Rankings
▼
Calendar
GWW (W.W. Grainger, Inc.) Stock Financials & Earnings | Market Cap Arena
GWW
W.W. Grainger, Inc.
Mkt Cap
$53B
Industrials
·
Industrial - Distribution
·
🇺🇸 United States
·
NYSE
Revenue (TTM)
$17.9B
Net Income (TTM)
$1.7B
EPS (TTM)
$35.41
Free Cash Flow (TTM)
$1.3B
Gross Margin
39.1%
Op. Margin
13.9%
Net Margin
9.5%
FCF Margin
7.4%
P/S Ratio (TTM)
3.0x
P/E Ratio (TTM)
31.1x
YoY Rev Growth
+4.5%
Employees
—
Earnings Reports
▶
Q4 2025
Browse All Reports
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q1 23
$4.1B
$1.6B
$680M
Q2 23
$4.2B
$1.6B
$661M
Q3 23
$4.2B
$1.7B
$667M
Q4 23
$4.0B
$1.6B
$557M
Q1 24
$4.2B
$1.7B
$669M
Q2 24
$4.3B
$1.7B
$649M
Q3 24
$4.4B
$1.7B
$686M
Q4 24
$4.2B
$1.7B
$633M
Q1 25
$4.3B
$1.7B
$672M
Q2 25
$4.6B
$1.8B
$678M
Q3 25
$4.7B
$1.8B
$511M
Q4 25
$4.4B
$1.7B
$634M
marketcaparena.com
Revenue Breakdown
GWW
W.W. Grainger, Inc.
Revenue Breakdown
Q4 2025
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q1 23
3.4x
31.8x
Q2 23
3.3x
30.0x
Q3 23
3.3x
29.2x
Q4 23
3.2x
29.0x
Q1 24
3.2x
29.1x
Q2 24
3.2x
29.1x
Q3 24
3.1x
29.0x
Q4 24
3.1x
27.8x
Q1 25
3.1x
27.8x
Q2 25
3.0x
27.6x
Q3 25
3.0x
30.6x
Q4 25
3.0x
31.1x
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q1 23
$454M
$356M
Q2 23
$450M
$355M
Q3 23
$523M
$398M
Q4 23
$604M
$477M
Q1 24
$661M
$542M
Q2 24
$411M
$335M
Q3 24
$611M
$523M
Q4 24
$428M
$170M
Q1 25
$646M
$521M
Q2 25
$377M
$202M
Q3 25
$597M
$339M
Q4 25
$395M
$269M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q1 23
$98M
Q2 23
$95M
Q3 23
$125M
Q4 23
$127M
Q1 24
$119M
Q2 24
$76M
Q3 24
$88M
Q4 24
$258M
Q1 25
$125M
Q2 25
$175M
Q3 25
$258M
Q4 25
$126M
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q1 23
+12.2%
+9.6%
Q2 23
+9.0%
+6.6%
Q3 23
+6.7%
+6.0%
Q4 23
+5.1%
+5.6%
Q1 24
+3.5%
+4.5%
Q2 24
+3.1%
+4.0%
Q3 24
+4.3%
+4.5%
Q4 24
+5.9%
+4.7%
Q1 25
+1.7%
+1.9%
Q2 25
+5.6%
+5.8%
Q3 25
+6.1%
+12.0%
Q4 25
+4.5%
+5.3%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q1 23
$12M
0.3%
Q2 23
$19M
0.5%
Q3 23
$18M
0.4%
Q4 23
$13M
0.3%
Q1 24
$11M
0.3%
Q2 24
$23M
0.5%
Q3 24
$14M
0.3%
Q4 24
$14M
0.3%
Q1 25
$12M
0.3%
Q2 25
$23M
0.5%
Q3 25
$14M
0.3%
Q4 25
$15M
0.3%
marketcaparena.com
OpEx Breakdown
G&A
S&M
SG&A
Quarter
G&A
S&M
SG&A
Q1 23
—
—
$954M
Q2 23
—
—
$983M
Q3 23
—
—
$988M
Q4 23
$368M
$638M
—
Q1 24
—
—
$999M
Q2 24
—
—
$1.0B
Q3 24
—
—
$1.0B
Q4 24
—
—
$1.0B
Q1 25
—
—
$1.0B
Q2 25
—
—
$1.1B
Q3 25
—
—
$1.3B
Q4 25
—
—
$1.1B
marketcaparena.com
Revenue Segments
Endless Assortment
High-Touch Solutions (N.A.)
Quarter
Endless Assortment
High-Touch Solutions (N.A.)
Q1 23
$724M
$3.3B
Q2 23
$751M
$3.4B
Q3 23
$732M
$3.4B
Q4 23
$709M
$3.2B
Q1 24
$751M
$3.4B
Q2 24
$776M
$3.5B
Q3 24
$791M
$3.5B
Q4 24
$816M
$3.3B
Q1 25
$828M
$3.4B
Q2 25
$929M
$3.5B
Q3 25
$935M
$3.6B
Q4 25
$933M
$3.4B
marketcaparena.com
Revenue by Geography
Canada
Japan
Other Foreign Countries
United States
Quarter
Canada
Japan
Other Foreign Countries
United States
Q1 25
$162M
$480M
$160M
$3.5B
Q2 25
$175M
$562M
$165M
$3.7B
Q3 25
$169M
$558M
$174M
$3.8B
Q4 25
$177M
$573M
$146M
$3.5B
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q1 23
$461M
$0
$461M
Q2 23
$515M
$0
$515M
Q3 23
$601M
$0
$601M
Q4 23
$660M
$0
$660M
Q1 24
$804M
$0
$804M
Q2 24
$769M
$0
$769M
Q3 24
$1.4B
$0
$1.4B
Q4 24
$1.0B
$0
$1.0B
Q1 25
$666M
$0
$666M
Q2 25
$597M
$0
$597M
Q3 25
$535M
$0
$535M
Q4 25
$585M
$0
$585M
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q1 23
51M
-0.4%
Q2 23
50M
-0.4%
Q3 23
50M
-0.4%
Q4 23
50M
-0.8%
Q1 24
49M
-0.6%
Q2 24
49M
-0.4%
Q3 24
49M
-0.6%
Q4 24
49M
-0.4%
Q1 25
48M
-0.8%
Q2 25
48M
-0.2%
Q3 25
48M
-0.2%
Q4 25
48M
-1.0%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 14
$422K
24K
FY 15
$387K
26K
FY 16
$396K
26K
FY 17
$406K
26K
FY 18
$456K
25K
FY 19
$454K
25K
FY 20
$511K
23K
FY 21
$538K
24K
FY 22
$586K
26K
FY 23
$634K
26K
FY 24
$660K
26K
FY 25
$718K
25K
marketcaparena.com