD | 2,235,000USD | -2,780USD | 64,150,000USD |
| Net Income | -40,664,000USD | -60,896,000USD | 1,680,000USD | -2,780USD | 47,727,000USD |
| Net Income From Continuing Ops | -40,664,000USD | -60,896,000USD | — | — | — |
| Ebit | -29,750,000USD | -41,075,000USD | -3,540,000USD | -2,780USD | 80,867,000USD |
| Ebitda | -27,726,000USD | -38,842,000USD | 2,235,000USD | -2,780USD | 96,025,000USD |
| Depreciation And Amortization | 2,024,000USD | 2,233,000USD | 5,775,000USD | 5,551,000USD | 15,158,000USD |
| Reconciled Depreciation | 2,024,000USD | 2,233,000USD | — | — | — |
| Total Other Income Expense Net | 3,804,000USD | -17,073,000USD | 2,845,000USD | 32,931,216USD | -16,717,000,000USD |
| Income Tax Expense | — | — | 555,450USD | -145,000USD | 16,423,000USD |
| Tax Provision | — | — | 555,450USD | — | — |
| Net Income Applicable To Common Shares | — | — | -55,803,000USD | -74,148,000USD | — |
| Selling And Marketing Expenses | — | — | — | — | 7,367,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 269,900,000USD | 263,027,000USD | 230,591,000USD | 162,147,000USD | 129,327,000USD | 140,135,000USD | 149,022,000USD | 155,459,000USD |
| Total Liab | 46,101,000USD | 49,332,000USD | 183,106,000USD | 177,406,000USD | 173,833,000USD | 173,550,000USD | 172,156,000USD | 165,190,000USD |
| Total Stockholder Equity | 223,799,000USD | 213,695,000USD | 47,485,000USD | -15,259,000USD | -44,506,000USD | -33,415,000USD | -23,134,000USD | -9,731,000USD |
| Other Current Liab | 1,189,000USD | 3,288,000USD | 1,900,000USD | 2,840,000USD | 2,630,000USD | 3,342,000USD | 6,308,000USD | 6,731,000USD |
| Common Stock | 9,000USD | 8,000USD | 24,000USD | 22,000USD | 21,000USD | 21,000USD | 21,000USD | 21,000USD |
| Capital Stock | 9,000USD | 8,000USD | 24,000USD | 22,000USD | 21,000USD | 21,000USD | 21,000USD | 21,000USD |
| Retained Earnings | -875,017,000USD | -826,730,000USD | -818,938,000USD | -809,562,000USD | -797,825,000USD | -786,066,000USD | -773,332,000USD | -759,098,000USD |
| Other Assets | 25,125,000USD | 25,483,000USD | 33,495,000USD | 35,099,000USD | 31,033,000USD | — | 32,931,000USD | — |
| Cash | 189,014,000USD | 181,738,000USD | 139,094,000USD | 68,768,000USD | 39,688,000USD | 49,560,000USD | 55,834,000USD | 58,548,000USD |
| Cash And Short Term Investments | 189,674,000USD | 182,514,000USD | 139,890,000USD | 69,877,000USD | 40,427,000USD | 50,014,000USD | 56,542,000USD | 58,974,000USD |
| Total Current Assets | 191,769,000USD | 184,539,000USD | 145,437,000USD | 74,797,000USD | 44,009,000USD | 54,600,000USD | 64,127,000USD | 67,223,000USD |
| Total Current Liabilities | 4,205,000USD | 7,734,000USD | 7,639,000USD | 2,899,000USD | 2,722,000USD | 5,794,000USD | 9,584,000USD | 9,203,000USD |
| Net Debt | -188,983,000USD | -181,699,000USD | -4,859,000USD | 62,321,000USD | 88,371,000USD | 75,448,000USD | 66,287,000USD | 60,756,000USD |
| Short Term Debt | 31,000USD | 31,000USD | 60,000USD | 59,000USD | 92,000USD | 63,000USD | 93,000USD | 123,000USD |
| Short Long Term Debt Total | 31,000USD | 39,000USD | 134,235,000USD | 131,089,000USD | 128,059,000USD | 125,008,000USD | 122,121,000USD | 119,304,000USD |
| Short Term Investments | 660,000USD | 776,000USD | 796,000USD | 1,109,000USD | 739,000USD | 454,000USD | 708,000USD | 426,000USD |
| Net Receivables | 632,000USD | 609,000USD | 450,000USD | 272,000USD | 328,000USD | 369,000USD | 1,863,000USD | 1,890,000USD |
| Inventory | 1,463,000USD | 1,416,000USD | 1,316,000USD | 1,311,000USD | 1,302,000USD | 1,354,000USD | 1,445,000USD | 1,770,000USD |
| Accounts Payable | 2,985,000USD | 4,415,000USD | 1,779,000USD | 1,330,000USD | — | 2,389,000USD | 3,183,000USD | 2,049,000USD |
| Property Plant Equipment Net | 53,006,000USD | 53,005,000USD | 50,538,000USD | 56,697,000USD | 56,976,000USD | 51,588,000USD | 51,964,000USD | 51,957,000USD |
| Property Plant Equipment Gross | 91,459,000USD | 91,730,000USD | 88,368,000USD | 94,018,000USD | 93,791,000USD | 87,861,000USD | 87,703,000USD | 87,167,000USD |
| Common Stock Shares Outstanding | 89,740,061shares | 83,025,384shares | 27,584,548shares | 27,584,548shares | 24,948,434shares | 24,846,618shares | 24,058,560shares | 22,983,276shares |
| Non Current Assets Total | 53,006,000USD | 53,005,000USD | 85,154,000USD | 87,350,000USD | 85,318,000USD | 85,535,000USD | 84,895,000USD | 88,236,000USD |
| Non Current Liabilities Total | 41,896,000USD | 41,598,000USD | 175,467,000USD | 174,507,000USD | 171,111,000USD | 167,756,000USD | 162,572,000USD | 155,987,000USD |
| Non Currrent Assets Other | 22,656,000USD | 25,386,000USD | 34,616,000USD | 30,653,000USD | 28,342,000USD | 33,796,000USD | 32,223,000USD | 8,067,000USD |
| Net Working Capital | 190,004,000USD | 179,758,000USD | 137,798,000USD | 71,898,000USD | 41,287,000USD | 48,806,000USD | 54,543,000USD | 58,020,000USD |
| Unclassified Non Current Assets | -47,781,000USD | -50,869,000USD | -33,495,000USD | -35,099,000USD | -31,033,000USD | — | -32,931,000USD | 26,935,000USD |
| Unclassified Non Current Liabilities | 41,896,000USD | 41,598,000USD | 41,307,000USD | 43,500,000USD | 43,175,000USD | 42,811,000USD | 40,546,000USD | 36,806,000USD |
| Unclassified Equity | 1,098,798,000USD | 1,040,409,000USD | 866,375,000USD | 794,259,000USD | 753,277,000USD | 752,609,000USD | 750,156,000USD | 749,325,000USD |
| Long Term Investments | — | 0USD | 0USD | 0USD | 0USD | 151,000USD | 708,000USD | 1,277,000USD |
| Other Current Assets | — | — | 3,781,000USD | 3,337,000USD | 1,952,000USD | 2,863,000USD | 4,277,000USD | 4,589,000USD |
| Current Deferred Revenue | — | — | 3,900,000USD | — | — | — | -3,276,000USD | 300,000USD |
| Short Long Term Debt | — | — | 29,000USD | 28,000USD | 28,000USD | 54,000USD | 79,000USD | 105,000USD |
| Long Term Debt | — | — | 134,160,000USD | 131,007,000USD | 127,936,000USD | 124,945,000USD | 122,026,000USD | 119,181,000USD |
| Unclassified Current Liabilities | — | — | — | -1,358,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 263,027,000USD | 140,135,000USD | 201,693,000USD | 248,954,000USD | 142,324,000USD | 232,626,000USD | 134,637,000USD | 99,744,000USD |
| Total Liab | 49,332,000USD | 173,550,000USD | 189,037,000USD | 185,648,000USD | 210,818,000USD | 216,009,000USD | 573,888,000USD | 440,100,000USD |
| Total Stockholder Equity | 213,695,000USD | -33,415,000USD | 12,656,000USD | 63,306,000USD | -68,494,000USD | 16,617,000USD | -439,251,000USD | -340,356,000USD |
| Other Current Liab | 3,288,000USD | 3,342,000USD | 8,410,000USD | 5,104,000USD | 21,999,000USD | 4,157,000USD | 4,785,000USD | 2,283,551USD |
| Common Stock | 8,000USD | 21,000USD | 21,000USD | 20,000USD | 6,000USD | 6,000USD | 203,079,434USD | 3,000USD |
| Capital Stock | 8,000USD | 21,000USD | 21,000USD | 20,000USD | 6,000USD | 6,000USD | 0USD | — |
| Retained Earnings | -826,730,000USD | -786,066,000USD | -725,175,000USD | -670,151,000USD | -609,323,000USD | -520,759,000USD | -444,438,000USD | -345,543,000USD |
| Other Assets | 25,483,000USD | — | — | 46,100,000USD | 118,913,000USD | 60,403,000USD | 64,363,000USD | 39,851,000USD |
| Cash | 181,738,000USD | 49,560,000USD | 106,210,000USD | 141,984,000USD | 12,342,000USD | 56,363,000USD | 9,490,000USD | 9,138,000USD |
| Cash And Short Term Investments | 182,514,000USD | 50,014,000USD | 106,210,000USD | 141,984,000USD | 12,342,000USD | 56,363,000USD | 9,490,000USD | 9,677,000USD |
| Total Current Assets | 184,539,000USD | 54,600,000USD | 113,567,000USD | 152,392,000USD | 37,389,000USD | 112,000,000USD | 38,750,000USD | 18,489,000USD |
| Total Current Liabilities | 7,734,000USD | 5,794,000USD | 11,746,000USD | 12,033,000USD | 31,265,000USD | 21,681,000USD | 569,496,000USD | 138,049,000USD |
| Net Debt | -181,699,000USD | 75,448,000USD | 36,570,000USD | -9,155,000USD | 131,078,000USD | 91,422,000USD | 544,475,000USD | 418,449,000USD |
| Short Term Debt | 31,000USD | 63,000USD | 155,000USD | 139,000USD | -557,000USD | 5,120,000USD | 553,965,000USD | 131,386,000USD |
| Short Long Term Debt Total | 39,000USD | 125,008,000USD | 142,780,000USD | 132,829,000USD | 143,420,000USD | 147,785,000USD | 553,965,000USD | 427,587,000USD |
| Long Term Investments | 0USD | 151,000USD | 0USD | — | — | — | — | — |
| Short Term Investments | 776,000USD | 454,000USD | 204,000USD | 238,000USD | 195,000USD | 1,105,000USD | 539,000USD | 539,000USD |
| Net Receivables | 609,000USD | 369,000USD | 2,197,000USD | 4,760,000USD | 1,530,000USD | 426,000USD | 97,000USD | — |
| Inventory | 1,416,000USD | 1,354,000USD | 1,834,000USD | 2,808,000USD | 11,069,000USD | 12,867,000USD | 4,453,000USD | 2,060,000USD |
| Accounts Payable | 4,415,000USD | 2,389,000USD | 1,631,000USD | 5,644,000USD | 9,430,000USD | 12,280,000USD | 10,746,000USD | 3,824,000USD |
| Property Plant Equipment Net | 53,005,000USD | 51,588,000USD | 53,091,000USD | 54,832,000USD | 58,484,000USD | 60,223,000USD | 31,524,000USD | 41,404,000USD |
| Property Plant Equipment Gross | 91,730,000USD | 87,861,000USD | 87,105,000USD | 54,832,000USD | 88,248,000USD | 60,223,000USD | 48,732,000USD | — |
| Common Stock Shares Outstanding | 43,260,501shares | 23,176,014shares | 21,113,516shares | 16,977,305shares | 6,010,150shares | 3,483,321shares | 30,156shares | 264,519shares |
| Non Current Assets Total | 53,005,000USD | 85,535,000USD | 88,126,000USD | 96,562,000USD | 104,935,000USD | 120,626,000USD | 95,887,000USD | 81,255,000USD |
| Non Current Liabilities Total | 41,598,000USD | 167,756,000USD | 177,291,000USD | 173,615,000USD | 179,553,000USD | 194,328,000USD | 4,392,000USD | 302,051,000USD |
| Non Currrent Assets Other | 25,386,000USD | 33,796,000USD | 8,695,000USD | 7,748,000USD | 12,158,000USD | 60,403,000USD | 24,886,000USD | 39,851,000USD |
| Net Working Capital | 179,758,000USD | 48,806,000USD | 101,821,000USD | 140,359,000USD | 6,124,000USD | 90,319,000USD | -530,746,000USD | — |
| Unclassified Non Current Assets | -50,869,000USD | — | 26,340,000USD | -12,118,000USD | -84,620,000USD | -60,403,000USD | -24,886,000USD | -39,851,000USD |
| Unclassified Non Current Liabilities | 41,598,000USD | 42,811,000USD | 34,674,000USD | -40,925,000USD | — | -29,839,000USD | -5,083,000USD | 295,043,000USD |
| Unclassified Equity | 1,040,409,000USD | 752,609,000USD | 737,789,000USD | 733,417,000USD | 540,817,000USD | 537,364,000USD | -197,892,434USD | 5,184,000USD |
| Other Current Assets | — | 2,863,000USD | 3,326,000USD | 2,840,000USD | 12,448,000USD | 42,344,000USD | 24,710,000USD | 6,752,000USD |
| Short Long Term Debt | — | 54,000USD | 130,000USD | 128,000USD | 16,666,000USD | 5,120,000USD | 553,965,000USD | — |
| Long Term Debt | — | 124,945,000USD | 142,617,000USD | 132,690,000USD | 143,638,000USD | 142,665,000USD | — | — |
| Current Deferred Revenue | — | — | 1,550,000USD | 1,050,000USD | 125,000USD | 124,000USD | — | -134,654,551USD |
| Other Liab | — | — | — | 40,925,000USD | 35,576,000USD | 51,663,000USD | 4,392,000USD | 5,850,000USD |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | — | — | — | — |
| Non Current Liabilities Other | — | — | — | 40,925,000USD | -1,000USD | 29,839,000USD | — | — |
| Net Tangible Assets | — | — | — | 63,306,000USD | -68,494,000USD | 16,617,000USD | -439,251,000USD | -340,356,000USD |
| Unclassified Current Liabilities | — | — | — | — | -16,955,000USD | -5,120,000USD | -553,965,000USD | — |
| Deferred Long Term Liab | — | — | — | — | — | — | 5,083,000USD | 1,158,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -48,287,000USD | -7,792,000USD | -9,376,000USD | -11,737,000USD | -11,759,000USD | -12,738,000USD | -14,228,000USD | -13,180,000USD |
| Depreciation | 385,000USD | 5,203,000USD | 502,000USD | 3,078,000USD | 534,000USD | 527,000USD | 895,000USD | 862,000USD |
| Stock Based Compensation | 19,130,000USD | 366,000USD | 366,000USD | 636,000USD | 528,000USD | 544,000USD | 604,000USD | 800,000USD |
| Other Non Cash Items | 559,000USD | -59,108,000USD | 516,000USD | 458,000USD | 3,152,000USD | 2,128,000USD | 3,768,000USD | 2,291,000USD |
| Change To Account Receivables | -23,000USD | -158,000USD | -178,000USD | 56,000USD | 41,000USD | 1,494,000USD | 27,000USD | 306,000USD |
| Change To Inventory | -62,000USD | -99,000USD | -10,000USD | -11,000USD | 41,000USD | -3,000USD | -41,000USD | -61,000USD |
| Change In Working Capital | -3,101,000USD | 614,000USD | 4,553,000USD | -1,458,000USD | -2,150,000USD | 1,444,000USD | 2,093,999USD | 1,429,000USD |
| Total Cash From Operating Activities | -31,314,000USD | -60,717,000USD | -3,439,000USD | -9,023,000USD | -9,695,000USD | -8,095,000USD | -7,471,000USD | -8,598,000USD |
| Capital Expenditures | -576,000USD | -117,000USD | -50,000USD | -226,000USD | -171,000USD | -274,000USD | -529,999USD | -424,000USD |
| Free Cash Flow | -31,890,000USD | -60,834,000USD | -3,489,000USD | -9,249,000USD | -9,866,000USD | -8,369,000USD | -8,000,999USD | -9,022,000USD |
| Total Cashflows From Investing Activities | -508,000USD | 3,876,000USD | 579,000USD | -215,000USD | -114,000USD | 188,000USD | 4,871,000USD | 1,022,999USD |
| Net Borrowings | 0USD | — | — | — | -33,000USD | -29,000USD | -34,000USD | — |
| Total Cash From Financing Activities | 39,261,000USD | 93,704,000USD | 71,458,000USD | 40,577,000USD | 182,000USD | 1,891,000USD | 191,000USD | 8,859,000USD |
| Issuance Of Capital Stock | 43,458,000USD | 173,634,000USD | 71,458,000USD | 40,526,000USD | 258,000USD | 2,299,000USD | 225,000USD | 8,893,000USD |
| Change In Cash | 7,439,000USD | 36,864,000USD | 68,598,000USD | 31,339,000USD | -9,627,000USD | -6,016,000USD | -2,714,000USD | 982,000USD |
| Begin Period Cash Flow | 204,231,000USD | 167,367,000USD | 98,769,000USD | 67,430,000USD | 77,057,000USD | 83,074,000USD | 58,548,000USD | 57,566,000USD |
| End Period Cash Flow | 211,670,000USD | 204,231,000USD | 167,367,000USD | 98,769,000USD | 67,430,000USD | 77,058,000USD | 55,834,000USD | 58,548,000USD |
| Other Cashflows From Investing Activities | 68,000USD | -525,000USD | 629,000USD | 11,000USD | 57,000USD | 462,000USD | 5,671,000USD | 1,447,000USD |
| Other Cashflows From Financing Activities | -4,197,000USD | 205,964,000USD | 71,458,000USD | — | -43,000USD | -379,000USD | 4,871,001USD | 1,022,999USD |
| Unclassified Investing Cash Flow | — | 4,518,000USD | — | — | — | — | -5,141,001USD | -1,023,001USD |
| Unclassified Financing Cash Flow | — | -285,894,000USD | -71,458,000USD | — | — | — | -4,871,001USD | -1,056,999USD |
| Investments | — | — | 579,000USD | -215,000USD | -114,000USD | 188,000USD | 4,871,000USD | 1,023,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -40,664,000USD | -60,896,000USD | -55,024,000USD | -60,828,000USD | -88,564,000USD | -136,392,000USD | -98,895,000USD | 1,679,963USD |
| Depreciation | 9,317,000USD | 2,233,000USD | 2,814,000USD | 3,356,000USD | 8,429,000USD | 5,849,000USD | 3,567,000USD | 5,775,000USD |
| Stock Based Compensation | 1,896,000USD | 2,627,000USD | 2,920,000USD | 2,469,000USD | 2,264,000USD | 2,605,000USD | 1,808,000USD | 100,000USD |
| Other Non Cash Items | -54,982,000USD | 17,985,000USD | 9,080,000USD | 10,479,000USD | 20,136,000USD | 68,355,000USD | 72,532,000USD | -2,836,691USD |
| Change To Account Receivables | -239,000USD | 1,828,000USD | 2,566,000USD | -3,233,000USD | -1,104,000USD | -329,000USD | -97,000USD | -97,000USD |
| Change To Inventory | -79,000USD | 8,000USD | 479,000USD | 17,272,000USD | 22,829,000USD | -47,647,000USD | -39,604,000USD | -320,000USD |
| Change In Working Capital | 1,559,000USD | 2,154,000USD | -1,238,000USD | 9,669,000USD | 20,697,000USD | -50,925,000USD | -36,975,000USD | 704,013USD |
| Total Cash From Operating Activities | -82,874,000USD | -35,897,000USD | -41,448,000USD | -34,855,000USD | -37,038,000USD | -110,508,000USD | -59,771,000USD | -452,715USD |
| Capital Expenditures | -564,000USD | -1,253,000USD | -1,070,000USD | -951,000USD | -6,990,000USD | -33,439,000USD | -12,296,000USD | -1,146,000USD |
| Free Cash Flow | -83,438,000USD | -37,150,000USD | -42,518,000USD | -35,806,000USD | -44,028,000USD | -143,947,000USD | -72,067,000USD | -1,598,715USD |
| Total Cashflows From Investing Activities | 4,126,000USD | 6,327,000USD | -507,000USD | 8,337,000USD | -6,873,000USD | -31,124,000USD | -12,296,000USD | -210,080,000USD |
| Net Borrowings | -79,955,000USD | -38,120,000USD | -2,328,000USD | -33,010,000USD | -5,494,000USD | -20,099,000USD | 71,831,000USD | 27,728,000USD |
| Total Cash From Financing Activities | 205,921,000USD | -25,922,000USD | -1,461,000USD | 155,849,000USD | -5,494,000USD | 188,705,000USD | 68,173,000USD | 211,043,716USD |
| Issuance Of Capital Stock | 285,876,000USD | 12,577,000USD | 867,000USD | 188,859,000USD | 83,515,000USD | 159,478,000USD | 75,963,000USD | — |
| Change In Cash | 127,173,000USD | -55,492,000USD | -43,416,000USD | 129,331,000USD | -49,405,000USD | 47,073,000USD | 8,954,054USD | 511,000USD |
| Begin Period Cash Flow | 77,058,000USD | 132,550,000USD | 175,966,000USD | 46,635,000USD | 96,040,000USD | 48,967,000USD | 535,946USD | 24,945USD |
| End Period Cash Flow | 204,231,000USD | 77,058,000USD | 132,550,000USD | 175,966,000USD | 46,635,000USD | 96,040,000USD | 9,490,000USD | 535,946USD |
| Other Cashflows From Investing Activities | 4,165,000USD | 7,580,000USD | 563,000USD | 9,288,000USD | 117,000USD | 2,315,000USD | 1,910,828USD | -210,080,000USD |
| Other Cashflows From Financing Activities | 205,921,000USD | -379,000USD | -273,000USD | 8,337,000USD | -6,873,000USD | 49,326,000USD | 68,173,000USD | -133,000USD |
| Unclassified Financing Cash Flow | -205,921,000USD | — | — | -8,337,000USD | -76,642,000USD | — | -147,794,000USD | -28,131,284USD |
| Investments | — | 6,327,000USD | -507,000USD | 8,337,000USD | -6,873,000USD | -31,124,000USD | -12,296,000USD | — |
| Unclassified Investing Cash Flow | — | -6,327,000USD | — | -8,337,000USD | 6,873,000USD | 31,124,000USD | 10,385,172USD | — |
| Change To Liabilities | — | — | — | -4,922,000USD | -2,851,000USD | 372,000USD | 3,384,000USD | 271,000USD |
| Sale Purchase Of Stock | — | — | — | 188,859,000USD | — | — | — | 211,580,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 129,331,000USD | — | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -1,808,000USD | -5,875,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2022Yearly · 2022-12-31 | Product | Gold | 32,249,000 | USD | 0001718405-24-000012 |
| FY 2022Yearly · 2022-12-31 | Product | Silver | 980,000 | USD | 0001718405-24-000012 |
| Q4 2022Quarterly · 2022-12-31 | Product | Gold | 11,192,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Silver | 282,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | Corporate And Other | 0 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | Hycroft Mine | 11,474,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Segment | Corporate And Other | 0 | USD | 0001718405-24-000012 |
| FY 2022Yearly · 2022-12-31 | Segment | Hycroft Mine | 33,229,000 | USD | 0001718405-24-000012 |
| Q3 2022Quarterly · 2022-09-30 | Product | Gold | 8,456,000 | USD | 0001718405-23-000076 |
| Q3 2022Quarterly · 2022-09-30 | Product | Silver | 302,000 | USD | 0001718405-23-000076 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Corporate And Other | 0 | USD | 0001718405-23-000076 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Hycroft Mine | 8,758,000 | USD | 0001718405-23-000076 |
| Q2 2022Quarterly · 2022-06-30 | Product | Gold | 3,695,000 | USD | 0001718405-23-000072 |
| Q2 2022Quarterly · 2022-06-30 | Product | Silver | 136,000 | USD | 0001718405-23-000072 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Corporate And Other | 0 | USD | 0001718405-23-000072 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Hycroft Mine | 3,831,000 | USD | 0001718405-23-000072 |
| Q1 2022Quarterly · 2022-03-31 | Product | Gold | 8,906,000 | USD | 0001718405-23-000069 |
| Q1 2022Quarterly · 2022-03-31 | Product | Silver | 260,000 | USD | 0001718405-23-000069 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Corporate And Other | 0 | USD | 0001718405-23-000069 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Hycroft Mine | 9,166,000 | USD | 0001718405-23-000069 |
| FY 2021Yearly · 2021-12-31 | Product | Gold | 100,532,000 | USD | 0001718405-23-000038 |
| FY 2021Yearly · 2021-12-31 | Product | Silver | 10,202,000 | USD | 0001718405-23-000038 |
| Q4 2021Quarterly · 2021-12-31 | Product | Gold | 22,962,000 | USD | Legacy provider |
| Q4 2021Quarterly · 2021-12-31 | Product | Silver | 1,059,000 | USD | Legacy provider |
| Q4 2021Quarterly · 2021-12-31 | Segment | Corporate And Other | 0 | USD | Legacy provider |
| Q4 2021Quarterly · 2021-12-31 | Segment | Hycroft Mine | 24,021,000 | USD | Legacy provider |
| FY 2021Yearly · 2021-12-31 | Segment | Corporate And Other | 0 | USD | 0001718405-23-000038 |
| FY 2021Yearly · 2021-12-31 | Segment | Hycroft Mine | 110,734,000 | USD | 0001718405-23-000038 |
| Q3 2021Quarterly · 2021-09-30 | Product | Gold | 29,129,000 | USD | 0001718405-22-000081 |
| Q3 2021Quarterly · 2021-09-30 | Product | Silver | 2,547,000 | USD | 0001718405-22-000081 |
| Q3 2021Quarterly · 2021-09-30 | Segment | Corporate And Other | 0 | USD | 0001718405-22-000081 |
| Q3 2021Quarterly · 2021-09-30 | Segment | Hycroft Mine | 31,676,000 | USD | 0001718405-22-000081 |
| Q2 2021Quarterly · 2021-06-30 | Product | Gold | 30,900,000 | USD | 0001718405-22-000048 |
| Q2 2021Quarterly · 2021-06-30 | Product | Silver | 5,101,000 | USD | 0001718405-22-000048 |
| Q2 2021Quarterly · 2021-06-30 | Segment | Corporate And Other | 0 | USD | 0001718405-22-000048 |
| Q2 2021Quarterly · 2021-06-30 | Segment | Surety Bond Hycroft Mine Financial Requirements | 36,001,000 | USD | 0001718405-22-000048 |
| Q1 2021Quarterly · 2021-03-31 | Product | Gold | 17,541,000 | USD | 0001718405-22-000021 |
| Q1 2021Quarterly · 2021-03-31 | Product | Silver | 1,495,000 | USD | 0001718405-22-000021 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Corporate And Other | 0 | USD | 0001718405-22-000021 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Hycroft Mine | 19,036,000 | USD | 0001718405-22-000021 |
| FY 2020Yearly · 2020-12-31 | Product | Gold | 44,279,000 | USD | 0001718405-22-000016 |
| FY 2020Yearly · 2020-12-31 | Product | Silver | 2,765,000 | USD | 0001718405-22-000016 |
| FY 2020Yearly · 2020-12-31 | Segment | Corporate And Other | 0 | USD | 0001718405-22-000016 |
| FY 2020Yearly · 2020-12-31 | Segment | Hycroft Mine | 47,044,000 | USD | 0001718405-22-000016 |
| FY 2019Yearly · 2019-12-31 | Product | Gold | 12,803,000 | USD | 0001718405-21-000029 |
| FY 2019Yearly · 2019-12-31 | Product | Silver | 906,000 | USD | 0001718405-21-000029 |
| FY 2019Yearly · 2019-12-31 | Segment | Corporate And Other | 0 | USD | 0001718405-21-000029 |
| FY 2019Yearly · 2019-12-31 | Segment | Hycroft Mine | 13,709,000 | USD | 0001718405-21-000029 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.