HMH
HMH Holding Inc
Company overview
- Market capitalization
- —
- Employees
- 2,019
- Latest publication
- 2026-09-29
About HMH Holding Inc
HMH Holding Inc. provides offshore and onshore oil and gas drilling equipment and systems and services in the United States and Norway. The company's services include sales of projects and products including drilling equipment packages for newbuild or a reactivated drilling rig, and individual or grouped components of drilling and pressure control equipment. The company also offers aftermarket services including services and replacement parts on installed equipment and integrated digital solutions. The company sells equipment and services to drilling contractors; operators, including both oil and gas E&P companies and mining companies onshore and offshore; and manufacturers, consisting of shipyards and manufacturers of capital equipment. In addition, the company also offers equipment and services to the onshore and subsea mining industry. The company offers equipment under two categories: pressure control systems, including Blowout Preventers; and topside equipment comprising hoisting and rotating systems and drilling circulating systems. Its pressure control systems include blowout preventers (BOPs), BOP control systems, drilling risers, and wellhead connectors. The company's topside equipment includes hoisting and rotating systems, such as top drive, iron roughneck and pipe handling, and derrick and drawworks; and drilling circulating systems, such as mud pumps, slurry pumps, and mud mixing and control systems. The company's aftermarket services include transactional services on installed equipment, such as the manufacturing and sale of replacement spare parts, overhaul and repair of installed equipment, recertifications and field labor; and integrated solutions to provide comprehensive digital solutions. Additionally, it develops digital solutions for remote drilling automation and condition-based monitoring. HMH Holding Inc. was founded in 1895 and is headquartered in Houston, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 170,822,000USD | 171,321,000USD | 202,696,000USD | 217,171,000USD | 203,457,000USD | 198,430,000USD | 228,593,000USD | 213,497,000USD |
| Cost Of Revenue | 109,524,000USD | 116,633,000USD | 125,191,000USD | 157,405,000USD | 151,545,000USD | 141,883,000USD | 161,665,000USD | 155,385,000USD |
| Gross Profit | 61,298,000USD | 54,688,000USD | 77,505,000USD | 59,766,000USD | 51,912,000USD | 56,547,000USD | 66,928,000USD | 58,112,000USD |
| Research Development | 771,000USD | 414,000USD | 1,034,999USD | 98,000USD | 649,000USD | 1,031,000USD | 1,578,000USD | 2,396,000USD |
| Selling General Administrative | 60,354,000USD | 35,111,000USD | 54,543,000USD | 31,361,000USD | 29,441,000USD | 36,238,000USD | 31,671,000USD | — |
| Total Operating Expenses | 66,129,000USD | 35,525,000USD | 34,392,000USD | 31,563,000USD | 31,162,000USD | 40,540,000USD | 32,948,000USD | 24,777,000USD |
| Operating Income | -4,831,000USD | 19,163,000USD | 43,113,000USD | 28,203,000USD | 20,750,000USD | 16,007,000USD | 33,980,000USD | 33,335,000USD |
| Total Other Income Expense Net | -4,694,000USD | -9,436,000USD | -16,755,000USD | -8,031,000USD | -5,824,000USD | -4,873,000USD | -17,094,000USD | -7,662,000USD |
| Interest Expense | 3,945,000USD | 6,953,000USD | 16,733,000USD | 8,334,000USD | 9,106,000USD | 9,179,000USD | 10,550,000USD | 9,756,000USD |
| Income Before Tax | -9,525,000USD | 9,727,000USD | 26,358,000USD | 20,172,000USD | 14,926,000USD | 11,134,000USD | 16,886,000USD | 25,673,000USD |
| Income Tax Expense | -4,506,000USD | 5,852,000USD | 11,710,000USD | 4,343,000USD | 5,158,000USD | 5,256,000USD | 9,878,000USD | 5,971,000USD |
| Net Income | -5,019,000USD | 3,448,000USD | 14,207,000USD | 16,186,000USD | 8,949,000USD | 6,112,000USD | 6,823,000USD | 19,353,000USD |
| Minority Interest | -9,995,000USD | -427,000USD | -26,509,000USD | 357,000USD | -819,000USD | 234,000USD | -185,000USD | — |
| Net Interest Income | — | -6,953,000USD | -6,515,000USD | -8,334,000USD | -9,106,000USD | -9,179,000USD | -10,550,000USD | — |
| Tax Provision | — | 5,852,000USD | 11,710,000USD | 4,343,000USD | 5,158,000USD | 5,256,000USD | 9,878,000USD | — |
| Net Income From Continuing Ops | — | 3,875,000USD | 3,680,000USD | 15,829,000USD | 9,768,000USD | 5,878,000USD | 7,008,000USD | — |
| Ebit | — | 16,680,000USD | 43,091,000USD | 28,506,000USD | 24,032,000USD | 20,313,000USD | 27,436,000USD | 35,429,000USD |
| Ebitda | — | 27,333,000USD | 53,674,000USD | 39,390,000USD | 34,714,000USD | 30,624,000USD | 37,941,000USD | 45,540,000USD |
| Depreciation And Amortization | — | 10,653,000USD | 10,583,000USD | 10,884,000USD | 10,682,000USD | 10,311,000USD | 10,505,000USD | 10,111,000USD |
| Reconciled Depreciation | — | 10,653,000USD | 10,583,000USD | 10,884,000USD | 10,682,000USD | 10,311,000USD | 10,505,000USD | — |
| Unclassified Operating Expenses | — | — | -21,185,999USD | — | 1,072,000USD | 3,271,000USD | — | 22,381,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 821,754,000USD | 843,363,000USD | 785,446,000USD | 677,213,000USD |
| Cost Of Revenue | 576,024,000USD | 571,173,000USD | 575,058,000USD | 455,709,000USD |
| Gross Profit | 245,730,000USD | 272,190,000USD | 210,388,000USD | 221,504,000USD |
| Research Development | 2,813,000USD | 7,067,000USD | 3,041,000USD | 2,877,000USD |
| Selling General Administrative | 151,583,000USD | 146,810,000USD | 127,417,000USD | 141,811,000USD |
| Unclassified Operating Expenses | -21,186,000USD | — | 1,929,000USD | 56,499,000USD |
| Total Operating Expenses | 133,210,000USD | 153,576,000USD | 132,387,000USD | 201,187,000USD |
| Operating Income | 112,520,000USD | 118,614,000USD | 78,001,000USD | 20,317,000USD |
| Interest Expense | 43,352,000USD | 37,255,000USD | 46,269,000USD | 32,725,000USD |
| Net Interest Income | -33,134,000USD | -37,255,000USD | -46,269,000USD | -32,725,000USD |
| Income Before Tax | 72,590,000USD | 76,489,000USD | 32,759,000USD | -17,918,000USD |
| Income Tax Expense | 26,467,000USD | 24,533,000USD | 15,357,000USD | 8,646,000USD |
| Tax Provision | 26,467,000USD | 24,533,000USD | 15,357,000USD | 8,646,000USD |
| Net Income | 45,454,000USD | 51,218,000USD | 17,402,000USD | -26,564,000USD |
| Net Income From Continuing Ops | 35,155,000USD | 51,956,000USD | 17,402,000USD | -26,564,000USD |
| Ebit | 115,942,000USD | 113,744,000USD | 79,028,000USD | 14,807,000USD |
| Ebitda | 158,402,000USD | 153,146,000USD | 117,859,000USD | 56,407,000USD |
| Depreciation And Amortization | 42,460,000USD | 39,402,000USD | 38,831,000USD | 41,600,000USD |
| Reconciled Depreciation | 42,460,000USD | 39,402,000USD | 38,831,000USD | 41,600,000USD |
| Total Other Income Expense Net | -39,930,000USD | -42,125,000USD | -45,242,000USD | -38,235,000USD |
| Minority Interest | -26,737,000USD | -738,000USD | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,362,565,000USD | 1,392,922,000USD | 1,357,704,000USD | 1,350,147,000USD | 1,395,973,000USD | 1,388,733,000USD | 1,381,217,000USD | 1,392,492,000USD |
| Cash And Equivalents | 119,705,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 648,908,000USD | 668,963,000USD | 629,210,000USD | 623,058,000USD | 663,737,000USD | 654,081,000USD | 660,023,000USD | 649,080,000USD |
| Other Current Assets | 18,828,000USD | 43,178,000USD | 32,882,000USD | 36,345,000USD | 32,598,000USD | 24,981,000USD | 23,953,000USD | 26,811,000USD |
| Other Non Current Assets | 24,138,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 516,166,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 218,317,000USD | 245,899,000USD | 223,639,000USD | 233,088,000USD | 298,469,000USD | 314,334,000USD | 342,163,000USD | 344,148,000USD |
| Other Current Liabilities | 24,648,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 61,017,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 846,399,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 1,473,000USD | 1,450,000USD | 715,000USD | 702,000USD | 13,000,000USD | — | 14,397,000USD | — |
| Deferred Revenue | 42,780,000USD | — | — | — | — | — | — | — |
| Inventory | 252,192,000USD | 253,012,000USD | 253,759,000USD | 255,685,000USD | 286,089,000USD | 281,271,000USD | 279,957,000USD | 281,982,000USD |
| Property Plant Equipment Net | 243,507,000USD | 248,642,000USD | 249,557,000USD | 246,695,000USD | 249,925,000USD | 248,286,000USD | 233,357,000USD | 241,123,000USD |
| Goodwill | 307,954,000USD | — | — | — | — | — | — | — |
| Intangible Assets | — | 118,248,000USD | 122,070,000USD | 123,864,000USD | 126,421,000USD | 130,347,000USD | 135,154,000USD | 143,234,000USD |
| Total Liab | — | 682,995,000USD | 657,252,000USD | 663,805,000USD | 726,626,000USD | 737,939,000USD | 749,880,000USD | 751,012,000USD |
| Total Stockholder Equity | — | 707,661,000USD | 698,613,000USD | 684,944,000USD | 667,592,000USD | 649,858,000USD | 630,167,000USD | 640,495,000USD |
| Other Current Liab | — | 124,421,000USD | 120,892,000USD | 108,893,000USD | 121,232,000USD | 142,339,000USD | 136,471,000USD | 141,470,000USD |
| Capital Stock | — | 0USD | 440,000USD | 0USD | 0USD | 0USD | 0USD | — |
| Retained Earnings | — | 87,391,000USD | 83,943,000USD | 69,736,000USD | 53,550,000USD | 44,601,000USD | 38,489,000USD | 32,219,000USD |
| Good Will | — | 307,962,000USD | 307,014,000USD | 303,537,000USD | 303,417,000USD | 303,184,000USD | 300,939,000USD | 300,422,000USD |
| Cash | — | 101,297,000USD | 96,585,000USD | 56,608,000USD | 38,413,000USD | 46,984,000USD | 48,912,000USD | 33,400,000USD |
| Cash And Short Term Investments | — | 101,297,000USD | 96,585,000USD | 56,608,000USD | 38,413,000USD | 46,984,000USD | 48,912,000USD | 33,400,000USD |
| Current Deferred Revenue | — | 53,155,000USD | 35,249,000USD | 43,647,000USD | 60,669,000USD | 61,834,000USD | 55,627,000USD | 61,536,000USD |
| Net Debt | — | 292,477,000USD | 293,890,000USD | 329,870,000USD | 358,026,000USD | 333,030,000USD | 329,398,000USD | 355,157,000USD |
| Short Term Debt | — | 11,868,000USD | 11,185,000USD | 9,983,000USD | 22,489,000USD | 9,208,000USD | 22,511,000USD | 37,696,000USD |
| Short Long Term Debt Total | — | 393,774,000USD | 390,475,000USD | 386,478,000USD | 396,439,000USD | 380,014,000USD | 378,310,000USD | 388,557,000USD |
| Long Term Debt | — | 342,513,000USD | 195,636,000USD | 339,075,000USD | 335,142,000USD | 332,063,000USD | 328,747,000USD | — |
| Net Receivables | — | 271,476,000USD | 245,984,000USD | 274,420,000USD | 306,637,000USD | 300,845,000USD | 307,201,000USD | 306,887,000USD |
| Accounts Payable | — | 56,455,000USD | 56,313,000USD | 51,510,000USD | 76,143,000USD | 81,813,000USD | 108,358,000USD | 85,725,000USD |
| Property Plant Equipment Gross | — | 321,622,000USD | 316,929,000USD | 310,693,000USD | 249,925,000USD | 248,286,000USD | 275,450,000USD | — |
| Accumulated Other Comprehensive Income | — | 9,839,000USD | 4,239,000USD | 4,777,000USD | 3,611,000USD | -5,174,000USD | -18,753,000USD | -2,155,000USD |
| Common Stock Shares Outstanding | — | 44,002,424shares | 44,000,000shares | 44,000,000shares | 44,000,000shares | 44,000,000shares | 44,000,000shares | 44,000,000shares |
| Non Current Assets Total | — | 723,959,000USD | 728,493,999USD | 727,089,000USD | 732,236,000USD | 734,652,000USD | 721,194,000USD | 743,412,000USD |
| Non Current Liabilities Total | — | 437,096,000USD | 433,612,999USD | 430,717,000USD | 428,157,000USD | 423,605,000USD | 407,717,000USD | 406,864,000USD |
| Non Current Liabilities Other | — | 14,628,000USD | 57,747,000USD | 13,526,000USD | 14,107,000USD | 14,070,000USD | 12,378,000USD | — |
| Non Currrent Assets Other | — | 16,072,000USD | 16,248,999USD | 52,993,000USD | 52,473,000USD | 52,835,000USD | 51,744,000USD | 58,633,000USD |
| Net Working Capital | — | 423,064,000USD | 404,161,000USD | 389,970,000USD | 365,268,000USD | 339,747,000USD | 319,588,000USD | — |
| Unclassified Non Current Assets | — | 33,035,000USD | 33,604,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 79,955,000USD | 180,229,999USD | 78,116,000USD | 78,908,000USD | 77,472,000USD | 66,592,000USD | 406,864,000USD |
| Unclassified Equity | — | 610,431,000USD | 609,991,000USD | 610,431,000USD | 610,431,000USD | 610,431,000USD | 610,431,000USD | 610,431,000USD |
| Unclassified Current Liabilities | — | — | — | 18,353,000USD | 4,936,000USD | 19,140,000USD | 4,799,000USD | 17,721,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD |
|---|---|---|---|---|
| Total Assets | 1,357,704,000USD | 1,381,217,000USD | 1,368,418,000USD | 1,294,322,000USD |
| Intangible Assets | 122,070,000USD | 135,154,000USD | 147,244,000USD | 155,579,000USD |
| Other Current Assets | 32,882,000USD | 23,953,000USD | 27,103,000USD | 23,981,000USD |
| Total Liab | 657,252,000USD | 749,880,000USD | 775,287,000USD | 727,079,000USD |
| Total Stockholder Equity | 698,613,000USD | 630,167,000USD | 593,131,000USD | 567,243,000USD |
| Other Current Liab | 120,892,000USD | 5,762,000USD | 11,308,000USD | 14,736,000USD |
| Capital Stock | 440,000USD | 0USD | 0USD | 0USD |
| Retained Earnings | 83,943,000USD | 38,489,000USD | -12,729,000USD | -30,131,000USD |
| Good Will | 307,014,000USD | 300,939,000USD | 287,848,000USD | 287,525,000USD |
| Cash | 96,585,000USD | 48,912,000USD | 62,524,000USD | 47,336,000USD |
| Cash And Short Term Investments | 96,585,000USD | — | — | — |
| Total Current Assets | 629,210,000USD | 660,023,000USD | 629,005,000USD | 533,011,000USD |
| Total Current Liabilities | 223,639,000USD | 340,435,000USD | 376,293,000USD | 373,606,000USD |
| Current Deferred Revenue | 35,249,000USD | — | — | — |
| Net Debt | 293,890,000USD | 294,232,000USD | 275,635,000USD | 257,219,000USD |
| Short Term Debt | 11,185,000USD | — | — | — |
| Short Long Term Debt | 715,000USD | 14,397,000USD | 22,112,000USD | 39,204,000USD |
| Short Long Term Debt Total | 390,475,000USD | — | — | — |
| Long Term Debt | 195,636,000USD | 328,747,000USD | 316,047,000USD | 265,351,000USD |
| Net Receivables | 245,984,000USD | 119,214,000USD | 120,092,000USD | 136,176,000USD |
| Inventory | 253,759,000USD | 279,957,000USD | 242,228,000USD | 184,154,000USD |
| Accounts Payable | 56,313,000USD | 108,358,000USD | 112,203,000USD | 96,073,000USD |
| Property Plant Equipment Net | 249,557,000USD | 233,357,000USD | 248,231,000USD | 254,278,000USD |
| Property Plant Equipment Gross | 316,929,000USD | 275,450,000USD | 289,089,000USD | 275,451,000USD |
| Accumulated Other Comprehensive Income | 4,239,000USD | — | — | — |
| Common Stock Shares Outstanding | 44,000,000shares | 44,000,000shares | 44,000,000shares | 44,000,000shares |
| Non Current Assets Total | 728,493,999USD | 721,194,000USD | 739,413,000USD | 761,311,000USD |
| Non Current Liabilities Total | 433,612,999USD | 409,445,000USD | 398,994,000USD | 353,473,000USD |
| Non Current Liabilities Other | 57,747,000USD | 12,378,000USD | 14,039,000USD | 57,882,000USD |
| Non Currrent Assets Other | 16,248,999USD | 19,997,000USD | 27,370,000USD | 32,400,000USD |
| Net Working Capital | 404,161,000USD | 319,588,000USD | 252,712,000USD | 159,405,000USD |
| Unclassified Non Current Assets | 33,604,000USD | 31,747,000USD | 28,720,000USD | 31,529,000USD |
| Unclassified Non Current Liabilities | 180,229,999USD | 68,320,000USD | 68,908,000USD | 30,240,000USD |
| Unclassified Equity | 609,991,000USD | 591,678,000USD | 605,860,000USD | 597,374,000USD |
| Unclassified Current Assets | — | 187,987,000USD | 177,058,000USD | 141,364,000USD |
| Unclassified Current Liabilities | — | 211,918,000USD | 230,670,000USD | 223,593,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | 3,448,000USD | 14,207,000USD | 15,829,000USD | 9,768,000USD | 5,878,000USD | 7,008,000USD | 19,702,000USD |
| Depreciation | 10,653,000USD | 10,583,000USD | 10,884,000USD | 10,682,000USD | 10,311,000USD | 10,505,000USD | 10,111,000USD |
| Other Non Cash Items | 4,252,000USD | 5,873,000USD | 15,575,000USD | 6,801,000USD | 3,513,000USD | 487,000USD | 486,000USD |
| Change To Account Receivables | -22,329,000USD | 46,909,000USD | 35,292,000USD | -5,800,000USD | 9,489,000USD | -2,821,000USD | -19,380,000USD |
| Change To Inventory | 655,000USD | -2,201,000USD | 37,797,000USD | -4,818,000USD | -1,314,000USD | 2,025,000USD | -4,301,000USD |
| Change In Working Capital | -12,984,000USD | 26,164,000USD | -4,797,000USD | -48,313,000USD | -7,038,000USD | 16,291,000USD | -29,836,000USD |
| Total Cash From Operating Activities | 7,287,000USD | 59,362,000USD | 36,500,000USD | -21,139,000USD | 13,587,000USD | 39,461,000USD | 2,841,000USD |
| Capital Expenditures | -2,734,000USD | -5,996,000USD | -5,072,000USD | -3,506,000USD | -2,407,000USD | -6,684,000USD | -4,376,000USD |
| Free Cash Flow | 4,553,000USD | 53,366,000USD | 31,428,000USD | -24,645,000USD | 11,180,000USD | 32,777,000USD | -1,535,000USD |
| Total Cashflows From Investing Activities | -3,504,000USD | -10,115,000USD | -5,072,000USD | -3,506,000USD | -2,407,000USD | -6,498,000USD | -23,973,000USD |
| Net Borrowings | 719,000USD | -6,584,000USD | -12,298,000USD | 13,000,000USD | -15,000,000USD | -15,000,000USD | — |
| Total Cash From Financing Activities | 719,000USD | -9,962,000USD | -12,298,000USD | 13,000,000USD | -15,000,000USD | -15,000,000USD | 16,016,000USD |
| Change In Cash | 4,712,000USD | 39,977,000USD | 18,195,000USD | -8,571,000USD | -1,928,000USD | 15,512,000USD | -6,298,000USD |
| Begin Period Cash Flow | 96,585,000USD | 56,608,000USD | 38,413,000USD | 46,984,000USD | 48,912,000USD | 33,400,000USD | 39,698,000USD |
| End Period Cash Flow | 101,297,000USD | 96,585,000USD | 56,608,000USD | 38,413,000USD | 46,984,000USD | 48,912,000USD | 33,400,000USD |
| Other Cashflows From Investing Activities | -1,814,000USD | -2,627,000USD | -3,326,000USD | -969,000USD | -104,000USD | -416,000USD | -582,000USD |
| Unclassified Operating Cash Flow | 1,918,000USD | 2,535,000USD | — | — | — | 5,170,000USD | 2,378,000USD |
| Unclassified Investing Cash Flow | 1,044,000USD | -1,492,000USD | 3,326,000USD | — | — | — | -19,015,000USD |
| Unclassified Financing Cash Flow | — | -3,378,000USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD |
|---|---|---|---|---|
| Net Income | 45,454,000USD | 51,956,000USD | 17,402,000USD | -26,566,000USD |
| Depreciation | 42,460,000USD | 39,402,000USD | 38,831,000USD | 41,600,000USD |
| Other Non Cash Items | 31,990,000USD | 1,858,000USD | 5,780,000USD | 16,563,000USD |
| Change To Account Receivables | 70,576,000USD | -5,630,000USD | -16,668,000USD | -69,893,000USD |
| Change To Inventory | 29,464,000USD | -34,686,000USD | -58,074,000USD | -27,222,000USD |
| Change In Working Capital | -33,984,000USD | -65,388,000USD | -36,586,000USD | -30,500,000USD |
| Total Cash From Operating Activities | 88,310,000USD | 34,861,000USD | 25,574,000USD | 974,000USD |
| Capital Expenditures | -16,981,000USD | -18,532,000USD | -24,657,000USD | -14,991,000USD |
| Free Cash Flow | 71,329,000USD | 16,329,000USD | 917,000USD | -14,017,000USD |
| Total Cashflows From Investing Activities | -21,100,000USD | -37,943,000USD | -24,056,000USD | -15,450,000USD |
| Net Borrowings | -20,882,000USD | -7,984,000USD | 25,899,000USD | -24,734,000USD |
| Total Cash From Financing Activities | -24,260,000USD | -7,308,000USD | 14,656,000USD | -28,839,000USD |
| Change In Cash | 47,673,000USD | -13,612,000USD | 15,188,000USD | -44,389,000USD |
| Begin Period Cash Flow | 48,912,000USD | 62,524,000USD | 47,336,000USD | 91,725,000USD |
| End Period Cash Flow | 96,585,000USD | 48,912,000USD | 62,524,000USD | 47,336,000USD |
| Other Cashflows From Investing Activities | -7,026,000USD | -2,223,000USD | -9,940,000USD | -4,662,000USD |
| Unclassified Operating Cash Flow | 2,390,000USD | 7,033,000USD | — | — |
| Unclassified Investing Cash Flow | 2,907,000USD | -17,188,000USD | 10,541,000USD | 4,203,000USD |
| Unclassified Financing Cash Flow | -3,378,000USD | — | — | — |
| Other Cashflows From Financing Activities | — | 676,000USD | -11,243,000USD | -4,105,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Segment | ESS | 97,660,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | PCS | 73,162,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | ESS | 100,690,000 | USD | 0001628280-26-031295 |
| Q1 2026Quarterly · 2026-03-31 | Segment | PCS | 70,631,000 | USD | 0001628280-26-031295 |
| Q1 2025Quarterly · 2025-03-31 | Segment | ESS | 107,541,000 | USD | 0001628280-26-031295 |
| Q1 2025Quarterly · 2025-03-31 | Segment | PCS | 90,889,000 | USD | 0001628280-26-031295 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.