HRZN
Horizon Technology Finance Corp
Company overview
- Market capitalization
- $304.00M
- Employees
- 0
- Latest publication
- 2026-09-29
About Horizon Technology Finance Corp
Horizon Technology Finance Corporation is a business development company specializing in lending and and investing in development-stage investments. It focuses on making secured debt and venture lending investments to venture capital backed companies in the technology, life science, healthcare information and services, cleantech and sustainability industries. It seeks to invest in companies in the United States.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 23,918,000USD | 19,172,000USD | 41,560,000USD | -9,889,000USD | -10,819,000USD | -2,396,000USD | 17,015,000USD | 18,720,000USD |
| Cost Of Revenue | 5,525,000USD | 8,025,000USD | 7,897,000USD | 8,201,000USD | 8,681,000USD | 8,210,000USD | 7,945,000USD | 8,161,000USD |
| Gross Profit | 18,393,000USD | 11,147,000USD | 33,663,000USD | -18,090,000USD | -19,500,000USD | -10,606,000USD | 9,070,000USD | 10,559,000USD |
| Selling General Administrative | 1,777,000USD | 1,595,000USD | 1,307,000USD | 1,538,000USD | 1,558,000USD | 1,459,000USD | 1,419,000USD | 1,527,000USD |
| Unclassified Operating Expenses | 4,227,000USD | — | 1,261,000USD | — | — | — | — | — |
| Total Operating Expenses | 6,004,000USD | 2,377,000USD | 2,568,000USD | 2,314,000USD | 1,558,000USD | 1,459,000USD | 1,419,000USD | 1,527,000USD |
| Operating Income | 12,389,000USD | 8,770,000USD | 31,095,000USD | -20,404,000USD | -21,058,000USD | -12,065,000USD | 7,651,000USD | 9,032,000USD |
| Interest Income | 23,082,000USD | 20,112,000USD | 24,290,000USD | 22,608,000USD | 23,454,000USD | 23,258,000USD | 23,181,000USD | 25,861,000USD |
| Interest Expense | 8,179,000USD | 8,025,000USD | 7,897,000USD | 8,201,000USD | 8,681,000USD | 8,210,000USD | 7,945,000USD | 8,161,000USD |
| Net Interest Income | 14,903,000USD | 12,087,000USD | 16,393,000USD | 14,407,000USD | 14,773,000USD | 15,048,000USD | 15,236,000USD | 17,700,000USD |
| Income Before Tax | 2,778,000USD | 8,770,000USD | 31,095,000USD | -20,404,000USD | -21,058,000USD | -12,065,000USD | 7,651,000USD | 9,032,000USD |
| Tax Provision | 267,000USD | -60,000USD | 373,000USD | 373,000USD | 378,000USD | 367,000USD | 373,000USD | 379,000USD |
| Net Income | 2,778,000USD | 8,830,000USD | 30,722,000USD | -20,777,000USD | -21,436,000USD | -12,432,000USD | 7,278,000USD | 8,653,000USD |
| Net Income From Continuing Ops | 2,778,000USD | 8,830,000USD | 30,722,000USD | -20,777,000USD | -21,436,000USD | -12,432,000USD | 7,278,000USD | 8,653,000USD |
| Ebitda | 10,957,000USD | 9,442,000USD | 31,095,000USD | -19,726,000USD | -20,405,000USD | -11,554,000USD | 7,651,000USD | 9,032,000USD |
| Total Other Income Expense Net | -9,611,000USD | -8,807,000USD | -9,158,000USD | -40,427,000USD | -11,861,000USD | -31,068,000USD | -12,504,000USD | -12,113,000USD |
| Income Tax Expense | — | -60,000USD | 373,000USD | 373,000USD | 378,000USD | 367,000USD | 373,000USD | 379,000USD |
| Ebit | — | 8,770,000USD | 22,263,000USD | -20,404,000USD | -21,058,000USD | -12,065,000USD | 35,378,000USD | 16,814,000USD |
| Depreciation And Amortization | — | 672,000USD | 642,000USD | 678,000USD | 653,000USD | 511,000USD | -20,155,000USD | -21,145,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 26,642,000USD | 33,266,000USD | 10,332,000USD | 21,301,000USD | 21,263,000USD | 12,404,000USD | -1,759,000USD | 14,965,000USD |
| Cost Of Revenue | 19,978,000USD | 15,957,000USD | 12,661,000USD | 21,448,000USD | 6,363,000USD | 6,120,000USD | 7,722,000USD | 7,902,000USD |
| Gross Profit | 26,642,000USD | 33,266,000USD | 10,332,000USD | 21,301,000USD | 14,900,000USD | 6,284,000USD | -9,481,000USD | 7,063,000USD |
| Research Development | 0USD | 0USD | 0USD | 1USD | 0USD | 2USD | 0USD | — |
| Selling General Administrative | 4,776,000USD | 4,688,000USD | 3,746,000USD | 3,412,000USD | 3,040,000USD | 2,867,000USD | 3,241,000USD | 3,455,000USD |
| Total Operating Expenses | 4,776,000USD | 5,083,000USD | 3,746,000USD | 1,564,000USD | 1,856,000USD | 2,788,000USD | 3,241,000USD | 3,109,000USD |
| Operating Income | 41,068,000USD | 28,183,000USD | 6,586,000USD | 19,737,000USD | 13,044,000USD | 12,322,000USD | 17,012,000USD | 13,996,000USD |
| Interest Income | 77,366,000USD | 54,411,000USD | 42,192,000USD | 37,086,000USD | 28,786,000USD | 23,763,000USD | 31,397,000USD | — |
| Interest Expense | 19,202,000USD | 12,034,000USD | 9,673,000USD | 8,330,000USD | 6,363,000USD | 5,167,000USD | 5,878,000USD | 5,757,000USD |
| Net Interest Income | 58,164,000USD | 42,377,000USD | 32,519,000USD | 28,756,000USD | 22,423,000USD | 18,596,000USD | 25,519,000USD | — |
| Income Before Tax | 21,866,000USD | 28,183,000USD | 6,586,000USD | 19,737,000USD | 13,044,000USD | 9,616,000USD | -5,000,000USD | 11,856,000USD |
| Income Tax Expense | 715,000USD | 401,000USD | 222,000USD | 239,000USD | 34,000USD | 25,000USD | -87,000USD | 0USD |
| Tax Provision | 715,000USD | 401,000USD | 222,000USD | 239,000USD | 34,000USD | 25,000USD | -87,000USD | — |
| Net Income | 21,151,000USD | 27,782,000USD | 6,364,000USD | 19,498,000USD | 13,010,000USD | 9,591,000USD | -4,913,000USD | 11,856,000USD |
| Net Income From Continuing Ops | 21,151,000USD | 27,782,000USD | 6,364,000USD | 19,498,000USD | 13,010,000USD | 9,591,000USD | -4,913,000USD | 11,856,000USD |
| Ebit | 41,068,000USD | 28,183,000USD | 6,586,000USD | 19,737,000USD | 19,407,000USD | 14,783,000USD | -7,318,000USD | 13,996,000USD |
| Ebitda | 41,068,000USD | 73,483,000USD | 7,604,000USD | 19,737,000USD | 19,961,000USD | 15,578,000USD | 22,890,000USD | 19,753,000USD |
| Depreciation And Amortization | -56,104,000USD | 45,300,000USD | 1,018,000USD | -29,039,000USD | 554,000USD | 795,000USD | 30,208,000USD | 5,757,000USD |
| Total Other Income Expense Net | -19,202,000USD | -12,034,000USD | -9,673,000USD | -8,330,000USD | -6,035,000USD | -7,873,000USD | -22,012,000USD | -7,897,000USD |
| Net Income Applicable To Common Shares | 21,151,000USD | 27,782,000USD | 6,364,000USD | 19,498,000USD | 13,010,000USD | 9,591,000USD | -4,913,000USD | 11,856,000USD |
| Unclassified Operating Expenses | — | — | — | -1,848,001USD | -1,184,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 832,048,000USD | 791,647,000USD | 811,104,000USD | 759,212,000USD | 726,797,000USD | 789,592,000USD | 821,833,000USD | 793,074,000USD |
| Total Liabilities | 414,548,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 417,500,000USD | — | — | — | — | — | — | — |
| Common Stock | 73,000USD | 53,000USD | 51,000USD | 49,000USD | 47,000USD | 45,000USD | 44,000USD | 42,000USD |
| Retained Earnings | -292,839,000USD | -241,357,000USD | -240,904,000USD | -235,706,000USD | -251,675,000USD | -216,873,000USD | -182,061,000USD | -157,854,000USD |
| Other Current Assets | — | 38,773,000USD | — | -146,774,000USD | 3,226,000USD | 3,463,000USD | 3,338,000USD | 3,266,000USD |
| Total Liab | — | 457,784,000USD | 492,602,000USD | 443,511,000USD | 443,002,000USD | 484,135,000USD | 485,650,000USD | 450,541,000USD |
| Total Stockholder Equity | — | 333,863,000USD | 318,502,000USD | 315,701,000USD | 283,795,000USD | 305,457,000USD | 336,183,000USD | 342,533,000USD |
| Other Current Liab | — | -2,872,000USD | -15,053,000USD | 921,000USD | 17,864,000USD | 16,852,000USD | 17,746,000USD | 16,572,000USD |
| Capital Stock | — | 53,000USD | 51,000USD | 49,000USD | 47,000USD | 45,000USD | 44,000USD | 42,000USD |
| Other Assets | — | 744,416,000USD | — | 759,212,000USD | — | 740,180,000USD | -725,157,000USD | 9,903,000USD |
| Cash | — | 34,489,000USD | 105,519,000USD | 84,662,000USD | 24,664,000USD | 33,033,000USD | 70,264,000USD | 52,302,000USD |
| Cash And Short Term Investments | — | 34,489,000USD | 105,519,000USD | 84,662,000USD | 24,664,000USD | 33,033,000USD | 70,264,000USD | 52,302,000USD |
| Total Current Assets | — | 86,004,000USD | 117,605,000USD | 84,662,000USD | 42,219,000USD | 52,875,000USD | 90,161,000USD | 71,357,000USD |
| Total Current Liabilities | — | 25,783,000USD | 95,174,000USD | 15,545,000USD | 75,364,000USD | 74,352,000USD | 17,746,000USD | 16,572,000USD |
| Net Debt | — | 412,677,000USD | 367,508,000USD | 339,369,000USD | 400,474,000USD | 434,250,000USD | 397,640,000USD | 381,667,000USD |
| Short Term Debt | — | 25,783,000USD | 95,174,000USD | 111,804,000USD | 57,500,000USD | 57,500,000USD | 63,822,000USD | 70,284,000USD |
| Short Long Term Debt Total | — | 447,166,000USD | 473,027,000USD | 424,031,000USD | 425,138,000USD | 467,283,000USD | 467,904,000USD | 433,969,000USD |
| Long Term Investments | — | 731,836,000USD | 681,955,000USD | 647,342,000USD | 675,914,000USD | 730,521,000USD | 725,157,000USD | 715,080,000USD |
| Net Receivables | — | 12,742,000USD | 12,086,000USD | 15,867,000USD | 14,329,000USD | 16,379,000USD | 16,559,000USD | 15,789,000USD |
| Accounts Payable | — | 2,872,000USD | 15,053,000USD | 14,624,000USD | 13,869,000USD | 13,310,000USD | 13,159,000USD | 12,475,000USD |
| Common Stock Shares Outstanding | — | 47,316,637shares | 42,348,813shares | 45,838,142shares | 41,221,283shares | 40,223,393shares | 36,104,415shares | 36,571,000shares |
| Non Current Assets Total | — | 705,643,000USD | 693,499,000USD | 674,550,000USD | 684,578,000USD | 736,717,000USD | 731,672,000USD | 721,717,000USD |
| Non Current Liabilities Total | — | 432,001,000USD | 397,428,000USD | 427,966,000USD | 367,638,000USD | 409,783,000USD | 467,904,000USD | 433,969,000USD |
| Non Currrent Assets Other | — | 9,946,000USD | 46,255,000USD | 674,550,000USD | 8,664,000USD | 6,196,000USD | 6,515,000USD | 6,637,000USD |
| Unclassified Non Current Assets | — | -780,555,000USD | -34,711,000USD | -1,406,554,000USD | — | -740,180,000USD | — | -9,903,000USD |
| Unclassified Current Liabilities | — | -2,872,000USD | -15,053,000USD | -111,804,000USD | -13,869,000USD | -13,310,000USD | -76,981,000USD | -82,759,000USD |
| Unclassified Non Current Liabilities | — | 432,001,000USD | 397,428,000USD | 427,966,000USD | 367,638,000USD | 409,783,000USD | 467,904,000USD | 433,969,000USD |
| Unclassified Equity | — | 575,114,000USD | 559,304,000USD | 551,309,000USD | 535,376,000USD | 522,240,000USD | 518,156,000USD | 500,303,000USD |
| Short Term Investments | — | — | — | 2,417,000USD | 3,226,000USD | — | — | 3,266,000USD |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | — | — | 0USD | 0USD |
| Unclassified Current Assets | — | — | — | -18,284,000USD | -3,226,000USD | — | — | -105,703,000USD |
| Inventory | — | — | — | — | — | — | — | 102,437,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 811,104,000USD | 821,833,000USD | 802,356,000USD | 766,826,000USD | 513,960,000USD | 407,157,000USD | 344,001,000USD | 266,749,000USD |
| Total Liab | 492,602,000USD | 485,650,000USD | 478,375,000USD | 448,378,000USD | 268,625,000USD | 194,560,000USD | 159,946,000USD | 132,492,000USD |
| Total Stockholder Equity | 318,502,000USD | 336,183,000USD | 323,981,000USD | 318,448,000USD | 245,335,000USD | 212,597,000USD | 184,055,000USD | 134,257,000USD |
| Other Current Liab | -15,053,000USD | 17,746,000USD | 16,140,000USD | 14,300,000USD | 11,012,000USD | 8,741,000USD | -4,669,000USD | 2,178,000USD |
| Common Stock | 51,000USD | 44,000USD | 36,000USD | 29,000USD | 22,000USD | 19,000USD | 16,000USD | 12,000USD |
| Capital Stock | 51,000USD | 44,000USD | 36,000USD | 29,000USD | 22,000USD | 19,000USD | 16,000USD | 12,000USD |
| Retained Earnings | -240,904,000USD | -182,061,000USD | -127,004,000USD | -67,502,000USD | -56,046,000USD | -58,709,000USD | -42,621,000USD | -45,371,000USD |
| Cash | 105,519,000USD | 70,264,000USD | 46,630,000USD | 20,612,000USD | 38,054,000USD | 19,502,000USD | 6,465,000USD | 12,591,000USD |
| Cash And Short Term Investments | 105,519,000USD | 70,264,000USD | 46,630,000USD | 20,612,000USD | 38,054,000USD | 19,502,000USD | 6,465,000USD | 12,591,000USD |
| Total Current Assets | 117,605,000USD | 90,161,000USD | 63,198,000USD | 36,973,000USD | 45,567,000USD | 25,505,000USD | 11,995,000USD | 16,557,000USD |
| Total Current Liabilities | 95,174,000USD | 17,746,000USD | 16,140,000USD | 14,300,000USD | 11,012,000USD | 8,741,000USD | 4,669,000USD | 5,639,000USD |
| Net Debt | 367,508,000USD | 397,640,000USD | 415,605,000USD | 413,466,000USD | 219,559,000USD | 166,317,000USD | 145,585,000USD | 114,262,000USD |
| Short Term Debt | 95,174,000USD | 63,822,000USD | 47,933,000USD | 31,490,000USD | 25,099,000USD | 9,716,000USD | 8,118,000USD | — |
| Short Long Term Debt Total | 473,027,000USD | 467,904,000USD | 462,235,000USD | 434,078,000USD | 257,613,000USD | 185,819,000USD | 160,168,000USD | 126,853,000USD |
| Long Term Investments | 681,955,000USD | 725,157,000USD | 735,535,000USD | 727,092,000USD | 465,943,000USD | 379,744,000USD | 329,338,000USD | 248,441,000USD |
| Net Receivables | 12,086,000USD | 16,559,000USD | 13,926,000USD | 13,573,000USD | 6,154,000USD | 4,946,000USD | 5,530,000USD | 3,966,000USD |
| Accounts Payable | 15,053,000USD | 13,159,000USD | 11,011,000USD | 9,159,000USD | 6,365,000USD | 5,786,000USD | 4,669,000USD | 3,461,000USD |
| Common Stock Shares Outstanding | 42,348,813shares | 36,104,415shares | 30,957,849shares | 24,726,079shares | 20,027,420shares | 17,534,528shares | 13,478,234shares | 11,527,777shares |
| Non Current Assets Total | 693,499,000USD | 731,672,000USD | 739,158,000USD | 729,853,000USD | 468,393,000USD | 381,652,000USD | 329,338,000USD | 250,192,000USD |
| Non Current Liabilities Total | 397,428,000USD | 467,904,000USD | 462,235,000USD | 434,078,000USD | 257,613,000USD | 185,819,000USD | 152,050,000USD | 126,853,000USD |
| Non Currrent Assets Other | 46,255,000USD | 6,515,000USD | 3,623,000USD | 2,761,000USD | 2,450,000USD | 1,908,000USD | -344,001,000USD | 1,751,000USD |
| Unclassified Non Current Assets | -34,711,000USD | -735,010,000USD | -802,356,000USD | — | — | -407,157,000USD | — | -266,749,000USD |
| Unclassified Current Liabilities | -15,053,000USD | -76,981,000USD | -58,944,000USD | -40,649,000USD | -31,464,000USD | -15,502,000USD | -8,118,000USD | — |
| Unclassified Non Current Liabilities | 397,428,000USD | 467,904,000USD | 462,235,000USD | 434,078,000USD | 257,613,000USD | 185,819,000USD | — | — |
| Unclassified Equity | 559,304,000USD | 518,156,000USD | 450,913,000USD | 385,892,000USD | 301,337,000USD | 271,268,000USD | 226,644,000USD | 45,347,000USD |
| Other Current Assets | — | 3,338,000USD | 2,642,000USD | 2,788,000USD | 1,359,000USD | 1,057,000USD | -22,915,000USD | — |
| Other Assets | — | 735,010,000USD | 802,356,000USD | 5,549,000USD | 3,809,000USD | 407,157,000USD | 2,668,000USD | 266,749,000USD |
| Short Term Investments | — | -27,266,000USD | 2,642,000USD | 2,788,000USD | 1,359,000USD | 1,057,000USD | 10,920,000USD | — |
| Accumulated Other Comprehensive Income | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 134,257,000USD |
| Unclassified Current Assets | — | 27,266,000USD | -2,642,001USD | -46,827,000USD | -1,359,001USD | -53,761,000USD | -33,835,000USD | — |
| Inventory | — | — | 1USD | 44,039,000USD | 1USD | 52,704,000USD | 22,915,000USD | -1USD |
| Current Deferred Revenue | — | — | — | -22,331,000USD | -18,734,000USD | -3,930,000USD | -3,449,000USD | -114,179,000USD |
| Net Tangible Assets | — | — | — | 318,448,000USD | 245,335,000USD | 212,597,000USD | 184,055,000USD | 134,257,000USD |
| Long Term Debt | — | — | — | — | — | — | 152,050,000USD | 126,853,000USD |
| Net Working Capital | — | — | — | — | — | — | — | 10,918,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 2,778,000USD | 30,722,000USD | -20,777,000USD | -21,436,000USD | -12,432,000USD | 7,278,000USD | -9,133,000USD | 8,653,000USD |
| Depreciation | 567,000USD | 642,000USD | 678,000USD | 653,000USD | 511,000USD | 458,000USD | 421,000USD | 393,000USD |
| Other Non Cash Items | 5,618,000USD | 22,151,000USD | 67,781,000USD | 31,865,000USD | -13,890,000USD | 4,640,000USD | 21,755,000USD | 2,963,000USD |
| Change To Account Receivables | -977,000USD | -1,988,000USD | 1,116,000USD | -931,000USD | -147,000USD | 207,000USD | 713,000USD | -1,695,000USD |
| Change In Working Capital | 1,433,000USD | -2,235,000USD | 1,920,000USD | -1,324,000USD | -325,000USD | 1,191,000USD | -2,728,000USD | -3,940,000USD |
| Total Cash From Operating Activities | 9,829,000USD | 50,638,000USD | 49,602,000USD | 9,758,000USD | -26,136,000USD | 13,109,000USD | 9,894,000USD | 7,676,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 9,829,000USD | 50,638,000USD | 49,602,000USD | 9,758,000USD | -26,136,000USD | 13,109,000USD | 9,894,000USD | 7,676,000USD |
| Total Cashflows From Investing Activities | -51,956,000USD | 42,152,000USD | — | -22,943,000USD | — | -41,366,000USD | 44,395,000USD | -3,635,000USD |
| Net Borrowings | -12,500,000USD | 5,831,000USD | -30,839,000USD | -1,070,000USD | 35,108,000USD | -9,030,000USD | — | — |
| Total Cash From Financing Activities | -27,304,000USD | -882,000USD | -45,915,000USD | -10,219,000USD | 40,356,000USD | -1,969,000USD | -8,748,000USD | -8,430,000USD |
| Dividends Paid | -14,690,000USD | -13,453,000USD | -12,889,000USD | -12,741,000USD | -12,060,000USD | -11,359,000USD | -12,554,000USD | -10,397,000USD |
| Issuance Of Capital Stock | 10,000USD | 10,622,000USD | -42,000USD | 3,602,000USD | 18,826,000USD | 18,417,000USD | 17,138,000USD | 11,972,000USD |
| Change In Cash | -69,602,000USD | 49,756,000USD | 3,687,000USD | -23,529,000USD | 14,220,000USD | -30,271,000USD | 44,853,000USD | -4,280,000USD |
| Begin Period Cash Flow | 140,230,000USD | 81,151,000USD | 77,464,000USD | 97,530,000USD | 86,648,000USD | 113,653,000USD | 68,800,000USD | 73,080,000USD |
| End Period Cash Flow | 70,628,000USD | 130,907,000USD | 81,151,000USD | 74,001,000USD | 100,868,000USD | 83,382,000USD | 113,653,000USD | 68,800,000USD |
| Other Cashflows From Financing Activities | -124,000USD | -3,882,000USD | -2,145,000USD | -10,219,000USD | -1,518,000USD | 3,000USD | -3,332,000USD | -5,000USD |
| Unclassified Investing Cash Flow | -51,956,000USD | -33,214,000USD | — | -22,943,000USD | — | -41,366,000USD | 44,395,000USD | -3,635,000USD |
| Other Cashflows From Investing Activities | — | 75,366,000USD | 41,586,000USD | — | 35,096,000USD | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | 10,209,000USD | — | — | -10,000,000USD | -10,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,661,000USD | -5,633,000USD | -17,185,000USD | 21,151,000USD | 27,782,000USD | 6,364,000USD | 19,498,000USD | 13,010,000USD |
| Depreciation | 2,645,000USD | 1,783,000USD | 1,852,000USD | 1,604,000USD | 1,091,000USD | 1,018,000USD | 726,000USD | 554,000USD |
| Other Non Cash Items | 53,603,000USD | 51,579,000USD | 71,883,000USD | -261,107,000USD | -103,043,000USD | -30,724,000USD | -69,513,000USD | -25,231,000USD |
| Change To Account Receivables | 687,000USD | -922,000USD | 1,773,000USD | -3,417,000USD | -173,000USD | 887,000USD | -679,000USD | 99,000USD |
| Change In Working Capital | 3,042,000USD | -6,307,000USD | -4,624,000USD | -7,925,000USD | -1,822,000USD | -1,940,000USD | -2,117,000USD | -391,000USD |
| Total Cash From Operating Activities | 56,629,000USD | 39,639,000USD | 50,074,000USD | -246,277,000USD | -75,992,000USD | -25,282,000USD | -51,406,000USD | -12,058,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 56,629,000USD | 39,639,000USD | 50,074,000USD | -246,277,000USD | -75,992,000USD | -25,282,000USD | -51,406,000USD | -12,058,000USD |
| Total Cashflows From Investing Activities | 16,666,000USD | -35,702,000USD | -55,330,000USD | -372,014,000USD | -291,491,000USD | -190,226,000USD | -196,254,000USD | -96,804,000USD |
| Net Borrowings | 31,422,000USD | 6,078,000USD | 26,677,000USD | 179,070,000USD | 72,625,000USD | 33,250,000USD | 26,500,000USD | 32,500,000USD |
| Total Cash From Financing Activities | -14,804,000USD | 21,209,000USD | 50,512,000USD | 229,462,000USD | 75,515,000USD | 55,655,000USD | 56,200,000USD | 18,055,000USD |
| Dividends Paid | -53,094,000USD | -46,370,000USD | -40,523,000USD | -29,847,000USD | -24,551,000USD | -21,316,000USD | -15,593,000USD | -13,668,000USD |
| Issuance Of Capital Stock | 14,081,000USD | 66,353,000USD | 65,093,000USD | 84,603,000USD | 30,086,000USD | 44,611,000USD | 47,101,000USD | 0USD |
| Change In Cash | 41,825,000USD | 24,450,000USD | 45,256,000USD | -16,815,000USD | -477,000USD | 30,373,000USD | 4,794,000USD | 5,997,000USD |
| Begin Period Cash Flow | 100,868,000USD | 73,080,000USD | 30,466,000USD | 47,281,000USD | 47,758,000USD | 17,385,000USD | 12,591,000USD | 6,594,000USD |
| End Period Cash Flow | 142,693,000USD | 97,530,000USD | 75,722,000USD | 30,466,000USD | 47,281,000USD | 47,758,000USD | 17,385,000USD | 12,591,000USD |
| Other Cashflows From Investing Activities | 234,454,000USD | 182,062,000USD | — | — | — | — | — | — |
| Other Cashflows From Financing Activities | -7,213,000USD | -4,852,000USD | -735,000USD | 352,136,000USD | 181,855,000USD | 79,360,000USD | 149,692,000USD | -777,000USD |
| Unclassified Investing Cash Flow | -217,788,000USD | -217,764,000USD | -55,330,000USD | -372,014,000USD | -291,491,000USD | -190,226,000USD | -196,254,000USD | -96,804,000USD |
| Unclassified Operating Cash Flow | — | -1,783,000USD | -1,852,000USD | — | — | — | — | — |
| Change To Liabilities | — | — | — | -394,000USD | -1,295,000USD | -1,408,000USD | -1,586,000USD | -1,043,000USD |
| Unclassified Financing Cash Flow | — | — | — | -356,500,000USD | -184,500,000USD | -80,250,000USD | -151,500,000USD | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | 47,101,000USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.