marketcaparena
Search

    GXAI

    GAXOS.AI INC.

    Company overview

    Market capitalization
    $5.91M
    Employees
    3
    Latest publication
    2026-09-29
    About GAXOS.AI INC.

    Gaxos.ai Inc. engages in developing artificial intelligence applications. The company offers Gaxos Labs, a transformative generative AI service that provides AI-powered creativity, monetization, seamless integration, API, dynamic content generation, and customized solutions to game developers and publishers; and Gaxos Gaming, gaming platform that develops, designs, acquires, and manages conventional games and combine games with unconventional game mechanisms. It also offers Gaxos Gaming Labs, a transformative generative AI service that empowers game developers and publishers. The company was formerly known as The NFT Gaming Company, Inc. and changed its name to Gaxos.ai Inc. in January 2024. Gaxos.ai Inc. was incorporated in 2021 and is based in Roseland, New Jersey.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USDQ3 20242024-06-30 · USD
    Total Revenue2,457,357USD1,240,056USD498,271USD170,971USD23,732USD1,304USD2,704USD0USD
    Research Development506,971USD255,641USD274,021USD243,020USD220,989USD312,160USD252,657USD249,341USD
    Selling General Administrative3,815,141USD681,228USD635,747USD910,645USD1,194,438USD588,538USD655,916USD605,162USD
    General And Administrative Expenses3,815,141USD———————
    Total Operating Expenses4,322,112USD2,407,441USD1,813,026USD1,097,103USD1,415,427USD900,698USD908,573USD840,340USD
    Operating Income-1,864,755USD-1,227,382USD-1,314,755USD-982,694USD-1,391,695USD-899,394USD-905,869USD-854,503USD
    Total Other Income Expense Net1,842,522USD142,642USD173,882USD158,122USD159,633USD60,904USD41,459USD45,265USD
    Interest Income113,753USD161,161USD156,034USD146,902USD148,188USD60,904USD39,409USD45,265USD
    Net Income-22,233USD-957,921USD-1,001,474USD-749,388USD-1,191,800USD-832,404USD-864,410USD-809,238USD
    Minority Interest-263,289USD126,819USD139,399USD75,184USD40,262USD—0USD0USD
    Net Income Applicable To Common Shares241,056USD———————
    Cost Of Revenue—59,997USD58,390USD56,562USD29,749USD15,406USD14,190USD14,163USD
    Gross Profit—1,180,059USD498,271USD114,409USD23,732USD1,304USD2,704USD-14,163USD
    Selling And Marketing Expenses—1,530,569USD903,258USD——8,683USD—14,163USD
    Net Interest Income—161,161USD156,034USD146,902USD148,188USD60,904USD39,409USD45,265USD
    Income Before Tax—-1,084,740USD-1,140,873USD-824,572USD-1,232,062USD-838,490USD-864,410USD-809,238USD
    Net Income From Continuing Ops—-1,084,740USD-1,140,873USD-824,572USD-1,232,062USD-838,490USD-864,410USD-809,238USD
    Ebit—-1,719,009USD-1,314,755USD-824,577USD-1,391,695USD-899,394USD-905,869USD-809,238USD
    Ebitda—-1,863,710USD-1,256,365USD-768,015USD-1,361,946USD-883,988USD-891,679USD-795,075USD
    Depreciation And Amortization—-144,701USD58,390USD56,562USD29,749USD15,406USD14,190USD14,163USD
    Reconciled Depreciation—59,997USD58,390USD56,562USD29,749USD15,406USD14,190USD14,163USD
    Income Tax Expense———————-3USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USD
    Total Revenue1,933,030USD4,027USD256USD0USD—
    Cost Of Revenue204,698USD52,442USD10,649USD4,189USD—
    Gross Profit1,728,332USD4,027USD256USD-4,189USD—
    Research Development993,671USD996,487USD915,818USD824,523USD6,810USD
    Selling General Administrative2,773,101USD2,711,145USD3,047,360USD599,573USD32,669USD
    Selling And Marketing Expenses3,082,784USD—10,649USD4,189USD27,224USD
    Total Operating Expenses6,644,858USD3,707,632USD4,015,541USD1,419,907USD12,255USD
    Operating Income-4,916,526USD-3,703,605USD-4,015,285USD-1,424,100USD-12,255USD
    Interest Income612,285USD157,557USD46,526USD2,924USD—
    Net Interest Income612,285USD157,557USD46,526USD2,924USD—
    Income Before Tax-4,282,247USD-3,424,283USD-3,948,097USD-1,421,172USD-12,255USD
    Net Income-3,900,583USD-3,424,283USD-3,948,097USD-1,421,172USD-12,255USD
    Net Income From Continuing Ops-4,282,247USD-3,424,283USD-3,948,097USD-1,421,172USD—
    Ebit-4,916,526USD-3,703,605USD-3,962,922USD-1,421,172USD-12,255USD
    Ebitda-4,711,828USD-3,651,163USD-3,952,273USD-1,416,983USD-12,255USD
    Depreciation And Amortization204,698USD52,442USD10,649USD4,189USD73,530USD
    Reconciled Depreciation204,698USD52,442USD10,649USD4,189USD—
    Total Other Income Expense Net634,279USD279,322USD67,188USD2,924USD-61,270USD
    Minority Interest381,664USD6,086USD———
    Income Tax Expense——1USD1USD-73,530USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USDQ3 20242024-06-30 · USD
    Total Assets17,463,850USD13,421,545USD14,286,024USD15,399,890USD16,103,555USD17,024,536USD7,119,474USD5,090,991USD
    Cash And Equivalents1,089,449USD———————
    Cash And Short Term Investments1,149,449USD12,365,986USD13,172,558USD14,245,628USD14,887,636USD16,765,516USD6,843,948USD4,671,053USD
    Short Term Investments60,000USD11,525,187USD12,258,375USD12,526,664USD12,316,296USD2,367,417USD1,616,054USD2,299,120USD
    Total Current Assets11,894,610USD12,599,819USD13,420,714USD14,497,890USD15,167,093USD16,829,125USD6,930,557USD4,887,884USD
    Other Current Assets274,057USD157,586USD193,283USD242,894USD274,586USD63,609USD86,609USD216,831USD
    Total Liabilities1,125,562USD———————
    Total Current Liabilities1,125,562USD680,589USD451,871USD505,449USD500,748USD401,507USD404,907USD392,107USD
    Other Current Liabilities437,020USD———————
    Total Stockholder Equity17,291,048USD13,128,706USD14,095,084USD15,015,972USD15,649,155USD16,629,115USD6,714,567USD4,698,884USD
    Total Equity Including Noncontrolling Interest16,338,288USD———————
    Deferred Revenue362,532USD———————
    Net Receivables118,064USD76,247USD54,873USD9,368USD4,871USD0USD0USD0USD
    Property Plant Equipment Net65,707USD103,393USD102,040USD93,830USD83,392USD70,374USD56,380USD63,070USD
    Intangible Assets628,533USD718,333USD763,233USD901,963USD936,462USD125,000USD188,880USD140,000USD
    Accounts Payable326,010USD270,105USD213,509USD250,717USD321,673USD338,791USD329,288USD297,661USD
    Common Stock1,074USD712USD712USD712USD712USD692USD189USD120USD
    Retained Earnings-14,631,773USD-12,700,304USD-11,742,383USD-10,740,909USD-9,991,521USD-8,799,721USD-7,967,317USD-7,102,907USD
    Accumulated Other Comprehensive Income-297,753USD26,976USD75,454USD28,385USD-57,347USD11,693USD13,299USD3,415USD
    Total Liab—680,589USD451,871USD505,450USD500,748USD401,507USD404,907USD392,107USD
    Other Current Liab—280,430USD238,362USD254,732USD179,071USD61,590USD73,243USD94,446USD
    Capital Stock—712USD712USD712USD712USD692USD189USD120USD
    Cash—840,799USD914,183USD1,718,964USD2,571,340USD14,398,099USD5,227,894USD2,371,933USD
    Current Deferred Revenue—130,054USD26,957USD566USD4USD1,126USD2,376USD—
    Net Debt—-840,799USD-914,183USD-1,718,964USD-2,571,340USD-14,398,099USD-5,227,894USD-2,371,933USD
    Common Stock Shares Outstanding—7,093,316shares7,123,453shares7,123,453shares7,001,231shares6,923,453shares1,418,506shares1,119,798shares
    Non Current Assets Total—821,726USD865,310USD902,000USD936,462USD195,411USD188,917USD203,107USD
    Non Current Liabilities Total—0USD0USD1USD0USD0USD0USD0USD
    Non Currrent Assets Other—-12,599,819USD37USD37USD-83,429USD70,411USD-56,380USD-4,950,954USD
    Net Working Capital—11,919,230USD12,968,843USD13,992,440USD14,666,345USD16,427,618USD6,525,650USD4,495,777USD
    Unclassified Equity—25,800,610USD25,760,589USD25,727,072USD25,696,599USD25,415,759USD14,668,207USD11,798,136USD
    Good Will—————-70,411USD37USD—
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USD
    Total Assets13,421,545USD17,024,536USD3,695,946USD941,427USD2,115,641USD
    Intangible Assets718,333USD125,000USD52,606USD58,647USD—
    Other Current Assets157,586USD63,609USD25,132USD400USD—
    Total Liab680,589USD401,507USD270,036USD255,693USD8,736USD
    Total Stockholder Equity13,128,706USD16,629,115USD3,425,910USD685,733USD2,106,905USD
    Other Current Liab280,430USD61,590USD54,154USD10,683USD2,486USD
    Common Stock712USD692USD99USD1,042USD1,042USD
    Capital Stock712USD692USD99USD87USD1,042USD
    Retained Earnings-12,700,304USD-8,799,721USD-5,381,524USD-1,433,427USD-12,255USD
    Cash840,799USD14,398,099USD1,024,710USD679,781USD2,078,141USD
    Cash And Short Term Investments12,365,986USD16,765,516USD3,617,399USD679,781USD2,078,141USD
    Total Current Assets12,599,819USD16,829,125USD3,642,539USD680,181USD2,078,141USD
    Total Current Liabilities680,589USD401,507USD270,036USD255,693USD8,736USD
    Current Deferred Revenue130,054USD1,126USD———
    Net Debt-840,799USD-14,398,099USD-1,024,710USD-679,781USD-2,078,141USD
    Short Term Investments11,525,187USD2,367,417USD2,592,689USD0USD—
    Net Receivables76,247USD0USD8USD0USD—
    Accounts Payable270,105USD338,791USD215,882USD245,011USD6,250USD
    Property Plant Equipment Net103,393USD70,374USD52,606USD——
    Accumulated Other Comprehensive Income26,976USD11,693USD95,785USD—-37,499USD
    Common Stock Shares Outstanding7,093,316shares1,777,451shares987,941shares1,008,716shares750,954shares
    Non Current Assets Total821,726USD195,411USD53,407USD261,245USD37,500USD
    Non Current Liabilities Total0USD0USD0USD0USD0USD
    Non Currrent Assets Other-12,599,819USD37USD-53,408USD202,598USD—
    Net Working Capital11,919,230USD16,427,618USD3,372,503USD627,086USD2,069,405USD
    Unclassified Equity25,800,610USD25,415,759USD8,711,451USD2,118,031USD2,154,575USD
    Other Assets——1USD1USD—
    Inventory——0USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USDQ3 20242024-06-30 · USD
    Net Income-2,474,246USD-1,084,740USD-1,001,474USD-824,572USD-1,232,062USD-838,490USD-864,410USD-809,238USD
    Depreciation60,557USD59,997USD58,390USD56,562USD29,749USD15,406USD14,190USD14,163USD
    Stock Based Compensation53,866USD40,021USD33,517USD30,473USD32,880USD35,253USD34,949USD33,435USD
    Other Non Cash Items85,234USD18,519USD-123,730USD-11,220USD-11,445USD29,167USD-2,050USD764USD
    Change To Account Receivables-4,251USD-31,374USD-35,505USD-4,497USD-4,871USD0USD8USD10USD
    Change In Working Capital-218,997USD233,078USD-39,473USD31,897USD-116,607USD19,600USD143,022USD22,426USD
    Total Cash From Operating Activities-2,493,586USD-733,125USD-1,106,287USD-716,860USD-1,297,485USD-768,231USD-674,299USD-738,450USD
    Capital Expenditures-2,654USD-16,455USD-21,703USD-22,100USD-522,800USD-21,900USD-149,999USD-2,000USD
    Free Cash Flow-2,493,586USD-749,580USD-1,127,990USD-738,960USD-1,820,285USD-790,131USD-524,300USD-740,450USD
    Investments753,078USD676,191USD301,506USD-135,516USD-10,529,274USD-774,869USD695,000USD-201,998USD
    Total Cashflows From Investing Activities-2,149,572USD659,741USD301,506USD-135,516USD-10,529,274USD-774,869USD695,000USD-201,998USD
    Total Cash From Financing Activities5,315,909USD0USD0USD0USD0USD10,713,305USD2,835,260USD104USD
    Issuance Of Capital Stock5,315,909USD0USD0USD0USD0USD8,049,711USD0USD0USD
    Change In Cash672,751USD-73,384USD-804,781USD-852,376USD-11,826,759USD9,170,205USD2,855,961USD-940,344USD
    Begin Period Cash Flow840,799USD914,183USD1,718,964USD2,571,340USD14,398,099USD5,227,894USD2,371,933USD3,312,277USD
    End Period Cash Flow1,513,550USD840,799USD914,183USD1,718,964USD2,571,340USD14,398,099USD5,227,894USD2,371,933USD
    Other Cashflows From Investing Activities-2,900,000USD-16,450USD-10,000USD-22,100USD-522,800USD—-320,914USD—
    Other Cashflows From Financing Activities5,315,909USD————2,663,594USD-2,898,028USD104USD
    Unclassified Financing Cash Flow-5,315,909USD————8,055,578USD5,707,819USD—
    Sale Purchase Of Stock—0USD0USD0USD0USD-5,867USD25,469USD0USD
    Unclassified Investing Cash Flow————1,045,600USD———
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USD
    Net Income-4,282,247USD-3,424,283USD-3,948,097USD-1,421,172USD-12,255USD
    Depreciation204,698USD52,442USD10,649USD4,189USD—
    Stock Based Compensation136,891USD119,443USD936,354USD0USD—
    Other Non Cash Items-21,994USD-121,001USD31,701USD8,378USD37,500USD
    Change To Account Receivables-76,247USD8USD-8USD0USD—
    Change In Working Capital108,895USD93,002USD-11,199USD156,558USD8,736USD
    Total Cash From Operating Activities-3,853,757USD-3,280,397USD-2,980,592USD-1,260,425USD-3,519USD
    Capital Expenditures-583,050USD-195,210USD-56,971USD-62,836USD-1USD
    Free Cash Flow-4,436,807USD-3,475,607USD-3,037,563USD-1,323,261USD-3,520USD
    Investments-9,110,493USD67,735USD-2,533,213USD-62,836USD—
    Total Cashflows From Investing Activities-9,703,543USD67,735USD-2,533,213USD-62,836USD—
    Total Cash From Financing Activities0USD16,586,051USD5,858,734USD-75,099USD2,081,659USD
    Sale Purchase Of Stock0USD-19,602USD-99,736USD0USD—
    Issuance Of Capital Stock0USD8,208,771USD5,958,470USD0USD—
    Change In Cash-13,557,300USD13,373,389USD344,929USD-1,398,360USD2,078,141USD
    Begin Period Cash Flow14,398,099USD1,024,710USD679,781USD2,078,141USD1USD
    End Period Cash Flow840,799USD14,398,099USD1,024,710USD679,781USD2,078,141USD
    Other Cashflows From Investing Activities-10,000USD-195,210USD—-62,836USD—
    Other Cashflows From Financing Activities—8,396,882USD-2,533,213USD37,500USD2,081,659USD
    Unclassified Financing Cash Flow—8,208,771USD8,491,683USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    FY 2025Yearly · 2025-12-31ProductAdministrative Service1,509,886USD0001213900-26-029223
    FY 2025Yearly · 2025-12-31Productsale Of Health Coaching Packages1,124USD0001213900-26-029223
    FY 2025Yearly · 2025-12-31ProductSale Of Our Ingame Items25USD0001213900-26-029223
    FY 2025Yearly · 2025-12-31ProductSale Of Subscriptions421,995USD0001213900-26-029223
    Q4 2025Quarterly · 2025-09-30ProductAdministrative Services441,227USD0001213900-25-110000
    Q4 2025Quarterly · 2025-09-30ProductHealth Coaching Packages0USD0001213900-25-110000
    Q4 2025Quarterly · 2025-09-30ProductIn Game Items2USD0001213900-25-110000
    Q4 2025Quarterly · 2025-09-30ProductSubscriptions57,042USD0001213900-25-110000
    Q3 2025Quarterly · 2025-06-30ProductAdministrative Services170,398USD0001213900-25-075633
    Q3 2025Quarterly · 2025-06-30ProductHealth Coaching Packages0USD0001213900-25-075633
    Q3 2025Quarterly · 2025-06-30ProductIn Game Items18USD0001213900-25-075633
    Q3 2025Quarterly · 2025-06-30ProductSubscriptions556USD0001213900-25-075633
    Q2 2025Quarterly · 2025-03-31ProductAdministrative Service22,552USD0001213900-26-056583
    Q2 2025Quarterly · 2025-03-31Productsale Of Health Coaching Packages1,124USD0001213900-26-056583
    Q2 2025Quarterly · 2025-03-31ProductSale Of Our Ingame Items5USD0001213900-26-056583
    Q2 2025Quarterly · 2025-03-31ProductSale Of Subscriptions51USD0001213900-26-056583
    FY 2024Yearly · 2024-12-31Productsale Of Health Coaching Packages3,952USD0001213900-26-029223
    FY 2024Yearly · 2024-12-31ProductSale Of Our Ingame Items33USD0001213900-26-029223
    FY 2024Yearly · 2024-12-31ProductSale Of Subscriptions42USD0001213900-26-029223
    Q4 2024Quarterly · 2024-09-30ProductAdministrative Services0USD0001213900-25-110000
    Q4 2024Quarterly · 2024-09-30ProductHealth Coaching Packages2,700USD0001213900-25-110000
    Q4 2024Quarterly · 2024-09-30ProductIn Game Items4USD0001213900-25-110000
    Q4 2024Quarterly · 2024-09-30ProductSubscriptions0USD0001213900-25-110000
    Q2 2024Quarterly · 2024-03-31ProductAdministrative Services0USD0001213900-25-044276
    Q2 2024Quarterly · 2024-03-31ProductHealth Coaching Packages0USD0001213900-25-044276
    Q2 2024Quarterly · 2024-03-31ProductIn Game Items19USD0001213900-25-044276
    Q2 2024Quarterly · 2024-03-31ProductSubscriptions0USD0001213900-25-044276
    FY 2023Yearly · 2023-12-31ProductHealth Coaching Packages0USD0001013762-25-004271
    FY 2023Yearly · 2023-12-31ProductSale Of Our Ingame Items256USD0001013762-25-004271
    FY 2023Yearly · 2023-12-31ProductSale Of Subscriptions0USD0001013762-25-004271

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.