marketcaparena

HL

HECLA MINING CO/DE/

Company overview

Market capitalization
$11.43B
Employees
1,865
Latest publication
2026-09-29
About HECLA MINING CO/DE/

Hecla Mining Company, together with its subsidiaries, provides precious and base metals in the United States, Canada, Japan, Korea, China, and internationally. The company mines for silver, gold, lead, and zinc concentrates, as well as carbon material containing silver and gold for custom smelters, metal traders, and third-party processors; and unrefined doré containing silver and gold. The company was incorporated in 1891 and is headquartered in Coeur d'Alene, Idaho.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue333,851,000USD448,111,000USD409,542,000USD304,027,000USD261,339,000USD249,655,000USD245,085,000USD245,657,000USD
Gross Profit179,796,000USD248,208,000USD180,467,000USD119,524,000USD74,004,000USD68,334,000USD59,286,000USD51,430,000USD
Selling General Administrative15,173,000USD19,215,000USD13,872,000USD12,540,000USD11,999,000USD9,048,000USD10,401,000USD14,740,000USD
General And Administrative Expenses15,173,000USD———————
Other Operating Expenses12,972,000USD———————
Total Operating Expenses188,153,000USD19,927,000USD31,822,000USD25,768,000USD21,649,000USD30,197,000USD36,811,000USD10,830,000USD
Operating Income145,698,000USD228,281,000USD148,645,000USD93,756,000USD52,355,000USD38,137,000USD22,475,000USD40,600,000USD
Total Other Income Expense Net-9,055,000USD-39,988,000USD6,958,000USD-3,490,000USD-7,338,000USD-18,144,000USD-9,264,000USD-3,650,000USD
Interest Expense2,413,000USD5,526,000USD13,405,000USD11,099,000USD11,551,000USD13,784,000USD10,901,000USD12,505,000USD
Income Before Tax136,643,000USD188,293,000USD155,603,000USD90,266,000USD45,017,000USD19,993,000USD13,211,000USD36,950,000USD
Income Tax Expense18,767,000USD53,884,000USD54,877,000USD32,561,000USD16,145,000USD8,069,000USD11,450,000USD9,080,000USD
Net Income117,876,000USD134,409,000USD100,726,000USD57,705,000USD28,872,000USD11,924,000USD1,761,000USD27,870,000USD
Net Income Applicable To Common Shares117,744,000USD134,271,000USD100,588,000USD57,567,000USD28,734,000USD11,786,000USD1,623,000USD—
Cost Of Revenue—199,903,000USD229,075,000USD184,503,000USD187,335,000USD181,321,000USD185,799,000USD194,227,000USD
Interest Income—26,234,000USD4,525,000USD5,001,000USD8,280,000USD19,349,000USD10,493,000USD—
Net Interest Income—-5,526,000USD-13,405,000USD-11,099,000USD-11,551,000USD-13,784,000USD-10,901,000USD-12,505,000USD
Tax Provision—53,884,000USD54,877,000USD32,561,000USD16,145,000USD8,069,000USD11,450,000USD9,080,000USD
Net Income From Continuing Ops—134,409,000USD100,726,000USD57,705,000USD28,872,000USD11,924,000USD1,761,000USD27,870,000USD
Ebit—193,819,000USD169,008,000USD101,365,000USD56,568,000USD33,777,000USD24,112,000USD49,455,000USD
Ebitda—232,926,000USD217,632,000USD139,279,000USD95,740,000USD74,983,000USD68,230,000USD103,376,000USD
Depreciation And Amortization—39,107,000USD48,624,000USD37,914,000USD39,172,000USD41,206,000USD44,118,000USD53,921,000USD
Reconciled Depreciation—39,107,000USD49,377,000USD37,914,000USD39,172,000USD41,206,000USD44,118,000USD53,921,000USD
Unclassified Operating Expenses——17,950,000USD13,228,000USD9,650,000USD17,765,000USD26,410,000USD-3,910,000USD
Selling And Marketing Expenses—————3,384,000USD——
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USDFY 20162016-12-31 · USDFY 20142014-12-31 · USD
Total Revenue1,423,019,000USD929,925,000USD807,473,000USD691,873,000USD567,137,000USD577,775,000USD645,957,000USD500,781,000USD
Cost Of Revenue800,816,000USD731,715,000USD589,672,000USD530,773,000USD488,038,000USD420,789,000USD454,451,000USD415,580,000USD
Gross Profit622,203,000USD198,210,000USD217,801,000USD161,100,000USD79,099,000USD156,986,000USD191,506,000USD85,201,000USD
Selling General Administrative57,626,000USD45,405,000USD34,570,000USD35,561,000USD36,542,000USD35,611,000USD45,040,000USD31,538,000USD
Unclassified Operating Expenses27,910,000USD46,529,000USD92,180,000USD56,119,000USD37,291,000USD26,023,000USD17,873,000USD19,993,000USD
Total Operating Expenses85,536,000USD91,934,000USD134,381,000USD94,122,000USD84,161,000USD70,358,000USD66,293,000USD53,500,000USD
Operating Income536,667,000USD106,276,000USD83,420,000USD66,978,000USD-39,126,000USD64,643,000USD116,944,000USD21,628,000USD
Interest Income34,990,000USD45,186,000USD77,320,000USD68,236,000USD907,000USD1,692,000USD507,000USD—
Interest Expense41,581,000USD49,834,000USD41,945,000USD49,569,000USD40,944,000USD38,012,000USD21,796,000USD26,775,000USD
Net Interest Income-41,581,000USD-49,834,000USD-41,945,000USD-49,569,000USD-40,944,000USD-36,320,000USD-21,289,000USD—
Income Before Tax479,179,000USD66,216,000USD5,526,000USD-1,258,000USD-33,264,000USD-3,640,000USD96,975,000USD12,584,000USD
Income Tax Expense157,467,000USD30,414,000USD-29,569,000USD8,199,000USD-6,701,000USD19,879,000USD27,428,000USD-5,240,000USD
Tax Provision157,467,000USD30,414,000USD-29,569,000USD135,000USD-6,701,000USD19,879,000USD27,428,000USD—
Net Income321,712,000USD35,802,000USD35,095,000USD-9,457,000USD-26,563,000USD-23,519,000USD69,547,000USD17,824,000USD
Net Income From Continuing Ops321,712,000USD35,802,000USD35,095,000USD-16,790,000USD-26,563,000USD-23,519,000USD69,547,000USD17,824,000USD
Ebit520,760,000USD116,050,000USD47,471,000USD48,311,000USD32,432,000USD57,539,000USD118,771,000USD40,835,000USD
Ebitda686,330,000USD313,364,000USD220,122,000USD203,317,000USD173,337,000USD184,006,000USD236,184,000USD153,008,000USD
Depreciation And Amortization165,570,000USD197,314,000USD172,651,000USD155,006,000USD140,905,000USD126,467,000USD117,413,000USD112,173,000USD
Reconciled Depreciation165,570,000USD190,471,000USD172,651,000USD164,026,000USD140,905,000USD121,930,000USD——
Total Other Income Expense Net-57,488,000USD-40,060,000USD-77,894,000USD-68,236,000USD5,862,000USD-67,663,000USD-12,464,000USD-9,044,000USD
Net Income Applicable To Common Shares321,160,000USD35,250,000USD34,543,000USD-17,342,000USD-27,115,000USD-24,071,000USD68,995,000USD17,272,000USD
Research Development——7,631,000USD2,442,000USD10,328,000USD8,724,000USD3,380,000USD1,969,000USD
Non Operating Income Net Other——-35,949,000USD-18,667,000USD46,806,000USD-30,275,000USD1,827,000USD17,731,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets3,185,277,000USD3,376,293,000USD3,560,645,000USD3,221,842,000USD3,309,355,000USD3,023,557,000USD2,981,060,000USD2,955,711,000USD
Cash And Equivalents483,482,000USD—241,558,000USD133,910,000USD296,565,000USD23,668,000USD26,868,000USD22,273,000USD
Cash And Short Term Investments485,340,000USD607,118,000USD301,202,000USD133,910,000USD296,565,000USD23,668,000USD26,868,000USD22,273,000USD
Short Term Investments1,858,000USD19,568,000USD59,644,000USD———1,177,000USD1,184,000USD
Long Term Investments152,543,000USD158,481,000USD47,842,000USD67,448,000USD44,107,000USD37,518,000USD33,897,000USD42,019,000USD
Total Current Assets771,971,000USD957,641,000USD629,344,000USD387,507,000USD514,860,000USD246,313,000USD214,152,000USD205,967,000USD
Other Current Assets19,923,000USD28,038,000USD26,017,000USD15,391,000USD24,059,000USD25,199,000USD33,295,000USD22,230,000USD
Other Non Current Assets114,051,000USD———————
Total Liabilities507,453,000USD———————
Total Current Liabilities148,549,000USD193,849,000USD231,564,000USD179,970,000USD192,962,000USD172,723,000USD197,838,000USD188,572,000USD
Other Current Liabilities1,741,000USD———————
Other Non Current Liabilities35,749,000USD———————
Total Stockholder Equity2,677,824,000USD2,570,813,000USD2,591,646,000USD2,449,644,000USD2,310,033,000USD2,073,967,000USD2,039,514,000USD2,038,282,000USD
Total Equity Including Noncontrolling Interest2,677,824,000USD———————
Net Receivables127,416,000USD242,149,000USD187,340,000USD123,270,000USD63,389,000USD80,069,000USD49,053,000USD56,936,000USD
Inventory36,832,000USD80,336,000USD114,785,000USD114,936,000USD130,847,000USD117,377,000USD104,936,000USD104,528,000USD
Property Plant Equipment Net2,145,542,000USD2,141,644,000USD2,849,686,000USD2,741,705,000USD2,723,273,000USD2,710,283,000USD2,701,663,000USD2,670,515,000USD
Accounts Payable71,285,000USD97,855,000USD102,282,000USD99,475,000USD87,909,000USD77,263,000USD88,957,000USD86,976,000USD
Common Stock170,115,000USD169,779,000USD169,689,000USD169,661,000USD167,872,000USD160,228,000USD160,052,000USD159,185,000USD
Retained Earnings-88,593,000USD-203,819,000USD-182,143,000USD-313,902,000USD-411,975,000USD-467,168,000USD-493,529,000USD-496,674,000USD
Accumulated Other Comprehensive Income-13,635,000USD-5,491,000USD-3,334,000USD-8,976,000USD-4,579,000USD-7,832,000USD-10,266,000USD-2,883,000USD
Total Liab—805,480,000USD968,999,000USD772,198,000USD999,322,000USD949,590,000USD941,546,000USD917,429,000USD
Other Current Liab—92,393,000USD122,109,000USD72,587,000USD53,575,000USD44,863,000USD60,783,000USD53,860,000USD
Capital Stock—169,818,000USD169,728,000USD169,700,000USD167,911,000USD160,267,000USD160,091,000USD159,224,000USD
Cash—587,550,000USD241,558,000USD133,910,000USD296,565,000USD23,668,000USD26,868,000USD22,273,000USD
Net Debt—-321,303,000USD34,242,000USD143,836,000USD268,157,000USD544,985,000USD523,845,000USD517,531,000USD
Short Term Debt—3,601,000USD7,173,000USD7,908,000USD43,154,000USD41,516,000USD41,786,000USD43,173,000USD
Short Long Term Debt Total—266,247,000USD275,800,000USD277,746,000USD564,722,000USD568,653,000USD550,713,000USD539,804,000USD
Long Term Debt—262,646,000USD268,627,000USD269,838,000USD521,568,000USD527,137,000USD508,927,000USD496,631,000USD
Property Plant Equipment Gross—2,141,644,000USD5,016,690,000USD2,741,705,000USD2,723,273,000USD2,710,283,000USD4,711,670,000USD2,670,515,000USD
Common Stock Shares Outstanding—675,154,000shares673,797,000shares671,938,000shares639,739,000shares634,708,000shares631,442,000shares625,739,000shares
Non Current Assets Total—2,418,652,000USD2,931,301,000USD2,834,335,000USD2,794,495,000USD2,777,244,000USD2,766,908,000USD2,749,744,000USD
Non Current Liabilities Total—611,631,000USD737,435,000USD592,228,000USD806,360,000USD776,867,000USD743,708,000USD728,857,000USD
Non Current Liabilities Other—40,914,000USD33,912,000USD11,149,000USD10,345,000USD10,324,000USD11,332,000USD12,566,000USD
Non Currrent Assets Other—118,527,000USD33,772,999USD25,182,000USD27,115,000USD29,443,000USD31,348,000USD37,210,000USD
Net Working Capital—763,792,000USD397,780,000USD207,537,000USD321,898,000USD73,590,000USD16,314,000USD17,395,000USD
Unclassified Non Current Liabilities—308,071,000USD434,896,000USD311,241,000USD274,447,000USD239,406,000USD223,449,000USD219,660,000USD
Unclassified Equity—2,440,526,000USD2,437,706,000USD2,433,161,000USD2,390,804,000USD2,228,472,000USD2,223,166,000USD2,219,430,000USD
Other Assets——33,773,000USD25,182,000USD27,115,000USD29,443,000USD31,348,000USD37,210,000USD
Unclassified Non Current Assets——-33,772,999USD——-29,443,000USD-31,348,000USD-37,210,000USD
Short Long Term Debt————35,384,000USD33,612,000USD33,617,000USD35,874,000USD
Unclassified Current Liabilities————-27,060,000USD-24,531,000USD-27,305,000USD-31,311,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets3,560,645,000USD2,981,060,000USD3,011,104,000USD2,927,172,000USD2,728,808,000USD2,700,210,000USD2,637,308,000USD2,703,944,000USD
Other Current Assets26,017,000USD33,295,000USD27,125,000USD16,471,000USD19,266,000USD19,114,000USD12,038,000USD23,410,000USD
Total Liab968,999,000USD941,546,000USD1,043,000,000USD948,205,000USD968,021,000USD986,425,000USD944,885,000USD1,012,981,000USD
Total Stockholder Equity2,591,646,000USD2,039,514,000USD1,968,104,000USD1,978,967,000USD1,760,787,000USD1,713,785,000USD1,692,423,000USD1,690,963,000USD
Other Current Liab122,109,000USD60,783,000USD62,470,000USD80,206,000USD74,365,000USD63,421,000USD43,473,000USD45,342,000USD
Common Stock169,689,000USD160,052,000USD156,076,000USD151,819,000USD136,391,000USD134,629,000USD132,292,000USD121,956,000USD
Capital Stock169,728,000USD160,091,000USD156,115,000USD151,858,000USD136,430,000USD134,668,000USD132,331,000USD121,995,000USD
Retained Earnings-182,143,000USD-493,529,000USD-503,861,000USD-403,931,000USD-353,651,000USD-368,074,000USD-353,331,000USD-248,308,000USD
Other Assets33,773,000USD31,348,000USD42,519,000USD54,573,000USD-270USD2,383,043,000USD11,898,000USD13,207,000USD
Cash241,558,000USD26,868,000USD106,374,000USD104,743,000USD210,010,000USD129,830,000USD62,452,000USD27,389,000USD
Cash And Equivalents241,558,000USD26,868,000USD106,374,000USD104,743,000USD210,010,000USD129,830,000USD62,452,000USD27,389,000USD
Cash And Short Term Investments301,202,000USD26,868,000USD106,374,000USD104,743,000USD210,010,000USD129,830,000USD62,452,000USD27,389,000USD
Total Current Assets629,344,000USD214,152,000USD260,262,000USD267,727,000USD341,627,000USD284,312,000USD179,124,000USD164,150,000USD
Total Current Liabilities231,564,000USD197,838,000USD157,460,000USD178,466,000USD160,383,000USD147,210,000USD116,974,000USD136,194,000USD
Net Debt34,242,000USD523,845,000USD556,441,000USD422,482,000USD329,199,000USD403,819,000USD471,318,000USD518,545,000USD
Short Term Debt7,173,000USD41,786,000USD9,752,000USD9,483,000USD5,612,000USD9,499,000USD11,009,000USD5,264,000USD
Short Long Term Debt Total275,800,000USD550,713,000USD662,815,000USD527,225,000USD539,209,000USD533,649,000USD533,770,000USD545,934,000USD
Long Term Debt268,627,000USD508,927,000USD653,063,000USD517,742,000USD508,095,000USD507,242,000USD504,729,000USD532,799,000USD
Long Term Investments47,842,000USD33,897,000USD33,724,000USD24,018,000USD10,844,000USD15,148,000USD6,207,000USD6,583,000USD
Short Term Investments59,644,000USD1,177,000USD—1,164,000USD1,053,000USD1,053,000USD1,025,000USD1,025,000USD
Net Receivables187,340,000USD49,053,000USD33,116,000USD55,841,000USD44,586,000USD39,193,000USD38,421,000USD25,818,000USD
Inventory114,785,000USD104,936,000USD93,647,000USD90,672,000USD67,765,000USD96,175,000USD66,213,000USD87,533,000USD
Accounts Payable102,282,000USD88,957,000USD81,737,000USD84,747,000USD68,100,000USD68,516,000USD57,716,000USD77,861,000USD
Property Plant Equipment Net2,849,686,000USD2,701,663,000USD2,674,599,000USD2,580,854,000USD2,323,245,270USD2,388,702,000USD2,440,079,000USD2,520,004,000USD
Property Plant Equipment Gross5,016,690,000USD4,711,670,000USD4,536,859,000USD2,569,790,000USD2,310,810,000USD2,355,847,000USD2,440,079,000USD2,520,004,000USD
Accumulated Other Comprehensive Income-3,334,000USD-10,266,000USD5,837,000USD2,448,000USD-28,456,000USD-32,889,000USD-37,310,000USD-42,469,000USD
Common Stock Shares Outstanding655,768,000shares622,535,000shares605,668,000shares557,344,000shares542,176,000shares527,328,999shares490,449,000shares433,419,000shares
Non Current Assets Total2,931,301,000USD2,766,908,000USD2,750,842,000USD2,659,445,000USD2,387,181,270USD2,415,898,000USD2,458,184,000USD2,539,794,000USD
Non Current Liabilities Total737,435,000USD743,708,000USD885,540,000USD769,739,000USD807,638,000USD839,215,000USD827,911,000USD876,787,000USD
Non Current Liabilities Other33,912,000USD11,332,000USD16,481,000USD11,677,000USD131,309,000USD127,374,000USD6,856,000USD104,979,000USD
Non Currrent Assets Other33,772,999USD31,348,000USD39,636,000USD33,468,000USD7,530,000USD9,136,000USD8,361,000USD11,220,000USD
Net Working Capital397,780,000USD16,314,000USD102,802,000USD89,261,000USD181,244,000USD134,896,000USD62,150,000USD27,956,000USD
Unclassified Non Current Assets-33,772,999USD-31,348,000USD-39,636,000USD-33,468,000USD45,562,000USD-2,380,131,000USD——
Unclassified Non Current Liabilities434,896,000USD223,449,000USD215,996,000USD-143,589,000USD-281,817,000USD-219,325,000USD11,176,000USD-97,108,000USD
Unclassified Equity2,437,706,000USD2,223,166,000USD2,153,937,000USD2,108,471,000USD1,898,094,000USD1,868,947,000USD1,841,408,000USD1,758,525,000USD
Short Long Term Debt—33,617,000USD——————
Unclassified Current Liabilities—-27,305,000USD-52,305,000USD4,030,000USD-52,427,000USD-54,121,000USD-37,301,000USD—
Current Deferred Revenue——55,806,000USD—64,733,000USD59,895,000USD42,077,000USD7,727,000USD
Deferred Long Term Liab———131,912,000USD168,234,000USD132,475,000USD——
Other Liab———251,997,000USD281,817,000USD291,449,000USD305,150,000USD336,117,000USD
Treasury Stock———-31,698,000USD-28,021,000USD-23,496,000USD-22,967,000USD-20,736,000USD
Net Tangible Assets———1,978,928,000USD1,760,748,000USD1,702,301,000USD1,692,384,000USD1,690,924,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation71,382,000USD
Stock Based Compensation6,081,000USD
Deferred Income Tax35,977,000USD
Other Non Cash Items-1,640,000USD
Change To Account Receivables20,206,000USD
Change To Inventory-14,882,000USD
Change To Liabilities-8,099,000USD
Change In Working Capital-60,388,000USD
Operating Cash Flow369,165,000USD
Capital Expenditures-78,407,000USD
Net Investments-56,419,000USD
Other Investing Activities739,000USD
Unclassified Investing Cash Flow291,969,000USD
Investing Cash Flow157,882,000USD
Net Debt Issuance-266,746,000USD
Net Common Stock Issuance-4,528,000USD
Common Dividends Paid-5,298,000USD
Unclassified Financing Cash Flow-8,368,000USD
Financing Cash Flow-284,940,000USD
Effect Of Forex Changes On Cash-187,000USD
Change In Cash241,920,000USD
End Cash Flow484,652,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income164,653,000USD134,409,000USD100,726,000USD57,705,000USD28,872,000USD11,924,000USD1,761,000USD27,870,000USD
Depreciation34,468,000USD39,107,000USD49,377,000USD37,914,000USD39,172,000USD41,206,000USD44,118,000USD53,921,000USD
Stock Based Compensation2,784,000USD3,356,000USD2,639,000USD2,987,000USD1,936,000USD2,258,000USD2,255,000USD2,982,000USD
Other Non Cash Items20,401,000USD46,102,000USD-11,369,000USD-5,430,000USD702,000USD-56,241,000USD16,397,000USD-4,405,000USD
Change To Account Receivables-42,968,000USD-65,408,000USD-60,988,000USD18,875,000USD-29,314,000USD7,040,000USD-7,085,000USD750,000USD
Change To Inventory483,000USD-12,421,000USD11,773,000USD-9,058,000USD-11,763,000USD1,633,000USD3,498,000USD-12,127,000USD
Change In Working Capital-55,938,000USD-52,375,000USD-37,826,000USD42,332,000USD-48,165,000USD62,896,000USD-18,095,000USD-7,754,000USD
Total Cash From Operating Activities194,246,000USD217,055,000USD148,049,000USD161,796,000USD35,738,000USD67,470,000USD55,009,000USD78,718,000USD
Capital Expenditures-39,265,000USD-82,346,000USD-57,905,000USD-74,300,000USD-54,095,000USD-60,784,000USD-55,699,000USD-50,420,000USD
Free Cash Flow154,981,000USD134,709,000USD90,144,000USD87,496,000USD-18,357,000USD6,686,000USD-690,000USD28,298,000USD
Investments39,694,000USD-22,541,000USD-57,319,000USD-54,274,000USD-54,040,000USD-60,563,000USD-55,500,000USD-49,266,000USD
Total Cashflows From Investing Activities165,638,000USD-104,867,000USD-57,319,000USD-54,274,000USD-54,040,000USD-60,563,000USD-55,500,000USD-49,266,000USD
Net Borrowings-1,249,000USD-2,072,000USD-292,668,000USD-5,933,000USD17,713,000USD7,177,000USD-51,336,000USD—
Total Cash From Financing Activities-13,564,000USD-4,771,000USD-253,228,000USD164,802,000USD15,202,000USD-1,463,000USD-2,768,000USD-84,472,000USD
Dividends Paid-2,786,000USD-2,699,000USD-2,653,000USD-2,512,000USD-2,511,000USD-8,640,000USD-8,697,000USD-4,000,000USD
Sale Purchase Of Stock-1,161,000USD215,340,000USD215,340,000USD-885,000USD0USD1,197,000USD1,197,000USD0USD
Issuance Of Capital Stock63,000USD0USD42,093,000USD174,132,000USD0USD0USD57,265,000USD0USD
Change In Cash345,990,000USD107,648,000USD-162,666,000USD272,903,000USD-3,200,000USD4,588,000USD-2,299,000USD-55,576,000USD
Begin Period Cash Flow242,732,000USD133,910,000USD297,748,000USD24,845,000USD28,045,000USD23,457,000USD25,756,000USD81,332,000USD
End Period Cash Flow588,722,000USD241,558,000USD135,082,000USD297,748,000USD24,845,000USD28,045,000USD23,457,000USD25,756,000USD
Other Cashflows From Investing Activities-8,064,000USD-18,111,000USD586,000USD16,330,000USD55,000USD221,000USD199,000USD1,154,000USD
Other Cashflows From Financing Activities-8,431,000USD-885,000USD-250,575,000USD-3,666,000USD-671,000USD-1,197,000USD-55,500,000USD-49,266,000USD
Unclassified Operating Cash Flow27,878,000USD46,456,000USD44,502,000USD26,288,000USD13,221,000USD5,427,000USD8,573,000USD6,104,000USD
Unclassified Investing Cash Flow173,273,000USD18,131,000USD57,319,000USD57,970,000USD54,040,000USD60,563,000USD55,500,000USD49,266,000USD
Unclassified Financing Cash Flow—-214,455,000USD77,328,000USD177,798,000USD——111,568,000USD-31,206,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Net Income321,712,000USD35,802,000USD-84,217,000USD-37,348,000USD35,095,000USD-99,557,000USD-26,563,000USD-23,519,000USD
Depreciation165,570,000USD190,471,000USD163,672,000USD145,147,000USD179,183,000USD204,475,000USD140,905,000USD121,930,000USD
Stock Based Compensation10,918,000USD8,659,000USD6,598,000USD6,012,000USD6,082,000USD5,668,000USD6,278,000USD6,323,000USD
Other Non Cash Items30,005,000USD32,009,000USD34,456,000USD30,926,000USD29,130,000USD33,594,000USD-6,121,000USD32,368,000USD
Change To Account Receivables-136,835,000USD-17,159,000USD25,133,000USD8,669,000USD-5,405,000USD-10,939,000USD9,843,000USD-2,414,000USD
Change To Inventory-21,469,000USD-32,835,000USD-24,035,000USD-18,230,000USD16,919,000USD16,146,000USD-27,512,000USD-3,744,000USD
Change In Working Capital-96,034,000USD-68,352,000USD-38,895,000USD-28,624,000USD18,896,000USD10,073,000USD-10,579,000USD-39,532,000USD
Total Cash From Operating Activities562,638,000USD218,277,000USD75,499,000USD89,890,000USD220,337,000USD120,866,000USD94,221,000USD115,878,000USD
Capital Expenditures-252,389,000USD-214,492,000USD-223,887,000USD-149,378,000USD-109,048,000USD-121,421,000USD-136,933,000USD-98,038,000USD
Free Cash Flow310,249,000USD3,785,000USD-148,388,000USD-59,488,000USD111,289,000USD-555,000USD-42,712,000USD17,840,000USD
Investments-18,845,000USD-212,871,000USD-222,440,000USD-187,273,000USD1,811,000USD-119,867,000USD32,924,000USD-6,644,000USD
Total Cashflows From Investing Activities-270,500,000USD-212,871,000USD-231,292,000USD-187,273,000USD-107,029,000USD-119,867,000USD-236,547,000USD-95,395,000USD
Net Borrowings-282,960,000USD-115,664,000USD117,395,000USD-7,633,000USD-116,000USD-7,157,000USD-13,989,000USD-7,462,000USD
Total Cash From Financing Activities-77,995,000USD-83,824,000USD156,330,000USD-7,500,000USD-32,598,000USD33,189,000USD-14,884,000USD-5,248,000USD
Dividends Paid-10,375,000USD-25,331,000USD-15,713,000USD-12,932,000USD-20,672,000USD-5,466,000USD-4,945,000USD-4,528,000USD
Sale Purchase Of Stock-885,000USD-1,197,000USD-2,036,000USD-3,677,000USD-4,525,000USD-2,231,000USD-2,694,000USD-2,868,000USD
Issuance Of Capital Stock216,225,000USD58,368,000USD38,624,000USD17,278,000USD0USD———
Change In Cash214,687,000USD-79,494,000USD1,632,000USD-105,156,000USD80,180,000USD35,063,000USD-158,725,000USD16,330,000USD
Begin Period Cash Flow28,045,000USD107,539,000USD105,907,000USD211,063,000USD130,883,000USD28,414,000USD187,139,000USD169,777,000USD
End Period Cash Flow242,732,000USD28,045,000USD107,539,000USD105,907,000USD211,063,000USD63,477,000USD28,414,000USD186,107,000USD
Other Cashflows From Investing Activities-24,266,000USD1,694,000USD1,329,000USD-37,895,000USD2,019,000USD1,554,000USD6,788,000USD8,913,000USD
Other Cashflows From Financing Activities-67,620,000USD-1,197,000USD-2,036,000USD24,464,000USD-116,000USD-976,000USD4,106,000USD9,134,000USD
Unclassified Operating Cash Flow130,467,000USD19,688,000USD-6,115,000USD-26,223,000USD-48,049,000USD-33,387,000USD-9,699,000USD18,308,000USD
Unclassified Investing Cash Flow25,000,000USD212,798,000USD213,706,000USD187,273,000USD-1,811,000USD119,867,000USD-139,326,000USD—
Unclassified Financing Cash Flow283,845,000USD59,565,000USD58,720,000USD-7,722,000USD-7,169,000USD49,019,000USD2,638,000USD—
Change To Liabilities———-19,176,000USD6,932,000USD-24,355,000USD16,015,000USD-16,576,000USD
Cash And Cash Equivalents Changes———269,663,000USD80,710,000USD—-157,210,000USD16,330,000USD
Exchange Rate Changes———————1,095,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q3 2024Quarterly · 2024-09-30SegmentAll Other Segments7,328,000USD0000950170-24-123004
Q3 2024Quarterly · 2024-09-30SegmentCasa Berardi50,308,000USD0000950170-24-123004
Q3 2024Quarterly · 2024-09-30SegmentGreens Creek116,568,000USD0000950170-24-123004
Q3 2024Quarterly · 2024-09-30SegmentKeno Hill19,809,000USD0000950170-24-123004
Q3 2024Quarterly · 2024-09-30SegmentLucky Friday51,072,000USD0000950170-24-123004
Q2 2024Quarterly · 2024-06-30SegmentAll Other Segments3,354,000USD0000950170-24-092450
Q2 2024Quarterly · 2024-06-30SegmentCasa Berardi58,623,000USD0000950170-24-092450
Q2 2024Quarterly · 2024-06-30SegmentGreens Creek95,659,000USD0000950170-24-092450
Q2 2024Quarterly · 2024-06-30SegmentKeno Hill28,950,000USD0000950170-24-092450
Q2 2024Quarterly · 2024-06-30SegmentLucky Friday59,071,000USD0000950170-24-092450
Q1 2024Quarterly · 2024-03-31SegmentAll Other Segments4,447,000USD0000950170-24-056495
Q1 2024Quarterly · 2024-03-31SegmentCasa Berardi41,584,000USD0000950170-24-056495
Q1 2024Quarterly · 2024-03-31SegmentGreens Creek97,310,000USD0000950170-24-056495
Q1 2024Quarterly · 2024-03-31SegmentKeno Hill10,847,000USD0000950170-24-056495
Q1 2024Quarterly · 2024-03-31SegmentLucky Friday35,340,000USD0000950170-24-056495
Q4 2023Quarterly · 2023-12-31SegmentAll Other Segments3,271,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31SegmentCasa Berardi42,822,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31SegmentGreens Creek93,543,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31SegmentKeno Hill17,936,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31SegmentLucky Friday3,117,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31SegmentNevada Operations1,000USDLegacy provider
FY 2023Yearly · 2023-12-31SegmentAll Other Segments5,283,000USD0000950170-24-015673
FY 2023Yearly · 2023-12-31SegmentCasa Berardi177,678,000USD0000950170-24-015673
FY 2023Yearly · 2023-12-31SegmentGreens Creek384,504,000USD0000950170-24-015673
FY 2023Yearly · 2023-12-31SegmentKeno Hill35,518,000USD0000950170-24-015673
FY 2023Yearly · 2023-12-31SegmentLucky Friday116,284,000USD0000950170-24-015673
FY 2023Yearly · 2023-12-31SegmentNevada Operations960,000USD0000950170-24-015673
Q3 2023Quarterly · 2023-09-30SegmentAll Other Segments1,125,000USD0000950170-23-059922
Q3 2023Quarterly · 2023-09-30SegmentCasa Berardi46,912,000USD0000950170-23-059922
Q3 2023Quarterly · 2023-09-30SegmentGreens Creek96,459,000USD0000950170-23-059922
Q3 2023Quarterly · 2023-09-30SegmentKeno Hill16,001,000USD0000950170-23-059922
Q3 2023Quarterly · 2023-09-30SegmentLucky Friday21,409,000USD0000950170-23-059922
Q3 2023Quarterly · 2023-09-30SegmentNevada Operations0USD0000950170-23-059922
Q2 2023Quarterly · 2023-06-30SegmentAll Other Segments378,000USD0000950170-23-040271
Q2 2023Quarterly · 2023-06-30SegmentCasa Berardi36,946,000USD0000950170-23-040271
Q2 2023Quarterly · 2023-06-30SegmentGreens Creek95,891,000USD0000950170-23-040271
Q2 2023Quarterly · 2023-06-30SegmentKeno Hill1,581,000USD0000950170-23-040271
Q2 2023Quarterly · 2023-06-30SegmentLucky Friday42,648,000USD0000950170-23-040271
Q2 2023Quarterly · 2023-06-30SegmentNevada Operations687,000USD0000950170-23-040271
Q1 2023Quarterly · 2023-03-31SegmentAll Other Segments509,000USD0000950170-23-019998
Q1 2023Quarterly · 2023-03-31SegmentCasa Berardi50,998,000USD0000950170-23-019998
Q1 2023Quarterly · 2023-03-31SegmentGreens Creek98,611,000USD0000950170-23-019998
Q1 2023Quarterly · 2023-03-31SegmentKeno Hill0USD0000950170-23-019998
Q1 2023Quarterly · 2023-03-31SegmentLucky Friday49,110,000USD0000950170-23-019998
Q1 2023Quarterly · 2023-03-31SegmentNevada Operations272,000USD0000950170-23-019998
Q4 2022Quarterly · 2022-12-31SegmentAll Other Segments409,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31SegmentCasa Berardi53,457,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31SegmentGreens Creek95,374,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31SegmentKeno Hill0USDLegacy provider
Q4 2022Quarterly · 2022-12-31SegmentLucky Friday45,434,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31SegmentNevada Operations151,000USDLegacy provider
FY 2022Yearly · 2022-12-31SegmentAll Other Segments474,000USD0000950170-24-015673
FY 2022Yearly · 2022-12-31SegmentCasa Berardi235,136,000USD0000950170-24-015673
FY 2022Yearly · 2022-12-31SegmentGreens Creek335,062,000USD0000950170-24-015673
FY 2022Yearly · 2022-12-31SegmentKeno Hill0USD0000950170-24-015673
FY 2022Yearly · 2022-12-31SegmentLucky Friday147,814,000USD0000950170-24-015673
FY 2022Yearly · 2022-12-31SegmentNevada Operations419,000USD0000950170-24-015673
FY 2021Yearly · 2021-12-31SegmentAll Other Segments176,000USD0000950170-24-015673
FY 2021Yearly · 2021-12-31SegmentCasa Berardi245,152,000USD0000950170-24-015673
FY 2021Yearly · 2021-12-31SegmentGreens Creek384,843,000USD0000950170-24-015673
FY 2021Yearly · 2021-12-31SegmentKeno Hill0USD0000950170-24-015673
FY 2021Yearly · 2021-12-31SegmentLucky Friday131,488,000USD0000950170-24-015673
FY 2021Yearly · 2021-12-31SegmentNevada Operations45,814,000USD0000950170-24-015673
FY 2020Yearly · 2020-12-31SegmentAll Other Segments32,906,000USD0000950170-23-003174
FY 2020Yearly · 2020-12-31SegmentCasa Berardi209,224,000USD0000950170-23-003174
FY 2020Yearly · 2020-12-31SegmentGreens Creek327,820,000USD0000950170-23-003174
FY 2020Yearly · 2020-12-31SegmentKeno Hill0USD0000950170-23-003174
FY 2020Yearly · 2020-12-31SegmentLucky Friday63,025,000USD0000950170-23-003174
FY 2020Yearly · 2020-12-31SegmentNevada Operations58,898,000USD0000950170-23-003174
FY 2019Yearly · 2019-12-31SegmentAll Other Segments56,210,000USD0001437749-22-004164
FY 2019Yearly · 2019-12-31SegmentCasa Berardi192,944,000USD0001437749-22-004164
FY 2019Yearly · 2019-12-31SegmentGreens Creek299,722,000USD0001437749-22-004164
FY 2019Yearly · 2019-12-31SegmentLucky Friday16,621,000USD0001437749-22-004164
FY 2019Yearly · 2019-12-31SegmentNevada Operations107,769,000USD0001437749-22-004164
FY 2018Yearly · 2018-12-31SegmentCasa Berardi210,339,000USD0001437749-21-003217
FY 2018Yearly · 2018-12-31SegmentGreens Creek265,650,000USD0001437749-21-003217
FY 2018Yearly · 2018-12-31SegmentLucky Friday9,750,000USD0001437749-21-003217
FY 2018Yearly · 2018-12-31SegmentNevada Operations31,174,000USD0001437749-21-003217
FY 2018Yearly · 2018-12-31SegmentSan Sebastian50,224,000USD0001437749-21-003217
FY 2017Yearly · 2017-12-31SegmentCasa Berardi192,165,000USD0001437749-20-002109
FY 2017Yearly · 2017-12-31SegmentGreens Creek278,297,000USD0001437749-20-002109
FY 2017Yearly · 2017-12-31SegmentLucky Friday21,555,000USD0001437749-20-002109
FY 2017Yearly · 2017-12-31SegmentNevada Operations0USD0001437749-20-002109
FY 2017Yearly · 2017-12-31SegmentSan Sebastian85,758,000USD0001437749-20-002109
FY 2016Yearly · 2016-12-31SegmentCasa Berardi177,143,000USD0001437749-19-003108
FY 2016Yearly · 2016-12-31SegmentGreens Creek260,446,000USD0001437749-19-003108
FY 2016Yearly · 2016-12-31SegmentLucky Friday94,479,000USD0001437749-19-003108
FY 2016Yearly · 2016-12-31SegmentSan Sebastian113,889,000USD0001437749-19-003108

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.