HYLN
Hyliion Holdings Corp.
Company overview
- Market capitalization
- $753.68M
- Employees
- 113
- Latest publication
- 2026-09-29
About Hyliion Holdings Corp.
Hyliion Holdings Corp. designs and develops power generators for stationary and mobile applications. Its primary product includes the KARNO Power Module, a fuel-agnostic power generating solution, which enables distributed power generation using conventional fuels, such as natural gas, propane or diesel; waste fuels, such as landfill and wellhead gas; zero carbon fuels, such as renewable hydrogen and ammonia. Hyliion Holdings Corp. was founded in 2015 and is headquartered in Cedar Park, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,944,000USD | 2,832,000USD | 712,000USD | 759,000USD | 1,515,000USD | 489,000USD | 1,509,000USD | 2,570,000USD |
| Cost Of Revenue | 4,578,000USD | 4,731,000USD | 2,528,000USD | 2,444,000USD | 2,670,000USD | 1,619,000USD | 1,415,000USD | 855,000USD |
| Gross Profit | 366,000USD | -1,899,000USD | -1,816,000USD | -1,685,000USD | -1,155,000USD | -1,130,000USD | 94,000USD | -855,000USD |
| Research Development | 9,495,000USD | 7,670,000USD | 9,964,000USD | 10,136,000USD | 10,137,000USD | 12,230,000USD | 11,263,000USD | 9,462,000USD |
| Selling General Administrative | 6,427,000USD | 6,181,000USD | 5,529,000USD | 5,184,000USD | 5,963,000USD | 6,081,000USD | 5,880,000USD | 5,648,000USD |
| Total Operating Expenses | 15,664,000USD | 11,742,000USD | 13,603,000USD | 13,682,000USD | 14,814,000USD | 17,169,000USD | 17,204,000USD | 14,255,000USD |
| Operating Income | -15,298,000USD | -13,641,000USD | -15,419,000USD | -15,367,000USD | -15,969,000USD | -18,299,000USD | -17,110,000USD | -15,110,000USD |
| Interest Income | 1,370,000USD | 1,490,000USD | 1,714,000USD | 1,960,000USD | 2,209,000USD | 2,468,000USD | 2,712,000USD | 2,979,000USD |
| Net Income | -13,928,000USD | -11,737,000USD | -13,183,000USD | -13,337,000USD | -13,414,000USD | -17,254,000USD | -14,398,000USD | -11,202,000USD |
| Unclassified Operating Expenses | — | -2,109,000USD | -1,890,000USD | -1,638,000USD | -1,286,000USD | -1,142,000USD | — | — |
| Net Interest Income | — | 1,490,000USD | 1,714,000USD | 1,960,000USD | 2,209,000USD | 2,468,000USD | 2,712,000USD | 2,979,000USD |
| Income Before Tax | — | -11,737,000USD | -13,183,000USD | -13,337,000USD | -13,414,000USD | -17,254,000USD | -14,398,000USD | -11,202,000USD |
| Net Income From Continuing Ops | — | -11,737,000USD | -13,183,000USD | -13,337,000USD | -13,414,000USD | -17,254,000USD | -14,398,000USD | -11,202,000USD |
| Ebit | — | -13,641,000USD | -15,419,000USD | -15,367,000USD | -15,969,000USD | -18,299,000USD | -17,049,000USD | -11,202,000USD |
| Ebitda | — | -11,532,000USD | -13,529,000USD | -13,729,000USD | -14,683,000USD | -17,157,000USD | -16,042,000USD | -10,347,000USD |
| Depreciation And Amortization | — | 2,109,000USD | 1,890,000USD | 1,638,000USD | 1,286,000USD | 1,142,000USD | 1,007,000USD | 855,000USD |
| Reconciled Depreciation | — | 2,109,000USD | 1,890,000USD | 1,638,000USD | 1,286,000USD | 1,142,000USD | 1,007,000USD | 855,000USD |
| Total Other Income Expense Net | — | 1,904,000USD | 2,236,000USD | 2,030,000USD | 2,555,000USD | 1,045,000USD | 2,712,000USD | 3,908,000USD |
| Income Tax Expense | — | — | — | — | — | — | -529,000USD | -529,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,475,000USD | 1,509,000USD | 672,000USD | 2,106,000USD | 200,000USD | 0USD | 0USD | — |
| Cost Of Revenue | 9,261,000USD | 1,415,000USD | 1,716,000USD | 8,778,000USD | 2,737,000USD | 1,778,000USD | 2,340,000USD | — |
| Gross Profit | -5,786,000USD | 94,000USD | -1,044,000USD | -6,672,000USD | -2,537,000USD | -1,778,000USD | -2,340,000USD | — |
| Research Development | 36,967,000USD | 1,509,000USD | 82,240,000USD | 110,370,000USD | 58,261,000USD | 11,948,000USD | 8,441,000USD | 15,733,000USD |
| Selling General Administrative | 22,757,000USD | 24,382,000USD | 41,311,000USD | 40,888,000USD | 33,699,000USD | 9,285,000USD | 464,782USD | — |
| Total Operating Expenses | 59,268,000USD | 64,393,000USD | 136,325,000USD | 152,358,000USD | 93,560,000USD | 20,405,000USD | 9,659,000USD | 19,855,000USD |
| Operating Income | -65,054,000USD | -64,299,000USD | -137,369,000USD | -159,030,000USD | -96,097,000USD | -22,183,000USD | -11,999,000USD | -19,855,000USD |
| Interest Income | 8,351,000USD | 12,216,000USD | 13,808,000USD | 5,724,000USD | 779,000USD | 6,000USD | 0USD | — |
| Net Interest Income | 8,351,000USD | 12,216,000USD | 13,808,000USD | 5,724,000USD | 779,000USD | -5,459,000USD | -3,260,000USD | — |
| Income Before Tax | -57,188,000USD | -52,048,000USD | -123,510,000USD | -153,357,000USD | -96,048,000USD | 324,117,000USD | -14,113,000USD | -19,281,000USD |
| Net Income | -57,188,000USD | -52,048,000USD | -123,510,000USD | -153,357,000USD | -96,048,000USD | 324,117,000USD | -14,113,000USD | -591USD |
| Net Income From Continuing Ops | -57,188,000USD | -52,048,000USD | -123,510,000USD | -153,357,000USD | -96,048,000USD | -39,182,000USD | -14,113,000USD | — |
| Ebit | -65,054,000USD | -61,292,000USD | -125,895,000USD | -159,030,000USD | -96,048,000USD | 329,576,000USD | -10,853,000USD | -780,591USD |
| Ebitda | -59,098,000USD | -58,145,000USD | -122,384,000USD | -157,803,000USD | -95,164,000USD | 331,354,000USD | -8,513,000USD | -591USD |
| Depreciation And Amortization | 5,956,000USD | 3,147,000USD | 3,511,000USD | 1,227,000USD | 884,000USD | 1,778,000USD | 2,340,000USD | 780,000USD |
| Reconciled Depreciation | 5,956,000USD | 3,147,000USD | 3,511,000USD | 1,227,000USD | 884,000USD | 850,000USD | 1,028,000USD | — |
| Total Other Income Expense Net | 7,866,000USD | 12,251,000USD | 13,859,000USD | 5,673,000USD | 49,000USD | 346,300,000USD | -2,114,000USD | 574,000USD |
| Unclassified Operating Expenses | — | 38,502,000USD | 11,474,000USD | — | — | — | — | 4,122,000USD |
| Selling And Marketing Expenses | — | — | 1,300,000USD | 1,100,000USD | 1,600,000USD | — | — | — |
| Income Tax Expense | — | — | 3,343,105USD | -5,654,000USD | 1,426,000USD | 5,447,000USD | 3,287,000USD | -19,802,410USD |
| Interest Expense | — | — | — | 5,673,000USD | 49,000USD | 5,459,000USD | 3,260,000USD | 0USD |
| Net Income Applicable To Common Shares | — | — | — | -153,357,000USD | -96,048,000USD | -39,182,000USD | -14,113,000USD | -20,697,000USD |
| Non Operating Income Net Other | — | — | — | — | 49,000USD | 351,759,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 179,589,000USD | 190,751,000USD | 203,559,000USD | 216,233,000USD | 229,210,000USD | 240,976,000USD | 263,046,000USD | 272,285,000USD |
| Cash And Equivalents | 13,166,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 71,633,000USD | 81,446,000USD | 98,632,000USD | 109,963,000USD | 114,531,000USD | 127,969,000USD | 131,032,000USD | 161,360,000USD |
| Other Current Assets | 3,621,000USD | 4,031,000USD | 5,778,000USD | 4,238,000USD | 4,784,000USD | 4,869,000USD | 8,964,000USD | 9,141,000USD |
| Other Non Current Assets | 987,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 10,050,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 9,432,000USD | 8,074,000USD | 9,863,000USD | 9,983,000USD | 10,259,000USD | 9,238,000USD | 14,291,000USD | 9,160,000USD |
| Other Current Liabilities | 5,473,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 41,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 169,539,000USD | 181,724,000USD | 192,009,000USD | 203,856,000USD | 215,870,000USD | 227,987,000USD | 244,389,000USD | 257,728,000USD |
| Total Equity Including Noncontrolling Interest | 169,539,000USD | — | — | — | — | — | — | — |
| Net Receivables | 2,673,000USD | 3,026,000USD | 489,000USD | 726,000USD | 1,192,000USD | 1,987,000USD | 1,923,000USD | 1,257,000USD |
| Inventory | 1,162,000USD | 1,919,000USD | — | — | — | — | — | — |
| Property Plant Equipment Net | 38,761,000USD | 41,457,000USD | 43,929,000USD | 45,563,000USD | 37,002,000USD | 34,352,000USD | 31,351,000USD | 23,207,000USD |
| Accounts Payable | 1,490,000USD | 901,000USD | 3,142,000USD | 2,052,000USD | 2,689,000USD | 1,503,000USD | 5,243,000USD | 1,654,000USD |
| Short Term Debt | 2,469,000USD | 2,804,000USD | 2,726,000USD | 2,644,000USD | 2,570,000USD | 2,497,000USD | 2,426,000USD | 1,531,000USD |
| Common Stock | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 18,000USD | 18,000USD |
| Retained Earnings | -232,665,000USD | -218,737,000USD | -207,000,000USD | -193,817,000USD | -180,480,000USD | -167,066,000USD | -149,812,000USD | -135,414,000USD |
| Total Liab | — | 9,027,000USD | 11,550,000USD | 12,377,000USD | 13,340,000USD | 12,989,000USD | 18,657,000USD | 14,557,000USD |
| Other Current Liab | — | 4,369,000USD | 3,995,000USD | 5,287,000USD | 5,000,000USD | 5,238,000USD | 6,622,000USD | 5,975,000USD |
| Capital Stock | — | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 18,000USD | 18,000USD |
| Cash | — | 20,262,000USD | 22,938,000USD | 17,878,000USD | 15,591,000USD | 12,332,000USD | 9,227,000USD | 28,065,000USD |
| Cash And Short Term Investments | — | 72,470,000USD | 92,365,000USD | 104,999,000USD | 108,555,000USD | 121,113,000USD | 120,145,000USD | 150,962,000USD |
| Net Debt | — | -16,546,000USD | -18,566,000USD | -12,881,000USD | -9,981,000USD | -6,125,000USD | -2,435,000USD | -21,537,000USD |
| Short Long Term Debt Total | — | 3,716,000USD | 4,372,000USD | 4,997,000USD | 5,610,000USD | 6,207,000USD | 6,792,000USD | 6,528,000USD |
| Long Term Investments | — | 66,858,000USD | 59,994,000USD | 59,743,000USD | 76,745,000USD | 77,670,000USD | 99,584,000USD | 86,545,000USD |
| Short Term Investments | — | 52,208,000USD | 69,427,000USD | 87,121,000USD | 92,964,000USD | 108,781,000USD | 110,918,000USD | 122,897,000USD |
| Property Plant Equipment Gross | — | 58,500,000USD | 58,863,000USD | 58,607,000USD | 48,409,000USD | 44,494,000USD | 40,352,000USD | 31,833,000USD |
| Common Stock Shares Outstanding | — | 177,668,678shares | 176,376,353shares | 175,652,193shares | 175,308,965shares | 174,344,000shares | 174,915,000shares | 175,302,000shares |
| Non Current Assets Total | — | 109,305,000USD | 104,927,000USD | 106,270,000USD | 114,679,000USD | 113,007,000USD | 132,014,000USD | 110,925,000USD |
| Non Current Liabilities Total | — | 953,000USD | 1,687,000USD | 2,394,000USD | 3,081,000USD | 3,751,000USD | 4,366,000USD | 5,397,000USD |
| Non Current Liabilities Other | — | 41,000USD | 41,000USD | 41,000USD | 41,000USD | 41,000USD | — | 400,000USD |
| Non Currrent Assets Other | — | 990,000USD | 1,004,000USD | 964,000USD | 932,000USD | 985,000USD | 1,079,000USD | 1,173,000USD |
| Net Working Capital | — | 73,372,000USD | 88,769,000USD | 99,980,000USD | 104,272,000USD | 118,731,000USD | 116,741,000USD | 152,200,000USD |
| Unclassified Equity | — | 400,423,000USD | 398,971,000USD | 397,635,000USD | 396,312,000USD | 395,015,000USD | 394,165,000USD | 393,106,000USD |
| Unclassified Non Current Liabilities | — | — | 1,646,000USD | 2,353,000USD | 3,040,000USD | 3,710,000USD | 4,366,000USD | 4,997,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 203,559,000USD | 263,046,000USD | 328,383,000USD | 446,743,000USD | 578,440,000USD | 655,089,000USD | 14,096,000USD | 400,143USD |
| Other Current Assets | 5,778,000USD | 8,964,000USD | 18,483,000USD | 9,795,000USD | 9,068,000USD | 20,558,000USD | 414,000USD | 337,000USD |
| Total Liab | 11,550,000USD | 18,657,000USD | 22,117,000USD | 23,169,000USD | 24,525,000USD | 14,921,000USD | 32,165,000USD | 375,734USD |
| Total Stockholder Equity | 192,009,000USD | 244,389,000USD | 306,266,000USD | 423,574,000USD | 553,915,000USD | 640,168,000USD | -18,069,000USD | 24,409USD |
| Other Current Liab | 3,995,000USD | 6,622,000USD | 10,051,000USD | 11,535,000USD | 7,759,000USD | 6,089,000USD | 3,029,000USD | 512,570USD |
| Common Stock | 19,000USD | 18,000USD | 18,000USD | 18,000USD | 17,000USD | 19,000USD | 9,000USD | 647USD |
| Capital Stock | 19,000USD | 18,000USD | 18,000USD | 18,000USD | 17,000USD | 17,000USD | 9,000USD | — |
| Retained Earnings | -207,000,000USD | -149,812,000USD | -97,764,000USD | 25,746,000USD | 179,103,000USD | 275,151,000USD | -48,966,000USD | -591USD |
| Cash | 22,938,000USD | 9,227,000USD | 12,881,000USD | 119,468,000USD | 258,445,000USD | 389,705,000USD | 6,285,000USD | 1,097,000USD |
| Cash And Short Term Investments | 92,365,000USD | 120,145,000USD | 163,178,000USD | 313,208,000USD | 377,232,000USD | 591,586,000USD | 6,285,000USD | 1,097,000USD |
| Total Current Assets | 98,632,000USD | 131,032,000USD | 181,701,000USD | 324,213,000USD | 386,484,000USD | 612,368,000USD | 6,844,000USD | 1,566,000USD |
| Total Current Liabilities | 9,863,000USD | 14,291,000USD | 15,122,000USD | 14,682,000USD | 15,235,000USD | 8,762,000USD | 12,358,000USD | 375,734USD |
| Net Debt | -18,566,000USD | -2,435,000USD | -5,242,000USD | -112,149,000USD | -249,801,000USD | -382,938,000USD | 15,873,000USD | -1,035,570USD |
| Short Term Debt | 2,726,000USD | 2,426,000USD | 847,000USD | 347,000USD | 21,000USD | 783,000USD | 7,673,000USD | 853,430USD |
| Short Long Term Debt Total | 4,372,000USD | 6,792,000USD | 7,639,000USD | 7,319,000USD | 8,644,000USD | 6,767,000USD | 22,158,000USD | 61,430USD |
| Long Term Investments | 59,994,000USD | 99,584,000USD | 128,186,000USD | 108,568,000USD | 180,217,000USD | 35,970,000USD | 0USD | — |
| Short Term Investments | 69,427,000USD | 110,918,000USD | 150,297,000USD | 193,740,000USD | 118,787,000USD | 201,881,000USD | 236,054,346USD | — |
| Net Receivables | 489,000USD | 1,923,000USD | 40,000USD | 1,136,000USD | 70,000USD | 92,000USD | 145,000USD | 117,000USD |
| Accounts Payable | 3,142,000USD | 5,243,000USD | 4,224,000USD | 2,800,000USD | 7,455,000USD | 1,890,000USD | 1,156,000USD | 1,840,000USD |
| Property Plant Equipment Net | 43,929,000USD | 31,351,000USD | 17,057,000USD | 12,076,000USD | 9,969,000USD | 6,226,000USD | 6,611,000USD | 8,484,000USD |
| Property Plant Equipment Gross | 58,863,000USD | 40,352,000USD | 23,881,000USD | 12,076,000USD | 9,969,000USD | 6,226,000USD | 8,439,000USD | — |
| Common Stock Shares Outstanding | 175,426,635shares | 174,915,000shares | 181,411,000shares | 175,400,000shares | 172,216,000shares | 104,324,059,000shares | 86,644,000shares | 28,125,000shares |
| Non Current Assets Total | 104,927,000USD | 132,014,000USD | 146,682,000USD | 122,530,000USD | 191,956,000USD | 42,721,000USD | 7,252,000USD | 400,143USD |
| Non Current Liabilities Total | 1,687,000USD | 4,366,000USD | 6,995,000USD | 8,487,000USD | 9,290,000USD | 6,159,000USD | 19,807,000USD | 11,776,000USD |
| Non Current Liabilities Other | 41,000USD | — | 203,000USD | 1,515,000USD | 9,290,000USD | 5,076,000USD | — | — |
| Non Currrent Assets Other | 1,004,000USD | 1,079,000USD | 1,439,000USD | 1,686,000USD | 1,535,000USD | 193,000USD | 212,000USD | -8,609,857USD |
| Net Working Capital | 88,769,000USD | 116,741,000USD | 166,579,000USD | 309,531,000USD | 371,249,000USD | 603,431,000USD | -5,514,000USD | — |
| Unclassified Non Current Liabilities | 1,646,000USD | 4,366,000USD | 6,792,000USD | 5,457,000USD | — | — | 4,803,000USD | 9,560,000USD |
| Unclassified Equity | 398,971,000USD | 394,165,000USD | 403,994,000USD | 397,792,000USD | 374,778,000USD | 367,544,000USD | 30,879,000USD | 26,694,000USD |
| Inventory | — | — | 1USD | 74,000USD | 114,000USD | 132,000USD | 132,000USD | 132,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | -2,563,000USD | — | -26,669,647USD |
| Intangible Assets | — | — | — | 200,000USD | 235,000USD | 332,000USD | 429,000USD | 526,000USD |
| Other Liab | — | — | — | 1,515,000USD | 667,000USD | 175,000USD | 5,322,000USD | 2,216,000USD |
| Other Assets | — | — | — | 1,686,000USD | 1,535,000USD | 193,000USD | 236,054,346USD | -1,566,000USD |
| Net Tangible Assets | — | — | — | 423,374,000USD | 553,680,000USD | 639,836,000USD | -18,498,000USD | -31,283,000USD |
| Unclassified Non Current Assets | — | — | — | -1,686,000USD | — | — | -236,054,346USD | -8,609,857USD |
| Current Deferred Revenue | — | — | — | — | — | 1,807,000USD | 500,000USD | -1,840,000USD |
| Short Long Term Debt | — | — | — | — | — | 49,000USD | 6,720,000USD | — |
| Long Term Debt | — | — | — | — | — | 908,000USD | 9,682,000USD | — |
| Unclassified Current Liabilities | — | — | — | — | — | -1,856,000USD | -6,720,000USD | -2,830,266USD |
| Unclassified Current Assets | — | — | — | — | — | — | -236,186,346USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -11,737,000USD | -13,183,000USD | -13,337,000USD | -13,414,000USD | -17,254,000USD | -14,398,000USD | -11,202,000USD | -10,856,000USD |
| Depreciation | 2,109,000USD | 1,890,000USD | 1,638,000USD | 1,286,000USD | 1,142,000USD | 1,007,000USD | 855,000USD | 713,000USD |
| Stock Based Compensation | 1,452,000USD | 1,419,000USD | 1,378,000USD | 1,386,000USD | 1,295,000USD | 1,074,000USD | 1,096,000USD | 1,125,000USD |
| Other Non Cash Items | 1,296,000USD | -337,000USD | 102,000USD | -256,000USD | 1,261,000USD | -82,000USD | -1,239,000USD | -601,000USD |
| Change To Account Receivables | -2,537,000USD | 234,000USD | 436,000USD | 769,000USD | -5,000USD | -1,303,000USD | -247,000USD | -251,000USD |
| Change To Inventory | -1,919,000USD | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Change In Working Capital | -4,394,000USD | -1,647,000USD | -473,000USD | 1,003,000USD | -448,000USD | -1,048,000USD | 595,000USD | -1,075,000USD |
| Total Cash From Operating Activities | -12,726,000USD | -11,858,000USD | -10,692,000USD | -9,995,000USD | -14,004,000USD | -13,447,000USD | -9,895,000USD | -10,694,000USD |
| Capital Expenditures | -1,874,000USD | -1,737,000USD | -10,428,000USD | -4,241,000USD | -7,334,000USD | -5,977,000USD | -2,494,000USD | -5,236,000USD |
| Free Cash Flow | -14,600,000USD | -13,595,000USD | -21,120,000USD | -14,236,000USD | -21,338,000USD | -19,424,000USD | -12,389,000USD | -15,930,000USD |
| Investments | 10,326,000USD | 17,695,000USD | 13,035,000USD | 13,342,000USD | 17,553,000USD | -5,372,000USD | 18,838,000USD | 18,119,000USD |
| Total Cashflows From Investing Activities | 10,050,000USD | 17,000,000USD | 13,035,000USD | 13,342,000USD | 17,553,000USD | -5,372,000USD | 18,838,000USD | 18,119,000USD |
| Total Cash From Financing Activities | 0USD | -82,000USD | -56,000USD | -88,000USD | -444,000USD | -19,000USD | -11,000USD | -3,007,000USD |
| Change In Cash | -2,676,000USD | 5,060,000USD | 2,287,000USD | 3,259,000USD | 3,105,000USD | -18,838,000USD | 8,932,000USD | 4,418,000USD |
| Begin Period Cash Flow | 22,938,000USD | 18,543,000USD | 16,256,000USD | 12,997,000USD | 9,892,000USD | 28,730,000USD | 19,133,000USD | 15,380,000USD |
| End Period Cash Flow | 20,262,000USD | 23,603,000USD | 18,543,000USD | 16,256,000USD | 12,997,000USD | 9,892,000USD | 28,065,000USD | 19,798,000USD |
| Other Cashflows From Investing Activities | 1,598,000USD | 1,042,000USD | 392,000USD | 581,000USD | 260,000USD | 1,275,000USD | 4,110,000USD | 2,898,000USD |
| Unclassified Operating Cash Flow | -1,452,000USD | — | — | — | — | — | — | — |
| Sale Purchase Of Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 13,982,000USD | -2,939,000USD |
| Other Cashflows From Financing Activities | — | -84,000USD | -56,000USD | -88,000USD | -444,000USD | -19,000USD | -28,000USD | -68,000USD |
| Unclassified Investing Cash Flow | — | — | 10,036,000USD | 3,660,000USD | 7,074,000USD | 4,702,000USD | -1,616,000USD | 2,338,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | -13,965,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -57,188,000USD | -52,048,000USD | -123,510,000USD | -153,357,000USD | -96,048,000USD | 324,117,000USD | -14,113,000USD | -19,281,000USD |
| Depreciation | 5,956,000USD | 3,147,000USD | 3,511,000USD | 1,227,000USD | 1,615,000USD | 850,000USD | 1,028,000USD | 780,000USD |
| Stock Based Compensation | 5,478,000USD | 4,615,000USD | 6,217,000USD | 6,979,000USD | 4,922,000USD | 294,000USD | 125,000USD | 131,000USD |
| Other Non Cash Items | 770,000USD | 2,175,000USD | -234,000USD | 37,020,000USD | 9,766,000USD | -345,521,000USD | 3,375,000USD | 577,000USD |
| Change To Account Receivables | 1,434,000USD | -1,883,000USD | 1,096,000USD | -1,180,000USD | 22,000USD | 53,000USD | -28,000USD | -117,000USD |
| Change In Working Capital | -1,565,000USD | -14,627,000USD | -2,946,000USD | -8,746,000USD | 4,165,000USD | -2,684,000USD | -1,487,000USD | -274,000USD |
| Total Cash From Operating Activities | -46,549,000USD | -56,738,000USD | -116,962,000USD | -116,877,000USD | -80,502,000USD | -22,944,000USD | -11,072,000USD | -18,067,000USD |
| Capital Expenditures | -23,740,000USD | -16,525,000USD | -7,401,000USD | -17,313,000USD | -2,380,000USD | -311,000USD | -349,000USD | -610,000USD |
| Free Cash Flow | -70,289,000USD | -73,263,000USD | -124,363,000USD | -134,190,000USD | -82,882,000USD | -23,255,000USD | -11,421,000USD | -18,677,000USD |
| Investments | 82,395,000USD | 59,493,000USD | 289,000USD | -22,022,000USD | -63,627,000USD | -237,851,000USD | -349,000USD | -237,851,000USD |
| Total Cashflows From Investing Activities | 60,930,000USD | 59,493,000USD | 18,308,000USD | -22,022,000USD | -65,991,000USD | -238,140,000USD | -349,000USD | -1,285,000USD |
| Total Cash From Financing Activities | -670,000USD | -14,327,000USD | -15,000USD | -78,000USD | 15,898,000USD | 644,504,000USD | 16,609,000USD | 18,004,000USD |
| Sale Purchase Of Stock | 0USD | -13,982,000USD | -33,000USD | -157,000USD | 591,000USD | 121,000USD | — | — |
| Change In Cash | 13,711,000USD | -11,572,000USD | -98,669,000USD | -138,977,000USD | -131,260,000USD | 383,420,000USD | 5,188,000USD | -1,348,000USD |
| Begin Period Cash Flow | 9,892,000USD | 21,464,000USD | 120,133,000USD | 259,110,000USD | 389,705,000USD | 6,285,000USD | 1,097,000USD | 2,445,000USD |
| End Period Cash Flow | 23,603,000USD | 9,892,000USD | 21,464,000USD | 120,133,000USD | 258,445,000USD | 389,705,000USD | 6,285,000USD | 1,097,000USD |
| Other Cashflows From Investing Activities | 2,275,000USD | 5,385,000USD | -43,000USD | -14,276,000USD | -29,000USD | 22,000USD | -232,197,170USD | -5,000USD |
| Other Cashflows From Financing Activities | -672,000USD | -345,000USD | 18,000USD | -78,000USD | 16,848,000USD | 640,643,000USD | 7,000USD | 13,215,000USD |
| Change To Inventory | — | 0USD | -1,065,000USD | -5,601,000USD | -2,280,000USD | -132,000USD | -881,000USD | -132,000USD |
| Unclassified Investing Cash Flow | — | 11,140,000USD | 25,463,000USD | 31,589,000USD | — | — | 232,546,170USD | 237,181,000USD |
| Change To Liabilities | — | — | — | -4,660,000USD | 7,474,000USD | 734,000USD | -684,000USD | 470,000USD |
| Net Borrowings | — | — | — | 0USD | -950,000USD | 3,861,000USD | 16,602,000USD | 4,789,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | -130,595,000USD | 383,420,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | -4,922,000USD | — | — | — |
| Issuance Of Capital Stock | — | — | — | — | — | 908,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2024Yearly · 2024-12-31 | Product | Product Sales And Other | 0 | USD | 0001759631-25-000051 |
| FY 2024Yearly · 2024-12-31 | Product | Research And Development Services | 1,509,000 | USD | 0001759631-25-000051 |
| FY 2023Yearly · 2023-12-31 | Product | Product Sales And Other | 672,000 | USD | 0001759631-25-000051 |
| FY 2023Yearly · 2023-12-31 | Product | Research And Development Services | 0 | USD | 0001759631-25-000051 |
| Q4 2023Quarterly · 2023-12-31 | Product | Class8Semi Trucks | 0 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Hybrid Systems And Other | 0 | USD | Legacy provider |
| Q3 2023Quarterly · 2023-09-30 | Product | Class8Semi Trucks | 0 | USD | 0001759631-23-000095 |
| Q3 2023Quarterly · 2023-09-30 | Product | Hybrid Systems And Other | 96,000 | USD | 0001759631-23-000095 |
| Q2 2023Quarterly · 2023-06-30 | Product | Class8Semi Trucks | 0 | USD | 0001759631-23-000071 |
| Q2 2023Quarterly · 2023-06-30 | Product | Hybrid Systems And Other | 266,000 | USD | 0001759631-23-000071 |
| Q1 2023Quarterly · 2023-03-31 | Product | Class8Semi Trucks | 256,000 | USD | 0001759631-23-000047 |
| Q1 2023Quarterly · 2023-03-31 | Product | Hybrid Systems And Other | 54,000 | USD | 0001759631-23-000047 |
| FY 2022Yearly · 2022-12-31 | Product | Class8Semi Trucks | 1,024,000 | USD | 0001759631-24-000015 |
| FY 2022Yearly · 2022-12-31 | Product | Hybrid Systems And Other | 1,082,000 | USD | 0001759631-24-000015 |
| Q4 2022Quarterly · 2022-12-31 | Product | Class8Semi Trucks | 768,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Hybrid Systems And Other | 327,000 | USD | Legacy provider |
| Q3 2022Quarterly · 2022-09-30 | Product | Class8Semi Trucks | 256,000 | USD | 0001759631-23-000095 |
| Q3 2022Quarterly · 2022-09-30 | Product | Hybrid Systems And Other | 243,000 | USD | 0001759631-23-000095 |
| Q2 2022Quarterly · 2022-06-30 | Product | Class8Semi Trucks | 0 | USD | 0001759631-23-000071 |
| Q2 2022Quarterly · 2022-06-30 | Product | Hybrid Systems And Other | 172,000 | USD | 0001759631-23-000071 |
| Q1 2022Quarterly · 2022-03-31 | Product | Class8Semi Trucks | 0 | USD | 0001759631-23-000047 |
| Q1 2022Quarterly · 2022-03-31 | Product | Hybrid Systems And Other | 340,000 | USD | 0001759631-23-000047 |
| FY 2021Yearly · 2021-12-31 | Product | Class8Semi Trucks | 140,000 | USD | 0001759631-23-000011 |
| FY 2021Yearly · 2021-12-31 | Product | Hybrid Systems And Other | 60,000 | USD | 0001759631-23-000011 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.