HUBS
HUBSPOT INC
Company overview
- Market capitalization
- $10.11B
- Employees
- 9,021
- Latest publication
- 2026-09-29
About HUBSPOT INC
HubSpot, Inc., together with its subsidiaries, provides a cloud-based customer relationship management (CRM) platform for businesses in the Americas, Europe, and the Asia Pacific. The company's CRM platform includes Marketing Hub, a toolset for marketing automation and email, social media, SEO, AEO, and reporting and analytics; Sales Hub offers email templates and tracking, conversations and live chat, meeting and call scheduling, lead and website visit alerts, lead scoring, sales automation, pipeline management, quoting, forecasting, and reporting; Service Hub, a service software designed to help businesses manage, respond, and connect with customers; and Content Hub that helps business with website pages, business blogging, video and podcast hosting, smart content, landing pages and forms, SEO recommendations, forms and lead flow, web analytics reporting, calls-to-action, and file manager. It offers Operations Hub, which provides programmable automation, data sync, data curation, and data quality tools; and Commerce Hub, a B2B commerce suite that provides payment links, invoices, quotes, subscription management, and automation and revenue reporting; and breeze, an AI that powers the customer platform that provides AI-powered insights, automation, content generation, and data enrichment, as well as Breeze Assistant, a go-to-market assistant to boost productivity and make work easier; and Breeze Agents, which helps teams automate work end-to-end from strategy to execution. In addition, the company provides professional services to educate and train customers on how to utilize its CRM platform; and customer success; phone and/or email and chat-based support services; and helps customers by providing Customer Success Manager and Partner Development Manager digital channels through educational content academey. It serves mid-market business-to-business companies. The company was incorporated in 2005 and is headquartered in Cambridge, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD |
|---|---|---|---|---|
| Total Revenue | 911,740,000USD | 880,995,000USD | 846,327,000USD | 809,518,000USD |
| Cost Of Revenue | 160,879,000USD | 145,694,000USD | 137,701,000USD | 133,518,000USD |
| Gross Profit | 750,861,000USD | 735,301,000USD | 708,626,000USD | 676,000,000USD |
| Research Development | 225,823,000USD | 234,193,000USD | 220,794,000USD | 260,914,000USD |
| Selling General Administrative | 82,936,000USD | 85,640,000USD | 81,668,000USD | 80,747,000USD |
| Selling And Marketing Expenses | 397,707,000USD | 386,431,000USD | 357,531,000USD | — |
| General And Administrative Expenses | 82,936,000USD | — | — | — |
| Total Operating Expenses | 707,542,000USD | 706,264,000USD | 659,989,000USD | 664,766,000USD |
| Operating Income | 43,319,000USD | 29,037,000USD | 48,637,000USD | 11,234,000USD |
| Total Other Income Expense Net | 6,248,000USD | 10,257,000USD | 13,019,000USD | 11,902,000USD |
| Interest Income | 9,412,000USD | 12,884,000USD | 13,112,000USD | 14,252,000USD |
| Interest Expense | 395,000USD | 245,000USD | 0USD | 4,000USD |
| Income Before Tax | 49,567,000USD | 39,294,000USD | 61,656,000USD | 23,136,000USD |
| Income Tax Expense | 6,229,000USD | 6,740,000USD | 7,230,000USD | 6,600,000USD |
| Net Income | 43,338,000USD | 32,554,000USD | 54,426,000USD | 16,536,000USD |
| Net Interest Income | — | 12,639,000USD | 13,112,000USD | 14,248,000USD |
| Tax Provision | — | 6,740,000USD | 7,230,000USD | 6,600,000USD |
| Net Income From Continuing Ops | — | 32,554,000USD | 54,426,000USD | 16,536,000USD |
| Ebit | — | 39,539,000USD | 61,656,000USD | 23,136,000USD |
| Ebitda | — | 79,778,000USD | 128,430,000USD | 25,638,000USD |
| Depreciation And Amortization | — | 40,239,000USD | 66,774,000USD | 2,502,000USD |
| Reconciled Depreciation | — | 40,239,000USD | 38,569,000USD | 35,702,000USD |
| Unclassified Operating Expenses | — | — | — | 323,105,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD |
|---|---|
| Total Revenue | 3,131,244,000USD |
| Cost Of Revenue | 508,487,000USD |
| Gross Profit | 2,622,757,000USD |
| Research Development | 905,943,000USD |
| Selling General Administrative | 326,045,000USD |
| Selling And Marketing Expenses | 1,379,376,000USD |
| Total Operating Expenses | 2,611,364,000USD |
| Operating Income | 11,393,000USD |
| Interest Income | 66,218,000USD |
| Interest Expense | 876,000USD |
| Net Interest Income | 65,342,000USD |
| Income Before Tax | 69,463,000USD |
| Income Tax Expense | 23,552,000USD |
| Tax Provision | 23,552,000USD |
| Net Income | 45,911,000USD |
| Net Income From Continuing Ops | 45,911,000USD |
| Ebit | 70,339,000USD |
| Ebitda | 234,839,000USD |
| Depreciation And Amortization | 164,500,000USD |
| Reconciled Depreciation | 136,295,000USD |
| Total Other Income Expense Net | 58,070,000USD |
| Source | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,504,395,000USD | 3,829,258,000USD | 3,854,151,000USD | 3,502,358,000USD | 3,683,964,000USD | 3,896,316,000USD | 3,795,833,000USD | 3,557,058,000USD |
| Cash And Equivalents | 958,314,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 2,127,494,000USD | 2,441,616,000USD | 2,449,735,000USD | 2,114,333,000USD | 2,309,508,000USD | 2,613,873,000USD | 2,633,603,000USD | 2,438,701,000USD |
| Other Current Assets | 161,895,000USD | 395,614,000USD | 326,795,000USD | 313,924,000USD | 318,848,000USD | 276,550,000USD | 229,279,000USD | 221,820,000USD |
| Other Non Current Assets | 176,819,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,847,667,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,543,646,000USD | 1,517,735,000USD | 1,467,471,000USD | 1,315,983,000USD | 1,286,824,000USD | 1,577,098,000USD | 1,573,399,000USD | 1,488,544,000USD |
| Other Non Current Liabilities | 98,825,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,656,728,000USD | 1,996,780,000USD | 2,066,244,000USD | 1,855,842,000USD | 2,065,056,000USD | 2,004,544,000USD | 1,908,286,000USD | 1,751,882,000USD |
| Total Equity Including Noncontrolling Interest | 1,656,728,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 1,056,353,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 6,377,000USD | — | — | — | — | — | — | — |
| Net Receivables | 378,358,000USD | 354,950,000USD | 419,146,000USD | 314,510,000USD | 321,129,000USD | 294,509,000USD | 334,829,000USD | 278,893,000USD |
| Property Plant Equipment Net | 342,677,000USD | 342,262,000USD | 342,690,000USD | 344,616,000USD | 346,007,000USD | 339,805,000USD | 330,395,000USD | 336,872,000USD |
| Goodwill | 319,391,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 25,982,000USD | 53,420,000USD | 24,764,000USD | 24,873,000USD | 12,528,000USD | 22,234,000USD | 3,649,000USD | 5,267,000USD |
| Short Term Debt | 38,095,000USD | 37,134,000USD | 39,703,000USD | 38,705,000USD | 37,665,000USD | 405,579,000USD | 490,877,000USD | 492,304,000USD |
| Common Stock | 50,000USD | 52,000USD | 53,000USD | 52,000USD | 53,000USD | 52,000USD | 52,000USD | 51,000USD |
| Retained Earnings | -678,006,000USD | -721,344,000USD | -753,898,000USD | -808,324,000USD | -824,860,000USD | -821,602,000USD | -799,809,000USD | -804,792,000USD |
| Accumulated Other Comprehensive Income | 165,000USD | 1,792,000USD | 5,244,000USD | 5,807,000USD | 5,428,000USD | -2,660,000USD | -5,654,000USD | 5,649,000USD |
| Intangible Assets | — | 254,031,000USD | 249,019,000USD | 243,577,000USD | 231,116,000USD | 210,571,000USD | 192,047,000USD | 180,040,000USD |
| Total Liab | — | 1,832,478,000USD | 1,787,907,000USD | 1,646,516,000USD | 1,618,908,000USD | 1,891,772,000USD | 1,887,547,000USD | 1,805,176,000USD |
| Other Current Liab | — | 389,541,000USD | 398,059,000USD | 370,306,000USD | 348,334,000USD | 312,989,000USD | 294,620,000USD | 271,378,000USD |
| Capital Stock | — | 52,000USD | 53,000USD | 52,000USD | 53,000USD | 52,000USD | 52,000USD | 51,000USD |
| Good Will | — | 300,276,000USD | 291,452,000USD | 274,788,000USD | 274,716,000USD | 255,040,000USD | 209,508,000USD | 174,158,000USD |
| Cash | — | 943,937,000USD | 882,242,000USD | 614,352,000USD | 601,196,000USD | 625,029,000USD | 512,667,000USD | 410,060,000USD |
| Cash And Short Term Investments | — | 1,691,052,000USD | 1,703,794,000USD | 1,485,899,000USD | 1,669,531,000USD | 2,042,814,000USD | 2,069,495,000USD | 1,937,988,000USD |
| Current Deferred Revenue | — | 1,037,640,000USD | 1,004,945,000USD | 882,099,000USD | 888,297,000USD | 836,296,000USD | 784,253,000USD | 719,595,000USD |
| Net Debt | — | -696,646,000USD | -619,937,000USD | -342,415,000USD | -320,664,000USD | 30,120,000USD | 232,749,000USD | 347,950,000USD |
| Short Long Term Debt Total | — | 247,291,000USD | 262,305,000USD | 271,937,000USD | 280,532,000USD | 655,149,000USD | 745,416,000USD | 758,010,000USD |
| Long Term Investments | — | 87,520,000USD | 136,662,000USD | 172,214,000USD | 191,251,000USD | 176,557,000USD | 154,212,000USD | 165,623,000USD |
| Short Term Investments | — | 747,115,000USD | 821,552,000USD | 871,547,000USD | 1,068,335,000USD | 1,417,785,000USD | 1,556,828,000USD | 1,527,928,000USD |
| Property Plant Equipment Gross | — | 526,126,000USD | 518,545,000USD | 511,648,000USD | 505,671,000USD | 493,764,000USD | 476,972,000USD | 504,354,000USD |
| Common Stock Shares Outstanding | — | 52,578,000shares | 52,547,000shares | 52,671,000shares | 52,696,000shares | 52,154,000shares | 52,242,000shares | 51,778,000shares |
| Non Current Assets Total | — | 1,387,642,000USD | 1,404,416,000USD | 1,388,025,000USD | 1,374,456,000USD | 1,282,443,000USD | 1,162,230,000USD | 1,118,357,000USD |
| Non Current Liabilities Total | — | 314,743,000USD | 320,436,000USD | 330,533,000USD | 332,084,000USD | 314,674,000USD | 314,148,000USD | 316,632,000USD |
| Non Current Liabilities Other | — | 97,478,000USD | 89,339,000USD | 90,632,000USD | 83,224,000USD | 60,523,000USD | 55,640,000USD | 46,694,000USD |
| Non Currrent Assets Other | — | 403,553,000USD | 384,593,000USD | 352,830,000USD | 331,366,000USD | 300,470,000USD | 276,068,000USD | 261,664,000USD |
| Net Working Capital | — | 923,881,000USD | 982,264,000USD | 798,350,000USD | 1,022,684,000USD | 1,036,775,000USD | 1,060,204,000USD | 950,157,000USD |
| Unclassified Non Current Liabilities | — | 217,265,000USD | 231,097,000USD | 239,901,000USD | 248,860,000USD | 254,151,000USD | 258,508,000USD | 269,938,000USD |
| Unclassified Equity | — | 2,716,228,000USD | 2,814,792,000USD | 2,658,255,000USD | 2,884,382,000USD | 2,828,702,000USD | 2,713,645,000USD | 2,550,923,000USD |
| Short Long Term Debt | — | — | — | — | — | 368,883,000USD | 458,184,000USD | 457,674,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | -368,883,000USD | -458,184,000USD | -457,674,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,854,151,000USD | 3,795,833,000USD | 3,071,392,000USD | 2,544,738,000USD | 2,174,854,000USD | 1,973,366,000USD | 1,569,268,000USD | 833,953,000USD |
| Intangible Assets | 249,019,000USD | 192,047,000USD | 148,545,000USD | 81,236,000USD | 50,423,000USD | 35,225,000USD | 28,545,000USD | 17,665,000USD |
| Other Current Assets | 326,795,000USD | 229,279,000USD | 188,005,000USD | 115,066,000USD | 98,237,000USD | 79,292,000USD | 55,703,000USD | 43,068,000USD |
| Total Liab | 1,787,907,000USD | 1,887,547,000USD | 1,737,044,000USD | 1,552,514,000USD | 1,301,055,000USD | 1,210,711,000USD | 919,310,000USD | 589,312,000USD |
| Total Stockholder Equity | 2,066,244,000USD | 1,908,286,000USD | 1,334,348,000USD | 992,224,000USD | 873,799,000USD | 762,655,000USD | 649,958,000USD | 244,641,000USD |
| Other Current Liab | 398,059,000USD | 294,620,000USD | 225,705,000USD | 164,968,000USD | 138,293,000USD | 81,238,000USD | 55,004,000USD | 45,894,000USD |
| Common Stock | 53,000USD | 52,000USD | 50,000USD | 49,000USD | 47,000USD | 46,000USD | 44,000USD | 40,000USD |
| Capital Stock | 53,000USD | 52,000USD | 50,000USD | 49,000USD | 47,000USD | 46,000USD | 44,000USD | 40,000USD |
| Retained Earnings | -753,898,000USD | -799,809,000USD | -804,437,000USD | -642,381,000USD | -560,998,000USD | -483,161,000USD | -398,130,000USD | -344,384,000USD |
| Good Will | 291,452,000USD | 209,508,000USD | 173,761,000USD | 46,227,000USD | 47,075,000USD | 31,318,000USD | 30,250,000USD | 14,950,000USD |
| Cash | 882,242,000USD | 512,667,000USD | 387,987,000USD | 331,022,000USD | 377,013,000USD | 378,123,000USD | 269,670,000USD | 111,489,000USD |
| Cash And Short Term Investments | 1,703,794,000USD | 2,069,495,000USD | 1,388,232,000USD | 1,412,684,000USD | 1,197,975,000USD | 1,251,196,000USD | 961,504,000USD | 592,250,000USD |
| Total Current Assets | 2,449,735,000USD | 2,633,603,000USD | 1,871,540,000USD | 1,754,599,000USD | 1,453,574,000USD | 1,456,921,000USD | 1,109,724,000USD | 712,418,000USD |
| Total Current Liabilities | 1,467,471,000USD | 1,573,399,000USD | 942,008,000USD | 761,653,000USD | 617,474,000USD | 445,501,000USD | 322,489,000USD | 237,009,000USD |
| Current Deferred Revenue | 1,004,945,000USD | 784,253,000USD | 672,150,000USD | 539,874,000USD | 430,414,000USD | 312,866,000USD | 231,030,000USD | 183,305,000USD |
| Net Debt | -619,937,000USD | 232,749,000USD | 399,827,000USD | 475,317,000USD | 335,955,000USD | 410,497,000USD | 338,723,000USD | 207,293,000USD |
| Short Term Debt | 39,703,000USD | 490,877,000USD | 35,047,000USD | 35,928,000USD | 45,994,000USD | 37,857,000USD | 23,613,000USD | — |
| Short Long Term Debt Total | 262,305,000USD | 745,416,000USD | 787,814,000USD | 806,339,000USD | 712,968,000USD | 788,620,000USD | 608,393,000USD | 318,782,000USD |
| Long Term Investments | 136,662,000USD | 154,212,000USD | 325,703,000USD | 112,791,000USD | 174,895,000USD | 30,697,000USD | 53,776,000USD | 11,450,000USD |
| Short Term Investments | 821,552,000USD | 1,556,828,000USD | 1,000,245,000USD | 1,081,662,000USD | 820,962,000USD | 873,073,000USD | 691,834,000USD | 480,761,000USD |
| Net Receivables | 419,146,000USD | 334,829,000USD | 295,303,000USD | 226,849,000USD | 157,362,000USD | 126,433,000USD | 92,517,000USD | 77,100,000USD |
| Accounts Payable | 24,764,000USD | 3,649,000USD | 9,106,000USD | 20,883,000USD | 2,773,000USD | 13,540,000USD | 12,842,000USD | 7,810,000USD |
| Property Plant Equipment Net | 342,690,000USD | 330,395,000USD | 354,402,000USD | 424,531,000USD | 376,962,000USD | 377,016,000USD | 318,039,000USD | 52,468,000USD |
| Property Plant Equipment Gross | 518,545,000USD | 476,972,000USD | 499,758,000USD | 424,531,000USD | 376,962,000USD | 377,016,000USD | 318,039,000USD | 52,468,000USD |
| Accumulated Other Comprehensive Income | 5,244,000USD | -5,654,000USD | 1,827,000USD | -12,890,000USD | -1,339,000USD | 4,603,000USD | -336,000USD | -723,000USD |
| Common Stock Shares Outstanding | 53,194,000shares | 51,819,000shares | 49,877,000shares | 48,065,000shares | 46,891,000shares | 44,757,000shares | 42,025,000shares | 38,529,000shares |
| Non Current Assets Total | 1,404,416,000USD | 1,162,230,000USD | 1,199,852,000USD | 790,139,000USD | 721,280,000USD | 516,445,000USD | 459,544,000USD | 121,535,000USD |
| Non Current Liabilities Total | 320,436,000USD | 314,148,000USD | 795,036,000USD | 790,861,000USD | 683,581,000USD | 765,210,000USD | 596,821,000USD | 352,303,000USD |
| Non Current Liabilities Other | 89,339,000USD | 55,640,000USD | 36,459,000USD | 790,861,000USD | 12,134,000USD | 294,111,000USD | 256,257,000USD | 7,076,000USD |
| Non Currrent Assets Other | 384,593,000USD | 276,068,000USD | 197,441,000USD | 125,354,000USD | 71,925,000USD | 42,189,000USD | 28,934,000USD | 25,002,000USD |
| Net Working Capital | 982,264,000USD | 1,060,204,000USD | 915,293,000USD | 992,946,000USD | 836,100,000USD | 1,011,420,000USD | 787,235,000USD | 475,409,000USD |
| Unclassified Non Current Liabilities | 231,097,000USD | 258,508,000USD | 302,371,000USD | -541,236,000USD | 229,058,000USD | -42,743,000USD | -31,151,000USD | -33,508,000USD |
| Unclassified Equity | 2,814,792,000USD | 2,713,645,000USD | 2,136,858,000USD | 1,647,397,000USD | 1,436,042,000USD | 1,241,121,000USD | 1,048,336,000USD | 589,668,000USD |
| Short Long Term Debt | — | 458,184,000USD | — | — | 19,630,000USD | 7,837,000USD | — | — |
| Unclassified Current Liabilities | — | -458,184,000USD | — | — | -19,630,000USD | -7,837,000USD | — | — |
| Long Term Debt | — | — | 456,206,000USD | 454,227,000USD | 383,101,000USD | 471,099,000USD | 340,564,000USD | 318,782,000USD |
| Inventory | — | — | 99,326,000USD | 70,992,000USD | — | — | 1USD | 1USD |
| Unclassified Current Assets | — | — | -99,326,000USD | -70,992,000USD | — | — | — | — |
| Deferred Long Term Liab | — | — | — | 66,559,000USD | 42,681,000USD | 28,296,000USD | 19,110,000USD | 26,445,000USD |
| Other Liab | — | — | — | 20,450,000USD | 16,607,000USD | 14,447,000USD | 12,041,000USD | 33,508,000USD |
| Other Assets | — | — | — | 119,554,000USD | 71,925,000USD | 373,722,000USD | 24,534,000USD | 21,002,000USD |
| Net Tangible Assets | — | — | — | 864,761,000USD | 776,301,000USD | 696,112,000USD | 591,163,000USD | 212,026,000USD |
| Unclassified Non Current Assets | — | — | — | -119,554,000USD | -71,925,000USD | -373,722,000USD | -24,534,000USD | -21,002,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 84,635,000USD |
| Stock Based Compensation | 244,227,000USD |
| Deferred Income Tax | -1,852,000USD |
| Change To Account Receivables | 33,934,000USD |
| Change To Liabilities | 36,208,000USD |
| Change In Working Capital | -20,371,000USD |
| Operating Cash Flow | 421,580,000USD |
| Capital Expenditures | -35,074,000USD |
| Net Investments | 542,093,000USD |
| Other Investing Activities | -27,449,000USD |
| Unclassified Investing Cash Flow | -88,751,000USD |
| Investing Cash Flow | 390,819,000USD |
| Common Stock Issuance | 23,238,000USD |
| Net Common Stock Issuance | -748,293,000USD |
| Unclassified Financing Cash Flow | -2,620,000USD |
| Financing Cash Flow | -727,675,000USD |
| Effect Of Forex Changes On Cash | -8,652,000USD |
| Change In Cash | 76,072,000USD |
| End Cash Flow | 961,017,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 32,554,000USD | 54,426,000USD | 16,536,000USD | -3,258,000USD | -21,793,000USD | 4,983,000USD | 8,146,000USD | -14,435,000USD |
| Depreciation | 40,239,000USD | 38,569,000USD | 35,702,000USD | 33,194,000USD | 28,830,000USD | 28,381,000USD | 25,009,000USD | 22,204,000USD |
| Stock Based Compensation | 115,744,000USD | 132,399,000USD | 138,086,000USD | 140,975,000USD | 116,693,000USD | 134,388,000USD | 130,266,000USD | 128,994,000USD |
| Other Non Cash Items | -3,999,000USD | -12,169,000USD | -6,079,000USD | -17,766,000USD | -9,146,000USD | -14,122,000USD | 3,983,000USD | -13,125,000USD |
| Change To Account Receivables | 58,437,000USD | -99,813,000USD | 5,780,000USD | -15,625,000USD | 45,655,000USD | -62,241,000USD | -4,561,000USD | -7,001,000USD |
| Change In Working Capital | 14,360,000USD | 33,937,000USD | 3,166,000USD | 11,096,000USD | 47,321,000USD | 37,210,000USD | -7,463,000USD | -5,765,000USD |
| Total Cash From Operating Activities | 198,825,000USD | 247,430,000USD | 187,355,000USD | 164,362,000USD | 161,570,000USD | 194,141,000USD | 159,542,000USD | 117,828,000USD |
| Capital Expenditures | -15,422,000USD | -43,714,000USD | -10,345,000USD | -16,025,000USD | -13,345,000USD | -12,726,000USD | 31,944,000USD | -29,641,000USD |
| Free Cash Flow | 183,403,000USD | 203,716,000USD | 177,010,000USD | 148,337,000USD | 148,225,000USD | 181,415,000USD | 191,486,000USD | 88,187,000USD |
| Investments | 123,207,000USD | 90,253,000USD | 170,207,000USD | 268,602,000USD | 22,562,000USD | -85,508,000USD | -569,380,000USD | 213,158,000USD |
| Total Cashflows From Investing Activities | 64,578,000USD | 30,402,000USD | 170,207,000USD | 268,602,000USD | 22,562,000USD | -85,508,000USD | -569,380,000USD | 213,158,000USD |
| Net Borrowings | 0USD | 0USD | 0USD | -369,243,000USD | -90,568,000USD | — | — | — |
| Total Cash From Financing Activities | -196,182,000USD | -9,466,000USD | -340,580,000USD | -479,633,000USD | -80,330,000USD | 10,061,000USD | 11,674,000USD | 20,605,000USD |
| Sale Purchase Of Stock | -206,681,000USD | -14,746,000USD | -360,269,000USD | -125,004,000USD | 0USD | — | 13,484,000USD | -4,696,000USD |
| Change In Cash | 61,695,000USD | 267,890,000USD | 13,156,000USD | -25,183,000USD | 112,362,000USD | 102,607,000USD | -387,815,000USD | 350,082,000USD |
| Begin Period Cash Flow | 884,945,000USD | 617,055,000USD | 603,899,000USD | 629,082,000USD | 516,720,000USD | 414,113,000USD | 801,928,000USD | 447,793,000USD |
| End Period Cash Flow | 946,640,000USD | 884,945,000USD | 617,055,000USD | 603,899,000USD | 629,082,000USD | 516,720,000USD | 414,113,000USD | 797,875,000USD |
| Other Cashflows From Investing Activities | -34,866,000USD | -30,264,000USD | -34,521,000USD | -35,692,000USD | -30,421,000USD | -24,146,000USD | -23,646,000USD | -19,508,000USD |
| Other Cashflows From Financing Activities | -5,814,000USD | -3,397,000USD | -4,364,000USD | -4,742,000USD | -9,070,000USD | -4,172,000USD | -4,293,000USD | -4,696,000USD |
| Unclassified Investing Cash Flow | -8,341,000USD | 14,127,000USD | 44,866,000USD | 51,717,000USD | 43,766,000USD | 36,872,000USD | -8,298,000USD | 49,149,000USD |
| Unclassified Financing Cash Flow | 16,313,000USD | 8,677,000USD | 24,053,000USD | 19,356,000USD | 19,308,000USD | 14,233,000USD | 2,483,000USD | 29,997,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | 3,301,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 45,911,000USD | 4,628,000USD | -176,295,000USD | -112,749,000USD | -77,837,000USD | -85,031,000USD | -53,746,000USD | -63,828,000USD |
| Depreciation | 136,295,000USD | 96,828,000USD | 72,673,000USD | 58,150,000USD | 45,159,000USD | 37,060,000USD | 28,793,000USD | 23,428,000USD |
| Stock Based Compensation | 528,153,000USD | 504,770,000USD | 432,271,000USD | 275,849,000USD | 166,761,000USD | 121,488,000USD | 97,754,000USD | 76,261,000USD |
| Other Non Cash Items | -45,160,000USD | -67,153,000USD | 27,705,000USD | -4,433,000USD | -1,999,000USD | -18,260,000USD | 7,474,000USD | 16,367,000USD |
| Change To Account Receivables | -64,003,000USD | -48,428,000USD | -57,618,000USD | -73,985,000USD | -34,107,000USD | -29,971,000USD | -15,428,000USD | -17,726,000USD |
| Change In Working Capital | 95,520,000USD | 56,836,000USD | -10,591,000USD | 58,479,000USD | 109,513,000USD | 35,841,000USD | 39,497,000USD | 32,587,000USD |
| Total Cash From Operating Activities | 760,717,000USD | 598,599,000USD | 350,971,000USD | 273,174,000USD | 238,728,000USD | 88,913,000USD | 118,973,000USD | 84,851,000USD |
| Capital Expenditures | -53,165,000USD | -37,939,000USD | -100,254,000USD | -91,771,000USD | -61,865,000USD | -58,873,000USD | -53,846,000USD | -33,473,000USD |
| Free Cash Flow | 707,552,000USD | 560,660,000USD | 250,717,000USD | 181,403,000USD | 176,863,000USD | 30,040,000USD | 65,127,000USD | 51,378,000USD |
| Investments | 763,444,000USD | -515,861,000USD | -176,855,000USD | -201,516,000USD | -100,833,000USD | -154,194,000USD | -238,481,000USD | -37,257,000USD |
| Total Cashflows From Investing Activities | 491,773,000USD | -515,861,000USD | -334,766,000USD | -319,658,000USD | -179,508,000USD | -215,567,000USD | -316,194,000USD | -71,230,000USD |
| Net Borrowings | -459,811,000USD | -57,000USD | -13,000USD | -1,619,000USD | -89,525,000USD | 214,130,000USD | -333,000USD | -744,000USD |
| Total Cash From Financing Activities | -910,009,000USD | 53,495,000USD | 37,011,000USD | 7,428,000USD | -51,469,000USD | 222,460,000USD | 359,342,000USD | 12,778,000USD |
| Sale Purchase Of Stock | -500,019,000USD | 0USD | -10,714,000USD | -11,526,000USD | -17,439,000USD | -7,424,000USD | -6,247,000USD | -8,033,000USD |
| Change In Cash | 368,225,000USD | 124,680,000USD | 57,865,000USD | -45,867,000USD | -1,110,000USD | 102,637,000USD | 161,401,000USD | 24,330,000USD |
| Begin Period Cash Flow | 516,720,000USD | 392,040,000USD | 334,175,000USD | 380,042,000USD | 381,152,000USD | 278,515,000USD | 117,114,000USD | 92,784,000USD |
| End Period Cash Flow | 884,945,000USD | 516,720,000USD | 392,040,000USD | 334,175,000USD | 380,042,000USD | 381,152,000USD | 278,515,000USD | 117,114,000USD |
| Other Cashflows From Investing Activities | -128,160,000USD | -88,934,000USD | -66,536,000USD | -54,345,000USD | -33,139,000USD | -21,599,000USD | -13,474,000USD | -11,168,000USD |
| Other Cashflows From Financing Activities | -21,573,000USD | -21,949,000USD | -10,714,000USD | 48,923,000USD | -8,454,000USD | -22,013,000USD | -6,247,000USD | -8,033,000USD |
| Unclassified Investing Cash Flow | -90,346,000USD | 126,873,000USD | 8,879,000USD | 27,974,000USD | 16,329,000USD | 19,099,000USD | -10,393,000USD | 10,668,000USD |
| Unclassified Financing Cash Flow | 71,394,000USD | 75,501,000USD | 58,452,000USD | -16,824,000USD | 81,388,000USD | 45,191,000USD | 378,416,000USD | 29,588,000USD |
| Change To Inventory | — | — | 32,310,000USD | — | 59,072,000USD | 8,779,000USD | 11,399,000USD | 15,800,000USD |
| Unclassified Operating Cash Flow | — | — | 5,208,000USD | — | -2,869,000USD | -2,185,000USD | — | — |
| Change To Liabilities | — | — | — | 50,652,000USD | 117,108,000USD | 29,717,000USD | 11,746,000USD | 15,218,000USD |
| Dividends Paid | — | — | — | -11,526,000USD | -17,439,000USD | -7,424,000USD | -6,247,000USD | — |
| Cash And Cash Equivalents Changes | — | — | — | -39,056,000USD | 7,751,000USD | 95,806,000USD | 162,121,000USD | 26,399,000USD |
| Issuance Of Capital Stock | — | — | — | — | 0USD | 0USD | 342,628,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Americas | 533,662,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Asia Pacific | 77,027,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Europe | 301,051,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Services | 17,715,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Subscription And Circulation | 894,025,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Americas | 516,523,000 | USD | 0001193125-26-212122 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Asia Pacific | 71,841,000 | USD | 0001193125-26-212122 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Europe | 292,631,000 | USD | 0001193125-26-212122 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 18,731,000 | USD | 0001193125-26-212122 |
| Q1 2026Quarterly · 2026-03-31 | Product | Subscription And Circulation | 862,264,000 | USD | 0001193125-26-212122 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Americas | 499,427,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Asia Pacific | 67,818,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Europe | 279,500,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Services | 17,766,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Subscription And Circulation | 828,979,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Americas | 1,872,171,000 | USD | 0001193125-26-046646 |
| FY 2025Yearly · 2025-12-31 | Geography | Asia Pacific | 248,127,000 | USD | 0001193125-26-046646 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe | 1,010,968,000 | USD | 0001193125-26-046646 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 67,349,000 | USD | 0001193125-26-046646 |
| FY 2025Yearly · 2025-12-31 | Product | Subscription And Circulation | 3,063,917,000 | USD | 0001193125-26-046646 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Americas | 476,957,000 | USD | 0001193125-25-267056 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia Pacific | 64,690,000 | USD | 0001193125-25-267056 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe | 267,871,000 | USD | 0001193125-25-267056 |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 17,840,000 | USD | 0001193125-25-267056 |
| Q3 2025Quarterly · 2025-09-30 | Product | Subscription And Circulation | 791,678,000 | USD | 0001193125-25-267056 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Americas | 457,316,000 | USD | 0000950170-25-104104 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia Pacific | 59,620,000 | USD | 0000950170-25-104104 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe | 243,930,000 | USD | 0000950170-25-104104 |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 16,334,000 | USD | 0000950170-25-104104 |
| Q2 2025Quarterly · 2025-06-30 | Product | Subscription And Circulation | 744,532,000 | USD | 0000950170-25-104104 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Americas | 438,471,000 | USD | 0001193125-26-212122 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia Pacific | 55,999,000 | USD | 0001193125-26-212122 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe | 219,667,000 | USD | 0001193125-26-212122 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 15,409,000 | USD | 0001193125-26-212122 |
| Q1 2025Quarterly · 2025-03-31 | Product | Subscription And Circulation | 698,728,000 | USD | 0001193125-26-212122 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Americas | 423,668,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Asia Pacific | 57,601,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Europe | 221,909,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Services | 15,931,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Subscription And Circulation | 687,247,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Americas | 1,588,886,000 | USD | 0001193125-26-046646 |
| FY 2024Yearly · 2024-12-31 | Geography | Asia Pacific | 213,059,000 | USD | 0001193125-26-046646 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe | 825,598,000 | USD | 0001193125-26-046646 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 57,997,000 | USD | 0001193125-26-046646 |
| FY 2024Yearly · 2024-12-31 | Product | Subscription And Circulation | 2,569,546,000 | USD | 0001193125-26-046646 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Americas | 404,347,000 | USD | 0001193125-25-267056 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia Pacific | 54,481,000 | USD | 0001193125-25-267056 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe | 210,893,000 | USD | 0001193125-25-267056 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 14,983,000 | USD | 0001193125-25-267056 |
| Q3 2024Quarterly · 2024-09-30 | Product | Subscription And Circulation | 654,738,000 | USD | 0001193125-25-267056 |
| FY 2023Yearly · 2023-12-31 | Geography | Americas | 1,321,568,000 | USD | 0001193125-26-046646 |
| FY 2023Yearly · 2023-12-31 | Geography | Asia Pacific | 180,399,000 | USD | 0001193125-26-046646 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe | 668,263,000 | USD | 0001193125-26-046646 |
| FY 2023Yearly · 2023-12-31 | Product | Services | 46,751,000 | USD | 0001193125-26-046646 |
| FY 2023Yearly · 2023-12-31 | Product | Subscription And Circulation | 2,123,479,000 | USD | 0001193125-26-046646 |
| FY 2022Yearly · 2022-12-31 | Geography | Americas | 1,073,932,000 | USD | 0000950170-25-018873 |
| FY 2022Yearly · 2022-12-31 | Geography | Asia Pacific | 149,530,000 | USD | 0000950170-25-018873 |
| FY 2022Yearly · 2022-12-31 | Geography | Europe | 507,507,000 | USD | 0000950170-25-018873 |
| FY 2022Yearly · 2022-12-31 | Product | Services | 40,431,000 | USD | 0000950170-25-018873 |
| FY 2022Yearly · 2022-12-31 | Product | Subscription And Circulation | 1,690,538,000 | USD | 0000950170-25-018873 |
| FY 2021Yearly · 2021-12-31 | Geography | Americas | 797,986,000 | USD | 0000950170-24-015277 |
| FY 2021Yearly · 2021-12-31 | Geography | Asia Pacific | 112,293,000 | USD | 0000950170-24-015277 |
| FY 2021Yearly · 2021-12-31 | Geography | Europe | 390,379,000 | USD | 0000950170-24-015277 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 42,339,000 | USD | 0000950170-24-015277 |
| FY 2021Yearly · 2021-12-31 | Product | Subscription And Circulation | 1,258,319,000 | USD | 0000950170-24-015277 |
| FY 2020Yearly · 2020-12-31 | Geography | Americas | 568,365,000 | USD | 0000950170-23-003077 |
| FY 2020Yearly · 2020-12-31 | Geography | Asia Pacific | 70,850,000 | USD | 0000950170-23-003077 |
| FY 2020Yearly · 2020-12-31 | Geography | Europe | 243,811,000 | USD | 0000950170-23-003077 |
| FY 2020Yearly · 2020-12-31 | Product | Services | 30,001,000 | USD | 0000950170-23-003077 |
| FY 2020Yearly · 2020-12-31 | Product | Subscription And Circulation | 853,025,000 | USD | 0000950170-23-003077 |
| FY 2019Yearly · 2019-12-31 | Geography | Americas | 456,568,000 | USD | 0000950170-22-001221 |
| FY 2019Yearly · 2019-12-31 | Geography | Asia Pacific | 49,840,000 | USD | 0000950170-22-001221 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe | 168,452,000 | USD | 0000950170-22-001221 |
| FY 2019Yearly · 2019-12-31 | Product | Services | 28,594,000 | USD | 0000950170-22-001221 |
| FY 2019Yearly · 2019-12-31 | Product | Subscription And Circulation | 646,266,000 | USD | 0000950170-22-001221 |
| FY 2018Yearly · 2018-12-31 | Geography | Americas | 361,136,000 | USD | 0001564590-21-006083 |
| FY 2018Yearly · 2018-12-31 | Geography | Asia Pacific | 34,174,000 | USD | 0001564590-21-006083 |
| FY 2018Yearly · 2018-12-31 | Geography | Europe | 117,670,000 | USD | 0001564590-21-006083 |
| FY 2018Yearly · 2018-12-31 | Product | Services | 25,530,000 | USD | 0001564590-21-006083 |
| FY 2018Yearly · 2018-12-31 | Product | Subscription And Circulation | 487,450,000 | USD | 0001564590-21-006083 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.