HIMS
Hims & Hers Health, Inc.
Company overview
- Market capitalization
- $6.71B
- Employees
- 2,442
- Latest publication
- 2026-09-29
About Hims & Hers Health, Inc.
Hims & Hers Health, Inc. operates as a consumer-first health and wellness platform that connects consumers to licensed healthcare professionals in the United States, the United Kingdom, Canada, Germany, the Republic of Ireland, France, Spain, and internationally. The company offers a range of curated prescription and non-prescription health and wellness products and services available to purchase on its websites and mobile application directly by customers. It also provides personalized health and wellness products; over-the-counter drug and device products, cosmetics, and supplement products primarily focusing on general wellness, skincare, sexual health and wellness, and hair care under the Hims & Hers brand name; and laboratory testing services to measure a set of biomarkers. Additionally, it offers medical consultation, post-consultation support services, and delivery of laboratory testing results services. Further, the company provides treatments and products for various chronic conditions related to hormone health, weight loss, dermatology, and mental health. The company offers its products through retail partnerships, in stores, and online. Hims & Hers Health, Inc. is based in San Francisco, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 753,214,000USD | 617,818,000USD | 598,976,000USD | 544,833,000USD | 586,010,000USD | 481,139,000USD | 401,556,000USD | 315,648,000USD |
| Cost Of Revenue | 272,411,000USD | 173,383,000USD | 156,918,000USD | 128,637,000USD | 155,321,000USD | 111,598,000USD | 83,670,000USD | 59,035,000USD |
| Gross Profit | 480,803,000USD | 444,435,000USD | 442,058,000USD | 416,196,000USD | 430,689,000USD | 369,541,000USD | 317,886,000USD | 256,613,000USD |
| Selling General Administrative | 165,377,000USD | 76,165,000USD | 80,676,000USD | 67,273,000USD | 48,610,000USD | 48,028,000USD | 44,617,000USD | 40,554,000USD |
| Selling And Marketing Expenses | 262,236,000USD | 238,049,000USD | 232,150,000USD | 217,862,000USD | 231,235,000USD | 221,085,000USD | 182,284,000USD | 144,922,000USD |
| General And Administrative Expenses | 165,377,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 577,995,000USD | 435,249,000USD | 430,251,000USD | 389,473,000USD | 372,792,000USD | 350,945,000USD | 295,512,000USD | 245,583,000USD |
| Operating Income | -97,192,000USD | 9,186,000USD | 11,807,000USD | 26,723,000USD | 57,897,000USD | 18,596,000USD | 22,374,000USD | 11,030,000USD |
| Total Other Income Expense Net | 4,559,000USD | 9,167,000USD | 416,000USD | 6,130,000USD | 2,598,000USD | 3,695,000USD | 1,219,000USD | 2,394,000USD |
| Income Before Tax | -92,633,000USD | 18,353,000USD | 12,223,000USD | 32,853,000USD | 60,495,000USD | 22,291,000USD | 23,593,000USD | 13,424,000USD |
| Income Tax Expense | -6,343,000USD | -2,248,000USD | -3,551,000USD | -9,652,000USD | 11,010,000USD | -3,734,000USD | -51,995,000USD | 127,000USD |
| Net Income | -86,290,000USD | 20,601,000USD | 15,774,000USD | 42,505,000USD | 49,485,000USD | 26,025,000USD | 75,588,000USD | 13,297,000USD |
| Research Development | — | 40,962,000USD | 40,577,000USD | 37,848,000USD | 29,914,000USD | 23,749,000USD | 21,092,000USD | 18,654,000USD |
| Unclassified Operating Expenses | — | 80,073,000USD | 76,848,000USD | 66,490,000USD | 63,033,000USD | 58,083,000USD | 47,519,000USD | 41,453,000USD |
| Tax Provision | — | -2,248,000USD | -3,551,000USD | -9,652,000USD | 11,010,000USD | -3,734,000USD | -51,995,000USD | 127,000USD |
| Net Income From Continuing Ops | — | 20,601,000USD | 15,774,000USD | 42,505,000USD | 49,485,000USD | 26,025,000USD | 75,588,000USD | 13,297,000USD |
| Ebit | — | 18,353,000USD | 12,223,000USD | 32,853,000USD | 60,495,000USD | 22,291,000USD | 23,593,000USD | 13,424,000USD |
| Ebitda | — | 36,445,000USD | 29,892,000USD | 43,318,000USD | 68,771,000USD | 28,352,000USD | 27,976,000USD | 17,067,000USD |
| Depreciation And Amortization | — | 18,092,000USD | 17,669,000USD | 10,465,000USD | 8,276,000USD | 6,061,000USD | 4,383,000USD | 3,643,000USD |
| Reconciled Depreciation | — | 18,092,000USD | 17,669,000USD | 10,465,000USD | 8,276,000USD | 6,061,000USD | 4,383,000USD | 3,643,000USD |
| Source | 0001773751-26-000163DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD |
|---|---|---|
| Total Revenue | 2,347,637,000USD | 1,476,514,000USD |
| Cost Of Revenue | 614,259,000USD | 303,379,000USD |
| Gross Profit | 1,733,378,000USD | 1,173,135,000USD |
| Research Development | 149,301,000USD | 78,819,000USD |
| Selling General Administrative | 272,724,000USD | 167,767,000USD |
| Selling And Marketing Expenses | 919,296,000USD | 678,844,000USD |
| Unclassified Operating Expenses | 286,444,000USD | 185,802,000USD |
| Total Operating Expenses | 1,627,765,000USD | 1,111,232,000USD |
| Operating Income | 105,613,000USD | 61,903,000USD |
| Income Before Tax | 123,924,000USD | 71,711,000USD |
| Income Tax Expense | -4,441,000USD | -54,327,000USD |
| Tax Provision | -4,441,000USD | -54,327,000USD |
| Net Income | 128,365,000USD | 126,038,000USD |
| Net Income From Continuing Ops | 128,365,000USD | 126,038,000USD |
| Ebit | 123,924,000USD | 71,711,000USD |
| Ebitda | 178,426,000USD | 88,799,000USD |
| Depreciation And Amortization | 54,502,000USD | 17,088,000USD |
| Reconciled Depreciation | 54,502,000USD | 17,088,000USD |
| Total Other Income Expense Net | 18,311,000USD | 9,808,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,628,814,000USD | 2,267,043,000USD | 2,154,705,000USD | 2,233,304,000USD | 1,877,582,000USD | 891,711,000USD | 707,539,000USD | 602,261,000USD |
| Cash And Equivalents | 609,811,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 1,384,613,000USD | 1,045,363,000USD | 767,638,000USD | 845,260,000USD | 1,355,566,000USD | 446,964,000USD | 395,831,000USD | 326,375,000USD |
| Other Current Assets | 11,688,000USD | 60,156,000USD | 42,263,000USD | 68,196,000USD | 62,416,000USD | 41,253,000USD | 25,073,000USD | 18,620,000USD |
| Other Non Current Assets | 78,314,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 3,304,742,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,483,232,000USD | 618,777,000USD | 404,431,000USD | 450,785,000USD | 272,232,000USD | 280,362,000USD | 221,367,000USD | 152,645,000USD |
| Other Current Liabilities | 210,255,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 8,664,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 324,072,000USD | 446,167,000USD | 540,928,000USD | 580,982,000USD | 562,696,000USD | 549,261,000USD | 476,716,000USD | 440,051,000USD |
| Total Equity Including Noncontrolling Interest | 324,072,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 141,384,000USD | — | — | — | — | — | — | — |
| Inventory | 87,781,000USD | 84,712,000USD | 115,734,000USD | 105,989,000USD | 141,800,000USD | 76,096,000USD | 64,427,000USD | 49,110,000USD |
| Property Plant Equipment Net | 165,565,000USD | 478,092,000USD | 448,976,000USD | 406,735,000USD | 277,141,000USD | 217,905,000USD | 92,964,000USD | 63,028,000USD |
| Goodwill | 1,101,720,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 422,809,000USD | 261,034,000USD | 196,116,000USD | 194,931,000USD | 40,657,000USD | 43,431,000USD | 43,410,000USD | 44,818,000USD |
| Accounts Payable | 501,297,000USD | 306,865,000USD | 143,278,000USD | 198,413,000USD | 105,009,000USD | 108,919,000USD | 91,180,000USD | 75,444,000USD |
| Short Term Debt | 11,551,000USD | 5,579,000USD | 4,843,000USD | 3,422,000USD | 6,270,000USD | 3,736,000USD | 1,889,000USD | 1,793,000USD |
| Common Stock | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 22,000USD | 22,000USD | 22,000USD |
| Retained Earnings | -292,177,000USD | -205,887,000USD | -113,772,000USD | -134,373,000USD | -150,147,000USD | -192,652,000USD | -242,137,000USD | -268,162,000USD |
| Accumulated Other Comprehensive Income | -46,037,000USD | -4,405,000USD | 2,294,000USD | 921,000USD | 822,000USD | -164,000USD | -324,000USD | 229,000USD |
| Total Liab | — | 1,820,876,000USD | 1,613,777,000USD | 1,652,322,000USD | 1,314,886,000USD | 342,450,000USD | 230,823,000USD | 162,210,000USD |
| Other Current Liab | — | 141,201,000USD | 129,150,000USD | 130,492,000USD | 57,591,000USD | 56,942,000USD | 53,013,000USD | 39,835,000USD |
| Capital Stock | — | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 22,000USD | 22,000USD | 22,000USD |
| Good Will | — | 342,838,000USD | 278,325,000USD | 259,236,000USD | 117,753,000USD | 117,753,000USD | 112,728,000USD | 112,728,000USD |
| Cash | — | 222,266,000USD | 228,616,000USD | 345,778,000USD | 1,124,582,000USD | 273,736,000USD | 220,584,000USD | 165,518,000USD |
| Cash And Short Term Investments | — | 750,875,000USD | 577,492,000USD | 629,744,000USD | 1,144,615,000USD | 322,671,000USD | 300,251,000USD | 254,071,000USD |
| Current Deferred Revenue | — | 165,132,000USD | 127,160,000USD | 118,458,000USD | 98,417,000USD | 110,765,000USD | 75,285,000USD | 32,184,000USD |
| Net Debt | — | 909,771,000USD | 891,974,000USD | 772,245,000USD | -80,194,000USD | -210,352,000USD | -209,239,000USD | -154,160,000USD |
| Short Long Term Debt Total | — | 1,132,037,000USD | 1,120,590,000USD | 1,118,023,000USD | 1,044,388,000USD | 63,384,000USD | 11,345,000USD | 11,358,000USD |
| Long Term Debt | — | 974,106,000USD | 972,580,000USD | 971,023,000USD | 969,467,000USD | — | — | — |
| Long Term Investments | — | 0USD | 351,263,000USD | 438,340,000USD | — | — | 0USD | — |
| Short Term Investments | — | 528,609,000USD | 348,876,000USD | 283,966,000USD | 20,033,000USD | 48,935,000USD | 79,667,000USD | 88,553,000USD |
| Net Receivables | — | 149,620,000USD | 32,149,000USD | 41,331,000USD | 6,735,000USD | 6,944,000USD | 6,080,000USD | 4,574,000USD |
| Property Plant Equipment Gross | — | 539,924,000USD | 501,565,000USD | 451,357,000USD | 313,785,000USD | 247,564,000USD | 117,463,000USD | 82,949,000USD |
| Common Stock Shares Outstanding | — | 228,357,303shares | 248,096,429shares | 248,675,710shares | 256,779,292shares | 246,610,232shares | 240,725,350shares | 235,069,539shares |
| Non Current Assets Total | — | 1,221,680,000USD | 1,387,067,000USD | 1,388,044,000USD | 522,016,000USD | 444,747,000USD | 311,708,000USD | 275,886,000USD |
| Non Current Liabilities Total | — | 1,202,099,000USD | 1,209,346,000USD | 1,201,537,000USD | 1,042,654,000USD | 62,088,000USD | 9,456,000USD | 9,565,000USD |
| Non Current Liabilities Other | — | 25,186,000USD | 64,743,000USD | 55,728,000USD | 1,401,000USD | 2,440,000USD | — | — |
| Non Currrent Assets Other | — | 47,625,000USD | 29,680,000USD | 3,877,000USD | 2,236,000USD | 3,165,000USD | 1,003,000USD | 994,000USD |
| Net Working Capital | — | 426,586,000USD | 363,207,000USD | 394,475,000USD | 1,083,334,000USD | 166,602,000USD | 174,464,000USD | 173,730,000USD |
| Unclassified Non Current Assets | — | 92,091,000USD | 82,707,000USD | 84,925,000USD | 84,229,000USD | 62,493,000USD | 61,603,000USD | 54,318,000USD |
| Unclassified Non Current Liabilities | — | 202,807,000USD | 172,023,000USD | 174,786,000USD | 71,786,000USD | 59,648,000USD | 9,456,000USD | 9,565,000USD |
| Unclassified Equity | — | 656,413,000USD | 652,360,000USD | 714,388,000USD | 711,975,000USD | 742,033,000USD | 719,133,000USD | 707,940,000USD |
| Unclassified Current Liabilities | — | — | — | — | 4,945,000USD | — | — | 3,389,000USD |
| Source | 0001773751-26-000163DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,154,705,000USD | 707,539,000USD | 441,186,000USD | 366,341,000USD | 420,585,000USD | 118,697,000USD | 72,070,000USD | 47,525,000USD |
| Intangible Assets | 196,116,000USD | 43,410,000USD | 18,574,000USD | 21,841,000USD | 25,890,000USD | 59,000USD | 1,300,000USD | — |
| Other Current Assets | 42,263,000USD | 25,073,000USD | 14,860,000USD | 12,177,000USD | 5,496,000USD | 8,583,000USD | 4,163,000USD | 1,650,000USD |
| Total Liab | 1,613,777,000USD | 230,823,000USD | 97,157,000USD | 54,600,000USD | 85,966,000USD | 265,571,000USD | 207,363,000USD | 24,731,000USD |
| Total Stockholder Equity | 540,928,000USD | 476,716,000USD | 344,029,000USD | 311,741,000USD | 334,619,000USD | -146,874,000USD | -135,293,000USD | 22,794,000USD |
| Other Current Liab | 129,150,000USD | 53,013,000USD | 34,375,000USD | 11,485,000USD | 54,074,000USD | 5,239,000USD | 10,526,000USD | 3,023,000USD |
| Common Stock | 23,000USD | 22,000USD | 21,000USD | 21,000USD | 20,000USD | 5,000USD | 4,500,000USD | — |
| Capital Stock | 23,000USD | 22,000USD | 21,000USD | 21,000USD | 20,000USD | 5,000USD | 4,500,000USD | — |
| Retained Earnings | -113,772,000USD | -242,137,000USD | -368,175,000USD | -344,629,000USD | -278,951,000USD | -171,292,000USD | -153,178,000USD | -81,114,000USD |
| Good Will | 278,325,000USD | 112,728,000USD | 110,881,000USD | 110,881,000USD | 110,881,000USD | 0USD | — | — |
| Cash | 228,616,000USD | 220,584,000USD | 96,663,000USD | 46,772,000USD | 71,784,000USD | 27,344,000USD | 22,647,000USD | 41,500,000USD |
| Cash And Short Term Investments | 577,492,000USD | 300,251,000USD | 220,981,000USD | 179,625,000USD | 247,274,000USD | 100,208,000USD | 60,368,000USD | 41,500,000USD |
| Total Current Assets | 767,638,000USD | 395,831,000USD | 265,053,000USD | 216,595,000USD | 269,905,000USD | 113,084,000USD | 69,607,000USD | 47,344,000USD |
| Total Current Liabilities | 404,431,000USD | 221,367,000USD | 88,468,000USD | 47,941,000USD | 79,221,000USD | 15,228,000USD | 20,622,000USD | 24,106,000USD |
| Current Deferred Revenue | 127,160,000USD | 75,285,000USD | 7,733,000USD | 1,472,000USD | 3,188,000USD | 1,272,000USD | 753,000USD | — |
| Net Debt | 891,974,000USD | -209,239,000USD | -86,715,000USD | -41,465,000USD | -66,302,000USD | -27,344,000USD | -21,132,000USD | -33,098,000USD |
| Short Term Debt | 4,843,000USD | 1,889,000USD | 1,281,000USD | 1,658,000USD | 1,365,000USD | 4,320,000USD | 1,515,000USD | 7,777,000USD |
| Short Long Term Debt Total | 1,120,590,000USD | 11,345,000USD | 9,948,000USD | 5,307,000USD | 5,482,000USD | — | 1,515,000USD | 8,402,000USD |
| Long Term Debt | 972,580,000USD | — | — | — | — | — | — | — |
| Long Term Investments | 351,263,000USD | 0USD | — | — | — | 204,525,055USD | 203,107,342USD | — |
| Short Term Investments | 348,876,000USD | 79,667,000USD | 124,318,000USD | 132,853,000USD | 175,490,000USD | 72,864,000USD | 37,721,000USD | — |
| Net Receivables | 32,149,000USD | 6,080,000USD | 6,748,000USD | 3,231,000USD | 3,577,000USD | 750,000USD | 859,000USD | 499,000USD |
| Inventory | 115,734,000USD | 64,427,000USD | 22,464,000USD | 21,562,000USD | 13,558,000USD | 3,543,000USD | 4,217,000USD | 3,695,000USD |
| Accounts Payable | 143,278,000USD | 91,180,000USD | 43,070,000USD | 32,363,000USD | 19,640,000USD | 8,066,000USD | 7,231,000USD | 13,306,000USD |
| Property Plant Equipment Net | 448,976,000USD | 92,964,000USD | 45,731,000USD | 16,135,000USD | 5,111,000USD | 1,700,000USD | 200,000USD | — |
| Property Plant Equipment Gross | 501,565,000USD | 117,463,000USD | 57,975,000USD | 4,936,000USD | 5,111,000USD | 0USD | — | — |
| Accumulated Other Comprehensive Income | 2,294,000USD | -324,000USD | -124,000USD | -277,000USD | -137,000USD | -11,000USD | 2,000USD | -2,000USD |
| Common Stock Shares Outstanding | 258,230,547shares | 236,808,876shares | 209,344,712shares | 204,516,120shares | 186,781,537shares | 35,353,809shares | 34,758,817shares | 67,292,586shares |
| Non Current Assets Total | 1,387,067,000USD | 311,708,000USD | 176,133,000USD | 149,746,000USD | 150,680,000USD | 5,613,000USD | 2,463,000USD | 181,000USD |
| Non Current Liabilities Total | 1,209,346,000USD | 9,456,000USD | 8,689,000USD | 6,659,000USD | 6,745,000USD | 250,343,000USD | 186,741,000USD | 625,000USD |
| Non Current Liabilities Other | 64,743,000USD | — | 22,000USD | 3,010,000USD | 2,628,000USD | 381,000USD | — | — |
| Non Currrent Assets Other | 29,680,000USD | 1,003,000USD | 947,000USD | 889,000USD | 8,798,000USD | -198,971,055USD | 2,463,000USD | 181,000USD |
| Net Working Capital | 363,207,000USD | 174,464,000USD | 176,585,000USD | 168,654,000USD | 190,684,000USD | -3,788,280USD | 678,447USD | — |
| Unclassified Non Current Assets | 82,707,000USD | 61,603,000USD | — | — | -8,798,000USD | -201,684,055USD | -205,570,342USD | — |
| Unclassified Non Current Liabilities | 172,023,000USD | 9,456,000USD | 8,667,000USD | — | 1,489,000USD | 249,581,000USD | 182,241,000USD | — |
| Unclassified Equity | 652,360,000USD | 719,133,000USD | 712,286,000USD | 656,605,000USD | 613,667,000USD | 24,419,000USD | 8,883,000USD | 103,910,000USD |
| Other Assets | — | — | 1USD | 888,000USD | 8,798,000USD | 1,013,000USD | 963,000USD | 181,000USD |
| Unclassified Current Liabilities | — | — | 2,009,000USD | — | — | -3,669,000USD | — | — |
| Other Liab | — | — | — | 3,010,000USD | 2,628,000USD | 381,000USD | 4,500,000USD | — |
| Net Tangible Assets | — | — | — | 170,819,000USD | 197,848,000USD | -149,774,000USD | -141,093,000USD | -71,357,000USD |
| Short Long Term Debt | — | — | — | — | — | — | 1,515,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 51,430,000USD |
| Stock Based Compensation | 78,978,000USD |
| Deferred Income Tax | -23,338,000USD |
| Other Non Cash Items | -2,511,000USD |
| Change To Inventory | -14,255,000USD |
| Change To Liabilities | 413,941,000USD |
| Change In Working Capital | 279,687,000USD |
| Operating Cash Flow | 53,417,000USD |
| Capital Expenditures | -68,600,000USD |
| Net Investments | 466,994,000USD |
| Other Investing Activities | -318,108,000USD |
| Unclassified Investing Cash Flow | -11,195,000USD |
| Investing Cash Flow | 69,091,000USD |
| Common Stock Issuance | 3,846,000USD |
| Net Common Stock Issuance | -62,324,000USD |
| Unclassified Financing Cash Flow | 322,354,000USD |
| Financing Cash Flow | 263,876,000USD |
| Effect Of Forex Changes On Cash | -5,189,000USD |
| Change In Cash | 381,195,000USD |
| End Cash Flow | 609,811,000USD |
| Source | 0001773751-26-000163DeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -92,115,000USD | 20,601,000USD | 15,774,000USD | 42,505,000USD | 49,485,000USD | 26,025,000USD | 75,588,000USD | 13,297,000USD |
| Depreciation | 21,953,000USD | 18,092,000USD | 17,669,000USD | 10,465,000USD | 8,276,000USD | 6,061,000USD | 4,383,000USD | 3,643,000USD |
| Stock Based Compensation | 36,862,000USD | 34,488,000USD | 40,172,000USD | 35,726,000USD | 24,858,000USD | 24,349,000USD | 24,899,000USD | 24,042,000USD |
| Other Non Cash Items | 69,180,000USD | 7,036,000USD | -3,003,000USD | 3,177,000USD | 3,074,000USD | -322,000USD | -482,000USD | -515,000USD |
| Change To Account Receivables | -116,247,000USD | — | — | — | — | — | — | — |
| Change To Inventory | -20,303,000USD | 26,381,000USD | 37,270,000USD | -65,704,000USD | -11,669,000USD | -15,317,000USD | -8,171,000USD | -10,762,000USD |
| Change In Working Capital | 67,451,000USD | -12,038,000USD | 77,247,000USD | -101,534,000USD | 24,287,000USD | 37,581,000USD | 35,219,000USD | 13,126,000USD |
| Total Cash From Operating Activities | 89,356,000USD | 64,702,000USD | 148,721,000USD | -19,117,000USD | 109,090,000USD | 86,385,000USD | 85,267,000USD | 53,594,000USD |
| Capital Expenditures | -36,324,000USD | -63,881,000USD | -57,304,000USD | -50,315,000USD | -59,038,000USD | -26,885,000USD | -5,881,000USD | -6,026,000USD |
| Free Cash Flow | 53,032,000USD | 821,000USD | 91,417,000USD | -69,432,000USD | 50,052,000USD | 59,500,000USD | 79,386,000USD | 47,568,000USD |
| Investments | 158,744,000USD | 3,659,000USD | -887,398,000USD | -21,088,000USD | -32,796,000USD | -17,206,000USD | -10,414,000USD | -4,470,000USD |
| Total Cashflows From Investing Activities | -15,446,000USD | -83,676,000USD | -887,398,000USD | -21,088,000USD | -32,796,000USD | -17,206,000USD | -10,414,000USD | -4,470,000USD |
| Total Cash From Financing Activities | -77,880,000USD | -100,912,000USD | -39,009,000USD | 889,169,000USD | -23,018,000USD | -13,652,000USD | -38,820,000USD | -25,065,000USD |
| Change In Cash | -6,350,000USD | -117,162,000USD | -779,172,000USD | 849,991,000USD | 53,519,000USD | 55,066,000USD | 36,223,000USD | 24,058,000USD |
| Begin Period Cash Flow | 228,616,000USD | 345,778,000USD | 1,124,950,000USD | 274,959,000USD | 221,440,000USD | 166,374,000USD | 130,151,000USD | 106,093,000USD |
| End Period Cash Flow | 222,266,000USD | 228,616,000USD | 345,778,000USD | 1,124,950,000USD | 274,959,000USD | 221,440,000USD | 166,374,000USD | 130,151,000USD |
| Other Cashflows From Investing Activities | -6,480,000USD | -4,493,000USD | -4,092,000USD | -4,250,000USD | -3,711,000USD | -2,365,000USD | -17,938,000USD | -2,814,000USD |
| Other Cashflows From Financing Activities | -82,888,000USD | -21,714,000USD | -42,290,000USD | -38,570,000USD | -23,018,000USD | -8,647,000USD | -8,782,000USD | -5,133,000USD |
| Unclassified Operating Cash Flow | -13,975,000USD | -3,477,000USD | — | -9,456,000USD | — | -7,309,000USD | -54,340,000USD | — |
| Unclassified Investing Cash Flow | -131,386,000USD | -18,961,000USD | 61,396,000USD | 54,565,000USD | 62,749,000USD | 29,250,000USD | 23,819,000USD | 8,840,000USD |
| Unclassified Financing Cash Flow | 5,008,000USD | 1,283,000USD | 12,760,000USD | 927,739,000USD | — | — | — | — |
| Net Borrowings | — | 0USD | 0USD | — | — | — | — | — |
| Sale Purchase Of Stock | — | -80,481,000USD | -9,479,000USD | 0USD | 0USD | -5,005,000USD | -30,038,000USD | -19,932,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 128,365,000USD | 126,038,000USD | -23,546,000USD | -65,678,000USD | -107,659,000USD | -18,114,000USD | -72,064,000USD | -75,243,000USD |
| Depreciation | 54,502,000USD | 17,088,000USD | 9,515,000USD | 7,474,000USD | 4,075,000USD | 1,057,000USD | 260,000USD | 260,000USD |
| Stock Based Compensation | 135,244,000USD | 92,322,000USD | 66,080,000USD | 42,817,000USD | 67,211,000USD | 5,831,000USD | 8,028,000USD | 7,318,000USD |
| Other Non Cash Items | 24,017,000USD | -1,338,000USD | 626,000USD | 3,645,000USD | 1,894,000USD | 4,561,000USD | -1,239,000USD | 13,337,000USD |
| Change To Inventory | -13,722,000USD | -41,612,000USD | -902,000USD | -8,004,000USD | -9,628,000USD | 674,000USD | -522,000USD | -2,997,000USD |
| Change In Working Capital | -29,161,000USD | 78,623,000USD | 20,821,000USD | -14,195,000USD | 3,455,000USD | 4,186,000USD | -9,852,000USD | -2,734,000USD |
| Total Cash From Operating Activities | 300,006,000USD | 251,084,000USD | 73,483,000USD | -26,531,000USD | -34,412,000USD | -2,479,000USD | -74,867,000USD | -57,322,000USD |
| Capital Expenditures | -226,045,000USD | -52,750,000USD | -26,492,000USD | -7,247,000USD | -5,007,000USD | -4,233,000USD | -1,787,000USD | -8,000USD |
| Free Cash Flow | 73,961,000USD | 198,334,000USD | 46,991,000USD | -33,778,000USD | -39,419,000USD | -6,712,000USD | -76,654,000USD | -57,330,000USD |
| Investments | -637,140,000USD | -19,048,000USD | -12,106,000USD | 34,699,000USD | -104,793,000USD | -35,468,000USD | -37,512,000USD | -37,512,000USD |
| Total Cashflows From Investing Activities | -1,024,958,000USD | -19,048,000USD | -12,106,000USD | 34,699,000USD | -156,268,000USD | -39,701,000USD | -39,299,000USD | -8,000USD |
| Net Borrowings | 970,000,000USD | 0USD | 0USD | 0USD | 1,193,000USD | -1,515,000USD | -6,915,000USD | 7,430,000USD |
| Total Cash From Financing Activities | 729,620,000USD | -107,845,000USD | -11,475,000USD | -33,127,000USD | 235,043,000USD | 47,742,000USD | 95,318,000USD | 78,150,000USD |
| Sale Purchase Of Stock | -89,960,000USD | -83,039,000USD | -1,999,000USD | -3,901,000USD | -22,027,000USD | -22,027,000USD | 0USD | — |
| Change In Cash | 8,032,000USD | 123,921,000USD | 49,891,000USD | -25,012,000USD | 44,290,000USD | 5,553,000USD | -18,853,000USD | 20,819,000USD |
| Begin Period Cash Flow | 221,440,000USD | 97,519,000USD | 47,628,000USD | 72,640,000USD | 28,350,000USD | 22,797,000USD | 41,650,000USD | 20,831,000USD |
| End Period Cash Flow | 228,616,000USD | 221,440,000USD | 97,519,000USD | 47,628,000USD | 72,640,000USD | 28,350,000USD | 22,797,000USD | 41,650,000USD |
| Other Cashflows From Investing Activities | -16,546,000USD | -11,095,000USD | -9,272,000USD | -4,533,000USD | -4,175,000USD | 325,000USD | -1,479,000USD | — |
| Other Cashflows From Financing Activities | -116,669,000USD | -24,806,000USD | -9,476,000USD | -33,127,000USD | -16,809,000USD | 50,999,713USD | 102,233,000USD | 70,720,000USD |
| Unclassified Operating Cash Flow | -12,961,000USD | -61,649,000USD | — | — | -3,388,000USD | — | — | — |
| Unclassified Investing Cash Flow | -145,227,000USD | 63,845,000USD | 35,764,000USD | 11,780,000USD | -42,293,000USD | — | 1,479,000USD | 37,512,000USD |
| Unclassified Financing Cash Flow | -33,751,000USD | — | — | 3,901,000USD | 272,686,000USD | 22,027,000USD | — | — |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 272,686,000USD | 51,900,000USD | 102,566,000USD | — |
| Change To Liabilities | — | — | — | 11,007,000USD | 11,265,000USD | 1,345,000USD | -5,863,000USD | 13,377,000USD |
| Change To Account Receivables | — | — | — | — | 1,818,000USD | 1,786,000USD | -3,467,000USD | — |
| Exchange Rate Changes | — | — | — | — | -73,000USD | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | — | 44,290,000USD | -452,074USD | — | — |
| Dividends Paid | — | — | — | — | — | -1,742,713USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | International | 131,384,000 | USD | 0001773751-26-000163 |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 621,830,000 | USD | 0001773751-26-000163 |
| Q1 2026Quarterly · 2026-03-31 | Geography | International | 78,195,000 | USD | 0001773751-26-000076 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 529,909,000 | USD | 0001773751-26-000076 |
| FY 2025Yearly · 2025-12-31 | Geography | International | 133,989,000 | USD | 0001773751-26-000022 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 2,213,648,000 | USD | 0001773751-26-000022 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 7,318,000 | USD | 0001773751-26-000076 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 578,692,000 | USD | 0001773751-26-000076 |
| FY 2024Yearly · 2024-12-31 | Geography | International | 26,843,000 | USD | 0001773751-26-000022 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 1,449,671,000 | USD | 0001773751-26-000022 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 17,506,000 | USD | 0001773751-26-000022 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 854,494,000 | USD | 0001773751-26-000022 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.