marketcaparena

HOMB

HOME BANCSHARES INC

Company overview

Market capitalization
$5.77B
Employees
2,543
Latest publication
2026-09-29
About HOME BANCSHARES INC

Home BancShares, Inc. operates as the bank holding company for Centennial Bank that provides commercial and retail banking, and related financial services to businesses, real estate developers and investors, individuals, and municipalities in the United States. The company offers deposit services, including checking, savings, and money market accounts, as well as certificates of deposit. It also provides loans comprising non-farm/non-residential real estate, construction/land development, residential mortgage, consumer, agricultural, and commercial and industrial loans. In addition, the company offers other banking services, such as internet and mobile banking, voice response information, cash management, overdraft protection, direct deposit, and automatic account transfer services, as well as safe deposit boxes and the United States savings bonds. Further, it provides trust, wealth management, and custodial services, as well as trustee services, escrow, and paying agent services. Additionally, the company writes policies for commercial and personal lines of business, including insurance for property, casualty, life, health, and employee benefits. It operates its branches in Arkansas, Florida, Texas, South Alabama, and New York City. Home BancShares, Inc. was founded in 1903 and is headquartered in Conway, Arkansas.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue87,052,000USD353,826,000USD374,131,000USD279,671,000USD365,767,000USD354,795,000USD360,332,000USD372,051,000USD
Other Operating Expenses28,932,000USD———————
Interest Income33,598,000USD311,023,000USD323,631,000USD323,532,000USD319,115,000USD312,542,000USD322,714,000USD332,845,000USD
Interest Expense95,193,000USD87,119,000USD114,363,000USD97,366,000USD99,163,000USD97,886,000USD105,572,000USD117,625,000USD
Net Interest Income241,643,000USD223,904,000USD231,586,000USD226,166,000USD219,952,000USD214,656,000USD217,142,000USD215,220,000USD
Non Interest Income53,454,000USD———————
Revenue Net Of Interest Expense295,097,000USD———————
Non Interest Expense135,494,000USD———————
Labor And Related Expense68,742,000USD———————
Income Before Tax154,403,000USD152,232,000USD153,323,000USD148,837,000USD151,991,000USD147,154,000USD129,454,000USD129,084,000USD
Income Tax Expense35,076,000USD34,023,000USD35,098,000USD25,233,000USD33,588,000USD31,945,000USD28,890,000USD29,046,000USD
Equity Method Income Loss4,000,000USD———————
Net Income119,327,000USD118,209,000USD118,225,000USD123,604,000USD118,403,000USD115,209,000USD100,564,000USD100,038,000USD
Net Income Applicable To Common Shares119,327,000USD———————
Cost Of Revenue—87,619,000USD106,445,000USD5,506,000USD102,163,000USD97,886,000USD122,272,000USD136,825,000USD
Gross Profit—266,207,000USD267,686,000USD274,165,000USD263,604,000USD256,909,000USD238,060,000USD235,226,000USD
Selling General Administrative—87,003,000USD62,891,000USD100,000,000USD67,434,000USD66,693,000USD65,296,000USD63,509,000USD
Unclassified Operating Expenses—26,594,000USD37,038,000USD—42,125,000USD41,134,000USD41,369,000USD40,823,000USD
Total Operating Expenses—113,597,000USD114,363,000USD125,328,000USD111,613,000USD109,755,000USD108,606,000USD106,142,000USD
Operating Income—152,610,000USD153,323,000USD148,837,000USD151,991,000USD147,154,000USD129,454,000USD129,084,000USD
Tax Provision—34,023,000USD35,098,000USD35,723,000USD33,588,000USD31,945,000USD28,890,000USD29,046,000USD
Net Income From Continuing Ops—118,209,000USD118,225,000USD123,604,000USD118,403,000USD115,209,000USD100,564,000USD100,038,000USD
Ebit—152,610,000USD153,323,000USD148,837,000USD151,991,000USD147,154,000USD129,454,000USD129,084,000USD
Ebitda—160,066,000USD160,769,000USD150,837,000USD159,119,000USD154,344,000USD136,658,000USD136,364,000USD
Depreciation And Amortization—7,456,000USD7,446,000USD2,000,000USD7,128,000USD7,190,000USD7,204,000USD7,280,000USD
Reconciled Depreciation—7,456,000USD7,446,000USD7,428,000USD7,128,000USD7,190,000USD7,204,000USD7,280,000USD
Total Other Income Expense Net—-378,000USD-28,384,999USD——-163,000USD-25,500,000USD32,000USD
Selling And Marketing Expenses——14,434,000USD25,328,000USD2,054,000USD1,928,000USD1,941,000USD1,810,000USD
Source0001331520-26-000112DeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue1,374,364,000USD1,452,004,000USD1,326,369,000USD1,035,970,000USD751,984,000USD777,970,000USD808,901,000USD779,695,000USD
Cost Of Revenue312,000,000USD499,403,000USD358,558,000USD180,670,000USD47,448,000USD222,660,000USD156,096,000USD128,677,000USD
Gross Profit1,062,364,000USD952,601,000USD967,811,000USD855,300,000USD704,536,000USD555,310,000USD652,805,000USD651,018,000USD
Selling General Administrative297,018,000USD261,683,000USD287,877,000USD252,509,000USD180,959,000USD175,086,000USD183,751,000USD175,842,000USD
Selling And Marketing Expenses43,744,000USD7,097,000USD8,850,000USD7,974,000USD4,855,000USD3,999,000USD4,687,000USD4,472,000USD
Unclassified Operating Expenses120,297,000USD161,479,000USD159,201,000USD200,242,000USD101,947,000USD98,522,000USD78,746,000USD75,184,000USD
Total Operating Expenses461,059,000USD430,259,000USD455,928,000USD460,725,000USD287,761,000USD277,607,000USD267,184,000USD255,498,000USD
Operating Income601,305,000USD522,342,000USD511,883,000USD394,575,000USD416,775,000USD277,703,000USD385,621,000USD395,520,000USD
Interest Income1,278,820,000USD1,299,777,000USD1,175,053,000USD877,766,000USD625,171,000USD675,962,000USD717,988,000USD685,368,000USD
Interest Expense408,778,000USD451,003,000USD348,108,000USD119,090,000USD52,200,000USD93,407,000USD154,771,000USD124,355,000USD
Net Interest Income892,360,000USD848,774,000USD826,945,000USD758,676,000USD572,971,000USD582,555,000USD563,217,000USD561,013,000USD
Income Before Tax601,305,000USD522,342,000USD511,883,000USD394,575,000USD416,775,000USD277,703,000USD385,621,000USD395,520,000USD
Income Tax Expense125,864,000USD120,101,000USD118,954,000USD89,313,000USD97,754,000USD63,255,000USD96,082,000USD95,117,000USD
Tax Provision136,354,000USD120,101,000USD118,954,000USD89,313,000USD97,754,000USD63,255,000USD96,082,000USD95,117,000USD
Net Income475,441,000USD402,241,000USD392,929,000USD305,262,000USD319,021,000USD214,448,000USD289,539,000USD300,403,000USD
Net Income From Continuing Ops475,441,000USD402,241,000USD392,929,000USD305,262,000USD319,021,000USD214,448,000USD289,539,000USD300,403,000USD
Ebit601,305,000USD522,342,000USD511,883,000USD394,575,000USD416,775,000USD277,703,000USD385,621,000USD395,520,000USD
Ebitda617,623,000USD551,540,000USD542,812,000USD426,431,000USD436,256,000USD297,785,000USD405,048,000USD414,725,000USD
Depreciation And Amortization16,318,000USD29,198,000USD30,929,000USD31,856,000USD19,481,000USD20,082,000USD19,427,000USD19,205,000USD
Reconciled Depreciation29,192,000USD29,198,000USD30,929,000USD8,853,000USD5,683,000USD20,082,000USD19,427,000USD19,205,000USD
Total Other Income Expense Net-113,145,000USD-104,035,000USD-107,298,000USD-125,409,000USD-61,996,000USD-62,973,000USD-65,310,000USD-67,598,000USD
Net Income Applicable To Common Shares———305,262,000USD319,021,000USD214,448,000USD289,539,000USD300,403,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets24,713,248,000USD23,201,679,000USD22,881,879,000USD22,707,802,000USD22,907,022,000USD22,992,203,000USD22,490,748,000USD22,823,117,000USD
Cash And Equivalents1,052,519,000USD———————
Total Liabilities20,165,813,000USD———————
Total Stockholder Equity4,547,435,000USD4,349,585,000USD4,296,871,000USD4,214,964,000USD4,085,316,000USD4,042,555,000USD3,961,025,000USD3,959,789,000USD
Total Equity Including Noncontrolling Interest4,547,435,000USD———————
Property Plant Equipment Net469,452,000USD374,010,000USD369,324,000USD374,515,000USD379,729,000USD384,843,000USD386,322,000USD388,776,000USD
Goodwill1,410,211,000USD———————
Common Stock2,005,000USD1,964,000USD1,964,000USD1,969,000USD1,972,000USD1,982,000USD1,989,000USD1,989,000USD
Retained Earnings2,412,859,000USD2,335,787,000USD2,258,871,000USD2,181,911,000USD2,097,712,000USD2,018,801,000USD1,942,350,000USD1,880,562,000USD
Accumulated Other Comprehensive Income-168,980,000USD-179,409,000USD-165,886,999USD-183,127,000USD-235,944,000USD-224,540,000USD-256,108,000USD-194,862,000USD
Intangible Assets—30,355,000USD32,293,000USD34,231,000USD36,255,000USD38,280,000USD40,327,000USD42,395,000USD
Other Current Assets—40,874,000USD761,358,000USD————1,186,013,000USD
Total Liab—18,852,094,000USD18,585,008,000USD18,492,838,000USD18,821,706,000USD18,949,648,000USD18,529,723,000USD18,863,328,000USD
Other Current Liab—17,738,275,000USD17,479,957,000USD17,327,696,000USD17,488,432,000USD17,541,491,000USD17,146,297,000USD16,705,710,000USD
Capital Stock—1,964,000USD1,964,000USD1,969,000USD1,972,000USD1,982,000USD1,989,000USD1,989,000USD
Good Will—1,398,253,000USD1,398,253,000USD1,398,253,000USD1,398,253,000USD1,398,253,000USD1,398,253,000USD1,398,253,000USD
Other Assets—2,712,396,000USD—2,424,569,000USD2,720,663,000USD22,992,203,000USD—-1,896,950,000USD
Cash—1,111,923,000USD667,337,000USD800,920,000USD1,101,073,000USD1,295,730,000USD910,347,000USD1,017,677,000USD
Cash And Short Term Investments—5,172,405,000USD2,238,858,000USD2,393,335,000USD2,711,263,000USD4,299,050,000USD2,649,559,000USD4,288,297,000USD
Total Current Assets—5,319,907,000USD2,347,797,000USD2,504,037,000USD2,818,995,000USD4,415,033,000USD2,769,688,000USD4,407,168,000USD
Total Current Liabilities—18,395,934,000USD17,635,760,000USD17,574,194,000USD17,729,745,000USD17,702,892,000USD17,308,647,000USD16,885,126,000USD
Net Debt—-174,831,000USD267,981,000USD174,671,000USD29,197,000USD-94,727,000USD291,999,000USD901,883,000USD
Short Term Debt—657,659,000USD155,803,000USD246,498,000USD241,313,000USD161,401,000USD162,350,000USD179,416,000USD
Short Long Term Debt—100,250,000USD—100,500,000USD100,500,000USD———
Short Long Term Debt Total—937,092,000USD935,318,000USD975,591,000USD1,130,270,000USD1,201,003,000USD1,202,346,000USD1,919,560,000USD
Long Term Debt—679,433,000USD779,515,000USD729,093,000USD888,957,000USD1,039,602,000USD1,039,996,000USD1,740,144,000USD
Long Term Investments—4,060,482,000USD4,131,193,000USD4,188,696,000USD4,165,260,000USD4,273,216,000USD4,347,843,000USD4,547,710,000USD
Short Term Investments—4,060,482,000USD1,571,521,000USD1,592,415,000USD1,610,190,000USD3,003,320,000USD1,739,212,000USD3,270,620,000USD
Net Receivables—106,628,000USD108,939,000USD110,702,000USD107,732,000USD115,983,000USD120,129,000USD118,871,000USD
Common Stock Shares Outstanding—197,651,000shares197,651,000shares197,288,000shares197,765,000shares198,852,000shares198,973,000shares199,461,000shares
Non Current Assets Total—17,881,772,000USD20,534,082,000USD20,203,765,000USD20,088,027,000USD18,577,170,000USD19,721,060,000USD18,415,949,000USD
Non Current Liabilities Total—456,160,000USD949,248,000USD918,644,000USD1,091,961,000USD1,246,756,000USD1,221,076,000USD1,978,202,000USD
Non Currrent Assets Other—599,173,000USD637,892,000USD644,199,000USD645,642,000USD643,606,000USD612,210,000USD621,401,000USD
Unclassified Non Current Assets—8,707,103,000USD13,965,127,000USD11,139,302,000USD10,742,225,000USD-11,153,231,000USD12,936,105,000USD11,417,414,000USD
Unclassified Non Current Liabilities—-223,273,000USD169,733,000USD189,551,000USD203,004,000USD207,154,000USD181,080,000USD238,058,000USD
Unclassified Equity—2,189,279,000USD2,199,958,999USD2,212,242,000USD2,219,604,000USD2,244,330,000USD2,270,805,000USD2,270,111,000USD
Unclassified Current Assets——-761,358,000USD————-1,186,013,000USD
Inventory———————-1,186,013,000USD
Source0001331520-26-000112DeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets22,881,879,000USD22,490,748,000USD22,656,658,000USD22,883,588,000USD18,052,138,000USD16,398,804,000USD15,032,047,000USD15,302,438,000USD
Intangible Assets32,293,000USD40,327,000USD48,770,000USD58,455,000USD25,045,000USD30,728,000USD36,572,000USD42,896,000USD
Other Current Assets761,358,000USD—1,154,765,000USD828,535,000USD3,698,681,000USD1,328,736,000USD544,830,000USD9,596,489,000USD
Total Liab18,585,008,000USD18,529,723,000USD18,865,583,000USD19,357,226,000USD15,286,417,000USD13,793,046,000USD12,520,516,000USD12,952,552,000USD
Total Stockholder Equity4,296,871,000USD3,961,025,000USD3,791,075,000USD3,526,362,000USD2,765,721,000USD2,605,758,000USD2,511,531,000USD2,349,886,000USD
Other Current Liab17,479,957,000USD17,146,297,000USD16,787,711,000USD17,938,783,000USD14,260,570,000USD12,725,790,000USD11,278,383,000USD10,899,778,000USD
Common Stock1,964,000USD1,989,000USD2,015,000USD2,034,000USD1,637,000USD1,651,000USD1,664,000USD1,707,000USD
Capital Stock1,964,000USD1,989,000USD2,015,000USD2,034,000USD1,637,000USD1,651,000USD1,664,000USD1,707,000USD
Retained Earnings2,258,871,000USD1,942,350,000USD1,690,112,000USD1,443,087,000USD1,266,249,000USD1,039,370,000USD956,555,000USD752,184,000USD
Good Will1,398,253,000USD1,398,253,000USD1,398,253,000USD1,398,253,000USD973,025,000USD973,025,000USD958,408,000USD958,408,000USD
Cash667,337,000USD910,347,000USD1,000,213,000USD724,790,000USD3,650,315,000USD1,263,788,000USD490,601,000USD657,939,000USD
Cash And Short Term Investments2,238,858,000USD2,649,559,000USD4,508,054,000USD4,766,380,000USD6,770,122,000USD3,737,569,000USD2,574,439,000USD2,443,801,000USD
Total Current Assets2,347,797,000USD2,769,688,000USD4,627,020,000USD4,869,579,000USD6,816,858,000USD3,798,097,000USD2,619,525,000USD2,492,746,000USD
Total Current Liabilities17,635,760,000USD17,308,647,000USD17,124,449,000USD18,266,806,000USD14,515,324,000USD13,022,720,000USD11,529,520,000USD11,111,369,000USD
Net Debt267,981,000USD291,999,000USD883,006,000USD496,776,000USD-2,738,336,000USD-324,531,000USD649,122,000USD1,326,923,000USD
Short Term Debt155,803,000USD162,350,000USD142,085,000USD131,146,000USD140,886,000USD168,931,000USD148,727,000USD143,679,000USD
Short Long Term Debt Total935,318,000USD1,202,346,000USD1,883,219,000USD1,221,566,000USD911,979,000USD939,257,000USD1,139,723,000USD1,984,862,000USD
Long Term Debt779,515,000USD1,039,996,000USD1,741,134,000USD1,090,420,000USD771,093,000USD370,326,000USD369,557,000USD368,790,000USD
Long Term Investments4,131,193,000USD4,347,843,000USD4,789,823,000USD5,329,295,000USD3,119,807,000USD2,534,309,000USD12,896,512,000USD241,721,000USD
Short Term Investments1,571,521,000USD1,739,212,000USD3,507,841,000USD4,041,590,000USD3,119,807,000USD2,473,781,000USD2,083,838,000USD1,785,862,000USD
Net Receivables108,939,000USD120,129,000USD118,966,000USD103,199,000USD46,736,000USD60,528,000USD45,086,000USD48,945,000USD
Property Plant Equipment Net369,324,000USD386,322,000USD393,300,000USD405,073,000USD275,760,000USD278,614,000USD280,103,000USD233,261,000USD
Accumulated Other Comprehensive Income-165,886,999USD-256,108,000USD-249,075,000USD-305,458,000USD10,462,000USD44,120,000USD16,221,000USD-13,815,000USD
Common Stock Shares Outstanding197,651,000shares200,069,000shares202,773,000shares195,019,000shares164,858,000shares165,373,000shares167,804,000shares174,124,000shares
Non Current Assets Total20,534,082,000USD19,721,060,000USD18,029,638,000USD18,014,009,000USD11,235,280,000USD12,600,707,000USD12,412,522,000USD12,809,692,000USD
Non Current Liabilities Total949,248,000USD1,221,076,000USD1,741,134,000USD1,090,420,000USD771,093,000USD770,326,000USD990,996,000USD1,841,183,000USD
Non Currrent Assets Other637,892,000USD612,210,000USD573,675,000USD535,391,000USD283,785,000USD272,843,000USD325,550,000USD345,988,000USD
Unclassified Current Assets-761,358,000USD—-1,154,765,000USD-828,535,000USD-3,698,681,000USD-1,328,736,000USD-2,950,355,000USD-12,072,100,000USD
Unclassified Non Current Assets13,965,127,000USD-6,628,972,000USD10,703,508,000USD-535,391,000USD-283,785,000USD-333,371,000USD-11,138,224,000USD-7,528,223,000USD
Unclassified Non Current Liabilities169,733,000USD181,080,000USD—-1,118,324,000USD-721,415,000USD-375,958,000USD-293,541,000USD-270,612,000USD
Unclassified Equity2,199,958,999USD2,270,805,000USD2,346,008,000USD2,384,665,000USD1,485,736,000USD1,518,966,000USD1,535,427,000USD1,608,103,000USD
Other Assets—19,565,077,000USD122,309,000USD10,822,933,000USD6,841,643,000USD8,844,559,000USD9,053,601,000USD18,515,641,000USD
Current Deferred Revenue——-194,653,000USD7,399,000USD-34,732,000USD-49,167,000USD-275,496,000USD-1,001,365,000USD
Inventory——-14,029,097,000USD-828,535,000USD-3,698,681,000USD-1,328,736,000USD-544,830,000USD13,733,000USD
Accounts Payable——194,653,000USD196,877,000USD113,868,000USD127,999,000USD102,410,000USD67,912,000USD
Other Liab———140,301,000USD66,661,000USD79,028,000USD47,404,000USD59,021,000USD
Non Current Liabilities Other———978,023,000USD654,754,000USD696,930,000USD867,576,000USD1,683,984,000USD
Net Tangible Assets———2,069,654,000USD1,767,651,000USD1,602,005,000USD1,516,551,000USD1,348,582,000USD
Property Plant Equipment Gross—————278,614,000USD280,103,000USD233,261,000USD
Earning Assets——————2,405,525,000USD2,461,878,000USD
Short Long Term Debt——————146,439,000USD142,998,000USD
Unclassified Current Liabilities——————-146,439,000USD-142,998,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation10,794,655USD
Stock Based Compensation8,405,000USD
Deferred Income Tax5,049,000USD
Change To Liabilities-12,382,000USD
Change In Working Capital-7,519,000USD
Operating Cash Flow248,279,000USD
Capital Expenditures-14,894,000USD
Net Investments189,245,000USD
Other Investing Activities-88,174,000USD
Unclassified Investing Cash Flow230,257,000USD
Investing Cash Flow316,434,000USD
Net Common Stock Issuance-54,739,000USD
Common Dividends Paid-83,548,000USD
Unclassified Financing Cash Flow-41,244,000USD
Financing Cash Flow-179,531,000USD
Change In Cash385,182,000USD
End Cash Flow1,052,519,000USD
Source0001331520-26-000112DeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income118,209,000USD118,225,000USD123,604,000USD118,403,000USD115,209,000USD100,564,000USD100,038,000USD101,530,000USD
Depreciation7,456,000USD7,446,000USD7,428,000USD7,128,000USD7,190,000USD7,204,000USD7,280,000USD7,364,000USD
Stock Based Compensation3,213,000USD2,613,000USD2,653,000USD2,656,000USD2,800,000USD2,504,000USD2,495,000USD1,948,000USD
Other Non Cash Items2,387,000USD-27,937,000USD-9,759,000USD-47,375,000USD-16,264,000USD11,830,000USD15,003,000USD13,448,000USD
Change To Account Receivables2,311,000USD1,763,000USD-2,970,000USD8,251,000USD4,146,000USD-1,258,000USD2,113,000USD-1,955,000USD
Change In Working Capital11,404,000USD-14,331,000USD-10,991,000USD-1,407,000USD1,642,000USD-54,614,000USD6,754,000USD-16,982,000USD
Total Cash From Operating Activities150,835,000USD88,705,000USD115,164,000USD78,398,000USD117,014,000USD75,106,000USD128,616,000USD109,381,000USD
Capital Expenditures-11,579,000USD-4,468,000USD-2,915,000USD-7,998,000USD-6,884,000USD-14,254,000USD-12,375,000USD-10,220,000USD
Free Cash Flow139,256,000USD84,237,000USD112,249,000USD70,400,000USD110,130,000USD60,852,000USD116,241,000USD99,161,000USD
Investments52,328,000USD81,027,000USD-52,291,000USD-82,514,000USD-57,579,000USD134,629,000USD104,502,000USD-208,483,000USD
Total Cashflows From Investing Activities89,013,000USD-277,933,000USD-52,291,000USD-82,514,000USD-57,579,000USD134,629,000USD104,502,000USD-208,483,000USD
Net Borrowings0USD-50,250,000USD-158,049,000USD-50,000,000USD-250,000USD-700,000,000USD-300,000USD—
Total Cash From Financing Activities204,738,000USD55,645,000USD-363,026,000USD-190,541,000USD325,948,000USD-317,065,000USD-274,157,000USD-17,440,000USD
Dividends Paid-41,293,000USD-41,265,000USD-39,405,000USD-39,492,000USD-38,758,000USD-38,776,000USD-38,888,000USD-36,112,000USD
Sale Purchase Of Stock-13,893,000USD-14,906,000USD-10,021,000USD-27,477,000USD-29,816,000USD-2,457,000USD-26,995,000USD-32,889,000USD
Change In Cash444,586,000USD-133,583,000USD-300,153,000USD-194,657,000USD385,383,000USD-107,330,000USD-41,039,000USD-116,542,000USD
Begin Period Cash Flow667,337,000USD800,920,000USD1,101,073,000USD1,295,730,000USD910,347,000USD1,017,677,000USD1,058,716,000USD1,175,258,000USD
End Period Cash Flow1,111,923,000USD667,337,000USD800,920,000USD1,101,073,000USD1,295,730,000USD910,347,000USD1,017,677,000USD1,058,716,000USD
Other Cashflows From Investing Activities48,264,000USD-354,492,000USD-95,267,000USD-166,642,000USD-166,867,000USD26,787,000USD-45,340,000USD-268,307,000USD
Other Cashflows From Financing Activities258,318,000USD162,066,000USD-155,551,000USD-73,572,000USD394,772,000USD424,168,000USD-207,974,000USD89,672,000USD
Unclassified Operating Cash Flow8,166,000USD2,689,000USD2,229,000USD-1,007,000USD6,437,000USD7,618,000USD-2,954,000USD2,073,000USD
Unclassified Investing Cash Flow——98,182,000USD174,640,000USD173,751,000USD-12,533,000USD57,715,000USD278,527,000USD
Unclassified Financing Cash Flow———————-38,111,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income475,441,000USD402,241,000USD392,929,000USD305,262,000USD319,021,000USD214,448,000USD289,539,000USD300,403,000USD
Depreciation29,192,000USD29,198,000USD30,929,000USD31,856,000USD19,481,000USD20,082,000USD19,427,000USD19,205,000USD
Stock Based Compensation10,722,000USD9,222,000USD9,274,000USD9,133,000USD8,848,000USD8,608,000USD10,719,000USD9,084,000USD
Other Non Cash Items-101,335,000USD49,223,000USD-31,240,000USD57,237,000USD31,993,000USD71,391,000USD-68,227,000USD-49,507,000USD
Change To Account Receivables11,190,000USD-1,163,000USD-15,767,000USD-24,473,000USD13,792,000USD-15,212,000USD3,859,000USD-2,413,000USD
Change In Working Capital-25,087,000USD-37,542,000USD-18,145,000USD7,471,000USD6,169,000USD-3,050,000USD-33,017,000USD21,428,000USD
Total Cash From Operating Activities399,281,000USD460,646,000USD379,670,000USD413,172,000USD389,380,000USD291,728,000USD247,415,000USD303,902,000USD
Capital Expenditures-22,265,000USD-38,531,000USD-22,465,000USD-9,016,000USD-10,282,000USD-11,547,000USD-14,898,000USD-7,950,000USD
Free Cash Flow377,016,000USD422,115,000USD357,205,000USD404,156,000USD379,098,000USD280,181,000USD232,517,000USD294,269,000USD
Investments335,216,000USD5,667,000USD578,459,000USD-1,541,035,000USD608,488,000USD-280,971,000USD165,812,000USD-422,770,000USD
Total Cashflows From Investing Activities-470,317,000USD5,667,000USD578,459,000USD-1,024,270,000USD624,660,000USD-651,941,000USD221,656,000USD-779,578,000USD
Net Borrowings-258,549,000USD-700,550,000USD651,300,000USD-13,416,000USD-28,045,000USD-201,235,000USD-845,906,000USD169,095,000USD
Total Cash From Financing Activities-171,974,000USD-556,179,000USD-682,706,000USD-2,314,427,000USD1,372,487,000USD1,133,400,000USD-636,409,000USD497,682,000USD
Dividends Paid-158,920,000USD-150,003,000USD-145,904,000USD-128,424,000USD-92,142,000USD-87,677,000USD-85,627,000USD-79,867,000USD
Sale Purchase Of Stock-82,220,000USD-86,493,000USD-48,771,000USD-167,355,000USD-44,480,000USD-25,690,000USD-84,888,000USD-104,276,000USD
Change In Cash-243,010,000USD-89,866,000USD275,423,000USD-2,925,525,000USD2,386,527,000USD773,187,000USD-167,338,000USD22,006,000USD
Begin Period Cash Flow910,347,000USD1,000,213,000USD724,790,000USD3,650,315,000USD1,263,788,000USD490,601,000USD657,939,000USD635,933,000USD
End Period Cash Flow667,337,000USD910,347,000USD1,000,213,000USD724,790,000USD3,650,315,000USD1,263,788,000USD490,601,000USD657,939,000USD
Other Cashflows From Investing Activities-783,268,000USD-382,875,000USD8,851,000USD525,781,000USD26,454,000USD-359,423,000USD70,742,000USD-274,981,000USD
Other Cashflows From Financing Activities327,113,000USD380,867,000USD-1,139,331,000USD-1,289,318,000USD1,509,109,000USD1,246,767,000USD385,060,000USD508,620,000USD
Unclassified Operating Cash Flow10,348,000USD8,304,000USD-4,077,000USD——-19,751,000USD28,974,000USD3,289,000USD
Unclassified Investing Cash Flow—421,406,000USD13,614,000USD————-73,877,000USD
Change To Liabilities———22,602,000USD-9,379,000USD25,589,000USD-9,789,000USD24,078,000USD
Cash And Cash Equivalents Changes———-2,925,525,000USD2,386,527,000USD773,187,000USD-167,338,000USD22,006,000USD
Unclassified Financing Cash Flow———-715,914,000USD28,045,000USD201,235,000USD——
Change To Inventory————3,805,000USD-11,227,000USD-24,335,000USD-2,419,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.