GTES
Gates Industrial Corp Ltd.
Company overview
- Market capitalization
- $6.75B
- Employees
- 13,000
- Latest publication
- 2026-09-29
About Gates Industrial Corp Ltd.
Gates Industrial Corporation plc manufactures and sells engineered power transmission and fluid power solutions in the United States, rest of North America, South America, the United Kingdom, Luxembourg, rest of Europe, the Middle East, Africa, India, East Asia, and Greater China. It operates through two segments, Power Transmission and Fluid Power. The company offers solutions for stationary and mobile drives, engine systems, and personal mobility application platforms; elastomer drive belts; asynchronous and synchronous belts, including V-belts, continuously-variable transmission belts, and Micro-V belts; metal drive components, such as tensioners, idlers, pulleys, sprockets, mechanical water pumps, and other accessories used in belt drive systems; and kits for the automotive replacement channel. It also provides fluid power solutions for stationary and mobile hydraulics, vehicle systems, and other industrial application platforms; hydraulics comprising hoses, tubing, couplings, and fittings, as well as assemblies; thermal and emissions management and related products; and industrial hoses, including data center pumps. The company's products are used in applications across various markets, including diversified industrial applications comprising automated manufacturing, logistics systems, and data centers; everyday consumer applications consisting of printers, power washers, automatic doors, and vacuum cleaners; industrial off-highway, such as construction and agriculture; industrial on-highway commercial vehicles including heavy-duty trucks and buses; energy and resources markets, such as oil, gas, and mining; and personal mobility, including scooters, motorcycles, bicycles, all-terrain vehicles, and snowmobiles. It sells its products under the Gates brand. The company offers its products to aftermarket channel customers and original equipment manufacturers. Gates Industrial Corporation plc was founded in 1911 and is headquartered in Denver, Colorado.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-27 · USD |
|---|---|
| Total Revenue | 941,600,000USD |
| Cost Of Revenue | 555,500,000USD |
| Gross Profit | 386,100,000USD |
| Selling General Administrative | 250,700,000USD |
| Total Operating Expenses | 254,500,000USD |
| Operating Income | 131,600,000USD |
| Total Other Income Expense Net | -31,400,000USD |
| Interest Expense | 30,000,000USD |
| Income Before Tax | 100,200,000USD |
| Income Tax Expense | -78,000,000USD |
| Net Income | 178,000,000USD |
| Minority Interest | 7,100,000USD |
| Net Income Applicable To Common Shares | 170,900,000USD |
| Source | DisclosureDeterministicFinal |
Income Yearly
| Metric | FY 20192019-12-31 · USD |
|---|---|
| Total Revenue | 3,087,100,000USD |
| Cost Of Revenue | 1,944,600,000USD |
| Gross Profit | 1,142,500,000USD |
| Research Development | 67,900,000USD |
| Selling General Administrative | 777,300,000USD |
| Unclassified Operating Expenses | -58,800,000USD |
| Total Operating Expenses | 786,400,000USD |
| Operating Income | 346,800,000USD |
| Interest Income | 5,700,000USD |
| Interest Expense | 165,600,000USD |
| Net Interest Income | -152,100,000USD |
| Income Before Tax | 198,800,000USD |
| Income Tax Expense | -495,900,000USD |
| Tax Provision | -495,900,000USD |
| Net Income | 690,100,000USD |
| Net Income From Continuing Ops | 694,700,000USD |
| Ebit | 356,600,000USD |
| Ebitda | 578,800,000USD |
| Depreciation And Amortization | 222,200,000USD |
| Reconciled Depreciation | 222,200,000USD |
| Total Other Income Expense Net | -148,000,000USD |
| Non Operating Income Net Other | 9,800,000USD |
| Minority Interest | 359,700,000USD |
| Discontinued Operations | -600,000USD |
| Net Income Applicable To Common Shares | 690,100,000USD |
| Source | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-27 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,392,800,000USD | 7,115,000,000USD | 7,151,400,000USD | 7,149,700,000USD | 7,217,800,000USD | 6,885,800,000USD | 6,786,300,000USD | 7,121,500,000USD |
| Cash And Equivalents | 823,500,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 2,709,300,000USD | 2,489,400,000USD | 2,481,500,000USD | 2,485,000,000USD | 2,521,500,000USD | 2,368,000,000USD | 2,306,000,000USD | 2,400,500,000USD |
| Other Current Assets | 204,400,000USD | 180,900,000USD | 181,800,000USD | 197,800,000USD | 207,000,000USD | 205,800,000USD | 196,700,000USD | 226,500,000USD |
| Other Non Current Assets | 53,900,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 3,498,600,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 835,100,000USD | 678,500,000USD | 735,400,000USD | 705,400,000USD | 729,300,000USD | 710,400,000USD | 721,500,000USD | 795,600,000USD |
| Other Current Liabilities | 282,300,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 182,200,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 3,521,900,000USD | 3,366,900,000USD | 3,334,000,000USD | 3,370,000,000USD | 3,269,000,000USD | 3,102,300,000USD | 3,023,600,000USD | 3,110,300,000USD |
| Total Equity Including Noncontrolling Interest | 3,894,200,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 78,400,000USD | 30,900,000USD | 36,200,000USD | 30,500,000USD | 39,800,000USD | 31,600,000USD | 39,100,000USD | 36,200,000USD |
| Long Term Debt | 2,194,300,000USD | 2,197,600,000USD | 2,196,300,000USD | 2,204,300,000USD | 2,304,900,000USD | 2,308,100,000USD | 2,311,500,000USD | 2,341,500,000USD |
| Net Receivables | 900,300,000USD | 837,500,000USD | 787,600,000USD | 879,700,000USD | 865,800,000USD | 821,300,000USD | 751,300,000USD | 875,000,000USD |
| Inventory | 740,600,000USD | 685,700,000USD | 700,000,000USD | 718,100,000USD | 729,000,000USD | 700,700,000USD | 676,000,000USD | 724,600,000USD |
| Property Plant Equipment Net | 745,600,000USD | 751,500,000USD | 746,100,000USD | 751,300,000USD | 751,600,000USD | 723,900,000USD | 718,900,000USD | 741,500,000USD |
| Goodwill | 2,022,400,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 1,122,900,000USD | 1,158,700,000USD | 1,192,400,000USD | 1,207,000,000USD | 1,232,700,000USD | 1,232,500,000USD | 1,248,600,000USD | 1,294,700,000USD |
| Accounts Payable | 482,400,000USD | 396,900,000USD | 433,700,000USD | 385,300,000USD | 411,300,000USD | 417,000,000USD | 408,200,000USD | 427,500,000USD |
| Common Stock | 2,500,000USD | 2,500,000USD | 2,600,000USD | 2,600,000USD | 2,600,000USD | 2,600,000USD | 2,600,000USD | 2,500,000USD |
| Retained Earnings | 1,807,300,000USD | 1,674,900,000USD | 1,652,700,000USD | 1,667,000,000USD | 1,585,400,000USD | 1,541,600,000USD | 1,479,600,000USD | 1,570,100,000USD |
| Accumulated Other Comprehensive Income | -929,200,000USD | -925,400,000USD | -917,100,000USD | -928,300,000USD | -940,000,000USD | -1,045,700,000USD | -1,077,200,000USD | -942,000,000USD |
| Total Liab | — | 3,387,200,000USD | 3,462,200,000USD | 3,434,600,000USD | 3,606,100,000USD | 3,457,900,000USD | 3,446,000,000USD | 3,663,600,000USD |
| Other Current Liab | — | 232,100,000USD | 211,800,000USD | 263,100,000USD | 250,900,000USD | 223,200,000USD | 226,100,000USD | 265,300,000USD |
| Capital Stock | — | 2,500,000USD | 2,600,000USD | 2,600,000USD | 2,600,000USD | 2,600,000USD | 2,600,000USD | 2,500,000USD |
| Good Will | — | 2,020,600,000USD | 2,035,200,000USD | 2,019,800,000USD | 2,022,300,000USD | 1,934,000,000USD | 1,908,900,000USD | 1,997,100,000USD |
| Cash | — | 785,300,000USD | 812,100,000USD | 689,400,000USD | 719,700,000USD | 640,200,000USD | 682,000,000USD | 574,400,000USD |
| Cash And Short Term Investments | — | 785,300,000USD | 812,100,000USD | 689,400,000USD | 719,700,000USD | 640,200,000USD | 682,000,000USD | 574,400,000USD |
| Net Debt | — | 1,578,700,000USD | 1,697,800,000USD | 1,671,700,000USD | 1,753,500,000USD | 1,826,800,000USD | 1,822,600,000USD | 1,929,100,000USD |
| Short Term Debt | — | 30,900,000USD | 62,900,000USD | 30,500,000USD | 39,800,000USD | 31,600,000USD | 64,300,000USD | 36,200,000USD |
| Short Long Term Debt Total | — | 2,364,000,000USD | 2,509,900,000USD | 2,361,100,000USD | 2,473,200,000USD | 2,467,000,000USD | 2,504,600,000USD | 2,503,500,000USD |
| Property Plant Equipment Gross | — | 751,500,000USD | 1,661,700,000USD | 751,300,000USD | 751,600,000USD | 723,900,000USD | 1,515,900,000USD | 741,500,000USD |
| Common Stock Shares Outstanding | — | 256,872,424shares | 259,007,742shares | 255,000,000shares | 260,469,532shares | 261,567,906shares | 263,378,378shares | 263,441,572shares |
| Non Current Assets Total | — | 4,625,600,000USD | 4,669,900,000USD | 4,664,700,000USD | 4,696,300,000USD | 4,517,800,000USD | 4,480,300,000USD | 4,721,000,000USD |
| Non Current Liabilities Total | — | 2,708,700,000USD | 2,726,799,999USD | 2,729,200,000USD | 2,876,800,000USD | 2,747,500,000USD | 2,724,500,000USD | 2,868,000,000USD |
| Non Current Liabilities Other | — | 205,500,000USD | 225,800,000USD | 212,500,000USD | 229,900,000USD | 103,200,000USD | 68,700,000USD | 143,900,000USD |
| Non Currrent Assets Other | — | 35,700,000USD | 56,200,000USD | 34,400,000USD | 37,100,000USD | 12,800,000USD | 48,900,000USD | -3,500,000USD |
| Net Working Capital | — | 1,810,900,000USD | 1,746,100,000USD | 1,779,600,000USD | 1,792,200,000USD | 1,657,600,000USD | 1,584,500,000USD | 1,604,900,000USD |
| Unclassified Non Current Assets | — | 659,100,000USD | 640,000,000USD | 652,200,000USD | 652,600,000USD | 614,600,000USD | 555,000,000USD | 687,700,000USD |
| Unclassified Current Liabilities | — | -12,300,000USD | -9,200,000USD | — | -12,500,000USD | — | -16,200,000USD | -36,200,000USD |
| Unclassified Non Current Liabilities | — | 305,600,000USD | 304,699,999USD | 312,400,000USD | 342,000,000USD | 336,200,000USD | 344,300,000USD | 382,600,000USD |
| Unclassified Equity | — | 2,612,400,000USD | 2,593,200,000USD | 2,626,100,000USD | 2,618,400,000USD | 2,601,200,000USD | 2,616,000,000USD | 2,477,200,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 66,600,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,151,400,000USD | 6,786,300,000USD | 7,254,500,000USD | 7,191,600,000USD | 7,533,000,000USD | 7,426,300,000USD | 7,411,300,000USD | 6,722,600,000USD |
| Intangible Assets | 1,192,400,000USD | 1,248,600,000USD | 1,386,100,000USD | 1,490,400,000USD | 1,642,200,000USD | 1,788,600,000USD | 1,876,000,000USD | 1,990,600,000USD |
| Other Current Assets | 181,800,000USD | 196,700,000USD | 234,900,000USD | 218,200,000USD | 208,000,000USD | 150,700,000USD | 131,400,000USD | 104,100,000USD |
| Total Liab | 3,462,200,000USD | 3,446,000,000USD | 3,710,600,000USD | 3,748,000,000USD | 4,051,600,000USD | 4,241,300,000USD | 4,400,600,000USD | 4,388,900,000USD |
| Total Stockholder Equity | 3,334,000,000USD | 3,023,600,000USD | 3,220,200,000USD | 3,110,000,000USD | 3,099,700,000USD | 2,805,700,000USD | 2,651,000,000USD | 1,947,400,000USD |
| Other Current Liab | 211,800,000USD | 251,300,000USD | 248,500,000USD | 197,800,000USD | 255,100,000USD | 229,600,000USD | 169,000,000USD | 184,100,000USD |
| Common Stock | 2,600,000USD | 2,600,000USD | 2,600,000USD | 2,800,000USD | 2,900,000USD | 2,900,000USD | 2,900,000USD | 2,900,000USD |
| Capital Stock | 2,600,000USD | 2,600,000USD | 2,600,000USD | 2,800,000USD | 2,900,000USD | 2,900,000USD | 2,900,000USD | 2,900,000USD |
| Retained Earnings | 1,652,700,000USD | 1,479,600,000USD | 1,462,300,000USD | 1,482,900,000USD | 1,437,900,000USD | 1,151,400,000USD | 1,072,000,000USD | 381,900,000USD |
| Good Will | 2,035,200,000USD | 1,908,900,000USD | 2,038,700,000USD | 1,981,100,000USD | 2,063,000,000USD | 2,120,199,999USD | 2,060,500,000USD | 2,045,900,000USD |
| Cash | 812,100,000USD | 682,000,000USD | 720,600,000USD | 581,400,000USD | 660,900,000USD | 524,100,000USD | 635,300,000USD | 423,400,000USD |
| Cash And Short Term Investments | 812,100,000USD | 682,000,000USD | 720,600,000USD | 581,400,000USD | 660,900,000USD | 524,100,000USD | 635,300,000USD | 423,400,000USD |
| Total Current Assets | 2,481,500,000USD | 2,306,000,000USD | 2,401,300,000USD | 2,277,400,000USD | 2,278,700,000USD | 1,906,600,000USD | 1,958,600,000USD | 1,814,600,000USD |
| Total Current Liabilities | 735,400,000USD | 721,500,000USD | 779,300,000USD | 752,300,000USD | 855,900,000USD | 726,300,000USD | 658,100,000USD | 679,000,000USD |
| Net Debt | 1,697,800,000USD | 1,795,900,000USD | 1,841,500,000USD | 2,029,900,000USD | 2,044,300,000USD | 2,320,800,000USD | 2,460,500,000USD | 2,581,600,000USD |
| Short Term Debt | 62,900,000USD | 39,100,000USD | 36,500,000USD | 61,400,000USD | 60,100,000USD | 65,300,000USD | 65,900,000USD | 51,700,000USD |
| Short Long Term Debt | 36,200,000USD | 39,100,000USD | 36,500,000USD | 36,600,000USD | 38,100,000USD | 42,700,000USD | 46,100,000USD | 51,600,000USD |
| Short Long Term Debt Total | 2,509,900,000USD | 2,477,900,000USD | 2,562,100,000USD | 2,611,300,000USD | 2,705,200,000USD | 2,844,900,000USD | 3,095,800,000USD | 3,005,000,000USD |
| Long Term Debt | 2,196,300,000USD | 2,311,500,000USD | 2,415,000,000USD | 2,426,400,000USD | 2,526,500,000USD | 2,666,000,000USD | 2,912,300,000USD | 2,953,400,000USD |
| Net Receivables | 787,600,000USD | 751,300,000USD | 798,600,000USD | 821,600,000USD | 727,200,000USD | 723,600,000USD | 716,800,000USD | 749,500,000USD |
| Inventory | 700,000,000USD | 676,000,000USD | 647,200,000USD | 656,200,000USD | 682,600,000USD | 508,200,000USD | 475,100,000USD | 537,600,000USD |
| Accounts Payable | 433,700,000USD | 408,200,000USD | 457,700,000USD | 469,600,000USD | 506,600,000USD | 417,400,000USD | 374,700,000USD | 424,000,000USD |
| Property Plant Equipment Net | 746,100,000USD | 718,900,000USD | 750,100,000USD | 769,700,000USD | 794,500,000USD | 825,900,000USD | 850,900,000USD | 756,300,000USD |
| Property Plant Equipment Gross | 1,661,700,000USD | 1,515,900,000USD | 1,507,000,000USD | 769,700,000USD | 794,500,000USD | 825,900,000USD | 850,900,000USD | 756,300,000USD |
| Accumulated Other Comprehensive Income | -917,100,000USD | -1,077,200,000USD | -828,500,000USD | -917,800,000USD | -825,200,000USD | -805,400,000USD | -858,400,000USD | -854,300,000USD |
| Common Stock Shares Outstanding | 260,534,865shares | 263,378,378shares | 275,648,328shares | 287,586,210shares | 297,294,075shares | 292,115,964shares | 291,627,461shares | 291,698,273shares |
| Non Current Assets Total | 4,669,900,000USD | 4,480,300,000USD | 4,853,200,000USD | 4,914,200,000USD | 5,254,300,000USD | 5,519,700,000USD | 5,452,700,000USD | 4,908,000,000USD |
| Non Current Liabilities Total | 2,726,799,999USD | 2,724,500,000USD | 2,931,300,000USD | 2,995,700,000USD | 3,195,700,000USD | 3,515,000,000USD | 3,742,500,000USD | 3,709,900,000USD |
| Non Current Liabilities Other | 225,800,000USD | 68,700,000USD | 123,100,000USD | 377,300,000USD | 59,200,000USD | 488,600,000USD | 84,700,000USD | 79,200,000USD |
| Non Currrent Assets Other | 56,200,000USD | 48,900,000USD | 1,800,000USD | 40,000,000USD | 107,600,000USD | 112,400,000USD | 78,200,000USD | 115,200,000USD |
| Net Working Capital | 1,746,100,000USD | 1,584,500,000USD | 1,622,000,000USD | 1,525,100,000USD | 1,422,800,000USD | 1,180,300,000USD | 1,300,500,000USD | 1,135,600,000USD |
| Unclassified Non Current Assets | 640,000,000USD | 555,000,000USD | 676,500,000USD | — | -123,300,000USD | -138,899,999USD | -101,200,000USD | -115,200,000USD |
| Unclassified Current Liabilities | -9,200,000USD | -16,200,000USD | -36,500,000USD | -13,100,000USD | — | -28,700,000USD | -584,600,000USD | -619,400,000USD |
| Unclassified Non Current Liabilities | 304,699,999USD | 344,300,000USD | 393,200,000USD | -425,300,000USD | -226,500,000USD | -735,400,000USD | -305,800,000USD | -503,300,000USD |
| Unclassified Equity | 2,593,200,000USD | 2,616,000,000USD | 2,581,200,000USD | 2,539,300,000USD | 2,481,200,000USD | 2,453,900,000USD | 2,431,600,000USD | 2,414,000,000USD |
| Current Deferred Revenue | — | — | 36,600,000USD | -79,700,000USD | — | — | 587,000,000USD | 587,000,000USD |
| Short Term Investments | — | — | 27,000,000USD | 33,300,000USD | — | — | — | 3,500,000USD |
| Unclassified Current Assets | — | — | -27,000,000USD | -33,300,000USD | — | — | — | — |
| Deferred Long Term Liab | — | — | — | 192,000,000USD | 283,700,000USD | 360,400,000USD | 369,300,000USD | 439,500,000USD |
| Other Liab | — | — | — | 425,300,000USD | 552,800,000USD | 735,400,000USD | 682,000,000USD | 741,100,000USD |
| Other Assets | — | — | — | 640,300,000USD | 754,600,000USD | 785,000,000USD | 665,300,000USD | 113,600,000USD |
| Long Term Investments | — | — | — | 15,100,000USD | 15,700,000USD | 26,500,000USD | 23,000,000USD | 1,600,000USD |
| Net Tangible Assets | — | — | — | -361,500,000USD | -605,500,000USD | -1,103,100,000USD | -1,285,500,000USD | -2,089,100,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-27 · USD |
|---|---|
| Depreciation | 112,800,000USD |
| Stock Based Compensation | 15,700,000USD |
| Deferred Income Tax | -113,800,000USD |
| Change To Account Receivables | -161,600,000USD |
| Change To Inventory | -46,300,000USD |
| Change To Liabilities | 76,600,000USD |
| Change In Working Capital | -142,700,000USD |
| Operating Cash Flow | 108,800,000USD |
| Capital Expenditures | -35,000,000USD |
| Other Investing Activities | 400,000USD |
| Unclassified Investing Cash Flow | -7,200,000USD |
| Investing Cash Flow | -41,800,000USD |
| Net Debt Issuance | -4,700,000USD |
| Net Common Stock Issuance | -47,400,000USD |
| Other Financing Activities | -1,200,000USD |
| Unclassified Financing Cash Flow | 2,500,000USD |
| Financing Cash Flow | -50,800,000USD |
| Effect Of Forex Changes On Cash | -4,700,000USD |
| Change In Cash | 11,500,000USD |
| End Cash Flow | 826,500,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 59,900,000USD | 51,300,000USD | 88,600,000USD | 63,100,000USD | 68,300,000USD | 41,100,000USD | 55,100,000USD | 77,600,000USD |
| Depreciation | 55,700,000USD | 54,700,000USD | 53,600,000USD | 53,300,000USD | 52,200,000USD | 54,100,000USD | 53,700,000USD | 54,500,000USD |
| Stock Based Compensation | 6,300,000USD | 4,800,000USD | 6,700,000USD | 9,600,000USD | 6,100,000USD | 8,600,000USD | 6,400,000USD | 5,200,000USD |
| Other Non Cash Items | 4,300,000USD | -2,200,000USD | -16,900,000USD | -2,400,000USD | -8,000,000USD | -19,200,000USD | -4,200,000USD | -6,400,000USD |
| Change To Account Receivables | -59,200,000USD | 89,800,000USD | -7,900,000USD | -16,200,000USD | -47,300,000USD | 54,500,000USD | 10,800,000USD | -18,200,000USD |
| Change To Inventory | 9,300,000USD | 21,000,000USD | 9,700,000USD | -1,000,000USD | -15,400,000USD | 20,000,000USD | -18,000,000USD | -29,100,000USD |
| Change In Working Capital | -80,400,000USD | 180,900,000USD | -38,700,000USD | -12,700,000USD | -108,200,000USD | 93,300,000USD | 16,800,000USD | -25,000,000USD |
| Total Cash From Operating Activities | 30,200,000USD | 269,800,000USD | 98,000,000USD | 103,000,000USD | 7,300,000USD | 190,900,000USD | 115,900,000USD | 93,800,000USD |
| Capital Expenditures | -16,700,000USD | -18,800,000USD | -24,800,000USD | -19,400,000USD | -26,200,000USD | -33,400,000USD | -28,000,000USD | -27,200,000USD |
| Free Cash Flow | 13,500,000USD | 251,000,000USD | 73,200,000USD | 83,600,000USD | -18,900,000USD | 157,500,000USD | 87,900,000USD | 66,600,000USD |
| Total Cashflows From Investing Activities | -27,200,000USD | -32,100,000USD | -24,900,000USD | -31,000,000USD | -31,000,000USD | -24,100,000USD | -40,200,000USD | -20,600,000USD |
| Net Borrowings | 0USD | -9,300,000USD | -104,700,000USD | -4,700,000USD | -4,700,000USD | -31,400,000USD | 30,000,000USD | — |
| Total Cash From Financing Activities | -25,100,000USD | -116,200,000USD | -101,500,000USD | -8,800,000USD | -24,600,000USD | -33,200,000USD | -95,900,000USD | -8,700,000USD |
| Sale Purchase Of Stock | -16,600,000USD | -106,300,000USD | 0USD | 0USD | -13,000,000USD | 0USD | -125,800,000USD | 0USD |
| Issuance Of Capital Stock | 500,000USD | 600,000USD | 5,100,000USD | 2,900,000USD | 1,800,000USD | 4,900,000USD | 2,900,000USD | 4,600,000USD |
| Change In Cash | -29,700,000USD | 122,700,000USD | -30,500,000USD | 79,700,000USD | -41,700,000USD | 107,300,000USD | -5,400,000USD | 57,200,000USD |
| Begin Period Cash Flow | 815,000,000USD | 692,300,000USD | 722,800,000USD | 643,100,000USD | 684,800,000USD | 577,500,000USD | 582,900,000USD | 525,700,000USD |
| End Period Cash Flow | 785,300,000USD | 815,000,000USD | 692,300,000USD | 722,800,000USD | 643,100,000USD | 684,800,000USD | 577,500,000USD | 582,900,000USD |
| Other Cashflows From Investing Activities | -6,900,000USD | -13,300,000USD | -7,400,000USD | -11,600,000USD | -13,500,000USD | -800,000USD | -18,200,000USD | 1,300,000USD |
| Other Cashflows From Financing Activities | -9,000,000USD | -1,200,000USD | -1,900,000USD | -7,000,000USD | -8,700,000USD | -6,700,000USD | -3,000,000USD | 6,500,000USD |
| Unclassified Operating Cash Flow | -15,600,000USD | -19,700,000USD | 4,700,000USD | -7,900,000USD | -3,100,000USD | 13,000,000USD | -11,900,000USD | -12,100,000USD |
| Unclassified Investing Cash Flow | -3,600,000USD | — | 32,200,000USD | 31,000,000USD | 39,700,000USD | 34,200,000USD | 46,200,000USD | 25,900,000USD |
| Investments | — | 0USD | -24,900,000USD | -31,000,000USD | -31,000,000USD | -24,100,000USD | -40,200,000USD | -20,600,000USD |
| Unclassified Financing Cash Flow | — | — | 5,100,000USD | 2,900,000USD | 1,800,000USD | 4,900,000USD | 2,900,000USD | -15,200,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 251,400,000USD | 219,900,000USD | 256,400,000USD | 242,500,000USD | 331,300,000USD | 90,000,000USD | 694,100,000USD | 271,100,000USD |
| Depreciation | 213,800,000USD | 216,900,000USD | 217,500,000USD | 217,200,000USD | 222,600,000USD | 218,600,000USD | 222,200,000USD | 218,500,000USD |
| Stock Based Compensation | 27,200,000USD | 28,800,000USD | 27,400,000USD | 44,300,000USD | 24,600,000USD | 19,800,000USD | 15,000,000USD | 6,000,000USD |
| Other Non Cash Items | -9,600,000USD | -47,900,000USD | -29,300,000USD | -1,000,000USD | 24,200,000USD | 22,200,000USD | 7,200,000USD | 47,300,000USD |
| Change To Account Receivables | 18,400,000USD | 8,400,000USD | 45,600,000USD | -129,300,000USD | -22,300,000USD | 9,700,000USD | 41,800,000USD | -49,600,000USD |
| Change To Inventory | 14,300,000USD | -64,000,000USD | 24,500,000USD | 2,900,000USD | -192,400,000USD | -22,100,000USD | 65,100,000USD | -96,100,000USD |
| Change In Working Capital | 21,300,000USD | -26,000,000USD | 74,700,000USD | -157,500,000USD | -126,000,000USD | 6,100,000USD | 58,800,000USD | -164,500,000USD |
| Total Cash From Operating Activities | 478,100,000USD | 379,600,000USD | 481,000,000USD | 265,800,000USD | 382,400,000USD | 309,000,000USD | 348,900,000USD | 313,500,000USD |
| Capital Expenditures | -73,200,000USD | -83,100,000USD | -71,400,000USD | -87,000,000USD | -87,000,000USD | -67,400,000USD | -83,100,000USD | -182,700,000USD |
| Free Cash Flow | 404,900,000USD | 296,500,000USD | 409,600,000USD | 178,800,000USD | 295,400,000USD | 241,600,000USD | 265,800,000USD | 130,800,000USD |
| Investments | 0USD | -104,400,000USD | -77,200,000USD | -90,700,000USD | -86,000,000USD | -77,500,000USD | -78,000,000USD | -243,600,000USD |
| Total Cashflows From Investing Activities | -119,000,000USD | -104,400,000USD | -81,800,000USD | -90,700,000USD | -86,000,000USD | -77,500,000USD | -78,000,000USD | -243,600,000USD |
| Net Borrowings | -123,400,000USD | -108,400,000USD | -19,600,000USD | -55,200,000USD | -91,000,000USD | -331,500,000USD | -33,400,000USD | -960,500,000USD |
| Total Cash From Financing Activities | -251,100,000USD | -286,700,000USD | -258,300,000USD | -253,100,000USD | -148,600,000USD | -353,800,000USD | -59,300,000USD | -198,900,000USD |
| Sale Purchase Of Stock | -119,300,000USD | -176,100,000USD | -251,700,000USD | -175,900,000USD | -10,600,000USD | -10,600,000USD | 1,800,000USD | 799,700,000USD |
| Issuance Of Capital Stock | 10,400,000USD | 14,900,000USD | 18,300,000USD | 15,900,000USD | 4,600,000USD | 3,100,000USD | 1,800,000USD | 799,700,000USD |
| Change In Cash | 130,199,999USD | -39,200,000USD | 142,600,000USD | -79,500,000USD | 136,800,000USD | -112,500,000USD | 212,000,000USD | -141,400,000USD |
| Begin Period Cash Flow | 684,800,000USD | 724,000,000USD | 581,400,000USD | 660,900,000USD | 524,100,000USD | 636,600,000USD | 424,600,000USD | 566,000,000USD |
| End Period Cash Flow | 815,000,000USD | 684,800,000USD | 724,000,000USD | 581,400,000USD | 660,900,000USD | 524,100,000USD | 636,600,000USD | 424,600,000USD |
| Other Cashflows From Investing Activities | -45,800,000USD | -15,000,000USD | -20,600,000USD | -13,100,000USD | 1,000,000USD | -10,100,000USD | 5,100,000USD | -10,000,000USD |
| Other Cashflows From Financing Activities | -18,800,000USD | -17,100,000USD | -5,700,000USD | -61,200,000USD | -51,600,000USD | -25,700,000USD | -36,000,000USD | -65,100,000USD |
| Unclassified Operating Cash Flow | -26,000,000USD | -12,100,000USD | -65,700,000USD | -79,700,000USD | -94,300,000USD | -47,700,000USD | -648,400,000USD | -64,900,000USD |
| Unclassified Financing Cash Flow | 10,400,000USD | 14,900,000USD | 118,700,000USD | 67,900,000USD | 30,600,000USD | 33,000,000USD | 37,100,000USD | 62,200,000USD |
| Unclassified Investing Cash Flow | — | 98,100,000USD | 87,400,000USD | 100,100,000USD | 86,000,000USD | 77,500,000USD | 78,000,000USD | 192,700,000USD |
| Dividends Paid | — | — | -100,000,000USD | -28,700,000USD | -26,000,000USD | -19,000,000USD | -28,800,000USD | -35,200,000USD |
| Change To Liabilities | — | — | — | -81,400,000USD | 99,600,000USD | 11,700,000USD | -45,500,000USD | 8,700,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -78,000,000USD | 147,800,000USD | -122,300,000USD | 211,600,000USD | -129,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-27 | Segment | Fluid Power | 353,100,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Segment | Power Transmission | 588,500,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | Fluid Power | 317,900,000 | USD | 0001628280-26-029351 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Power Transmission | 533,200,000 | USD | 0001628280-26-029351 |
| Q4 2025Quarterly · 2025-12-31 | Segment | Fluid Power | 319,700,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Power Transmission | 536,500,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Segment | Fluid Power | 1,296,100,000 | USD | 0001628280-26-007719 |
| FY 2025Yearly · 2025-12-31 | Segment | Power Transmission | 2,147,100,000 | USD | 0001628280-26-007719 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Fluid Power | 322,400,000 | USD | 0001628280-25-047174 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Power Transmission | 533,300,000 | USD | 0001628280-25-047174 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Fluid Power | 333,600,000 | USD | 0001718512-25-000051 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Power Transmission | 550,100,000 | USD | 0001718512-25-000051 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Fluid Power | 320,400,000 | USD | 0001628280-26-029351 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Power Transmission | 527,200,000 | USD | 0001628280-26-029351 |
| Q4 2024Quarterly · 2024-12-31 | Segment | Fluid Power | 309,400,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Power Transmission | 520,000,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Segment | Fluid Power | 1,300,100,000 | USD | 0001628280-26-007719 |
| FY 2024Yearly · 2024-12-31 | Segment | Power Transmission | 2,108,100,000 | USD | 0001628280-26-007719 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Fluid Power | 317,300,000 | USD | 0001628280-25-047174 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Power Transmission | 513,400,000 | USD | 0001628280-25-047174 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Developed Markets | 533,900,000 | USD | 0001718512-24-000084 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Emerging Markets | 296,800,000 | USD | 0001718512-24-000084 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Developed Markets | 572,500,000 | USD | 0001718512-24-000065 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Emerging Markets | 313,000,000 | USD | 0001718512-24-000065 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Developed Markets | 557,000,000 | USD | 0001718512-24-000036 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Emerging Markets | 305,600,000 | USD | 0001718512-24-000036 |
| FY 2023Yearly · 2023-12-31 | Segment | Fluid Power | 1,379,000,000 | USD | 0001628280-26-007719 |
| FY 2023Yearly · 2023-12-31 | Segment | Power Transmission | 2,191,200,000 | USD | 0001628280-26-007719 |
| Q4 2023Quarterly · 2023-12-31 | Geography | Developed Markets | 549,900,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | Emerging Markets | 313,400,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Geography | Developed Markets | 2,334,000,000 | USD | 0001718512-24-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | Emerging Markets | 1,236,200,000 | USD | 0001718512-24-000010 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Developed Markets | 570,000,000 | USD | 0001718512-24-000084 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Emerging Markets | 302,900,000 | USD | 0001718512-24-000084 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Developed Markets | 632,900,000 | USD | 0001718512-24-000065 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Emerging Markets | 303,400,000 | USD | 0001718512-24-000065 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Developed Markets | 581,200,000 | USD | 0001718512-24-000036 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Emerging Markets | 316,500,000 | USD | 0001718512-24-000036 |
| FY 2022Yearly · 2022-12-31 | Segment | Fluid Power | 1,380,500,000 | USD | 0001718512-25-000013 |
| FY 2022Yearly · 2022-12-31 | Segment | Power Transmission | 2,173,700,000 | USD | 0001718512-25-000013 |
| Q4 2022Quarterly · 2022-12-31 | Geography | Developed Markets | 565,300,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | Emerging Markets | 328,000,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Geography | Developed Markets | 2,281,400,000 | USD | 0001718512-24-000010 |
| FY 2022Yearly · 2022-12-31 | Geography | Emerging Markets | 1,272,800,000 | USD | 0001718512-24-000010 |
| FY 2021Yearly · 2021-12-31 | Segment | Fluid Power | 1,258,100,000 | USD | 0001718512-24-000010 |
| FY 2021Yearly · 2021-12-31 | Segment | Power Transmission | 2,216,300,000 | USD | 0001718512-24-000010 |
| FY 2021Yearly · 2021-12-31 | Geography | Developed Markets | 2,214,600,000 | USD | 0001718512-24-000010 |
| FY 2021Yearly · 2021-12-31 | Geography | Emerging Markets | 1,259,800,000 | USD | 0001718512-24-000010 |
| FY 2020Yearly · 2020-12-31 | Segment | Fluid Power | 992,800,000 | USD | 0001718512-23-000013 |
| FY 2020Yearly · 2020-12-31 | Segment | Power Transmission | 1,800,200,000 | USD | 0001718512-23-000013 |
| FY 2020Yearly · 2020-12-31 | Geography | Developed Markets | 1,787,800,000 | USD | 0001718512-23-000013 |
| FY 2020Yearly · 2020-12-31 | Geography | Emerging Markets | 1,005,200,000 | USD | 0001718512-23-000013 |
| FY 2019Yearly · 2019-12-31 | Segment | Fluid Power | 1,141,400,000 | USD | 0001718512-22-000007 |
| FY 2019Yearly · 2019-12-31 | Segment | Power Transmission | 1,945,700,000 | USD | 0001718512-22-000007 |
| FY 2019Yearly · 2019-12-31 | Geography | Developed Markets | 2,013,400,000 | USD | 0001718512-22-000007 |
| FY 2019Yearly · 2019-12-31 | Geography | Emerging Markets | 1,073,700,000 | USD | 0001718512-22-000007 |
| FY 2018Yearly · 2018-12-31 | Segment | Fluid Power | 1,248,800,000 | USD | 0001718512-21-000012 |
| FY 2018Yearly · 2018-12-31 | Segment | Power Transmission | 2,098,800,000 | USD | 0001718512-21-000012 |
| FY 2018Yearly · 2018-12-31 | Geography | Developed Markets | 2,157,400,000 | USD | 0001718512-21-000012 |
| FY 2018Yearly · 2018-12-31 | Geography | Emerging Markets | 1,190,200,000 | USD | 0001718512-21-000012 |
| FY 2017Yearly · 2017-12-31 | Geography | Developed Markets | 1,964,400,000 | USD | 0001718512-20-000013 |
| FY 2017Yearly · 2017-12-31 | Geography | Emerging Markets | 1,077,300,000 | USD | 0001718512-20-000013 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.