marketcaparena

HXL

HEXCEL CORP /DE/

Company overview

Market capitalization
$6.36B
Employees
5,563
Latest publication
2026-09-29
About HEXCEL CORP /DE/

Hexcel Corporation develops, manufactures, and markets advanced lightweight composites technology. It operates through two segments, Composite Materials and Engineered Products. The company offers carbon fiber, reinforcements, prepregs and other fiber-reinforced matrix materials, honeycomb, resins, engineered core and composite structures for use in commercial aerospace, defense and space, and industrial applications. The Composite Materials segment manufactures and markets carbon fibers, fabrics, multi-axials, specialty reinforcements, prepregs and other fiber-reinforced matrix materials, structural adhesives, honeycomb, molding compounds, tooling materials, polyurethane systems, and laminates that are used in military aircraft, transportation, recreational products, and other industrial applications. The Engineered Products segment manufactures and markets aircraft structures and finished aircraft components, including wing to body fairings, wing panels, flight deck panels, door liners, rotorcraft blades, spars, and tip caps; and aircraft structural sub-components and semi-finished components used in rotorcraft blades, engine nacelles, and aircraft surfaces, such as flaps, wings, elevators, and fairings; and RF interference control products for military and aerospace applications. This segment also provides interference control materials, structural composites, and services; dielectric absorber foams; magnetic absorbers; and thermoplastics for commercial and defense applications. The company sells its products directly through its marketing managers, product managers, and sales personnel, as well as through independent distributors in the Americas, Europe, the Asia Pacific, India, and Africa. Hexcel Corporation was founded in 1946 and is headquartered in Stamford, Connecticut.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue529,300,000USD494,600,000USD491,300,000USD456,200,000USD489,900,000USD456,500,000USD473,800,000USD456,500,000USD
Cost Of Revenue391,200,000USD370,700,000USD370,300,000USD356,300,000USD378,400,000USD354,100,000USD355,300,000USD350,000,000USD
Gross Profit138,100,000USD123,900,000USD121,000,000USD99,900,000USD111,500,000USD102,400,000USD118,500,000USD106,500,000USD
Research Development17,300,000USD17,800,000USD14,300,000USD14,000,000USD14,300,000USD13,800,000USD13,500,000USD13,800,000USD
Selling General Administrative47,200,000USD49,400,000USD41,600,000USD41,100,000USD43,000,000USD43,300,000USD47,900,000USD39,800,000USD
Total Operating Expenses65,500,000USD67,200,000USD59,600,000USD63,900,000USD81,500,000USD58,200,000USD109,600,000USD54,000,000USD
Operating Income72,600,000USD56,700,000USD61,400,000USD36,000,000USD30,000,000USD44,200,000USD8,900,000USD52,500,000USD
Total Other Income Expense Net-11,900,000USD-11,200,000USD-11,000,000USD-9,200,000USD-8,200,000USD-8,200,000USD-8,100,000USD-8,500,000USD
Interest Expense12,000,000USD11,800,000USD11,600,000USD9,200,000USD9,100,000USD7,800,000USD8,100,000USD8,500,000USD
Income Before Tax60,700,000USD45,500,000USD50,400,000USD26,800,000USD21,800,000USD36,000,000USD800,000USD44,000,000USD
Income Tax Expense11,400,000USD8,300,000USD4,000,000USD6,200,000USD8,300,000USD7,100,000USD-5,000,000USD4,200,000USD
Net Income49,300,000USD37,200,000USD46,400,000USD20,600,000USD13,500,000USD28,900,000USD5,800,000USD39,800,000USD
Net Income Applicable To Common Shares49,300,000USD—46,400,000USD20,600,000USD13,500,000USD28,900,000USD5,800,000USD39,800,000USD
Net Interest Income—-11,800,000USD-11,600,000USD-9,200,000USD-9,100,000USD-7,800,000USD-8,100,000USD-8,500,000USD
Tax Provision—8,300,000USD4,000,000USD6,200,000USD8,300,000USD7,100,000USD-5,000,000USD4,200,000USD
Net Income From Continuing Ops—37,200,000USD46,400,000USD20,600,000USD13,500,000USD28,900,000USD5,800,000USD39,800,000USD
Ebit—57,300,000USD62,000,000USD40,500,000USD30,900,000USD43,800,000USD8,900,000USD52,500,000USD
Ebitda—87,700,000USD92,800,000USD71,400,000USD60,500,000USD73,600,000USD39,900,000USD83,500,000USD
Depreciation And Amortization—30,400,000USD30,800,000USD30,900,000USD29,600,000USD29,800,000USD31,000,000USD31,000,000USD
Reconciled Depreciation—30,400,000USD30,800,000USD30,900,000USD30,800,000USD29,800,000USD31,000,000USD31,000,000USD
Unclassified Operating Expenses——3,700,000USD8,800,000USD24,200,000USD1,100,000USD48,200,000USD—
Interest Income——11,600,000USD9,200,000USD9,100,000USD7,800,000USD8,100,000USD8,500,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20152015-12-31 · USDFY 20142014-12-31 · USD
Total Revenue1,893,900,000USD1,903,000,000USD1,577,700,000USD1,324,700,000USD1,502,400,000USD2,355,700,000USD1,861,200,000USD1,855,500,000USD
Cost Of Revenue1,459,100,000USD1,433,200,000USD1,220,600,000USD1,074,600,000USD1,262,700,000USD1,715,300,000USD1,328,400,000USD1,346,700,000USD
Gross Profit434,800,000USD469,800,000USD357,100,000USD250,100,000USD239,700,000USD640,400,000USD532,800,000USD508,800,000USD
Research Development56,400,000USD57,100,000USD45,800,000USD45,100,000USD46,600,000USD56,500,000USD44,300,000USD47,900,000USD
Selling General Administrative169,000,000USD176,600,000USD148,000,000USD135,000,000USD121,000,000USD158,700,000USD156,100,000USD149,100,000USD
Unclassified Operating Expenses37,800,000USD50,000,000USD-11,900,000USD18,200,000USD58,000,000USD——6,000,000USD
Total Operating Expenses263,200,000USD283,700,000USD181,900,000USD198,300,000USD225,600,000USD215,200,000USD200,400,000USD203,000,000USD
Operating Income171,600,000USD186,100,000USD175,200,000USD51,800,000USD14,100,000USD425,200,000USD332,400,000USD305,800,000USD
Interest Income37,700,000USD31,200,000USD36,200,000USD38,300,000USD41,800,000USD45,500,000USD14,200,000USD—
Interest Expense37,700,000USD31,200,000USD36,200,000USD38,300,000USD41,800,000USD45,500,000USD14,200,000USD8,000,000USD
Net Interest Income-37,700,000USD-31,200,000USD-36,200,000USD-38,300,000USD-41,800,000USD-45,500,000USD——
Income Before Tax135,000,000USD154,900,000USD157,900,000USD22,000,000USD-29,300,000USD383,400,000USD318,200,000USD297,300,000USD
Income Tax Expense25,600,000USD22,800,000USD31,600,000USD5,900,000USD-61,000,000USD76,800,000USD83,000,000USD89,300,000USD
Tax Provision25,600,000USD22,800,000USD31,600,000USD5,900,000USD-61,000,000USD76,800,000USD83,000,000USD—
Net Income109,400,000USD132,100,000USD126,300,000USD16,100,000USD31,700,000USD306,600,000USD237,200,000USD209,400,000USD
Net Income From Continuing Ops109,400,000USD132,100,000USD126,300,000USD16,100,000USD33,300,000USD302,900,000USD235,200,000USD209,400,000USD
Ebit172,700,000USD236,100,000USD186,000,000USD60,300,000USD14,200,000USD425,300,000USD332,400,000USD311,800,000USD
Ebitda295,000,000USD360,100,000USD312,200,000USD198,300,000USD155,000,000USD566,900,000USD408,800,000USD383,000,000USD
Depreciation And Amortization122,300,000USD124,000,000USD126,200,000USD138,000,000USD140,800,000USD141,600,000USD76,400,000USD71,200,000USD
Reconciled Depreciation122,300,000USD124,000,000USD126,200,000USD138,000,000USD140,900,000USD141,700,000USD——
Total Other Income Expense Net-36,600,000USD-31,200,000USD-17,300,000USD-29,800,000USD-43,400,000USD-41,800,000USD-14,200,000USD-8,500,000USD
Net Income Applicable To Common Shares109,400,000USD132,100,000USD126,300,000USD16,100,000USD31,700,000USD306,600,000USD237,200,000USD209,400,000USD
Non Operating Income Net Other——18,900,000USD-8,500,000USD-1,600,000USD3,700,000USD—-500,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets2,730,600,000USD2,723,900,000USD2,704,000,000USD2,758,400,000USD2,843,300,000USD2,779,200,000USD2,725,600,000USD2,862,300,000USD
Cash And Equivalents62,200,000USD—71,000,000USD90,500,000USD77,200,000USD89,200,000USD125,400,000USD98,200,000USD
Total Current Assets792,200,000USD769,700,000USD730,700,000USD787,400,000USD847,400,000USD822,500,000USD781,500,000USD828,000,000USD
Other Current Assets44,000,000USD44,400,000USD45,700,000USD66,100,000USD82,700,000USD57,500,000USD58,100,000USD59,700,000USD
Other Non Current Assets116,700,000USD———————
Total Liabilities1,432,400,000USD———————
Total Current Liabilities326,400,000USD313,700,000USD322,700,000USD286,000,000USD315,500,000USD317,500,000USD353,500,000USD300,000,000USD
Other Current Liabilities104,000,000USD———————
Other Non Current Liabilities29,100,000USD———————
Total Stockholder Equity1,298,200,000USD1,266,200,000USD1,250,700,000USD1,566,700,000USD1,553,900,000USD1,532,600,000USD1,527,900,000USD1,589,500,000USD
Total Equity Including Noncontrolling Interest1,298,200,000USD———————
Long Term Debt959,400,000USD996,100,000USD993,000,000USD755,600,000USD825,400,000USD785,200,000USD698,700,000USD803,400,000USD
Net Receivables299,200,000USD331,400,000USD285,200,000USD273,200,000USD312,100,000USD294,300,000USD241,800,000USD294,100,000USD
Inventory345,200,000USD339,800,000USD328,800,000USD357,600,000USD375,400,000USD381,500,000USD356,200,000USD376,000,000USD
Property Plant Equipment Net1,581,100,000USD3,311,700,000USD1,637,200,000USD1,612,300,000USD1,629,000,000USD1,604,600,000USD1,622,100,000USD1,657,600,000USD
Goodwill190,400,000USD———————
Intangible Assets45,200,000USD237,400,000USD48,200,000USD241,200,000USD51,200,000USD240,200,000USD50,500,000USD58,000,000USD
Accounts Payable144,600,000USD140,700,000USD146,600,000USD124,400,000USD111,100,000USD117,700,000USD142,300,000USD124,200,000USD
Common Stock1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD
Retained Earnings2,366,200,000USD2,330,500,000USD2,307,000,000USD2,273,500,000USD2,266,400,000USD2,266,600,000USD2,251,500,000USD2,257,800,000USD
Accumulated Other Comprehensive Income-43,800,000USD-30,500,000USD-12,900,000USD-11,200,000USD-13,600,000USD-81,300,000USD-115,000,000USD-53,900,000USD
Total Liab—1,457,700,000USD1,453,300,000USD1,191,700,000USD1,289,400,000USD1,246,600,000USD1,197,700,000USD1,272,800,000USD
Other Current Liab—173,000,000USD176,100,000USD161,600,000USD204,400,000USD199,600,000USD211,100,000USD175,700,000USD
Capital Stock—1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD
Good Will—237,400,000USD191,600,000USD—192,000,000USD—186,500,000USD189,700,000USD
Cash—54,100,000USD71,000,000USD90,500,000USD77,200,000USD89,200,000USD125,400,000USD98,200,000USD
Cash And Short Term Investments—54,100,000USD71,000,000USD90,500,000USD77,200,000USD89,200,000USD125,400,000USD98,200,000USD
Net Debt—944,000,000USD922,000,000USD667,400,000USD750,500,000USD698,000,000USD575,300,000USD707,000,000USD
Short Long Term Debt Total—998,100,000USD993,000,000USD757,900,000USD827,700,000USD787,200,000USD700,700,000USD805,200,000USD
Long Term Investments—5,000,000USD5,000,000USD5,000,000USD5,000,000USD5,000,000USD5,000,000USD5,000,000USD
Property Plant Equipment Gross—3,311,700,000USD3,322,400,000USD3,307,500,000USD3,298,100,000USD3,206,600,000USD3,163,100,000USD3,270,500,000USD
Common Stock Shares Outstanding—76,700,000shares77,600,000shares80,300,000shares80,600,000shares81,700,000shares81,900,000shares82,100,000shares
Non Current Assets Total—1,954,200,000USD1,973,300,000USD1,971,000,000USD1,995,900,000USD1,956,699,999USD1,944,100,000USD2,034,300,000USD
Non Current Liabilities Total—1,144,000,000USD1,130,600,000USD905,700,000USD973,900,000USD929,100,000USD844,200,000USD972,800,000USD
Non Current Liabilities Other—30,200,000USD22,500,000USD25,700,000USD32,300,000USD27,900,000USD30,500,000USD28,600,000USD
Non Currrent Assets Other—-1,599,900,000USD47,900,000USD106,600,000USD118,700,000USD105,099,999USD40,000,000USD17,600,000USD
Net Working Capital—456,000,000USD408,000,000USD501,400,000USD531,900,000USD505,000,000USD428,000,000USD528,000,000USD
Unclassified Non Current Assets—-1,837,300,000USD-73,600,000USD-106,600,000USD-118,700,000USD—-40,000,000USD—
Unclassified Non Current Liabilities—117,700,000USD115,100,000USD124,400,000USD116,200,000USD116,000,000USD115,000,000USD140,800,000USD
Unclassified Equity—-1,036,000,000USD-1,045,600,000USD-697,800,000USD-701,100,000USD-654,900,000USD-610,800,000USD-616,600,000USD
Other Assets——117,000,000USD112,500,000USD118,700,000USD1USD80,000,000USD124,000,000USD
Short Term Debt——0USD0USD0USD200,000USD100,000USD100,000USD
Current Deferred Revenue———————15,800,000USD
Unclassified Current Liabilities———————-15,800,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets2,704,000,000USD2,725,600,000USD2,918,500,000USD2,837,300,000USD2,819,400,000USD2,917,800,000USD3,128,600,000USD2,824,100,000USD
Intangible Assets48,200,000USD50,500,000USD62,600,000USD69,000,000USD77,000,000USD84,700,000USD90,600,000USD34,700,000USD
Other Current Assets45,700,000USD58,100,000USD43,000,000USD48,400,000USD52,100,000USD50,600,000USD27,099,999USD33,900,000USD
Total Liab1,453,300,000USD1,197,700,000USD1,202,000,000USD1,283,100,000USD1,333,900,000USD1,407,600,000USD1,682,500,000USD1,502,100,000USD
Total Stockholder Equity1,250,700,000USD1,527,900,000USD1,716,500,000USD1,554,200,000USD1,485,500,000USD1,510,200,000USD1,446,100,000USD1,322,000,000USD
Other Current Liab176,100,000USD205,000,000USD149,300,000USD163,900,000USD133,500,000USD99,300,000USD142,600,000USD155,400,000USD
Common Stock1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD
Capital Stock1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD
Retained Earnings2,307,000,000USD2,251,500,000USD2,168,700,000USD2,104,900,000USD2,012,500,000USD1,996,400,000USD1,978,900,000USD1,726,500,000USD
Good Will191,600,000USD186,500,000USD188,700,000USD187,000,000USD190,500,000USD193,100,000USD189,800,000USD107,600,000USD
Other Assets117,000,000USD80,000,000USD90,000,000USD141,500,000USD144,900,000USD185,200,000USD87,500,000USD80,800,000USD
Cash71,000,000USD125,400,000USD227,000,000USD112,000,000USD127,700,000USD103,300,000USD64,400,000USD32,700,000USD
Cash And Equivalents71,000,000USD125,400,000USD227,000,000USD112,000,000USD127,700,000USD103,300,000USD64,400,000USD32,700,000USD
Cash And Short Term Investments71,000,000USD125,400,000USD227,000,000USD112,000,000USD127,700,000USD103,300,000USD64,400,000USD32,700,000USD
Total Current Assets730,700,000USD781,500,000USD864,200,000USD734,400,000USD616,300,000USD535,900,000USD704,900,000USD675,800,000USD
Total Current Liabilities322,700,000USD353,500,000USD315,900,000USD329,800,000USD247,600,000USD183,100,000USD322,600,000USD326,700,000USD
Net Debt922,000,000USD600,700,000USD501,900,000USD661,100,000USD695,600,000USD882,500,000USD1,062,200,000USD924,100,000USD
Short Term Debt0USD6,200,000USD7,500,000USD10,400,000USD900,000USD13,800,000USD22,400,000USD9,400,000USD
Short Long Term Debt Total993,000,000USD726,100,000USD728,900,000USD773,100,000USD823,300,000USD985,800,000USD1,126,600,000USD956,800,000USD
Long Term Debt993,000,000USD698,700,000USD697,700,000USD723,300,000USD822,400,000USD925,500,000USD1,050,600,000USD947,400,000USD
Long Term Investments5,000,000USD5,000,000USD5,000,000USD47,600,000USD44,600,000USD44,700,000USD46,500,000USD48,700,000USD
Net Receivables285,200,000USD241,800,000USD259,800,000USD254,700,000USD190,800,000USD168,500,000USD280,300,000USD311,400,000USD
Inventory328,800,000USD356,200,000USD334,400,000USD319,300,000USD245,700,000USD213,500,000USD333,100,000USD297,800,000USD
Accounts Payable146,600,000USD142,300,000USD159,100,000USD155,500,000USD113,200,000USD70,000,000USD157,600,000USD161,900,000USD
Property Plant Equipment Net1,637,200,000USD1,596,700,000USD1,678,700,000USD1,657,800,000USD1,746,100,000USD1,874,200,000USD2,009,300,000USD1,876,500,000USD
Property Plant Equipment Gross3,322,400,000USD3,163,100,000USD3,195,500,000USD3,087,900,000USD3,110,000,000USD3,139,000,000USD1,942,800,000USD1,876,500,000USD
Accumulated Other Comprehensive Income-12,900,000USD-115,000,000USD-74,100,000USD-174,400,000USD-126,500,000USD-59,600,000USD-118,700,000USD-108,000,000USD
Common Stock Shares Outstanding80,000,000shares83,000,000shares85,500,000shares85,000,000shares84,600,000shares84,000,000shares85,800,000shares89,000,000shares
Non Current Assets Total1,973,300,000USD1,944,100,000USD2,054,300,000USD2,102,900,000USD2,203,100,000USD2,381,900,000USD2,423,700,000USD2,148,300,000USD
Non Current Liabilities Total1,130,600,000USD844,200,000USD886,100,000USD953,300,000USD1,086,300,000USD1,224,500,000USD1,359,900,000USD1,175,400,000USD
Non Current Liabilities Other22,500,000USD30,500,000USD33,500,000USD187,300,000USD211,300,000USD146,000,000USD153,600,000USD228,000,000USD
Non Currrent Assets Other47,900,000USD105,400,000USD119,300,000USD15,100,000USD144,900,000USD32,200,000USD62,000,000USD48,700,000USD
Net Working Capital408,000,000USD428,000,000USD548,300,000USD404,600,000USD368,700,000USD352,800,000USD382,300,000USD349,100,000USD
Unclassified Non Current Assets-73,600,000USD-80,000,000USD-90,000,000USD—-144,900,000USD-32,200,000USD-62,000,000USD-48,700,000USD
Unclassified Non Current Liabilities115,100,000USD115,000,000USD154,900,000USD-274,300,000USD-351,300,000USD-299,000,000USD-255,400,000USD-227,700,000USD
Unclassified Equity-1,045,600,000USD-610,800,000USD-380,300,000USD903,900,000USD877,500,000USD848,600,000USD828,800,000USD797,200,000USD
Current Deferred Revenue——150,700,000USD—127,800,000USD108,600,000USD137,800,000USD—
Short Term Investments——4,300,000USD6,200,000USD—44,000,000USD——
Unclassified Current Liabilities——-150,700,000USD—-127,800,000USD-108,600,000USD-146,700,000USD-9,100,000USD
Deferred Long Term Liab———126,400,000USD140,000,000USD153,000,000USD155,700,000USD—
Other Liab———190,600,000USD263,900,000USD299,000,000USD255,400,000USD227,700,000USD
Accumulated Depreciation———-1,430,100,000USD-1,363,900,000USD-1,265,500,000USD-1,132,300,000USD-963,400,000USD
Treasury Stock———-1,282,400,000USD-1,280,200,000USD-1,277,400,000USD-1,245,100,000USD-1,095,900,000USD
Net Tangible Assets———1,298,200,000USD1,218,000,000USD1,232,400,000USD1,165,700,000USD1,179,700,000USD
Unclassified Current Assets—————-44,000,000USD——
Short Long Term Debt——————8,900,000USD9,100,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation60,500,000USD
Stock Based Compensation14,500,000USD
Deferred Income Tax8,000,000USD
Change To Account Receivables-52,000,000USD
Change To Inventory-22,000,000USD
Change To Liabilities11,100,000USD
Change In Working Capital-72,200,000USD
Operating Cash Flow96,700,000USD
Capital Expenditures-44,900,000USD
Investing Cash Flow-44,900,000USD
Net Common Stock Issuance0USD
Common Dividends Paid-27,300,000USD
Unclassified Financing Cash Flow-32,400,000USD
Financing Cash Flow-59,700,000USD
Effect Of Forex Changes On Cash-900,000USD
Change In Cash-8,800,000USD
End Cash Flow62,200,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income37,200,000USD46,400,000USD20,600,000USD13,500,000USD28,900,000USD5,800,000USD39,800,000USD50,000,000USD
Depreciation30,400,000USD30,800,000USD30,900,000USD30,800,000USD29,800,000USD31,000,000USD31,000,000USD31,000,000USD
Stock Based Compensation9,300,000USD1,000,000USD1,000,000USD2,700,000USD9,700,000USD2,900,000USD2,900,000USD3,300,000USD
Other Non Cash Items4,000,000USD-600,000USD-8,600,000USD8,500,000USD1,200,000USD42,900,000USD300,000USD-400,000USD
Change To Account Receivables-43,000,000USD-14,500,000USD36,200,000USD-1,700,000USD-42,500,000USD30,400,000USD30,700,000USD-12,900,000USD
Change To Inventory-14,300,000USD28,900,000USD9,300,000USD24,000,000USD-16,800,000USD3,500,000USD-15,700,000USD1,200,000USD
Change In Working Capital-65,400,000USD50,800,000USD55,800,000USD-26,800,000USD-100,800,000USD92,300,000USD17,500,000USD-37,400,000USD
Total Cash From Operating Activities19,000,000USD125,500,000USD110,200,000USD23,300,000USD-28,500,000USD162,600,000USD90,100,000USD44,200,000USD
Capital Expenditures17,700,000USD-15,500,000USD-13,700,000USD-15,300,000USD-26,100,000USD-18,600,000USD-16,800,000USD-22,900,000USD
Free Cash Flow36,700,000USD110,000,000USD96,500,000USD8,000,000USD-54,600,000USD144,000,000USD73,300,000USD21,300,000USD
Total Cashflows From Investing Activities-25,200,000USD-18,200,000USD-15,300,000USD-15,300,000USD-27,200,000USD-18,600,000USD-16,800,000USD-22,900,000USD
Net Borrowings5,000,000USD234,900,000USD-70,200,000USD40,300,000USD85,800,000USD-104,600,000USD9,800,000USD—
Total Cash From Financing Activities-10,300,000USD-126,800,000USD-81,400,000USD-22,300,000USD18,200,000USD-113,900,000USD-51,800,000USD-31,700,000USD
Dividends Paid-13,700,000USD-12,900,000USD-13,500,000USD-13,700,000USD-13,800,000USD-12,100,000USD-12,200,000USD-12,400,000USD
Sale Purchase Of Stock0USD-353,400,000USD-100,900,000USD-50,500,000USD-50,400,000USD252,200,000USD-50,400,000USD-101,100,000USD
Change In Cash-16,900,000USD-19,500,000USD13,300,000USD-12,000,000USD-36,200,000USD27,200,000USD22,800,000USD-10,500,000USD
Begin Period Cash Flow71,000,000USD90,500,000USD77,200,000USD89,200,000USD125,400,000USD98,200,000USD75,400,000USD85,900,000USD
End Period Cash Flow54,100,000USD71,000,000USD90,500,000USD77,200,000USD89,200,000USD125,400,000USD98,200,000USD75,400,000USD
Other Cashflows From Investing Activities-42,900,000USD-2,700,000USD-1,600,000USD-1,100,000USD-1,100,000USD0USD0USD-22,900,000USD
Other Cashflows From Financing Activities-1,900,000USD4,600,000USD2,300,000USD1,600,000USD-3,400,000USD2,800,000USD1,000,000USD1,600,000USD
Unclassified Operating Cash Flow3,500,000USD-2,900,000USD10,500,000USD-5,400,000USD2,700,000USD-12,300,000USD-1,400,000USD-2,300,000USD
Investments——-15,300,000USD-15,300,000USD-27,200,000USD-18,600,000USD-16,800,000USD-22,900,000USD
Unclassified Investing Cash Flow——15,300,000USD16,400,000USD27,200,000USD18,600,000USD16,800,000USD45,800,000USD
Unclassified Financing Cash Flow——100,900,000USD——-252,200,000USD—80,200,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income109,400,000USD132,100,000USD105,700,000USD126,300,000USD16,100,000USD31,700,000USD306,600,000USD276,600,000USD
Depreciation122,300,000USD124,300,000USD124,800,000USD126,200,000USD138,000,000USD140,900,000USD141,700,000USD123,100,000USD
Stock Based Compensation14,400,000USD22,200,000USD20,900,000USD20,000,000USD19,000,000USD15,400,000USD18,300,000USD16,200,000USD
Other Non Cash Items14,500,000USD12,300,000USD63,900,000USD-26,200,000USD-500,000USD25,800,000USD-5,300,000USD3,700,000USD
Change To Account Receivables-22,500,000USD10,700,000USD-8,900,000USD-62,800,000USD-40,700,000USD110,000,000USD36,500,000USD-20,700,000USD
Change To Inventory45,400,000USD-34,000,000USD-8,900,000USD-82,400,000USD-40,400,000USD129,400,000USD-30,400,000USD-25,200,000USD
Change In Working Capital-36,000,000USD-1,000,000USD-25,500,000USD-70,100,000USD-18,300,000USD101,900,000USD13,500,000USD-27,500,000USD
Total Cash From Operating Activities230,500,000USD289,900,000USD257,100,000USD173,100,000USD151,700,000USD264,300,000USD491,100,000USD421,400,000USD
Capital Expenditures76,700,000USD-87,000,000USD-108,200,000USD-76,300,000USD-27,900,000USD-50,600,000USD-204,100,000USD-184,100,000USD
Free Cash Flow307,200,000USD202,900,000USD148,900,000USD96,800,000USD123,800,000USD213,700,000USD287,000,000USD237,300,000USD
Investments0USD-87,000,000USD-99,600,000USD-54,600,000USD-27,900,000USD-50,600,000USD-367,300,000USD-187,500,000USD
Total Cashflows From Investing Activities-76,000,000USD-87,000,000USD-50,700,000USD-54,600,000USD-27,900,000USD-50,600,000USD-367,300,000USD-187,500,000USD
Net Borrowings290,800,000USD300,000USD-25,200,000USD-100,000,000USD-103,900,000USD-135,400,000USD98,700,000USD147,800,000USD
Total Cash From Financing Activities-212,300,000USD-301,700,000USD-92,600,000USD-130,000,000USD-96,800,000USD-178,500,000USD-91,400,000USD-257,300,000USD
Dividends Paid-53,900,000USD-49,300,000USD-42,200,000USD-33,700,000USD-33,700,000USD-14,200,000USD-54,200,000USD-48,400,000USD
Sale Purchase Of Stock-454,300,000USD-252,200,000USD-30,100,000USD0USD0USD-24,600,000USD-143,000,000USD-357,700,000USD
Change In Cash-54,400,000USD-101,600,000USD115,000,000USD-15,700,000USD24,400,000USD38,900,000USD31,700,000USD-27,400,000USD
Begin Period Cash Flow125,400,000USD227,000,000USD112,000,000USD127,700,000USD103,300,000USD64,400,000USD32,700,000USD60,100,000USD
End Period Cash Flow71,000,000USD125,400,000USD227,000,000USD112,000,000USD127,700,000USD103,300,000USD64,400,000USD32,700,000USD
Other Cashflows From Investing Activities-150,000,000USD-168,100,000USD10,300,000USD21,700,000USD0USD—-163,200,000USD-3,400,000USD
Other Cashflows From Financing Activities5,100,000USD-500,000USD4,900,000USD54,300,000USD7,100,000USD-1,300,000USD-2,500,000USD1,000,000USD
Unclassified Operating Cash Flow5,900,000USD—-32,700,000USD-3,100,000USD-2,600,000USD-51,400,000USD16,300,000USD29,300,000USD
Unclassified Investing Cash Flow-2,700,000USD255,100,000USD146,800,000USD54,600,000USD27,900,000USD50,600,000USD367,300,000USD187,500,000USD
Change To Liabilities———80,800,000USD49,800,000USD-134,100,000USD12,500,000USD23,300,000USD
Cash And Cash Equivalents Changes———-11,500,000USD24,400,000USD38,900,000USD31,700,000USD-27,400,000USD
Unclassified Financing Cash Flow———-50,600,000USD33,700,000USD-3,000,000USD9,600,000USD—
Exchange Rate Changes————-2,600,000USD3,700,000USD-700,000USD-4,000,000USD
Issuance Of Capital Stock———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductCommercial Aerospace Market Applications346,600,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductSpace And Defense Market Applications182,700,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentComposite Materials421,500,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentCorporate Reconciling Items And Eliminations0USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentEngineered Products107,800,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductCommercial Aerospace332,700,000USD0001193125-26-170597
Q1 2026Quarterly · 2026-03-31ProductSpace And Defense Market Applications168,800,000USD0001193125-26-170597
Q1 2026Quarterly · 2026-03-31SegmentComposite Materials398,800,000USD0001193125-26-170597
Q1 2026Quarterly · 2026-03-31SegmentCorporate Reconciling Items And Eliminations-30,000,000USD0001193125-26-170597
Q1 2026Quarterly · 2026-03-31SegmentEngineered Products102,700,000USD0001193125-26-170597
Q1 2026Quarterly · 2026-03-31SegmentOther30,000,000USD0001193125-26-170597
FY 2025Yearly · 2025-12-31ProductCommercial Aerospace Market Applications1,146,900,000USD0001193125-26-046377
FY 2025Yearly · 2025-12-31ProductSpace And Defense Market Applications747,000,000USD0001193125-26-046377
FY 2025Yearly · 2025-12-31SegmentComposite Materials1,516,200,000USD0001193125-26-046377
FY 2025Yearly · 2025-12-31SegmentCorporate Reconciling Items And Eliminations-82,800,000USD0001193125-26-046377
FY 2025Yearly · 2025-12-31SegmentEngineered Products377,700,000USD0001193125-26-046377
FY 2025Yearly · 2025-12-31SegmentOther82,800,000USD0001193125-26-046377
Q3 2025Quarterly · 2025-09-30ProductCommercial Aerospace Market Applications274,200,000USD0001193125-25-246968
Q3 2025Quarterly · 2025-09-30ProductSpace And Defense Market Applications182,000,000USD0001193125-25-246968
Q3 2025Quarterly · 2025-09-30SegmentComposite Materials363,200,000USD0001193125-25-246968
Q3 2025Quarterly · 2025-09-30SegmentCorporate Reconciling Items And Eliminations0USD0001193125-25-246968
Q3 2025Quarterly · 2025-09-30SegmentEngineered Products93,000,000USD0001193125-25-246968
Q2 2025Quarterly · 2025-06-30ProductCommercial Aerospace Market Applications293,100,000USD0000950170-25-098369
Q2 2025Quarterly · 2025-06-30ProductSpace And Defense Market Applications196,800,000USD0000950170-25-098369
Q2 2025Quarterly · 2025-06-30SegmentComposite Materials393,200,000USD0000950170-25-098369
Q2 2025Quarterly · 2025-06-30SegmentCorporate Reconciling Items And Eliminations0USD0000950170-25-098369
Q2 2025Quarterly · 2025-06-30SegmentEngineered Products96,700,000USD0000950170-25-098369
Q1 2025Quarterly · 2025-03-31ProductCommercial Aerospace280,100,000USD0001193125-26-170597
Q1 2025Quarterly · 2025-03-31ProductSpace And Defense Market Applications176,400,000USD0001193125-26-170597
Q1 2025Quarterly · 2025-03-31SegmentComposite Materials365,300,000USD0001193125-26-170597
Q1 2025Quarterly · 2025-03-31SegmentCorporate Reconciling Items And Eliminations-20,400,000USD0001193125-26-170597
Q1 2025Quarterly · 2025-03-31SegmentEngineered Products91,200,000USD0001193125-26-170597
Q1 2025Quarterly · 2025-03-31SegmentOther20,400,000USD0001193125-26-170597
Q4 2024Quarterly · 2024-12-31ProductCommercial Aerospace Market Applications278,300,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductIndustrial Market Applications32,200,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductSpace And Defense Market Applications163,300,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentComposite Materials375,300,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentEngineered Products98,500,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductCommercial Aerospace Market Applications1,194,200,000USD0000950170-25-014412
FY 2024Yearly · 2024-12-31ProductIndustrial Market Applications139,300,000USD0000950170-25-014412
FY 2024Yearly · 2024-12-31ProductSpace And Defense Market Applications569,500,000USD0000950170-25-014412
FY 2024Yearly · 2024-12-31SegmentComposite Materials1,531,000,000USD0001193125-26-046377
FY 2024Yearly · 2024-12-31SegmentCorporate Reconciling Items And Eliminations-91,200,000USD0001193125-26-046377
FY 2024Yearly · 2024-12-31SegmentEngineered Products372,000,000USD0001193125-26-046377
FY 2024Yearly · 2024-12-31SegmentOther91,200,000USD0001193125-26-046377
Q3 2024Quarterly · 2024-09-30ProductCommercial Aerospace Market Applications295,900,000USD0000950170-24-115969
Q3 2024Quarterly · 2024-09-30ProductIndustrial Market Applications32,400,000USD0000950170-24-115969
Q3 2024Quarterly · 2024-09-30ProductSpace And Defense Market Applications128,200,000USD0000950170-24-115969
Q3 2024Quarterly · 2024-09-30SegmentComposite Materials367,600,000USD0001193125-25-246968
Q3 2024Quarterly · 2024-09-30SegmentCorporate Reconciling Items And Eliminations0USD0001193125-25-246968
Q3 2024Quarterly · 2024-09-30SegmentEngineered Products88,900,000USD0001193125-25-246968
Q2 2024Quarterly · 2024-06-30ProductCommercial Aerospace Market Applications320,700,000USD0000950170-24-084437
Q2 2024Quarterly · 2024-06-30ProductIndustrial Market Applications40,800,000USD0000950170-24-084437
Q2 2024Quarterly · 2024-06-30ProductSpace And Defense Market Applications138,900,000USD0000950170-24-084437
Q2 2024Quarterly · 2024-06-30SegmentComposite Materials408,600,000USD0000950170-25-098369
Q2 2024Quarterly · 2024-06-30SegmentCorporate Reconciling Items And Eliminations0USD0000950170-25-098369
Q2 2024Quarterly · 2024-06-30SegmentEngineered Products91,800,000USD0000950170-25-098369
FY 2023Yearly · 2023-12-31ProductCommercial Aerospace Market Applications1,068,200,000USD0000950170-25-014412
FY 2023Yearly · 2023-12-31ProductIndustrial Market Applications176,000,000USD0000950170-25-014412
FY 2023Yearly · 2023-12-31ProductSpace And Defense Market Applications544,800,000USD0000950170-25-014412
FY 2023Yearly · 2023-12-31SegmentComposite Materials1,474,200,000USD0001193125-26-046377
FY 2023Yearly · 2023-12-31SegmentCorporate Reconciling Items And Eliminations-73,000,000USD0001193125-26-046377
FY 2023Yearly · 2023-12-31SegmentEngineered Products314,800,000USD0001193125-26-046377
FY 2023Yearly · 2023-12-31SegmentOther73,000,000USD0001193125-26-046377
FY 2022Yearly · 2022-12-31ProductCommercial Aerospace Market Applications911,800,000USD0000950170-25-014412
FY 2022Yearly · 2022-12-31ProductIndustrial Market Applications200,700,000USD0000950170-25-014412
FY 2022Yearly · 2022-12-31ProductSpace And Defense Market Applications465,200,000USD0000950170-25-014412
FY 2022Yearly · 2022-12-31SegmentComposite Materials1,279,700,000USD0000950170-25-014412
FY 2022Yearly · 2022-12-31SegmentCorporate Reconciling Items And Eliminations-69,100,000USD0000950170-25-014412
FY 2022Yearly · 2022-12-31SegmentEngineered Products298,000,000USD0000950170-25-014412
FY 2022Yearly · 2022-12-31SegmentOther69,100,000USD0000950170-25-014412
FY 2021Yearly · 2021-12-31ProductCommercial Aerospace Market Applications668,200,000USD0000950170-24-012245
FY 2021Yearly · 2021-12-31ProductIndustrial Market Applications221,600,000USD0000950170-24-012245
FY 2021Yearly · 2021-12-31ProductSpace And Defense Market Applications434,900,000USD0000950170-24-012245
FY 2021Yearly · 2021-12-31SegmentComposite Materials1,019,400,000USD0000950170-24-012245
FY 2021Yearly · 2021-12-31SegmentCorporate Reconciling Items And Eliminations-59,100,000USD0000950170-24-012245
FY 2021Yearly · 2021-12-31SegmentEngineered Products305,300,000USD0000950170-24-012245
FY 2021Yearly · 2021-12-31SegmentOther59,100,000USD0000950170-24-012245
FY 2020Yearly · 2020-12-31ProductCommercial Aerospace Market Applications822,300,000USD0000950170-23-002099
FY 2020Yearly · 2020-12-31ProductIndustrial Market Applications231,600,000USD0000950170-23-002099
FY 2020Yearly · 2020-12-31ProductSpace And Defense Market Applications448,500,000USD0000950170-23-002099
FY 2020Yearly · 2020-12-31SegmentComposite Materials1,185,900,000USD0000950170-23-002099
FY 2020Yearly · 2020-12-31SegmentEngineered Products316,500,000USD0000950170-23-002099
FY 2019Yearly · 2019-12-31ProductCommercial Aerospace Market Applications1,597,700,000USD0000950170-22-000961
FY 2019Yearly · 2019-12-31ProductIndustrial Market Applications313,300,000USD0000950170-22-000961
FY 2019Yearly · 2019-12-31ProductSpace And Defense Market Applications444,700,000USD0000950170-22-000961
FY 2019Yearly · 2019-12-31SegmentComposite Materials1,863,100,000USD0000950170-22-000961
FY 2019Yearly · 2019-12-31SegmentEngineered Products492,600,000USD0000950170-22-000961
FY 2018Yearly · 2018-12-31ProductCommercial Aerospace Market Applications1,525,000,000USD0001564590-21-004881
FY 2018Yearly · 2018-12-31ProductIndustrial Market Applications294,200,000USD0001564590-21-004881
FY 2018Yearly · 2018-12-31ProductSpace And Defense Market Applications369,900,000USD0001564590-21-004881
FY 2018Yearly · 2018-12-31SegmentComposite Materials1,770,500,000USD0001564590-21-004881
FY 2018Yearly · 2018-12-31SegmentEngineered Products418,600,000USD0001564590-21-004881

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.