HSCS
HeartSciences Inc.
Company overview
- Market capitalization
- $21.26M
- Employees
- 15
- Latest publication
- 2026-09-29
About HeartSciences Inc.
HeartSciences Inc., a medical technology company, focuses on applying AI-based technology to an ECG to expand and improve clinical usefulness. It develops artificial intelligence-enhanced electrocardiography (AI-ECG) solutions, an algorithm to detect impaired cardiac relaxation or cardiac dysfunction caused by heart disease and/or age-related cardiac dysfunction; MyoVista wavECG device, a resting 12-lead ECG that provides diagnostic information related to cardiac dysfunction, as well as conventional ECG information in the same test; and MyoVista Insights, a cloud-based platform to host AI-ECG algorithms on an ECG hardware agnostic basis. The company was formerly known as Heart Test Laboratories, Inc. and changed its name to HeartSciences Inc. in October 2024. HeartSciences Inc. was incorporated in 2007 and is headquartered in Southlake, Texas.
Financial statements
Income Quarterly
| Metric | Q1 20272026-07-31 · USD | Q3 20262026-01-31 · USD | Q2 20262025-10-31 · USD | Q1 20262025-07-31 · USD | Q4 20252025-04-30 · USD | Q3 20252025-01-31 · USD | Q2 20252024-10-31 · USD | Q1 20252024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,100USD | 0USD | 2,419USD | 1,900USD | 4,350USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 760USD | 33,238USD | 33,443USD | 760USD | 33,141USD | -67,728USD | 34,410USD | 33,318USD |
| Gross Profit | 1,340USD | -33,238USD | -31,024USD | 1,140USD | -28,791USD | 67,728USD | -34,410USD | -33,318USD |
| Research Development | 906,629USD | 638,575,000USD | 727,026USD | 997,206USD | 929,091USD | 1,033,118USD | 1,198,965USD | 1,224,931USD |
| Selling General Administrative | 2,033,801USD | 1,290,365USD | 1,347,788USD | 878,053USD | 993,778USD | 1,338,354USD | 786,068USD | 850,736USD |
| Total Operating Expenses | 2,940,430USD | 1,895,702USD | 2,042,379USD | 1,875,259USD | 1,891,608USD | 2,371,472USD | 1,950,623USD | 2,042,349USD |
| Operating Income | -2,939,090USD | -1,928,940USD | -2,073,403USD | -1,874,119USD | -1,920,399USD | -2,371,472USD | -1,985,033USD | -2,075,667USD |
| Total Other Income Expense Net | -233,254USD | -56,268USD | -277,366USD | -180,875USD | -173,931USD | -164,820USD | -97,884USD | 23,978USD |
| Interest Expense | 235,261USD | 61,509USD | 279,534USD | 183,688USD | 180,852USD | 179,477USD | 117,598USD | 22,526USD |
| Net Income | -3,172,344USD | -1,985,208USD | -2,350,769USD | -2,054,994USD | -2,094,329USD | -2,536,292USD | -2,082,917USD | -2,051,689USD |
| Unclassified Operating Expenses | — | -637,969,663USD | — | — | — | — | — | — |
| Net Interest Income | — | -61,509USD | -279,534USD | -183,688USD | -180,852USD | -179,477USD | -117,598USD | -22,526USD |
| Income Before Tax | — | -1,985,208USD | -2,350,769USD | -2,054,994USD | -2,094,330USD | -2,536,292USD | -2,082,917USD | -2,051,689USD |
| Net Income From Continuing Ops | — | -1,985,208USD | -2,350,769USD | -2,054,994USD | -2,094,330USD | -2,536,292USD | -2,082,918USD | -2,051,689USD |
| Ebit | — | -1,923,699USD | -2,071,235USD | -1,871,306USD | -1,913,478USD | -2,356,815USD | -1,965,320USD | -2,029,167USD |
| Ebitda | — | -1,890,461USD | -2,038,800USD | -1,839,631USD | -1,882,217USD | -2,327,848USD | -1,930,910USD | -1,995,849USD |
| Depreciation And Amortization | — | 33,238USD | 32,435USD | 31,675USD | 31,261USD | 28,967USD | 34,410USD | 33,318USD |
| Reconciled Depreciation | — | 33,238USD | 32,435USD | 31,675USD | 31,261USD | 28,967USD | 34,410USD | 33,318USD |
| Income Tax Expense | — | — | — | — | — | — | — | 69,030USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-04-30 · USD | FY 20252025-04-30 · USD | FY 20242024-04-30 · USD | FY 20222022-04-30 · USD | FY 20212021-04-30 · USD | FY 20202020-04-30 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 4,319USD | 4,350USD | 18,600USD | 14,373USD | 25,604USD | 64,182USD |
| Cost Of Revenue | 1,768USD | 129,836USD | 101,214USD | 34,456USD | 44,276USD | 110,287USD |
| Gross Profit | 2,551USD | -125,485USD | -82,614USD | -20,083USD | -18,672USD | -46,105USD |
| Research Development | 2,839,012USD | 4,386,105USD | 2,878,554USD | 3,001,532USD | 1,708,447USD | 2,040,227USD |
| Selling General Administrative | 5,576,406USD | 3,968,936USD | 3,439,735USD | 1,714,350USD | 874,620USD | 1,795,679USD |
| Total Operating Expenses | 8,415,418USD | 8,227,085USD | 6,223,156USD | 4,689,316USD | 2,549,456USD | 3,772,079USD |
| Operating Income | -8,412,867USD | -8,352,571USD | -6,305,770USD | -4,709,399USD | -2,568,128USD | -3,818,184USD |
| Total Other Income Expense Net | -729,008USD | -412,658USD | -299,438USD | -118,861USD | 115,958USD | 7,066USD |
| Interest Expense | 753,041USD | 500,453USD | 354,080USD | 371,619USD | 132,454USD | 2,811USD |
| Net Income | -9,141,875USD | -8,765,229USD | -6,605,208USD | -4,828,260USD | -2,452,170USD | -3,811,118USD |
| Net Interest Income | — | -500,453USD | -354,080USD | -371,619USD | -132,454USD | -2,811USD |
| Income Before Tax | — | -8,765,229USD | -6,605,208USD | -4,828,260USD | -2,452,170USD | -3,811,118USD |
| Net Income From Continuing Ops | — | -8,765,229USD | -6,605,208USD | -4,828,260USD | -2,452,170USD | -3,811,118USD |
| Ebit | — | -8,264,776USD | -6,251,128USD | -4,456,639USD | -2,319,718USD | -3,808,303USD |
| Ebitda | — | -8,136,820USD | -6,155,995USD | -4,430,073USD | -2,286,107USD | -3,744,477USD |
| Depreciation And Amortization | — | 127,956USD | 95,133USD | 26,566USD | 33,611USD | 63,826USD |
| Reconciled Depreciation | — | 127,956USD | 95,133USD | 26,566USD | 33,611USD | 63,827USD |
| Income Tax Expense | — | — | -95,133USD | -250,200USD | 129,003USD | 22,704USD |
| Net Income Applicable To Common Shares | — | — | — | -4,828,260USD | -2,452,170USD | -3,811,118USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20272026-07-31 · USD | Q2 20262025-10-31 · USD | Q1 20262025-07-31 · USD | Q4 20252025-04-30 · USD | Q3 20252025-01-31 · USD | Q2 20252024-10-31 · USD | Q1 20252024-07-31 · USD | Q4 20242024-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,737,092USD | 5,996,117USD | 6,437,186USD | 4,222,909USD | 5,703,855USD | 7,777,241USD | 8,191,390USD | 9,503,113USD |
| Cash And Equivalents | 29,906USD | — | — | — | — | — | — | — |
| Total Current Assets | 811,768USD | 3,793,488USD | 4,416,595USD | 2,171,457USD | 3,628,954USD | 5,689,074USD | 6,074,655USD | 7,353,893USD |
| Other Current Assets | 40,374USD | 1,185,100USD | 974,857USD | 418,742USD | 380,285USD | 984,047USD | 1,091,838USD | 917,066USD |
| Total Liabilities | 5,770,237USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 5,632,971USD | 1,566,384USD | 3,014,505USD | 3,703,211USD | 3,571,322USD | 3,302,706USD | 1,351,689USD | 1,751,767USD |
| Other Current Liabilities | 181,128USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -2,033,145USD | 4,182,470USD | 3,141,111USD | 205,171USD | 1,786,689USD | 4,016,721USD | 5,933,958USD | 7,317,301USD |
| Total Equity Including Noncontrolling Interest | -2,033,145USD | — | — | — | — | — | — | — |
| Inventory | 402,989USD | 657,285USD | 649,507USD | 650,267USD | 652,147USD | 652,907USD | 643,039USD | 629,179USD |
| Property Plant Equipment Net | 272,851USD | 374,619USD | 403,500USD | 435,175USD | 466,436USD | 495,403USD | 526,656USD | 559,974USD |
| Accounts Payable | 1,022,767USD | 317,390USD | 283,225USD | 318,661USD | 405,076USD | 276,848USD | 396,506USD | 448,183USD |
| Short Term Debt | 144,304USD | 628,977USD | 1,665,293USD | 2,670,688USD | 2,641,235USD | 2,477,445USD | 106,402USD | 602,293USD |
| Common Stock | 3,904USD | 3,071USD | 2,281USD | 1,119USD | 1,032USD | 948USD | 907USD | 677USD |
| Retained Earnings | -88,441,854USD | -80,533,398USD | -78,182,629USD | -76,127,635USD | -74,033,305USD | -71,497,013USD | -69,414,095USD | -67,362,406USD |
| Intangible Assets | — | 1,828,010USD | 1,617,091USD | 1,616,277USD | 1,608,465USD | 1,592,764USD | 1,590,079USD | 1,589,246USD |
| Total Liab | — | 1,813,647USD | 3,296,075USD | 4,017,738USD | 3,917,166USD | 3,760,520USD | 2,257,432USD | 2,185,812USD |
| Other Current Liab | — | 620,017USD | 1,065,987USD | 713,862USD | 525,011USD | 548,413USD | 848,781USD | 701,291USD |
| Capital Stock | — | 4,031USD | 3,091USD | 1,499USD | 1,412USD | 1,328USD | 1,287USD | 1,057USD |
| Cash | — | 1,951,103USD | 2,792,231USD | 1,098,098USD | 2,596,522USD | 4,052,120USD | 4,339,778USD | 5,807,648USD |
| Cash And Short Term Investments | — | 1,951,103USD | 2,792,231USD | 1,098,098USD | 2,596,522USD | 4,052,120USD | 4,339,778USD | 5,807,648USD |
| Net Debt | — | -1,074,863USD | -845,368USD | 1,887,117USD | 390,557USD | -1,148,964USD | -3,327,633USD | -4,771,310USD |
| Short Long Term Debt | — | 500,000USD | 1,541,120USD | 2,551,170USD | 2,526,220USD | 2,366,800USD | — | 500,000USD |
| Short Long Term Debt Total | — | 876,240USD | 1,946,863USD | 2,985,215USD | 2,987,079USD | 2,903,156USD | 1,012,145USD | 1,036,338USD |
| Net Receivables | — | 0USD | 0USD | 4,350USD | — | — | 1,051,464USD | 876,692USD |
| Property Plant Equipment Gross | — | 926,094USD | 947,969USD | 972,533USD | 996,281USD | 1,019,241USD | 1,038,279USD | 1,059,733USD |
| Common Stock Shares Outstanding | — | 2,780,496shares | 1,303,532shares | 1,113,672shares | 986,057shares | 917,445shares | 777,746shares | 676,598shares |
| Non Current Assets Total | — | 2,202,629USD | 2,020,591USD | 2,051,452USD | 2,074,901USD | 2,088,167USD | 2,116,735USD | 2,149,220USD |
| Non Current Liabilities Total | — | 247,263USD | 281,570USD | 314,527USD | 345,844USD | 457,814USD | 905,743USD | 434,045USD |
| Non Currrent Assets Other | — | 198,703,000USD | — | — | 135,274USD | 1,591,171,236USD | 663,490USD | — |
| Net Working Capital | — | 2,227,104USD | 1,402,090USD | -1,531,754USD | 57,632USD | 2,386,368USD | 4,722,966USD | 5,602,126USD |
| Unclassified Non Current Assets | — | -198,703,000USD | — | — | — | -1,591,171,236USD | -1,326,980USD | — |
| Unclassified Equity | — | 84,708,766USD | 81,318,368USD | 76,330,188USD | 75,817,550USD | 75,511,458USD | 75,725,859USD | 74,677,973USD |
| Unclassified Current Liabilities | — | — | -1,541,120USD | -2,551,170USD | -2,526,220USD | -2,366,800USD | — | -1,167,144USD |
| Other Assets | — | — | — | — | 1USD | -7,769,463,759USD | 663,490USD | — |
| Long Term Debt | — | — | — | — | — | 49,470USD | 500,000USD | — |
| Good Will | — | — | — | — | — | — | -1,588,488,921USD | — |
| Current Deferred Revenue | — | — | — | — | — | — | 622,438USD | 667,144USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | -380,000USD | 0USD |
| Unclassified Current Assets | — | — | — | — | — | — | -1,051,464USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-04-30 · USD | FY 20242024-04-30 · USD | FY 20232023-04-30 · USD | FY 20222022-04-30 · USD | FY 20212021-04-30 · USD | FY 20202020-04-30 · USD |
|---|---|---|---|---|---|---|
| Total Assets | 4,222,909USD | 9,503,113USD | 3,287,233USD | 2,089,447USD | 1,927,371USD | 1,955,856USD |
| Intangible Assets | 1,616,277USD | 1,589,246USD | — | — | — | — |
| Other Current Assets | 418,742USD | 917,066USD | 359,755USD | 336,158USD | 163,787USD | 183,948USD |
| Total Liab | 4,017,738USD | 2,185,812USD | 3,056,676USD | 8,145,244USD | 3,836,961USD | 1,640,305USD |
| Total Stockholder Equity | 205,171USD | 7,317,301USD | 230,557USD | -6,055,797USD | -1,909,590USD | 315,551USD |
| Other Current Liab | 713,862USD | 701,291USD | 671,987USD | 1,054,856USD | 290,147USD | 338,809USD |
| Common Stock | 1,119USD | 677USD | 101USD | 3,323USD | 3,313USD | 3,313USD |
| Capital Stock | 1,499USD | 1,057USD | 10,499USD | 3,806USD | 3,796USD | 3,788USD |
| Retained Earnings | -76,127,635USD | -67,362,406USD | -60,757,198USD | -54,402,908USD | -49,574,648USD | -47,122,478USD |
| Cash | 1,098,098USD | 5,807,648USD | 1,660,467USD | 918,260USD | 723,481USD | 496,853USD |
| Cash And Short Term Investments | 1,098,098USD | 5,807,648USD | 1,660,467USD | 918,260USD | 723,481USD | 496,853USD |
| Total Current Assets | 2,171,457USD | 7,353,893USD | 2,696,581USD | 1,930,878USD | 1,638,042USD | 1,537,809USD |
| Total Current Liabilities | 3,703,211USD | 1,751,767USD | 1,832,891USD | 3,470,569USD | 1,113,760USD | 1,141,706USD |
| Net Debt | 1,887,117USD | -4,771,310USD | -94,597USD | 5,244,515USD | 2,355,318USD | 445,857USD |
| Short Term Debt | 2,670,688USD | 602,293USD | 529,535USD | 1,720,968USD | 487,832USD | 444,111USD |
| Short Long Term Debt | 2,551,170USD | 500,000USD | 500,000USD | 1,630,000USD | 380,200USD | 350,766USD |
| Short Long Term Debt Total | 2,985,215USD | 1,036,338USD | 1,565,870USD | 6,162,775USD | 3,078,799USD | 942,710USD |
| Net Receivables | 4,350USD | 876,692USD | 319,381USD | 2,321USD | 94,750USD | 131,174USD |
| Inventory | 650,267USD | 629,179USD | 676,359USD | 674,139USD | 750,774USD | 857,008USD |
| Accounts Payable | 318,661USD | 448,183USD | 631,369USD | 694,745USD | 335,781USD | 358,786USD |
| Property Plant Equipment Net | 435,175USD | 559,974USD | 590,652USD | 158,570USD | 289,329USD | 418,047USD |
| Property Plant Equipment Gross | 972,533USD | 1,059,733USD | 1,062,519USD | 603,522USD | 707,715USD | 804,620USD |
| Common Stock Shares Outstanding | 938,257shares | 352,520shares | 79,505shares | 33,189shares | 33,138shares | 33,138shares |
| Non Current Assets Total | 2,051,452USD | 2,149,220USD | 590,652USD | 158,570USD | 289,329USD | 418,047USD |
| Non Current Liabilities Total | 314,527USD | 434,045USD | 1,223,785USD | 4,674,675USD | 2,723,201USD | 498,599USD |
| Net Working Capital | -1,531,754USD | 5,602,126USD | 863,690USD | -1,539,692USD | 392,048USD | 396,103USD |
| Unclassified Current Liabilities | -2,551,170USD | -1,167,144USD | -1,123,391USD | -1,630,000USD | — | — |
| Unclassified Equity | 76,330,188USD | 75,057,973USD | 61,358,155USD | 48,339,982USD | 47,657,949USD | 47,430,928USD |
| Good Will | — | -1,587,656,754USD | — | — | — | — |
| Current Deferred Revenue | — | 667,144USD | 623,391USD | — | 421,161USD | 337,589USD |
| Accumulated Other Comprehensive Income | — | -380,000USD | -381,000USD | 0USD | — | — |
| Other Liab | — | — | 187,450USD | 232,868USD | 132,234USD | — |
| Long Term Debt | — | — | 500,000USD | 4,441,807USD | 2,500,000USD | 300,000USD |
| Net Tangible Assets | — | — | 230,176USD | -6,056,280USD | -1,910,073USD | 315,076USD |
| Non Currrent Assets Other | — | — | — | — | -289,329USD | -418,047USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20272026-07-31 · USD | Q4 20262026-04-30 · USD | Q2 20262025-10-31 · USD | Q1 20262025-07-31 · USD | Q4 20252025-04-30 · USD | Q3 20252025-01-31 · USD | Q1 20252024-07-31 · USD | Q4 20242024-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 6,332USD | -32,375,435USD | 32,435USD | 31,675USD | 31,261USD | 28,967USD | 33,318USD | 76,442USD |
| Stock Based Compensation | 738,889USD | -550,999,884USD | 436,884USD | 174,558USD | 95,945USD | 54,824USD | 54,554USD | 78,447USD |
| Change To Account Receivables | 0USD | -4,350,000USD | 0USD | 4,350USD | -4,350USD | 0USD | 0USD | 14,700USD |
| Change To Inventory | 760USD | 7,018,000USD | -7,778USD | 760USD | 1,880USD | 760USD | -13,860USD | 41,099USD |
| Change To Liabilities | 669,862USD | — | — | — | — | — | — | — |
| Change In Working Capital | 772,990USD | 947,530USD | -746,270USD | -214,556USD | 105,943USD | 722,467USD | -64,949USD | 54,899USD |
| Operating Cash Flow | -1,318,859USD | — | — | — | — | — | — | — |
| Investing Cash Flow | -280,107USD | — | — | — | — | — | — | — |
| Financing Cash Flow | -27,942USD | — | — | — | — | — | — | — |
| Change In Cash | -1,626,908USD | 6,597,965USD | -841,128USD | 1,694,133USD | -1,498,424USD | -1,455,598USD | -1,467,870USD | -1,268,849USD |
| End Cash Flow | 29,906USD | — | — | — | — | — | — | — |
| Net Income | — | 4,029,876,769USD | -2,350,769USD | -2,054,994USD | -2,094,330USD | -2,536,292USD | -2,051,689USD | -1,846,164USD |
| Other Non Cash Items | — | -3,419,842,821USD | 293,454USD | 109,950USD | 270,541USD | 109,950USD | 10,046USD | 100,000USD |
| Total Cash From Operating Activities | — | 24,541,159USD | -2,334,266USD | -1,953,367USD | -1,590,640USD | -1,620,084USD | -2,018,720USD | -1,536,376USD |
| Capital Expenditures | — | -19,032,970USD | -13,030USD | -814USD | -7,812USD | -15,701USD | -833USD | -109,615USD |
| Free Cash Flow | — | 3,417,985,296USD | -2,347,296USD | -1,954,181USD | -1,598,452USD | -1,635,785USD | -2,019,553USD | -1,645,991USD |
| Total Cashflows From Investing Activities | — | -22,604,548USD | -15,770USD | -814USD | -7,812USD | -15,701USD | -833USD | -109,615USD |
| Total Cash From Financing Activities | — | 1,263,452USD | 1,508,908USD | 3,648,314USD | 100,028USD | 180,187USD | 551,683USD | 377,142USD |
| Begin Period Cash Flow | — | 3,397,035USD | 2,792,231USD | 1,098,098USD | 2,596,522USD | 4,052,120USD | 5,807,648USD | 7,076,497USD |
| End Period Cash Flow | — | 9,995,000USD | 1,951,103USD | 2,792,231USD | 1,098,098USD | 2,596,522USD | 4,339,778USD | 5,807,648USD |
| Other Cashflows From Investing Activities | — | -3,574,318USD | -2,740,000USD | -813,186USD | — | -15,701USD | -833USD | -60,816USD |
| Other Cashflows From Financing Activities | — | 9,357,000USD | 1,507,399,092USD | 3,748,314USD | — | -192,998USD | -833USD | -109,615USD |
| Unclassified Operating Cash Flow | — | -3,065,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | -8,093,548USD | -1,507,351,030USD | -3,796,376USD | — | — | — | — |
| Net Borrowings | — | — | -464,824USD | -100,000USD | -71,248USD | -71,249USD | 0USD | — |
| Issuance Of Capital Stock | — | — | 1,925,670USD | 3,796,376USD | 171,276USD | 251,436USD | 603,746USD | 451,182USD |
| Unclassified Investing Cash Flow | — | — | 2,737,260USD | — | — | — | — | — |
| Investments | — | — | — | -814USD | -7,812USD | -15,701USD | -833USD | -109,615USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-04-30 · USD | FY 20252025-04-30 · USD | FY 20242024-04-30 · USD | FY 20232023-04-30 · USD | FY 20222022-04-30 · USD | FY 20212021-04-30 · USD | FY 20202020-04-30 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -9,141,875USD | -8,765,229USD | -6,605,208USD | -6,354,290USD | -4,828,260USD | -2,452,170USD | -3,811,118USD |
| Depreciation | 27,791USD | 127,956USD | 95,133USD | 26,915USD | 26,566USD | 33,611USD | 63,827USD |
| Stock Based Compensation | 1,312,383USD | 249,884USD | 405,025USD | 248,308USD | 68,396USD | 24,675USD | 135,067USD |
| Unclassified Operating Cash Flow | 138,477USD | — | — | 101,099,000USD | — | — | — |
| Change To Account Receivables | 4,350USD | -4,350USD | 0USD | 2,321USD | -2,321USD | -2,321USD | -7,000USD |
| Change To Inventory | -5,362USD | -21,088USD | 47,180USD | -2,220USD | 76,635USD | 106,234USD | 147,311USD |
| Change To Liabilities | 121,145USD | — | — | 37,824USD | 358,964USD | -20,651USD | -305,936USD |
| Change In Working Capital | 236,517USD | 517,888USD | -504,363USD | 173,983USD | 1,124,745USD | 190,127USD | -195,965USD |
| Operating Cash Flow | -7,426,707USD | — | — | — | — | — | — |
| Capital Expenditures | -3,554USD | -30,188USD | -125,271USD | -18,308USD | -1,932USD | -712USD | -11,424USD |
| Unclassified Investing Cash Flow | -40,898USD | — | — | — | — | — | — |
| Investing Cash Flow | -44,452USD | — | — | — | — | — | — |
| Financing Cash Flow | 8,029,875USD | — | — | — | — | — | — |
| Change In Cash | 558,716USD | -4,709,550USD | 4,147,181USD | 742,207USD | 194,779USD | 226,628USD | -2,021,639USD |
| End Cash Flow | 1,656,814USD | — | — | — | — | — | — |
| Other Non Cash Items | — | 456,507USD | 539,228USD | -100,967,493USD | -35,591USD | -248,537USD | -21,790USD |
| Total Cash From Operating Activities | — | -7,412,994USD | -6,070,185USD | -5,773,577USD | -3,644,144USD | -2,452,294USD | -3,839,995USD |
| Free Cash Flow | — | -7,443,182USD | -6,195,456USD | -5,791,885USD | -3,646,076USD | -2,453,006USD | -3,851,419USD |
| Investments | — | -30,188USD | -125,271USD | -18,308USD | -1,932USD | -712USD | 8,167USD |
| Total Cashflows From Investing Activities | — | -30,188USD | -125,271USD | -18,308USD | -1,932USD | -712USD | 8,167USD |
| Net Borrowings | — | 1,586,054USD | 42,624USD | -398,260USD | 4,226,000USD | 2,479,634USD | 633,791USD |
| Total Cash From Financing Activities | — | 2,733,632USD | 10,342,637USD | 6,534,092USD | 3,840,855USD | 2,679,634USD | 1,810,189USD |
| Issuance Of Capital Stock | — | 1,147,578USD | 10,300,013USD | 5,624,065USD | 5,194,740USD | 200,000USD | 1,176,398USD |
| Begin Period Cash Flow | — | 5,807,648USD | 1,660,467USD | 918,260USD | 723,481USD | 496,853USD | 2,518,492USD |
| End Period Cash Flow | — | 1,098,098USD | 5,807,648USD | 1,660,467USD | 918,260USD | 723,481USD | 496,853USD |
| Other Cashflows From Investing Activities | — | -27,031USD | -60,816USD | — | — | — | 19,591USD |
| Other Cashflows From Financing Activities | — | — | -125,271USD | 1,308,287USD | -385,145USD | 200,000USD | 1,175,813USD |
| Unclassified Financing Cash Flow | — | — | — | — | -5,194,740USD | — | -1,175,813USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.