HUDI
Huadi International Group Co., Ltd.
Company overview
- Market capitalization
- —
- Employees
- 362
- Latest publication
- 2026-09-29
About Huadi International Group Co., Ltd.
Huadi International Group Co., Ltd., through its subsidiaries, develops, manufactures, markets, and sells stainless steel seamless pipes, tubes, and bars in the People's Republic of China. The company also supplies products that are used in thermal, nuclear power plants, automotive, oil and gas, agricultural and industrial equipment, chemical engineering, and electricity markets. It also exports its products to various countries, including the United States, Singapore, Mexico, Thailand, Australia, Argentina, Taiwan, India, the Philippines, the United Arab Emirates, Canada, and Germany. The company was founded in 1998 and is based in Wenzhou, the People's Republic of China. Huadi International Group Co., Ltd. operates as a subsidiary of Yongqiang Donghai Limited.
Financial statements
Income Quarterly
| Metric | Q1 20262025-12-31 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD | Q2 20242024-03-31 · USD | Q1 20242023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 33,516,883USD | 14,689,364USD | 29,378,727USD | 14,689,364USD | 37,187,643USD | 18,593,822USD | 37,082,786USD | 18,541,393USD |
| Cost Of Revenue | 30,806,339USD | 12,648,234USD | 25,296,467USD | 12,648,234USD | 34,686,992USD | 17,343,496USD | 32,267,602USD | 16,133,800USD |
| Gross Profit | 2,710,545USD | 2,041,130USD | 4,082,260USD | 2,041,130USD | 2,500,651USD | 1,250,326USD | 4,815,184USD | 2,407,593USD |
| Research Development | 1,098,994USD | 533,944USD | 1,067,888USD | 533,944USD | 1,022,712USD | 511,356USD | 1,216,506USD | 608,253USD |
| Selling General Administrative | 4,098,000USD | 1,790,274USD | 3,580,548USD | 1,790,274USD | 3,277,406USD | 1,638,703USD | 3,289,314USD | 1,644,657USD |
| Selling And Marketing Expenses | 13,459USD | 41,942USD | 83,884USD | 41,942USD | 72,796USD | 36,398USD | 143,932USD | 71,966USD |
| Total Operating Expenses | 5,210,453USD | 2,248,177USD | 4,732,318USD | 2,248,177USD | 4,372,916USD | 2,151,987USD | 4,649,753USD | 2,310,173USD |
| Operating Income | -2,499,908USD | -207,047USD | -650,058USD | -207,047USD | -1,872,265USD | -886,956USD | 165,431USD | 97,421USD |
| Income Before Tax | -1,961,138USD | 65,530USD | 65,530USD | 32,765USD | -996,742USD | -498,372USD | 840,527USD | 420,264USD |
| Income Tax Expense | -409,552USD | -85,255USD | -85,255USD | 42,628USD | -323,415USD | 161,708USD | 24,805USD | 12,403USD |
| Net Income | -1,541,833USD | 72,953USD | 145,906USD | 72,953USD | -667,090USD | -333,545USD | 804,512USD | 402,256USD |
| Ebit | -1,961,134USD | -325,029USD | 65,526USD | -325,029USD | -996,745USD | -936,133USD | 840,524USD | 82,716USD |
| Ebitda | -1,680,054USD | -143,900USD | 427,784USD | -143,900USD | -639,407USD | -757,464USD | 1,242,586USD | 283,747USD |
| Depreciation And Amortization | 281,080USD | 181,129USD | 362,258USD | 181,129USD | 357,338USD | 178,669USD | 402,062USD | 201,031USD |
| Total Other Income Expense Net | 538,770USD | — | 715,588USD | 388,585USD | 875,523USD | 388,585USD | 675,096USD | 322,844USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 62,895,611USD | 74,270,429USD | 84,332,300USD | 76,366,148USD | 70,246,611USD | 59,137,278USD | 65,518,316USD | 60,386,004USD |
| Cost Of Revenue | 56,102,806USD | 66,954,594USD | 71,976,696USD | 65,230,521USD | 58,926,675USD | 48,473,061USD | 50,895,644USD | 47,142,750USD |
| Gross Profit | 6,792,805USD | 7,315,835USD | 12,355,604USD | 11,135,627USD | 11,319,936USD | 10,664,217USD | 14,622,672USD | 13,243,254USD |
| Research Development | 2,166,881USD | 2,239,220USD | 2,550,777USD | 2,330,913USD | 2,057,547USD | 2,120,649USD | 1,777,110USD | 1,447,196USD |
| Selling General Administrative | 7,678,547USD | 6,566,721USD | 7,181,027USD | 6,284,714USD | 6,446,847USD | 3,833,578USD | 4,319,695USD | 3,235,913USD |
| Selling And Marketing Expenses | 97,343USD | 216,728USD | 157,293USD | 167,459USD | 237,563USD | 104,933USD | 147,363USD | 105,734USD |
| Total Operating Expenses | 9,942,771USD | 9,022,669USD | 9,889,097USD | 8,218,803USD | 8,741,957USD | 6,203,632USD | 6,244,168USD | 5,045,700USD |
| Operating Income | -3,149,966USD | -1,706,834USD | 2,466,507USD | 2,916,824USD | 2,577,979USD | 4,460,585USD | 8,378,504USD | 8,197,554USD |
| Net Interest Income | 220,621USD | 206,340USD | -296,265USD | -1,629,642USD | -2,058,461USD | -2,162,589USD | -2,149,077USD | -2,082,680USD |
| Income Before Tax | -1,895,608USD | -156,215USD | 3,516,111USD | 2,121,071USD | 2,468,045USD | 3,575,248USD | 6,451,677USD | 6,585,624USD |
| Income Tax Expense | -494,807USD | -298,610USD | 220,854USD | 173,017USD | -89,000USD | 218,949USD | 1,005,190USD | 1,337,092USD |
| Tax Provision | -494,807USD | -298,610USD | 220,854USD | 173,017USD | -89,000USD | 218,949USD | 1,005,190USD | 1,337,092USD |
| Net Income | -1,395,927USD | 137,422USD | 3,257,722USD | 1,924,202USD | 2,531,475USD | 3,322,736USD | 5,392,022USD | 5,196,047USD |
| Net Income From Continuing Ops | -1,400,801USD | 142,395USD | 3,295,257USD | 1,948,054USD | 2,557,045USD | 3,356,299USD | 5,446,487USD | 5,248,532USD |
| Ebit | -1,895,608USD | -362,552USD | 3,812,379USD | 3,750,714USD | 4,526,509USD | 5,737,835USD | 8,600,754USD | 8,668,304USD |
| Ebitda | -1,252,270USD | 396,848USD | 4,528,264USD | 4,543,602USD | 5,294,191USD | 6,491,469USD | 9,249,005USD | 9,394,963USD |
| Depreciation And Amortization | 643,338USD | 759,400USD | 715,885USD | 792,888USD | 767,682USD | 753,634USD | 648,251USD | 726,659USD |
| Reconciled Depreciation | 643,338USD | 759,400USD | 715,885USD | 824,975USD | 767,682USD | 753,634USD | 648,251USD | 726,659USD |
| Total Other Income Expense Net | 1,254,358USD | 1,550,619USD | 1,049,604USD | -795,753USD | -109,934USD | -885,337USD | -1,926,827USD | -1,611,930USD |
| Minority Interest | 4,874USD | -4,973USD | -37,535USD | -23,852USD | -25,570USD | 224,413USD | 178,597USD | 132,711USD |
| Interest Expense | — | — | 296,265USD | 1,629,642USD | 2,058,461USD | 2,162,589USD | 2,149,077USD | 2,082,680USD |
| Net Income Applicable To Common Shares | — | — | — | 1,924,202USD | 2,531,475USD | 3,322,736USD | 5,392,022USD | 5,196,047USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD | Q2 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 108,399,784USD | 109,523,537USD | 99,097,713USD | 99,097,713USD | 99,097,713USD | 103,594,531USD | 103,594,531USD | 92,860,973USD |
| Intangible Assets | 4,213,536USD | 4,213,536USD | 4,181,325USD | 4,181,325USD | 4,181,325USD | 4,373,158USD | 4,373,158USD | 4,309,178USD |
| Total Liab | 32,587,477USD | 33,711,230USD | 23,208,575USD | 23,208,575USD | 23,208,575USD | 25,277,092USD | 25,277,092USD | 16,913,837USD |
| Total Stockholder Equity | 75,514,305USD | 75,514,305USD | 75,595,837USD | 75,595,837USD | 75,595,837USD | 78,003,226USD | 78,003,226USD | 75,656,632USD |
| Other Current Liab | 5,964,877USD | — | 1,969,739USD | 1,969,739USD | 7,352,517USD | 2,153,227USD | 7,351,193USD | 1,419,267USD |
| Common Stock | 2,860USD | — | 2,856USD | 2,856USD | 2,856USD | 2,856USD | 2,856USD | 2,852USD |
| Retained Earnings | 6,308,532USD | 6,308,532USD | 7,805,962USD | 7,805,962USD | 8,770,343USD | 7,704,459USD | 8,624,437USD | 8,358,722USD |
| Cash | 9,625,245USD | 6,483,489USD | 9,205,552USD | 9,205,552USD | 9,205,552USD | 18,118,456USD | 18,118,456USD | 7,803,550USD |
| Cash And Short Term Investments | 9,725,409USD | — | 9,205,552USD | 9,205,552USD | 9,205,552USD | 18,118,456USD | 18,118,456USD | 7,803,550USD |
| Total Current Assets | 70,287,237USD | 70,287,237USD | 71,124,370USD | 71,124,370USD | 71,124,370USD | 77,472,209USD | 77,472,209USD | 70,257,086USD |
| Total Current Liabilities | 24,307,129USD | 24,307,129USD | 19,105,085USD | 19,105,085USD | 19,105,085USD | 23,828,193USD | 23,828,193USD | 14,843,591USD |
| Current Deferred Revenue | 1,317,816USD | — | 2,615,913USD | 2,615,913USD | 1,553,801USD | 1,553,801USD | — | 1,555,932USD |
| Net Debt | 12,714,542USD | 15,856,298USD | 4,517,730USD | 4,517,730USD | 4,517,730USD | -3,530,798USD | -3,221,890USD | 1,274,535USD |
| Short Term Debt | 14,314,783USD | — | 10,972,720USD | 10,972,720USD | 10,972,720USD | 14,587,658USD | 14,587,658USD | 7,308,075USD |
| Short Long Term Debt Total | 22,339,787USD | — | 13,723,282USD | 13,723,282USD | 13,723,282USD | 14,587,658USD | 14,896,566USD | 9,078,085USD |
| Short Term Investments | 100,164USD | 100,164USD | — | — | — | 0USD | — | 1,796,993USD |
| Net Receivables | 34,224,164USD | 24,773,841USD | 26,535,155USD | 26,535,155USD | 25,359,125USD | 27,315,639USD | 26,615,126USD | 27,868,187USD |
| Inventory | 26,337,664USD | 24,084,711USD | 27,762,730USD | 27,762,730USD | 27,762,730USD | 23,312,978USD | 24,005,463USD | 28,949,896USD |
| Accounts Payable | 2,709,653USD | 2,709,653USD | 779,848USD | 779,848USD | 779,848USD | 1,889,342USD | 1,889,342USD | 1,378,081USD |
| Property Plant Equipment Net | 15,318,750USD | 15,318,750USD | 10,475,237USD | 10,475,237USD | 10,475,237USD | 8,047,615USD | 8,047,615USD | 5,139,242USD |
| Accumulated Other Comprehensive Income | 1,843,812USD | — | 457,314USD | 457,314USD | -507,066USD | 2,966,206USD | 2,046,227USD | 995,606USD |
| Common Stock Shares Outstanding | 14,299,182shares | 14,299,182shares | 14,279,182shares | 14,279,182shares | 14,279,182shares | 14,277,484shares | 14,277,484shares | 14,259,182shares |
| Non Current Assets Total | 38,112,547USD | 39,236,300USD | 27,973,343USD | 27,973,343USD | 27,973,343USD | 26,122,322USD | 26,122,322USD | 22,603,887USD |
| Non Current Liabilities Total | 8,280,348USD | 9,404,101USD | 4,103,490USD | 4,103,490USD | 4,103,490USD | 1,448,899USD | 1,448,899USD | 2,070,246USD |
| Non Currrent Assets Other | 5,713,519USD | 221,288USD | 115,508USD | 115,508USD | 733,182USD | 138,335USD | 689,209USD | 508,430USD |
| Unclassified Non Current Assets | 12,866,742USD | 7,826,314USD | 13,201,273USD | — | 12,583,599USD | — | 13,012,340USD | — |
| Unclassified Non Current Liabilities | 8,280,348USD | 1,379,097USD | 4,103,490USD | 1,352,928USD | 4,103,490USD | 1,448,899USD | 1,448,899USD | — |
| Unclassified Equity | 67,359,101USD | 69,202,913USD | 67,329,705USD | 67,326,849USD | 67,329,704USD | 67,326,849USD | 67,329,706USD | 66,296,600USD |
| Capital Stock | — | 2,860USD | — | 2,856USD | — | 2,856USD | — | 2,852USD |
| Short Long Term Debt | — | 14,314,783USD | — | 10,972,720USD | — | 14,587,658USD | — | 7,308,075USD |
| Long Term Debt | — | 8,025,004USD | — | 2,750,562USD | — | — | — | 1,770,010USD |
| Long Term Investments | — | 11,656,412USD | — | 12,583,599USD | — | 13,012,340USD | — | 12,647,037USD |
| Property Plant Equipment Gross | — | 24,976,833USD | — | 20,007,222USD | — | 17,839,652USD | — | 14,399,464USD |
| Net Working Capital | — | 45,980,108USD | — | 52,019,285USD | — | 53,644,016USD | — | 55,413,495USD |
| Unclassified Current Assets | — | 14,845,032USD | — | — | — | — | — | -1,796,993USD |
| Unclassified Current Liabilities | — | 7,282,693USD | 2,766,865USD | -8,205,855USD | -1,553,801USD | -10,943,493USD | — | -4,125,839USD |
| Other Current Assets | — | — | 7,620,933USD | 7,620,933USD | 8,796,963USD | 8,725,136USD | 8,733,164USD | 5,635,453USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 108,399,784USD | 103,594,531USD | 103,010,786USD | 84,636,527USD | 100,245,863USD | 69,123,370USD | 68,773,494USD | 75,944,817USD |
| Intangible Assets | 4,213,536USD | 4,373,158USD | 4,312,349USD | 1,069,891USD | 1,234,636USD | 1,202,687USD | 1,171,883USD | 1,250,257USD |
| Total Liab | 32,587,477USD | 25,277,092USD | 28,326,976USD | 35,002,586USD | 48,767,449USD | 43,334,670USD | 47,566,394USD | 59,326,325USD |
| Total Stockholder Equity | 75,514,305USD | 78,003,226USD | 74,408,992USD | 49,383,508USD | 51,213,908USD | 25,564,287USD | 21,028,503USD | 16,485,781USD |
| Other Current Liab | 5,964,877USD | 2,153,227USD | 1,946,325USD | 2,378,231USD | 2,563,892USD | 2,995,537USD | 5,989,644USD | 1,984,602USD |
| Common Stock | 2,860USD | 2,856USD | 2,852USD | 2,648USD | 2,625USD | 2,000USD | 2,000USD | 2,000USD |
| Capital Stock | 2,860USD | 2,856USD | 2,852USD | 2,648USD | 2,625USD | 2,000USD | 2,000USD | 2,000USD |
| Retained Earnings | 6,308,532USD | 7,704,459USD | 6,679,692USD | 3,802,265USD | 2,116,581USD | -159,189USD | -3,481,925USD | -8,873,947USD |
| Cash | 9,625,245USD | 18,118,456USD | 20,192,460USD | 13,196,000USD | 15,350,197USD | 796,794USD | 1,057,992USD | 1,308,378USD |
| Cash And Short Term Investments | 9,725,409USD | 18,118,456USD | 20,192,460USD | 13,196,000USD | 15,350,197USD | 796,794USD | 1,057,992USD | 1,308,378USD |
| Total Current Assets | 70,287,237USD | 77,472,209USD | 80,236,716USD | 64,401,855USD | 77,080,673USD | 47,347,153USD | 47,932,151USD | 57,176,633USD |
| Total Current Liabilities | 24,307,129USD | 23,828,193USD | 22,610,447USD | 25,701,961USD | 48,767,449USD | 43,334,670USD | 47,566,394USD | 59,326,325USD |
| Current Deferred Revenue | 1,317,816USD | 1,553,801USD | 3,408,717USD | 4,401,440USD | 4,667,084USD | 1,515,452USD | 1,221,152USD | 5,533,197USD |
| Net Debt | 12,714,542USD | -3,530,798USD | -8,674,480USD | 8,541,541USD | 20,421,402USD | 31,941,512USD | 34,127,320USD | 46,007,081USD |
| Short Term Debt | 14,314,783USD | 14,587,658USD | 6,119,131USD | 12,436,915USD | 35,771,599USD | 32,738,306USD | 35,185,312USD | 47,315,459USD |
| Short Long Term Debt | 14,314,783USD | 14,587,658USD | 6,119,131USD | 12,436,915USD | 35,771,599USD | 32,738,306USD | 35,185,312USD | 47,315,459USD |
| Short Long Term Debt Total | 22,339,787USD | 14,587,658USD | 11,517,980USD | 21,737,540USD | 35,771,599USD | 32,738,306USD | 35,185,312USD | 47,315,459USD |
| Long Term Debt | 8,025,004USD | — | 5,398,849USD | 9,300,625USD | — | — | — | — |
| Long Term Investments | 11,656,412USD | 13,012,340USD | 12,515,817USD | 12,836,916USD | 14,171,928USD | 13,449,305USD | 12,775,494USD | 13,295,778USD |
| Short Term Investments | 100,164USD | 0USD | — | — | — | — | — | — |
| Net Receivables | 34,224,164USD | 27,315,639USD | 30,462,492USD | 21,621,434USD | 28,347,769USD | 18,463,720USD | 20,511,548USD | 24,114,660USD |
| Inventory | 26,337,664USD | 23,312,978USD | 26,706,629USD | 24,867,708USD | 22,721,265USD | 20,837,594USD | 17,845,405USD | 22,142,155USD |
| Accounts Payable | 2,709,653USD | 1,889,342USD | 7,126,425USD | 3,358,597USD | 1,713,716USD | 1,855,047USD | 1,124,061USD | 1,182,885USD |
| Property Plant Equipment Net | 15,318,750USD | 8,047,615USD | 5,354,997USD | 5,989,136USD | 7,208,705USD | 6,687,642USD | 6,479,256USD | 3,494,071USD |
| Property Plant Equipment Gross | 24,976,833USD | 17,839,652USD | 14,169,895USD | 14,406,110USD | 15,694,627USD | 6,687,642USD | 6,479,256USD | 3,494,071USD |
| Accumulated Other Comprehensive Income | 1,843,812USD | 2,966,206USD | 445,739USD | 1,367,282USD | 4,883,366USD | 3,189,856USD | 1,976,808USD | 2,826,108USD |
| Common Stock Shares Outstanding | 14,277,484shares | 14,259,182shares | 14,138,525shares | 13,228,682shares | 12,116,079shares | 13,593,750shares | 10,000,000shares | 13,215,000shares |
| Non Current Assets Total | 38,112,547USD | 26,122,322USD | 22,774,070USD | 20,234,672USD | 23,165,190USD | 21,776,217USD | 20,841,343USD | 18,768,184USD |
| Non Current Liabilities Total | 8,280,348USD | 1,448,899USD | 5,716,529USD | 9,300,625USD | 42,152,399USD | 36,108,805USD | 37,530,525USD | 54,031,541USD |
| Non Currrent Assets Other | 5,713,519USD | 138,335USD | 198,194USD | — | — | — | — | — |
| Net Working Capital | 45,980,108USD | 53,644,016USD | 57,626,269USD | 38,699,894USD | 28,313,224USD | 4,012,483USD | 365,757USD | -2,149,692USD |
| Unclassified Non Current Assets | 1,210,330USD | — | — | — | — | — | — | — |
| Unclassified Current Liabilities | -14,314,783USD | -10,943,493USD | -2,109,282USD | -9,310,137USD | -31,720,441USD | -28,507,978USD | -31,139,087USD | -44,005,277USD |
| Unclassified Equity | 67,356,241USD | 67,326,849USD | 67,277,857USD | 44,208,665USD | 44,208,711USD | 22,529,620USD | 22,529,620USD | 22,529,620USD |
| Other Current Assets | — | 8,725,136USD | 2,875,135USD | 4,716,713USD | 10,661,442USD | 7,249,045USD | 8,517,206USD | 9,611,440USD |
| Unclassified Non Current Liabilities | — | 1,448,899USD | — | — | 42,152,399USD | 36,108,805USD | 37,530,525USD | 54,031,541USD |
| Other Assets | — | — | — | 338,729USD | 549,921USD | 436,583USD | 414,710USD | 728,078USD |
| Net Tangible Assets | — | — | — | 48,313,617USD | 49,979,272USD | 24,361,600USD | 19,856,620USD | 15,235,524USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262025-12-31 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD | Q2 20242024-03-31 · USD | Q1 20242023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,541,833USD | 72,953USD | 145,906USD | 72,953USD | -667,090USD | -333,545USD | 804,512USD | 402,256USD |
| Depreciation | 281,080USD | 181,129USD | 362,258USD | 181,129USD | 357,338USD | 178,669USD | 402,062USD | 201,031USD |
| Other Non Cash Items | 1,517,902USD | -1,513,106USD | -3,026,212USD | -503,305USD | 2,283,738USD | 1,141,869USD | -7,460,564USD | -3,730,282USD |
| Change To Account Receivables | -7,181,309USD | 222,435USD | 444,870USD | 222,435USD | 912,440USD | 456,220USD | 5,222,076USD | 2,611,038USD |
| Change To Inventory | 6,693,136USD | -2,870,417USD | -5,740,834USD | -2,870,417USD | 5,859,024USD | 2,929,512USD | -3,680,832USD | -1,840,416USD |
| Change In Working Capital | 1,091,365USD | -5,200,474USD | -10,400,948USD | -5,200,474USD | 16,434,150USD | 8,217,075USD | 790,696USD | 395,348USD |
| Total Cash From Operating Activities | 938,963USD | -6,459,498USD | -12,918,996USD | -5,449,697USD | 18,457,136USD | 9,228,568USD | -5,463,294USD | -2,731,647USD |
| Capital Expenditures | -11,696,363USD | -1,515,005USD | -3,030,010USD | -1,515,005USD | -2,986,730USD | -1,493,365USD | -81,164USD | -40,582USD |
| Free Cash Flow | -10,757,400USD | -6,964,701USD | -13,929,402USD | -6,964,701USD | 15,470,404USD | 7,735,202USD | -5,544,458USD | -2,772,229USD |
| Total Cashflows From Investing Activities | -11,957,314USD | -3,015,324USD | -6,030,648USD | -1,507,662USD | -2,986,730USD | -1,493,365USD | -81,164USD | -40,582USD |
| Total Cash From Financing Activities | 8,241,701USD | -433,507USD | -867,014USD | 2,003,194USD | -3,061,070USD | -1,530,535USD | -5,753,782USD | -2,876,891USD |
| Change In Cash | -2,526,300USD | -10,377,400USD | -10,377,400USD | 12,928,402USD | -9,600,543USD | -9,600,543USD | -5,680,576USD | -5,680,576USD |
| Begin Period Cash Flow | 12,151,545USD | 22,528,945USD | 22,528,945USD | 9,600,543USD | 9,600,543USD | 9,600,543USD | 20,961,693USD | 20,961,693USD |
| End Period Cash Flow | 9,625,245USD | 12,151,545USD | 12,151,545USD | 22,528,945USD | 9,600,543USD | 9,600,543USD | -5,680,576USD | -5,680,576USD |
| Other Cashflows From Financing Activities | -123USD | -48,404USD | -96,808USD | 2,003,194USD | -3,061,070USD | -1,530,535USD | -5,753,782USD | -2,876,891USD |
| Unclassified Financing Cash Flow | 8,241,824USD | — | — | — | — | — | — | — |
| Other Cashflows From Investing Activities | — | -1,515,005USD | -3,030,010USD | 7,343USD | — | — | -40,581USD | -1,718,237USD |
| Stock Based Compensation | — | — | — | 24,500USD | 49,000USD | 24,500USD | — | 29,800USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | — | 1,718,237USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,395,927USD | 137,422USD | 3,295,257USD | 1,948,054USD | 2,557,045USD | 3,356,299USD | 5,446,487USD | 5,248,532USD |
| Depreciation | 643,338USD | 759,400USD | 715,885USD | 824,975USD | 767,682USD | 753,634USD | 648,251USD | 726,659USD |
| Stock Based Compensation | 29,400USD | 49,000USD | 59,600USD | 0USD | 0USD | — | — | -52,485USD |
| Other Non Cash Items | 1,290,187USD | -45,675USD | -58,307USD | -564,283USD | -151,909USD | -654,138USD | 19,051USD | 309,342USD |
| Change To Account Receivables | -7,307,384USD | 5,458,185USD | -3,840,784USD | 4,080,722USD | -8,823,928USD | -260,202USD | 996,761USD | -2,906,387USD |
| Change To Inventory | 952,302USD | 4,337,744USD | -2,545,634USD | -4,653,336USD | -756,588USD | -1,987,737USD | 3,566,204USD | -1,570,427USD |
| Change In Working Capital | -5,563,326USD | 12,400,972USD | -6,395,555USD | 5,646,093USD | -8,732,624USD | -251,505USD | -4,063,345USD | -4,968,597USD |
| Total Cash From Operating Activities | -5,520,535USD | 12,993,841USD | -2,447,726USD | 8,027,856USD | -5,648,806USD | 3,204,290USD | 2,346,607USD | 1,209,770USD |
| Capital Expenditures | -14,726,375USD | -3,067,893USD | -3,598,060USD | -206,175USD | -917,539USD | -664,996USD | -912,702USD | -527,755USD |
| Free Cash Flow | -20,246,910USD | 9,925,948USD | -6,045,786USD | 7,821,681USD | -6,566,345USD | 2,539,294USD | 1,433,905USD | 682,015USD |
| Investments | -262,709USD | -3,067,893USD | -3,594,045USD | -206,175USD | -897,254USD | 59,786USD | -912,702USD | -527,755USD |
| Total Cashflows From Investing Activities | -14,972,639USD | -3,067,893USD | -3,594,045USD | -206,175USD | -897,254USD | 59,786USD | -912,702USD | -527,755USD |
| Net Borrowings | 10,816,860USD | -8,794,031USD | -11,144,404USD | -9,744,857USD | -404,168USD | -4,689,306USD | -3,489,887USD | 943,471USD |
| Total Cash From Financing Activities | 7,808,194USD | -8,814,852USD | 11,582,041USD | -9,744,857USD | 21,276,173USD | -4,689,306USD | -3,489,887USD | 943,471USD |
| Issuance Of Capital Stock | 0USD | 0USD | 23,010,000USD | 0USD | 21,680,341USD | 0USD | — | — |
| Change In Cash | -12,903,700USD | 1,567,252USD | 6,418,448USD | -2,111,470USD | 14,949,511USD | -1,311,468USD | -2,181,023USD | 1,429,295USD |
| Begin Period Cash Flow | 22,528,945USD | 20,961,693USD | 14,543,245USD | 16,654,715USD | 1,705,204USD | 3,016,672USD | 5,197,695USD | 3,768,400USD |
| End Period Cash Flow | 9,625,245USD | 22,528,945USD | 20,961,693USD | 14,543,245USD | 16,654,715USD | 1,705,204USD | 3,016,672USD | 5,197,695USD |
| Other Cashflows From Financing Activities | -48,527USD | -20,821USD | -1,419,194USD | 1,831,278USD | -958,938USD | -519,217USD | 7,195,976USD | 611,920USD |
| Unclassified Financing Cash Flow | -2,960,139USD | — | 1,135,639USD | -1,831,278USD | — | — | -7,195,976USD | — |
| Unclassified Investing Cash Flow | — | 3,067,893USD | 7,034,534USD | — | — | — | — | — |
| Other Cashflows From Investing Activities | — | — | -3,436,474USD | -206,175USD | 20,285USD | 724,782USD | — | — |
| Change To Liabilities | — | — | — | 2,149,634USD | 2,801,468USD | 873,793USD | -4,270,822USD | -3,969,916USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.